Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
OR
o
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the transition period from to
Commission File Number 000-51281
TENNESSEE COMMERCE BANCORP, INC.
(Exact
name of registrant as specified in its charter)
Tennessee
|
|
62-1815881
|
(State
or other jurisdiction
|
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
|
Identification
No.)
|
|
|
|
381 Mallory Station Road, Suite 207 Franklin,
Tennessee
|
|
37067
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
(615) 599-2274
(Registrants
telephone number, including area code)
Not Applicable
(Former
name, former address and former fiscal year if changed since last report)
Indicate by check mark
whether registrant (1) has filed reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes
x
No
o
Indicate by check mark
whether the registrant has submitted electronically and posted on its corporate
Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or such shorter period that the registrant was
required to submit and post such files). Yes
o
No
o
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer, and smaller reporting company in
Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer
o
|
|
Accelerated
filer
o
|
|
|
|
Non-accelerated
filer
x
|
|
Smaller
reporting company
o
|
(Do
not check if a smaller reporting company)
|
|
|
Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes
o
No
x
As of August 9, 2010
there were 5,648,383 shares of common stock, $0.50 par value per share, issued
and outstanding.
Table of Contents
PART I: FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
TENNESSEE
COMMERCE BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
JUNE 30,
2010 (UNAUDITED) AND DECEMBER 31, 2009
|
|
June
30,
|
|
December
31,
|
|
(Dollars in thousands, except
per share data)
|
|
2010
|
|
2009
(1)
|
|
ASSETS
|
|
|
|
|
|
Cash
and due from banks
|
|
$
|
9,277
|
|
$
|
22,864
|
|
Federal
funds sold
|
|
11,610
|
|
15,010
|
|
Cash
and cash equivalents
|
|
20,887
|
|
37,874
|
|
|
|
|
|
|
|
Securities
available for sale
|
|
92,887
|
|
93,668
|
|
|
|
|
|
|
|
Loans
|
|
1,197,059
|
|
1,171,301
|
|
Allowance
for loan losses
|
|
(20,346
|
)
|
(19,913
|
)
|
Net
loans
|
|
1,176,713
|
|
1,151,388
|
|
|
|
|
|
|
|
Premises
and equipment, net
|
|
2,482
|
|
1,967
|
|
Accrued
interest receivable
|
|
8,545
|
|
9,711
|
|
Restricted
equity securities
|
|
2,169
|
|
2,169
|
|
Income
tax receivable
|
|
-
|
|
68
|
|
Bank-owned
life insurance
|
|
27,571
|
|
25,673
|
|
Other
real estate owned
|
|
795
|
|
814
|
|
Reposessions
|
|
36,336
|
|
36,951
|
|
Other
assets
|
|
21,143
|
|
23,149
|
|
Total assets
|
|
$
|
1,389,528
|
|
$
|
1,383,432
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
Non-interest-bearing
|
|
$
|
24,553
|
|
$
|
30,111
|
|
Interest-bearing
|
|
1,218,903
|
|
1,212,431
|
|
Total deposits
|
|
1,243,456
|
|
1,242,542
|
|
|
|
|
|
|
|
Accrued
interest payable
|
|
1,390
|
|
1,430
|
|
Accrued
dividend payable
|
|
187
|
|
187
|
|
Short-term
borrowings
|
|
8,750
|
|
14,000
|
|
Other
liabilities
|
|
8,863
|
|
5,783
|
|
Long-term
subordinated debt and other borrowings
|
|
26,100
|
|
23,198
|
|
Total liabilities
|
|
1,288,746
|
|
1,287,140
|
|
Shareholders
equity
|
|
|
|
|
|
Preferred
stock, 1,000,000 shares authorized; 30,000 shares of $0.50 par value Fixed
Rate Cumulative Perpetual, Series A issued and outstanding at June 30, 2010
and December 31, 2009
|
|
15,000
|
|
15,000
|
|
Common
stock, $0.50 par value; 20,000,000 shares authorized at June 30, 2010 and at
December 31, 2009; 5,648,384 and 5,646,368 shares issued and outstanding at
June 30, 2010 and December 31, 2009, respectively
|
|
2,824
|
|
2,823
|
|
Common
stock warrant
|
|
453
|
|
453
|
|
Additional
paid-in capital
|
|
63,507
|
|
63,247
|
|
Retained
earnings
|
|
18,921
|
|
16,056
|
|
Accumulated
other comprehensive (loss) income
|
|
77
|
|
(1,287
|
)
|
Total shareholders equity
|
|
100,782
|
|
96,292
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,389,528
|
|
$
|
1,383,432
|
|
(1) The balance sheet
at December 31, 2009 has been derived from the audited consolidated
financial statements at that date but does not include all of the information
and notes required by generally accepted accounting principles for complete
financial statements.
See accompanying notes to
consolidated financial statements.
3
Table of Contents
TENNESSEE
COMMERCE BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
SIX
MONTHS ENDED JUNE 30, 2010 AND 2009
THREE
MONTHS ENDED JUNE 30, 2010 AND 2009
(UNAUDITED)
|
|
Six
Months Ended
|
|
Three
Months Ended
|
|
|
|
June
30,
|
|
June
30,
|
|
(Dollars in thousands except
per share data)
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Interest
income
|
|
|
|
|
|
|
|
|
|
Loans,
including fees
|
|
$
|
39,104
|
|
$
|
36,570
|
|
$
|
19,840
|
|
$
|
18,674
|
|
Securities
|
|
2,003
|
|
2,788
|
|
766
|
|
1,233
|
|
Federal
funds sold
|
|
13
|
|
5
|
|
11
|
|
|
|
Total interest income
|
|
41,120
|
|
39,363
|
|
20,617
|
|
19,907
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
13,495
|
|
18,083
|
|
6,774
|
|
8,954
|
|
Other
|
|
1,033
|
|
989
|
|
500
|
|
502
|
|
Total interest expense
|
|
14,528
|
|
19,072
|
|
7,274
|
|
9,456
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
26,592
|
|
20,291
|
|
13,343
|
|
10,451
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for loan losses
|
|
9,050
|
|
21,639
|
|
4,450
|
|
13,125
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest income (loss) after provision for loan losses
|
|
17,542
|
|
(1,348
|
)
|
8,893
|
|
(2,674
|
)
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income
|
|
|
|
|
|
|
|
|
|
Service
charges on deposit accounts
|
|
60
|
|
91
|
|
33
|
|
48
|
|
Securities
gains (losses)
|
|
696
|
|
338
|
|
277
|
|
(80
|
)
|
Gain
(loss) on sale of loans
|
|
530
|
|
(989
|
)
|
741
|
|
(629
|
)
|
Loss
on repossession
|
|
(2,008
|
)
|
(1,368
|
)
|
(1,133
|
)
|
(1,157
|
)
|
Other
|
|
2,303
|
|
394
|
|
976
|
|
257
|
|
Total non-interest income (loss)
|
|
1,581
|
|
(1,534
|
)
|
894
|
|
(1,561
|
)
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expense
|
|
|
|
|
|
|
|
|
|
Salaries
and employee benefits
|
|
5,376
|
|
5,340
|
|
2,661
|
|
2,991
|
|
Occupancy
and equipment
|
|
923
|
|
792
|
|
446
|
|
382
|
|
Data
processing fees
|
|
1,007
|
|
699
|
|
473
|
|
395
|
|
FDIC
expense
|
|
1,061
|
|
1,151
|
|
515
|
|
674
|
|
Professional
fees
|
|
1,074
|
|
988
|
|
523
|
|
598
|
|
Other
|
|
3,779
|
|
2,348
|
|
2,093
|
|
1,345
|
|
Total non-interest expense
|
|
13,220
|
|
11,318
|
|
6,711
|
|
6,385
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
|
5,903
|
|
(14,200
|
)
|
3,076
|
|
(10,620
|
)
|
|
|
|
|
|
|
|
|
|
|
Income
tax expense (benefit)
|
|
2,288
|
|
(5,435
|
)
|
1,190
|
|
(4,071
|
)
|
Net
income (loss)
|
|
3,615
|
|
(8,765
|
)
|
1,886
|
|
(6,549
|
)
|
Preferred
dividends
|
|
(750
|
)
|
(796
|
)
|
(375
|
)
|
(352
|
)
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) available to common shareholders
|
|
$
|
2,865
|
|
$
|
(9,561
|
)
|
$
|
1,511
|
|
$
|
(6,901
|
)
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) per share (EPS):
|
|
|
|
|
|
|
|
|
|
Basic
EPS
|
|
$
|
0.51
|
|
$
|
(2.02
|
)
|
$
|
0.27
|
|
$
|
(1.46
|
)
|
Diluted
EPS
|
|
0.50
|
|
(2.02
|
)
|
0.26
|
|
(1.46
|
)
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
5,647,884
|
|
4,732,387
|
|
5,648,384
|
|
4,733,070
|
|
Diluted
|
|
5,718,903
|
|
4,732,387
|
|
5,737,048
|
|
4,733,070
|
|
See accompanying notes to
consolidated financial statements.
4
Table of Contents
TENNESSEE
COMMERCE BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
SIX
MONTHS ENDED JUNE 30, 2010 AND 2009
(UNAUDITED)
|
|
|
|
|
|
Warrants to
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
Additional
|
|
|
|
Other
|
|
Total
|
|
|
|
Preferred
|
|
Common
|
|
Common
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
Shareholders
|
|
(Dollars in thousands)
|
|
Stock
|
|
Stock
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2008
|
|
$
|
15,000
|
|
$
|
2,366
|
|
$
|
453
|
|
$
|
59,946
|
|
$
|
23,180
|
|
$
|
802
|
|
$
|
101,747
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
(8,765
|
)
|
|
|
(8,765
|
)
|
Other comprehensive
income, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on
securities available for sale during the period, net of income tax
|
|
|
|
|
|
|
|
|
|
|
|
(1,658
|
)
|
(1,658
|
)
|
Common stock warrant
accretion
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
38
|
|
Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
(796
|
)
|
|
|
(796
|
)
|
Stock based compensation
expense
|
|
|
|
|
|
|
|
148
|
|
|
|
|
|
148
|
|
Issuance of 2,016 shares
of restricted stock and related tax benefit
|
|
|
|
1
|
|
|
|
11
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009
|
|
$
|
15,000
|
|
$
|
2,367
|
|
$
|
453
|
|
$
|
60,143
|
|
$
|
13,619
|
|
$
|
(856
|
)
|
$
|
90,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2009
|
|
$
|
15,000
|
|
$
|
2,823
|
|
$
|
453
|
|
$
|
63,247
|
|
$
|
16,056
|
|
$
|
(1,287
|
)
|
$
|
96,292
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
3,615
|
|
|
|
3,615
|
|
Other comprehensive
income, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on
securities available for sale during the period, net of income tax
|
|
|
|
|
|
|
|
|
|
|
|
1,364
|
|
1,364
|
|
Common stock warrant
accretion
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
46
|
|
Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
(750
|
)
|
|
|
(750
|
)
|
Stock based compensation
expense
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
208
|
|
Issuance of 2016 shares
of restricted stock and related tax benefit
|
|
|
|
1
|
|
|
|
6
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010
|
|
$
|
15,000
|
|
$
|
2,824
|
|
$
|
453
|
|
$
|
63,507
|
|
$
|
18,921
|
|
$
|
77
|
|
$
|
100,782
|
|
See accompanying notes to
consolidated financial statements.
5
Table of Contents
TENNESSEE
COMMERCE BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX
MONTHS ENDED JUNE 30, 2010 AND 2009
(UNAUDITED)
|
|
June
30,
|
|
June
30,
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
3,615
|
|
$
|
(8,765
|
)
|
Adjustments
to reconcile net income (loss) to net cash used by operating activities
|
|
|
|
|
|
Depreciation
|
|
269
|
|
247
|
|
Deferred
loan fees
|
|
193
|
|
62
|
|
Provision
for loan losses
|
|
9,050
|
|
21,639
|
|
Stock-based
compensation expense
|
|
208
|
|
148
|
|
Net
amortization of investment securities
|
|
52
|
|
91
|
|
Gain
on sales of securities
|
|
(696
|
)
|
(338
|
)
|
Increase
in cash surrender value of bank owned life insurance
|
|
(1,898
|
)
|
|
|
Change
in:
|
|
|
|
|
|
Accrued
interest receivable
|
|
1,166
|
|
(145
|
)
|
Accrued
interest payable
|
|
(40
|
)
|
(357
|
)
|
Other
assets
|
|
2,981
|
|
(10,909
|
)
|
Other
liabilities
|
|
1,972
|
|
129
|
|
Net
cash used by operating activities
|
|
16,872
|
|
1,802
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Purchases
of securities available for sale
|
|
(86,659
|
)
|
(75,893
|
)
|
Proceeds
from sales of securities available for sale
|
|
66,586
|
|
19,428
|
|
Proceeds
from maturities, prepayments and calls on securities available for sale
|
|
23,697
|
|
48,228
|
|
Net
change in loans
|
|
(34,568
|
)
|
(126,611
|
)
|
Purchase
of bank owned life insurance
|
|
|
|
(25,273
|
)
|
Purchases
of FHLB stock
|
|
|
|
(484
|
)
|
Net
purchases of premises and equipment
|
|
(784
|
)
|
(69
|
)
|
Net
cash used by investing activities
|
|
(31,728
|
)
|
(160,674
|
)
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Net
change in deposits
|
|
914
|
|
134,538
|
|
Net
change in federal funds purchased and repurchase agreements
|
|
|
|
|
|
Payments
on short-term debt
|
|
(1,250
|
)
|
|
|
Payments
on long-term debt
|
|
(1,098
|
)
|
|
|
Proceeds
from long-term subordinated debt
|
|
|
|
|
|
Preferred
stock dividends
|
|
(750
|
)
|
(609
|
)
|
Warrant
accretion expense
|
|
46
|
|
38
|
|
Issuance
of common stock
|
|
7
|
|
12
|
|
Net
cash (used by) provided by financing activities
|
|
(2,131
|
)
|
133,979
|
|
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
|
(16,987
|
)
|
(24,893
|
)
|
|
|
|
|
|
|
Cash
and cash equivalents at beginning of period
|
|
37,874
|
|
40,798
|
|
|
|
|
|
|
|
Cash
and cash equivalents at end of period
|
|
$
|
20,887
|
|
$
|
15,905
|
|
|
|
|
|
|
|
Supplemental
cash flow information:
|
|
|
|
|
|
Cash
paid during period for interest
|
|
$
|
14,568
|
|
$
|
19,429
|
|
Cash
paid during period for income taxes
|
|
15
|
|
57
|
|
|
|
|
|
|
|
Loans
foreclosed upon with repossessions
|
|
18,723
|
|
10,430
|
|
See accompanying notes to
consolidated financial statements.
6
Table of Contents
TENNESSEE COMMERCE BANCORP, INC.
Notes to Consolidated
Financial Statements (unaudited)
(Dollars in thousands,
except per share data, throughout these Notes to Consolidated Financial
Statements (unaudited))
Note 1 Basis of
Presentation
Tennessee Commerce
Bancorp, Inc. (the Corporation) is the bank holding company for
Tennessee Commerce Bank (the Bank). In March 2005, the Corporation
formed a wholly owned subsidiary, Tennessee Commerce Bank Statutory Trust I
(the Trust I). In June 2008, the Corporation formed a wholly owned
subsidiary, Tennessee Commerce Bank Statutory Trust II (the Trust II). In
July 2008, the corporation formed a wholly owned subsidiary, TCB
Commercial Assets Services, Inc. (TCB). As of June 30, 2010, the
Bank, the Trust I, the Trust II and TCB were the only subsidiaries of the
Corporation. The accompanying consolidated financial statements include the
accounts of the Corporation, the Bank and TCB. The Trust I and the Trust II are
not consolidated in accordance with Financial Accounting Standards Board (FASB)
Interpretation No. 46(R) (revised December 2003), Consolidation
of Variable Interest Entities. Material intercompany accounts and transactions
have been eliminated.
The unaudited consolidated
financial statements as of June 30, 2010 and for the six- and three-month
periods ended June 30, 2010 and 2009 have been prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP)
and in accordance with the instructions to Form 10-Q and Article 10
of Regulation S-X as promulgated by the Securities and Exchange Commission (SEC),
and in the opinion of management, include all adjustments, consisting of normal
recurring adjustments, to present fairly the information included therein. They
do not include all the information and notes required by GAAP for complete
financial statements. Operating results for the six- and three-month periods ended
June 30, 2010 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2010. For further information,
refer to the consolidated financial statements and notes thereto included in
the Corporations Annual Report on Form 10-K for the year ended
December 31, 2009.
Note 2 Earnings per Share
of Common Stock
The factors used in the
earnings per share computation follow:
|
|
Six
Months Ended
|
|
Three
Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
(Dollars
in thousands except per share data)
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Basic
|
|
|
|
|
|
|
|
|
|
Net
income (loss) available to common shareholders
|
|
$
|
2,865
|
|
$
|
(9,561
|
)
|
$
|
1,511
|
|
$
|
(6,901
|
)
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
5,647,884
|
|
4,732,387
|
|
5,648,384
|
|
4,835,602
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings (loss) per common share
|
|
0.51
|
|
(2.02
|
)
|
0.27
|
|
(1.46
|
)
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
Net
income (loss) available to common shareholders
|
|
$
|
2,865
|
|
$
|
(9,561
|
)
|
$
|
1,511
|
|
$
|
(6,901
|
)
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding for basic earnings per common share
|
|
5,647,884
|
|
4,732,387
|
|
5,648,384
|
|
4,835,602
|
|
|
|
|
|
|
|
|
|
|
|
Add:
Dilutive effects of assumed exercises of stock options (1)
|
|
71,019
|
|
|
|
88,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
shares and dilutive potential common shares
|
|
5,718,903
|
|
4,732,387
|
|
5,737,048
|
|
4,835,602
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings (loss) per common share
|
|
$
|
0.50
|
|
$
|
(2.02
|
)
|
$
|
0.26
|
|
$
|
(1.46
|
)
|
(1) All of the warrant and options were excluded from the calculation
of diluted earnings per share in 2009 because they were anti-dilutive.
7
Table of Contents
Note 3 Stock-Based
Compensation
FASB Accounting Standards
Codification (ASC) Topic 718, Share-Based Payment (FASB ASC 718),
addresses the accounting for share-based payment transactions in which a
company receives employee services in exchange for equity instruments. FASB ASC
718 eliminates the ability to account for share-based compensation transactions,
as the Corporation formerly did, using the intrinsic value method as prescribed
by Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, and generally requires that such transactions be
accounted for using a fair-value-based method and recognized as expense in the
accompanying consolidated statement of income.
Stock-based compensation
expense recognized during the period is based on the value of the portion of
stock-based payment awards that is ultimately expected to vest. Stock-based
compensation expense recognized in the accompanying consolidated statements of
income for the period ended June 30, 2010 included any compensation
expense for stock-based payment awards vesting during the period based on the
grant date fair value estimated in accordance with FASB ASC 718. As stock-based
compensation expense recognized in the accompanying statement of income for the
period ended June 30, 2010 is based on awards ultimately expected to vest,
it has been reduced for estimated forfeitures. FASB ASC 718 requires
forfeitures to be estimated at the time of grant and revised, if necessary, in
subsequent periods if actual forfeitures differ from those estimates.
For the six months ended
June 30, 2010, the Corporation granted options to purchase 12,888 shares
of Corporation common stock and granted 160,760 restricted shares of
Corporation common stock and there were non-vested options to purchase 128,088
shares of the Corporation common stock outstanding at June 30, 2010. The
Corporation recognized stock-based expense of approximately $208 for the six
months ended June 30, 2010.
A summary of the activity in
the Corporations stock-based compensation plan is as follows:
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Weighted-
|
|
Contractual
|
|
|
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
|
|
|
Exercise
|
|
Term
|
|
Intrinsic
|
|
(Dollars in thousands except
for per share price)
|
|
Number
|
|
Price
|
|
(in
years)
|
|
Value
(1)
|
|
Stock-based
options outstanding at December 31, 2009
|
|
865,820
|
|
$
|
13.66
|
|
|
|
$
|
(8,043
|
)
|
Options
granted
|
|
12,888
|
|
7.76
|
|
|
|
|
|
Options
exercised
|
|
|
|
|
|
|
|
|
|
Options
forfeited or expired
|
|
|
|
|
|
|
|
|
|
Stock-based
options outstanding at June 30, 2010
|
|
878,708
|
|
$
|
13.57
|
|
4.09
|
|
$
|
(6,256
|
)
|
Stock-based
options outstanding and expected to vest at June 30, 2010
|
|
878,708
|
|
$
|
13.57
|
|
4.09
|
|
$
|
(6,256
|
)
|
Options
exercisable at June 30, 2010
|
|
710,620
|
|
$
|
12.44
|
|
3.20
|
|
$
|
(4,257
|
)
|
(1) The
aggregate intrinsic value is calculated as the difference between the exercise
price of each option and the closing price per share of Corporation common
stock of $6.45 for the outstanding options to purchase 878,708 shares of
Corporation common stock and exercisable options to purchase 750,620 shares of
Corporation common stock at June 30, 2010.
|
|
Number
|
|
Shares
of restricted stock outstanding at December 31, 2009
|
|
8,063
|
|
Shares
of restricted stock issued
|
|
160,760
|
|
Restrictions
lapsed and shares released
|
|
(2,016
|
)
|
Shares
of restricted stock forfeited or expired
|
|
|
|
Restricted
stock-based awards outstanding at June 30, 2010
|
|
166,807
|
|
|
|
|
|
Restricted
stock-based awards outstanding and expected to vest at June 30, 2010
|
|
166,807
|
|
8
Table of Contents
The estimated fair values of
options are computed using the Black-Scholes option valuation model, using the
following weighted-average assumptions as of the grant date shown below:
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
Risk-free
interest rate
|
|
2.13
|
%
|
0.30
|
%
|
Expected
option life
|
|
10
years
|
|
10
years
|
|
Dividend
yield
|
|
|
%
|
|
%
|
Volatility
|
|
63.00
|
%
|
45.00
|
%
|
The Corporation granted
options to purchase 12,888 shares of Corporation common stock and 160,760
shares of restricted stock in the first six months of 2010. The options granted
in 2010 had an estimated weighted average fair value of $5.54. The options
granted in 2009 had an estimated fair value of $2.57.
Note 4 Securities
The fair value of available
for sale securities and the related gross unrealized gains and losses recognized
in accumulated other comprehensive income (loss) were as follows:
|
|
|
|
Gross
|
|
Gross
|
|
|
|
|
|
Fair
|
|
Unrealized
|
|
Unrealized
|
|
Amortized
|
|
(Dollars in thousands)
|
|
Value
|
|
Gains
|
|
Losses
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government agencies
|
|
$
|
31,325
|
|
$
|
126
|
|
$
|
(17
|
)
|
$
|
31,216
|
|
U.
S. Treasuries
|
|
55,598
|
|
|
|
(1
|
)
|
55,599
|
|
Corporate
debt securities
|
|
165
|
|
9
|
|
|
|
156
|
|
Other
|
|
5,799
|
|
|
|
|
|
5,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
92,887
|
|
$
|
135
|
|
$
|
(18
|
)
|
$
|
92,770
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government agencies
|
|
$
|
82,843
|
|
$
|
57
|
|
$
|
(2,138
|
)
|
$
|
84,924
|
|
Corporate
debt securities
|
|
188
|
|
6
|
|
|
|
182
|
|
Other
|
|
10,637
|
|
|
|
|
|
10,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
93,668
|
|
$
|
63
|
|
$
|
(2,138
|
)
|
$
|
95,743
|
|
Contractual maturities of
debt securities at June 30, 2010 are shown below. Expected maturities will
differ from contractual maturities because borrowers may have the right to call
or prepay obligations with or without prepayment penalties.
(Dollars in thousands)
|
|
Fair
Value
|
|
|
|
|
|
Due
in less than one year
|
|
$
|
|
|
Due
after one through five years
|
|
64,606
|
|
Due
after five through ten years
|
|
165
|
|
Due
after ten years
|
|
28,116
|
|
|
|
|
|
|
|
$
|
92,887
|
|
Gross proceeds from the sale
of securities for the six months ended June 30, 2010 and 2009 were $66,586
and $19,428, respectively. Gross gains of $786 and $418 on sales of securities
were recognized for the six months ended June 30, 2010 and 2009,
respectively. There were gross losses of $90 on the sale of securities
recognized for the six months ended June 30, 2010 and a write-down loss of
$80 for the six months ended June 30, 2009. Securities carried at $37,145
and $100,013 at June 30, 2010 and December 31, 2009, respectively,
were pledged to secure deposits and for other purposes as required or permitted
by law.
9
Table of Contents
Securities with unrealized
losses at June 30, 2010 and December 31, 2009, and the length of time
they have been in continuous loss positions were as follows:
|
|
Less
than 12 Months
|
|
12
Months or More
|
|
Total
|
|
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
(Dollars in thousands)
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government agencies
|
|
$
|
1,077
|
|
$
|
17
|
|
$
|
|
|
$
|
|
|
$
|
1,077
|
|
$
|
17
|
|
U.S.
Treasuries
|
|
55,598
|
|
1
|
|
|
|
|
|
55,598
|
|
1
|
|
Corporate
bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
56,675
|
|
$
|
18
|
|
$
|
|
|
$
|
|
|
$
|
56,675
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government agencies
|
|
$
|
54,552
|
|
$
|
1,882
|
|
$
|
14,737
|
|
$
|
256
|
|
$
|
69,289
|
|
$
|
2,138
|
|
Corporate
bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
54,552
|
|
$
|
1,882
|
|
$
|
14,737
|
|
$
|
256
|
|
$
|
69,289
|
|
$
|
2,138
|
|
Unrealized losses on U.S.
government agency securities have not been recognized into income because the
securities are backed by the U.S. government or its agencies, management has
the intent and ability to hold for the foreseeable future and the decline in
fair value is largely a result of increases in market interest rates. The
unrealized losses on corporate securities have not been recognized into income
because management has the intent and ability to hold for the foreseeable
future, and the decline in fair value is largely a result of increases in
market interest rates. The fair value of the securities above is expected to
recover as the securities approach their maturity dates and/or market rates
decline.
Note 5 Federal Home Loan
Advances and Trust Preferred Securities
In October 2008, the
Bank was approved for funding advances in an aggregate amount of $30,000 with
terms from one to 100 days from The Federal Home Loan Bank of Cincinnati (FHLB),
based on a collateral standard. The Banks available advance is based on 150%
of eligible one-to-four family loans as collateral. The Bank is also required
to maintain a minimum required capital stock balance that is based upon its
total assets.
In March 2005, the
Trust I issued and sold 8,000 of its fixed/floating rate capital securities,
with a liquidation amount of $1 per capital security, to First Tennessee Bank
National Association. The securities pay a fixed rate of 6.73% payable
quarterly for the first five years and a floating rate based on a three-month
LIBOR rate plus 1.98% thereafter. At the same time, the Corporation issued to
the Trust I $8,248 of fixed/floating rate junior subordinated deferrable
interest debentures due 2035. The Corporation guarantees the payment of
distributions and payments for redemptions or liquidation of the capital
securities. The fixed/floating rate capital securities qualify as Tier I
Capital for the Corporation under current regulatory definitions subject to
certain limitations.
The debentures pay a fixed
rate of 6.73% payable quarterly for the first five years and a floating rate
based on a three-month LIBOR rate plus 1.98% thereafter. The distributions on
the capital securities are accounted for as interest expense by the
Corporation. Interest payments on the debentures and the corresponding distributions
on the capital securities may be deferred at any time at the election of the
Corporation for up to 20 consecutive quarterly periods (five years). The
capital securities and debentures are redeemable at any time commencing after
June 2010 at par. The Corporation reports as liabilities the subordinated
debentures issued by the Corporation and held by the Trust I.
In June 2008, the Trust
II issued and sold 14,500 of its floating rate capital securities, with a
liquidation amount of $1 per capital security, in a private placement. The
securities pay a floating rate per annum, reset quarterly, equal to the prime
rate of interest published in
The
Wall Street Journal
on the first business day of each
distribution period plus 50 basis points (but in no event greater than 8.0% or
less than 5.75%). At the same time, the Corporation issued to the Trust II
$14,950 of floating rate junior subordinated deferrable interest debentures due
2038. The Corporation guarantees the payment of distributions and payments for
redemptions or liquidation of the capital securities. The floating rate capital
securities qualify as Tier I Capital for the Corporation under current
regulatory definitions subject to certain limitations.
10
Table of Contents
The debentures pay a
floating rate per annum, reset quarterly, equal to the prime rate of interest
published in
The Wall Street Journal
on the first business day of each distribution period plus 50 basis
points (but in no event greater than 8.0% or less than 5.75%). The
distributions on the capital securities are accounted for as interest expense
by the Corporation. Interest payments on the debentures and the corresponding
distributions on the capital securities may be deferred at any time at the
election of the Corporation for up to 20 consecutive quarterly periods (five
years). The capital securities and debentures are redeemable at any time
commencing after June 2013 at par. The Corporation reports as liabilities
the subordinated debentures issued by the Corporation and held by the Trust II.
Note 6 Subsequent Events
On August 11, 2010, the
Corporation closed an underwritten public offering of shares of the
Corporations common stock at a purchase price of $4.00 per share. The Corporation sold 6,546,500 shares of its
common stock, which included 796,500 shares of common stock issued upon partial
exercise of the underwriters 862,500-share over-allotment option. The net proceeds to the Corporation, after
deducting underwriting discounts and commissions and estimated offering
expenses payable by the Corporation, were $24.2 million.
Management has evaluated
events occurring subsequent to the balance sheet date through August 13,
2010 (the financial statement issuance date), and has determined that no events
require adjustment to or additional disclosure in the consolidated financial
statements.
Note 7 New Accounting
Standards
Accounting Standards Update
(ASU) No. 2009-16, Transfers and Servicing (Topic 860) - Accounting
for Transfers of Financial Assets. ASU 2009-16 amends prior
accounting guidance to enhance reporting about transfers of financial assets,
including securitizations, and where companies have continuing exposure to the
risks related to transferred financial assets. ASU 2009-16 eliminates the
concept of a qualifying special-purpose entity and changes the requirements
for derecognizing financial assets. ASU 2009-16 also requires additional
disclosures about all continuing involvements with transferred financial assets
including information about gains and losses resulting from transfers during
the period. The provisions of ASU 2009-16 became effective on
January 1, 2010 and did not have a significant impact on the Corporations
financial statements.
ASU No. 2009-17, Consolidations
(Topic 810) - Improvements to Financial Reporting by Enterprises Involved
with Variable Interest Entities. ASU 2009-17 amends prior guidance
to change how a company determines when an entity that is insufficiently
capitalized or is not controlled through voting (or similar rights) should be
consolidated. The determination of whether a company is required to consolidate
an entity is based on, among other things, an entitys purpose and design and a
companys ability to direct the activities of the entity that most
significantly impact the entitys economic performance. ASU 2009-17
requires additional disclosures about the reporting entitys involvement with variable-interest
entities and any significant changes in risk exposure due to that involvement
as well as its affect on the entitys financial statements. As further
discussed below, ASU No. 2010-10, Consolidations (Topic 810),
deferred the effective date of ASU 2009-17 for a reporting entitys
interests in investment companies. The provisions of ASU 2009-17 became
effective on January 1, 2010 and did not have a significant impact on the
Corporations financial statements.
ASU No. 2010-06, Fair
Value Measurements and Disclosures (Topic 820) - Improving Disclosures
About Fair Value Measurements. ASU 2010-06 requires expanded
disclosures related to fair value measurements including (i) the amounts
of significant transfers of assets or liabilities between Levels 1 and 2
of the fair value hierarchy and the reasons for the transfers, (ii) the
reasons for transfers of assets or liabilities in or out of Level 3 of the
fair value hierarchy, with significant transfers disclosed separately, (iii) the
policy for determining when transfers between levels of the fair value
hierarchy are recognized and (iv) for recurring fair value measurements of
assets and liabilities in Level 3 of the fair value hierarchy, a gross
presentation of information about purchases, sales, issuances and settlements.
ASU 2010-06 further clarifies that (i) fair value measurement
disclosures should be provided for each class of assets and liabilities (rather
than major category), which would generally be a subset of assets or liabilities
within a line item in the statement of financial position and
(ii) companies should provide disclosures about the valuation techniques
and inputs used to measure fair value for both recurring and nonrecurring fair
value measurements for each class of assets and liabilities included in
Levels 2 and 3 of the fair value hierarchy. The disclosures related to the
gross presentation of purchases, sales, issuances and settlements of assets and
liabilities included in Level 3 of the fair value hierarchy will be
required for the Corporation beginning January 1, 2011. The remaining
disclosure requirements and clarifications made by ASU 2010-06 became
effective for the Corporation on January 1, 2010. See Note 8
Fair Value Measurement below for more information.
ASU No. 2010-11, Derivatives
and Hedging (Topic 815) - Scope Exception Related to Embedded Credit
Derivatives (ASU 2010-11), clarifies that the only forms of an embedded
credit derivative that are exempt from embedded derivative bifurcation
requirements are those that relate to the subordination of one financial
instrument to another. As a result, entities that have contracts containing an
embedded credit derivative feature in a form other than such subordination may
need to separately account for the embedded credit derivative feature. The
provisions of ASU 2010-11 will be effective for the Corporation on
July 1, 2010 and are not expected to have a significant impact on the
Corporations financial statements.
11
Table of Contents
ASU No. 2010-10, Consolidations
(Topic 810) - Amendments for Certain Investment Funds. ASU 2010-10
defers the effective date of the amendments to the consolidation requirements
made by
ASU 2009-17
to a
companys interest in an entity (i) that has all of the attributes of an
investment company, as specified under ASC Topic 946, Financial
Services - Investment Companies, or (ii) for which it is industry
practice to apply measurement principles of financial reporting that are
consistent with those in ASC Topic 946. As a result of the deferral, a
company will not be required to apply the ASU 2009-17 amendments to the
Subtopic 810-10 consolidation requirements to its interest in an entity that
meets the criteria to qualify for the deferral. ASU 2010-10 also clarifies
that any interest held by a related party should be treated as though it is an
entitys own interest when evaluating the criteria for determining whether such
interest represents a variable interest. In addition, ASU 2010-10 also
clarifies that a quantitative calculation should not be the sole basis for
evaluating whether a decision makers or service providers fee is a variable
interest. The provisions of ASU 2010-10 became effective for the
Corporation as of January 1, 2010 and did not have a significant impact on
the Corporations financial statements.
Note 8 Fair Value
Measurement
The Bank has an established
process for determining fair values in accordance with FASB ASC 820. Fair value
is based upon quoted market prices, where available. If listed prices or quotes
are not available, fair value is based upon internally developed models or
processes that use primarily market-based or independently-sourced market data,
including interest rate yield curves, option volatilities and third party
information. Valuation adjustments may be made to ensure that financial
instruments are recorded at fair value. These adjustments include amounts to
reflect counterparty credit quality (for financial assets reflected at fair
value), the Banks creditworthiness (for financial liabilities reflected at
fair value), liquidity and other unobservable parameters that are applied
consistently over time as follows:
·
Credit
valuation adjustments are necessary when the market price (or parameter) is not
indicative of the credit quality of the counterparty.
·
Debit
valuation adjustments are necessary to reflect the credit quality of the Bank
in the valuation of liabilities measured at fair value.
·
Liquidity
valuation adjustments are necessary when the Bank may not be able to observe a
recent market price for a financial instrument that trades in inactive (or less
active) markets or to reflect the cost of exiting larger-than-normal
market-size risk positions.
·
Unobservable
parameter valuation adjustments are necessary when positions are valued using
internally developed models that use as their basis unobservable parameters
that is, parameters that must be estimated and are, therefore, subject to
management judgment to substantiate the model valuation. These financial
instruments are normally traded less actively.
The methods described above
may produce a fair value calculation that may not be indicative of net
realizable value or reflective of future fair values. Furthermore, while the
Bank believes its valuation methods are appropriate and consistent with other
market participants, the use of different methodologies, or assumptions, to
determine the fair value of certain financial instruments could result in a
different estimate of fair value at the reporting date.
Valuation
Hierarchy
FASB ASC 820 establishes a
three-level valuation hierarchy for disclosure of fair value measurements. The
valuation hierarchy is based upon the transparency of inputs to the valuation
of an asset or liability as of the measurement date. The three levels are
defined as follows:
·
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active markets.
·
Level
2 inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for
the asset or liability, either directly or indirectly, for substantially the
full term of the financial instrument.
·
Level
3 inputs to the valuation methodology are unobservable and significant to the
fair value measurement.
A financial instruments
categorization within the valuation hierarchy is based upon the lowest level of
input that is significant to the fair value measurement. Below is a
description of the valuation methodologies used for instruments measured at
fair value, as well as the general classification of such instruments pursuant
to the valuation hierarchy.
12
Table of Contents
Assets
Securities
Available for Sale -
Available-for-sale securities are recorded at fair
value on a recurring basis. Where quoted prices are available in an
active market, securities are classified within level 1 of the valuation
hierarchy. Level 1 securities include highly liquid government bonds,
federal funds sold and certain other products. Fair value measurement is
based upon quoted prices, if available. If quoted prices are not
available, securities would generally be classified within Level 2, and fair
value would be determined by matrix pricing, which is a mathematical technique
widely used in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but relying on the
securities relationship to other benchmark quoted securities. In certain cases
where there is limited activity or less transparency around inputs to the
valuation, securities are classified within Level 3 of the valuation hierarchy.
For the six months ended June 30, 2010, all of the Banks
available-for-sale securities were valued using matrix pricing and were
classified within Level 2 of the valuation hierarchy. At June 30,
2010, the Bank had no available-for-sale securities classified within Level 3.
Servicing
Assets -
All separately recognized servicing assets and
servicing liabilities are initially measured at fair value. Subsequent
measurement methods include the amortization method, whereby servicing assets
or servicing liabilities are amortized over the period of estimated net
servicing income or net servicing loss, or the fair value method, whereby
servicing assets or servicing liabilities are measured at fair value at each
reporting date and changes in fair value are reported in earnings in the period
in which they occur. Because of the unique nature of the Banks servicing
assets, quoted market prices may not be available. If no quoted market prices
are available, the amortization method is used. The Bank assesses servicing
assets or servicing liabilities for impairment or increased obligation based on
the fair value at each reporting date. At June 30,
2010, the Bank had servicing assets measured at fair value on a recurring
basis classified within Level 3 of the valuation hierarchy.
Interest-Only
Strips -
When the Bank sells loans to others, it may hold
interest-only strips, which is an interest that continues to be held by the
transferor in the securitized receivable. It may also obtain servicing assets
or assume servicing liabilities that are initially measured at fair value. Gain
or loss on sale of the receivables depends in part on both (a) the
previous carrying amount of the financial assets involved in the transfer,
allocated between the assets sold and the interests that continue to be held by
the transferor based on their relative fair value at the date of transfer, and
(b) the proceeds received. To obtain fair values, quoted market prices are
used if available. However, quotes are generally not available for interests
that continue to be held by the transferor, so the Bank generally estimates
fair value based on the future expected cash flows estimated using managements
best estimates of the key assumptions credit losses and discount rates
commensurate with the risks involved. At June 30, 2010, the Bank had
interest-only strips measured at fair value on a recurring basis classified
within Level 3 of the valuation hierarchy.
Impaired
Loans
A loan is considered to be impaired when it is probable the Bank will
be unable to collect all principal and interest payments due in accordance with
the contractual terms of the loan agreement. Individually identified impaired
loans are measured based on the present value of expected payments using the
loans original effective rate as the discount rate, the loans observable
market price, or the fair value of the collateral if the loan is collateral
dependent. If the recorded investment in the impaired loan exceeds the measure
of fair value, a valuation allowance may be established as a component of the
allowance for loan losses. At June 30, 2010, the Bank had impaired loans
measured on a nonrecurring basis classified within Level 3 of the valuation
hierarchy.
Other
Assets
Included in other assets are certain assets carried
at fair value, including repossessions and other real estate owned (OREO).
The carrying amount is based on an observable market price or appraisal value.
The Bank reflects these assets within Level 3 of the valuation hierarchy. At June 30,
2010, the Bank had repossessions and OREO measured at fair value on a
nonrecurring basis classified within Level 3 of the valuation hierarchy.
Bank-Owned
Life Insurance
The Bank includes bank owned life insurance (BOLI)
within other assets, carried at cash surrender value. The cash surrender value of
bank owned life insurance is based on information received from the insurance
carriers indicating the financial performance of the policies and the amount
the Bank would receive should the policies be surrendered. At June 30,
2010, the Bank had BOLI measured at fair value on a recurring basis classified
within Level 3 of the valuation hierarchy.
Inventory
Repossessed assets are resold at retail prices as soon as
practicable. If a repossession of the Bank is not resold within the six
month holding period allowed by Tennessee law, it is purchased by a subsidiary
of the Corporation. It is held as inventory and carried at fair market
value. The sole purpose of the subsidiary is the resale of assets
repossessed by the Bank. At June 30, 2010, the subsidiary had
inventory measured at fair value on a nonrecurring basis classified within
Level 3 of the valuation hierarchy.
13
Table of Contents
Liabilities
Recourse
Obligations
- The maximum extent of the Banks recourse
obligations on loans transferred is 10% of the amount transferred adjusted for
any early payoffs or terminations, based on the Banks payment history on loans
of the type transferred. At June 30, 2010, the Bank had recourse
obligations measured at fair value on a recurring basis classified within Level
3 of the valuation hierarchy.
The FASB updated ASC 820 to
include disclosure requirements surrounding transfers of assets and liabilities
in and out of Levels 1 and 2. Previous guidance only required transfer
disclosures for Level 3 assets and liabilities. The Bank monitors the
valuation technique utilized by various pricing agencies, in the case of the
bond portfolio to ascertain when transfers between levels have been
affected. The nature of the remaining assets and liabilities is such that
transfers in and out of any level are expected to be rare. For the six
months ended June 30, 2010, there were no transfers between levels.
The new standard also requires an increased level of disaggregation with
asset/liability classes. The Bank has disaggregated other assets and
liabilities as shown to comply with the requirements of this standard.
The following table presents
the financial instruments carried at fair value as of June 30, 2010, by
caption on the consolidated balance sheets and by FASB ASC 820 valuation
hierarchy (as described above):
Assets and liabilities measured at fair value on a recurring
basis as of June 30, 2010
|
|
|
|
|
|
Internal
|
|
Internal
|
|
|
|
Total
|
|
Quoted
|
|
models
with
|
|
models
with
|
|
|
|
carrying
|
|
market
|
|
significant
|
|
significant
|
|
|
|
value
in the
|
|
prices
in an
|
|
observable
|
|
unobservable
|
|
|
|
consolidated
|
|
active
|
|
market
|
|
market
|
|
|
|
balance
|
|
market
|
|
parameters
|
|
parameters
|
|
(Dollars in thousands)
|
|
sheet
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
|
Securities
available for sale
|
|
|
|
|
|
|
|
|
|
U.S.
Government agencies
|
|
$
|
31,325
|
|
$
|
|
|
$
|
31,325
|
|
$
|
|
|
U.S.
Treasuries
|
|
55,598
|
|
|
|
55,598
|
|
|
|
Corporate
debt securities
|
|
165
|
|
|
|
165
|
|
|
|
Other
|
|
5,799
|
|
|
|
5,799
|
|
|
|
Servicing
assets
|
|
123
|
|
|
|
|
|
123
|
|
Interest-only
strips
|
|
1,962
|
|
|
|
|
|
1,962
|
|
Bank-owned
life insurance
|
|
27,571
|
|
|
|
|
|
27,571
|
|
Total assets at fair value
|
|
$
|
122,543
|
|
$
|
|
|
$
|
92,887
|
|
$
|
29,656
|
|
|
|
|
|
|
|
|
|
|
|
Recourse
obligations
|
|
$
|
239
|
|
$
|
|
|
$
|
|
|
$
|
239
|
|
Total liabilities at fair value
|
|
$
|
239
|
|
$
|
|
|
$
|
|
|
$
|
239
|
|
The Corporation may be
required, from time to time, to measure certain assets at fair value on a
nonrecurring basis in accordance with GAAP. These include assets that are measured
at the lower of cost or market that were recognized at fair value below the
cost at the end of the period. The following table presents the financial
instruments carried at fair value as of June 30, 2010, by caption on the
consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as
described above):
Assets and liabilities measured at fair value on a
nonrecurring basis as of June 30, 2010
|
|
|
|
|
|
Internal
|
|
Internal
|
|
|
|
Total
|
|
Quoted
|
|
models
with
|
|
models
with
|
|
|
|
carrying
|
|
market
|
|
significant
|
|
significant
|
|
|
|
value
in the
|
|
prices
in an
|
|
observable
|
|
unobservable
|
|
|
|
consolidated
|
|
active
|
|
market
|
|
market
|
|
|
|
balance
|
|
market
|
|
parameters
|
|
parameters
|
|
(Dollars in thousands)
|
|
sheet
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
|
Impaired
loans
|
|
$
|
42,866
|
|
$
|
|
|
$
|
|
|
$
|
42,866
|
|
Inventory
|
|
8,308
|
|
|
|
|
|
8,308
|
|
Other
Assets
|
|
28,823
|
|
|
|
|
|
28,823
|
|
Total assets at fair value
|
|
$
|
79,997
|
|
$
|
|
|
$
|
|
|
$
|
79,997
|
|
14
Table of Contents
Changes in
Level 3 fair value measurements
The table below includes a
roll-forward of the balance sheet amounts for the first six months of 2010
(including the change in fair value) for financial instruments classified by
the Bank within Level 3 of the valuation hierarchy for assets and liabilities
measured at fair value on a recurring basis. When a determination is made to
classify a financial instrument within Level 3 of the valuation hierarchy, the
determination is based upon the significance of the unobservable factors to the
overall fair value measurement. However, since Level 3 financial instruments
typically include, in addition to the unobservable or Level 3 components,
observable components (that is, components that are actively quoted and can be
validated to external sources), the gains and losses in the table below include
changes in fair value due in part to observable factors that are part of the
valuation methodology.
(Dollars in thousands)
|
|
Assets
|
|
Liabilities
|
|
Fair
value, January 1, 2010
|
|
$
|
28,549
|
|
$
|
317
|
|
Total
realized and unrealized (losses) gains included in income
|
|
(1,243
|
)
|
24
|
|
Purchases,
issuances and settlements, net
|
|
2,350
|
|
(102
|
)
|
Transfers
in and/or out of level 3
|
|
|
|
|
|
Fair
value, June 30, 2010
|
|
$
|
29,656
|
|
$
|
239
|
|
Total
unrealized gains included in income related to financial assets and
liabilities still on the consolidated balance sheet at June 30, 2010
|
|
$
|
|
|
$
|
|
|
FASB ASC 820 requires
disclosure of the fair value of financial assets and financial liabilities,
including those financial assets and financial liabilities that are not
measured and reported at fair value on a recurring basis or nonrecurring basis.
The estimated fair values of
financial instruments were as follows:
|
|
June 30,
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
Carrying
|
|
Estimated
Fair
|
|
Carrying
|
|
Estimated
Fair
|
|
(Dollars in thousands)
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|
Financial
assets:
|
|
|
|
|
|
|
|
|
|
Cash
and due from banks
|
|
$
|
9,277
|
|
$
|
9,277
|
|
$
|
22,864
|
|
$
|
22,864
|
|
Federal
funds sold
|
|
11,610
|
|
11,610
|
|
15,010
|
|
15,010
|
|
Securities
|
|
92,887
|
|
92,887
|
|
93,668
|
|
93,668
|
|
Loans,
net
|
|
1,176,713
|
|
1,256,297
|
|
1,151,388
|
|
1,250,425
|
|
Accrued
interest receivable
|
|
8,545
|
|
8,545
|
|
9,711
|
|
9,711
|
|
Bank-owned
life insurance
|
|
27,571
|
|
27,571
|
|
25,673
|
|
25,673
|
|
Restricted
equity securities
|
|
2,169
|
|
2,169
|
|
2,169
|
|
2,169
|
|
Financial
liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
1,243,456
|
|
1,269,203
|
|
1,242,542
|
|
1,263,535
|
|
Accrued
interest payable
|
|
1,390
|
|
1,390
|
|
1,430
|
|
1,430
|
|
Accrued
dividend payable
|
|
187
|
|
187
|
|
187
|
|
187
|
|
Short-term
borrowings
|
|
8,750
|
|
8,750
|
|
14,000
|
|
14,000
|
|
Long-term
subordinated debt and other borrowings
|
|
26,100
|
|
28,224
|
|
23,198
|
|
27,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank has an established
process for determining fair values of the financial instruments, in accordance
with FASB ASC 820. Fair value is based upon quoted market prices, where
available. If listed prices or quotes are not available, fair value is based
upon internally developed models or processes that use primarily market-based
or independently-sourced market data, including interest rate yield curves,
option volatilities and third party information. Valuation adjustments may be
made to ensure that financial instruments are recorded at fair value. These
adjustments include amounts to reflect counterparty credit quality (for
financial assets reflected at fair value), the Banks creditworthiness (for
financial liabilities reflected at fair value), liquidity and other
unobservable parameters that are applied consistently over time as follows:
15
Table of Contents
·
Credit valuation
adjustments are necessary when the market price (or parameter) is not indicative
of the credit quality of the counterparty;
·
Debit valuation
adjustments are necessary to reflect the credit quality of the Bank in the
valuation of liabilities measured at fair value;
·
Liquidity
valuation adjustments are necessary when the Bank may not be able to observe a
recent market price for a financial instrument that trades in inactive (or less
active) markets or to reflect the cost of exiting larger- than-normal
market-size risk positions; and
·
Unobservable
parameter valuation adjustments are necessary when positions are valued using
internally developed models that use as their basis unobservable parameters
that is, parameters that must be estimated and are, therefore, subject to
management judgment to substantiate the model valuation. These financial
instruments are normally traded less actively.
The methods described above
may produce a fair value calculation that may not be indicative of net
realizable value or reflective of future fair values. Furthermore, while
management believes its valuation methods are appropriate and consistent with
other market participants, the use of different methodologies, or assumptions,
to determine the fair value of certain financial instruments could result in a
different estimate of fair value at the reporting date.
ITEM 2
. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-Looking
Statements
Certain statements contained
in this report may not be based on historical facts and are forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. These forward-looking statements may be identified by reference to
a future period or by the use of forward-looking terminology, such as expect,
anticipate, believe, estimate, foresee, may, might, will, intend,
could, would, plan, target, predict, should, or future or
conditional verb tenses and variations or negatives of such terms. These
forward-looking statements include, without limitation, those relating to
recently adopted accounting standards, fair value measurements, operating
results, maturities of debt securities, business bank strategy, loan sale
transactions, tax rates, managements review of the loan portfolio, loan
classifications, allowance for loan losses, loan commitments, liquidity,
capital resources, interest rates, interest rate sensitivity gap analysis,
economic value of equity model, net interest income, net interest margin,
interest-bearing liabilities, non-interest income, stock-based compensation
expense and our future growth and profitability. We caution you not to place
undue reliance on the forward-looking statements contained in this report because
actual results could differ materially from those indicated in such
forward-looking statements as a result of a variety of factors. These factors
include, but are not limited to, our concentration of commercial loans and
commercial real estate loans, the sufficiency of our current sources of funds,
our reliance on internet and brokered deposits, the effect of capital
constraints on our pace of growth and our ability to raise additional capital
when needed, the adequacy of our allowance for loan losses, informal or formal
enforcement actions to which we may become subject, our heavy reliance on the
services of key personnel, the prepayment of FDIC insurance premiums and higher
FDIC assessment rates, the success of the local economies in which we do business,
the potential disposition of collateral upon foreclosure with respect to our
national market funding outside of the Nashville MSA, the execution of our
business strategies, competition from financial institutions and other
financial service providers, material fluctuations in non-interest income,
negative developments in the financial services industry and U.S. and global
credit markets, the effect of recent legislative and regulatory initiatives to
address difficult market and economic conditions on the stabilization of the
U.S. banking system, changes in interest rates, the limitation or restriction
of our activities as a result of the extensive regulation to which we are
subject, our ability to return capital to our shareholders as a result of our issuance
of securities to Treasury, the right of holders of our Series A Preferred
Stock, the senior rights of holders of our subordinated debentures, any future
issuances of our common stock or other equity securities and other factors
detailed from time to time in our press releases and filings with the
Securities and Exchange Commission. We undertake no obligation to update
these forward-looking statements to reflect the occurrence of changes or
unanticipated events, circumstances or results that occur after the date of
this report.
16
Table of Contents
Overview
(Dollars in thousands,
except per share data, throughout this Item 2)
The results of operations,
before charges for preferred dividends, for the six months ended June 30,
2010 compared to the six months ended June 30, 2009 reflected a 141.24%
increase in net income and a 134.13% increase in diluted earnings per share.
The increase in earnings resulted partially from a reduction in the provision
for loan losses to maintain a 1.70% loan loss reserve as a percentage of gross
loans. For the six months ended June 30, 2010, net income was $2,865,
an increase of $12,426 or 129.97% compared to net loss of $9,561 for the same
period in 2009. Diluted earnings per share increased $2.52 per share or 124.80%
for the six months ended June 30, 2010 compared to the same period in
2009. The six months ended June 30, 2010 reflected a continuation of our
trend of balance sheet management, as assets increased by $6,096 or 0.44% from
$1,383,432 at December 31, 2009 to $1,389,528 at June 30, 2010. Net
loans increased by 2.20% or $25,325 from December 31, 2009 to
June 30, 2010, while total deposits increased by 0.07% or $914 during that
same period.
Corporation
Overview
We are headquartered in
Franklin, Tennessee and are the bank holding company for the Bank.
Organized in January 2000, the Bank has a focused strategy that serves the
banking needs of small to medium-sized businesses, entrepreneurs and
professionals in the Nashville Metropolitan Statistical Area, or the Nashville
MSA, as well as the funding needs of certain national and regional equipment
vendors and financial services companies. We call this strategy our
business bank strategy. We primarily conduct business from a single location in
the Cool Springs commercial area of Franklin, Tennessee, 15 miles south of
Nashville. We also operate three loan production offices - one in each of Birmingham,
Alabama, Minneapolis, Minnesota and Atlanta, Georgia. Each of these offices is
staffed with one senior lending officer.
We offer a full range of
competitive retail and commercial banking services to local customers in the
Nashville MSA. Our deposit services include a broad offering of checking
accounts, savings accounts, money market investment accounts, certificates of
deposits and retirement accounts. Lending services include consumer
installment loans, various types of mortgage loans, personal lines of credit,
home equity loans, credit cards, real estate construction loans, commercial
loans to small and medium-sized businesses and professionals, and letters of
credit. We issue VISA credit cards and are a merchant depository for cardholder
drafts under VISA credit cards. We also offer check cards and debit cards
and offer our local customers free courier services, access to third-party
automated teller machines, or ATMs, remote deposit and state-of-the-art
electronic banking. We have trust powers but do not have a trust department or
exercise these powers.
Our
Business Strategy
We are primarily a
commercial lender focused on secured loans in the middle-market business
segment. Our client base consists largely of local owner-managed businesses,
entrepreneurs and professionals. We have been lending to this commercial
segment for over a decade, and our business is built around long-term client
relationships. We focus on understanding our clients businesses and cash
flows, and establishing well-secured loans. We also have expertise in
asset-based lending, equipment finance and tax-advantaged lending. While we may
not be the lowest cost provider in our markets, we have successfully attracted
and retained customers as a result of our service-oriented business model,
tailored products and long-term relationships. In addition, our lenders have
extensive experience, with an average tenure of 28 years in the financial
services lending business.
The following is a breakdown
of our loan portfolio by loan type at June 30, 2010:
Loan Type
|
|
% of Total
|
|
Commercial
and industrial
|
|
54.5
|
%
|
Real
estate: Commercial(1)
|
|
22.4
|
|
Real
estate: Construction
|
|
11.0
|
|
Tax
leases
|
|
8.2
|
|
Real
estate: 1-4 family
|
|
3.6
|
|
Consumer
|
|
0.3
|
|
Total
|
|
100.0
|
%
|
(1)
Commercial real
estate loans primarily represent commercial and industrial loans collateralized
by commercial real estate.
Our commercial loans are
generally well-secured by a variety of collateral, including commercial real
estate, inventory, accounts receivable, transportation assets and personal
guarantees. Management believes that we maintain conservative underwriting
standards, as well as conservative loan-to-value ratios.
Our specialty lending
business represents an attractive growth opportunity in the large-ticket, specialized
equipment segment. Collateral for large-ticket loans includes, among other
things, information technology, rail, item processing, oil and gas,
construction, transportation and medical assets. Fewer competitors are lending
to this segment because of capital constraints, coupled with the disruption in
the asset-backed securitization market, both of which create lending
opportunities for us at higher spreads. Management believes that the depth of
our asset-based lending expertise and established infrastructure creates a
significant competitive strength.
In the long term, management
believes we also have attractive opportunities in the small-ticket specialized
equipment segment, including more lending opportunities through U.S. Small
Business Administration loan programs. Collateral for small-ticket loans
includes, among other things, trailers, construction, service vehicles, machine
tool, plastic injection, telecommunication and manufacturing assets. Management
expects reduced competition in this segment, resulting in higher returns.
Certain underwriting and collateral depreciation assumptions have become more
stringent under these programs, however, which could hamper demand.
We also see opportunities to
develop further or invest in fee-generating businesses that complement our
existing commercial loan business, including commercial lines insurance and
wealth management.
17
Table of Contents
Finally, we continue to
evaluate asset and deposit acquisition opportunities throughout our current
market area as well as in contiguous states.
Our deposit strategy has
focused on cross-selling to our existing borrowing customers, expanding our
distribution channels to attract non-borrowing deposit clients, and investing
in electronic banking capabilities, including internet and mobile banking. As a
result of these initiatives, core deposits increased $181.4 million, or
27.23%, between June 30, 2009 and June 30, 2010, including a
$84.5 million increase experienced during the first six months of 2010.
Comparison
of Operating Results for the Three Months Ended June 30, 2010 and
June 30, 2009
Net Income
- Net income
for the three months ended June 30, 2010 was $1,511, an increase of $8,412
or 121.90% compared to a net loss of $6,901 for the three months ended
June 30, 2009. The increase is partially attributable to a 157.27%
increase in non-interest income from a loss of $1,561 for the three months
ended June 30, 2009 to $894 for the same period in 2010, as well as a
decrease in the provision for loan losses of 66.10% from $13,125 for the three
months ended June 30, 2009 to $4,450 for the same period in 2010. We
experienced an increase of $326 in operating expense which was the result of
our overall growth, including a $129 increase in loan collections expense at
June 30, 2010 compared to the same date in 2009. Further, during the
quarter ended June 30, 2010, we made a dividend payment to the U.S.
Department of Treasury in an amount equal to $375 with respect to shares of our
Fixed Rate Cumulative Perpetual Preferred Stock, Series A.
|
|
Three
Months Ended
|
|
|
|
|
|
June 30,
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
20,617
|
|
$
|
19,907
|
|
3.57
|
%
|
Interest
expense
|
|
7,274
|
|
9,456
|
|
(23.08
|
)
|
Net
interest income
|
|
13,343
|
|
10,451
|
|
27.67
|
|
Provision
for loan losses
|
|
4,450
|
|
13,125
|
|
(66.10
|
)
|
Net
interest income (loss) after provision for loan losses
|
|
8,893
|
|
(2,674
|
)
|
432.57
|
|
Non-interest
income (loss)
|
|
894
|
|
(1,561
|
)
|
157.27
|
|
Non-interest
expense
|
|
6,711
|
|
6,385
|
|
5.11
|
|
Net
income (loss) before taxes
|
|
3,076
|
|
(10,620
|
)
|
128.96
|
|
Income
tax expense (benefit)
|
|
1,190
|
|
(4,071
|
)
|
129.23
|
|
Net
income (loss)
|
|
1,886
|
|
(6,549
|
)
|
128.80
|
|
Preferred
dividends
|
|
(375
|
)
|
(352
|
)
|
6.53
|
|
Net
income (loss) available to common shareholders
|
|
$
|
1,511
|
|
$
|
(6,901
|
)
|
121.90
|
%
|
Provision
for Loan Losses
- The provision for loan losses for the three
months ended June 30, 2010 was $4,450, a decrease of $8,675, or 66.10%,
below the provision of $13,125 for the same period in 2009. This decrease
was primarily a result of reduced charge-offs
.
At June 30, 2010, the loan loss reserve
of $20,346 was 1.70% of gross loans of $1,197,059, compared to a ratio of loan
loss reserve to gross loans of 1.65% at June 30, 2009.
Non-interest
Income
- Non-interest income increased by 157.27% or
$2,455, from a loss of $1,561 in the quarter ended June 30, 2009 to $894
for the same period in 2010. The increase was primarily a result of gains on
loan sales during the quarter. There was a net gain on loan sales of $741
for the three months ended June 30, 2010, while there was a net loss on
loan sales of $629 for the three-month periods ended June 30, 2009.
18
Table of Contents
We did not earn any mortgage
origination fees during the three months ended June 30, 2010 compared to
$6 earned during the same period in 2009, a decrease of $6 or 100%. We
recognized $277 on the sale of securities in the three months ended June 30,
2010 compared with a loss of $629 for the same period in 2009. The gain on sale
of securities in 2010 was a result of favorable market variations.
We had $741 gain on loan
sale transactions in the three months ended June 30, 2010, a 217.81%
increase compared to a loss of $629 loss during the same period in 2009. This
increase was primarily as a result of increased loan sales and gains,
offsetting buy-backs on prior sales. Management will continue to consider loan
sale transactions if the opportunity for a reasonable return is available.
Non-interest
Expense
- Non-interest expense for the three months ended June 30,
2010 was $6,711, an increase of $326 or 5.11%, over the $6,385 expensed in the
same period in 2009. Approximately 39.57% of the increase was a result of
increases in loan collections expense. Approximately 50.00% of the
increase in non-interest expense was attributable to loan servicing expense.
Net
Interest Income
- Net interest income for the three months ended
June 30, 2010 was $13,343 compared to $10,451 for the same period in 2009,
an increase of $2,892 or 27.67%. The increase in net interest income was
largely attributable to a lower cost of funds accompanied by an increase in
loan fees. The average net loan balance increased by $51,921 or 4.64%
from $1,117,841 for the three months ended June 30, 2009 to $1,169,762 for
the same period in 2010. Loan growth was accompanied by an increase in average
interest-bearing deposits from $1,115,266 for the three months ended
June 30, 2009 to $1,199,311 for the same period in 2010, an increase of
$84,045 or 7.54%.
The following table outlines
the components of net interest income for the three-month periods ended June 30,
2010 and 2009 and identifies the impact of changes in volume and rate:
|
|
June 30,
2010 change from
|
|
|
|
June 30,
2009 due to:
|
|
(Dollars in thousands)
|
|
Volume
|
|
Rate
|
|
Total
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
|
|
|
|
|
Loans
|
|
$
|
877
|
|
$
|
289
|
|
$
|
1,166
|
|
Securities
(taxable) (1)
|
|
(308
|
)
|
(159
|
)
|
(467
|
)
|
Federal
funds sold
|
|
11
|
|
|
|
11
|
|
Total interest income
|
|
580
|
|
130
|
|
710
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
|
|
Deposits
(other than demand)
|
|
634
|
|
(2,814
|
)
|
(2,180
|
)
|
Federal
funds purchased
|
|
(32
|
)
|
|
|
(32
|
)
|
Subordinated
debt
|
|
26
|
|
4
|
|
30
|
|
Total interest expense
|
|
628
|
|
(2,810
|
)
|
(2,182
|
)
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$
|
(48
|
)
|
$
|
2,940
|
|
$
|
2,892
|
|
(1)
Unrealized losses of $234
and $418 is excluded from yield calculation for the three months ended
June 30, 2010 and 2009, respectively.
Net
Interest Margin
- The net interest margin increased from 3.45% for
the three months ended June 30, 2009 to 4.25% for the same period in 2010
because of a decrease in our cost for deposits. Interest income increased
by $710 or 3.57%, from $19,907 during the three months ended June 30, 2009
to $20,617 during the same period in 2010. The increase was primarily a result
of increased loan volume. Average earning assets increased from
$1,215,671 in the three months ended June 30, 2009 to $1,258,461 in the
same period in 2010, an increase of $42,790 or 3.52%, primarily as a
result of loan growth. Average loan balances increased by $51,921 or 4.64% for
the three months ended June 30, 2010, from the same period in 2009.
The average yield on earning assets remained at 6.57% in the three months ended
June 30, 2009 and in the same period in 2010. The decrease in the cost of
funds, as a percentage of average balances, was primarily a result of decreases
in short-term interest rates paid on deposits that support our loan growth.
Between June 30, 2009 and June 30, 2010, the Federal Reserve Open
Market Committee, or FOMC, lowered the federal funds rate by 13 basis points.
19
Table of Contents
Interest
Expense
Interest expense decreased from $9,456 in the
three months ended June 30, 2009 to $7,274 in the three months ended
June 30, 2010. The $2,182, or 23.08%, decrease in expense was primarily a
result of a decrease in the cost of funds. Average interest earning
liabilities increased by $60,728 or 5.17%. The cost of funds decreased
from 3.17% for the three months ended June 30, 2009 to 2.32% for the same
three months in 2010, a decrease of 85 basis points. The decrease was largely
attributed to time deposits maturing and being re-priced.
Income
Taxes
- Our effective tax rate for the three months ended
June 30, 2010 was 38.69% compared to 38.33% for the three months ended June 30,
2009. Management anticipates that tax rates in future periods will approximate
the rates paid in 2010.
Efficiency
Ratio
- Our efficiency ratio for the three months ended
June 30, 2010 and 2009 was 47.14% and 71.82%, respectively, a decrease of
2,468 basis points. The following table reflects the calculation of the
efficiency ratio:
|
|
Three
Months Ended
|
|
|
|
June 30,
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
Non-interest
expense
|
|
$
|
6,711
|
|
$
|
6,385
|
|
|
|
|
|
|
|
Net
interest income
|
|
13,343
|
|
10,451
|
|
Non-interest
income (loss)
|
|
894
|
|
(1,561
|
)
|
Net
revenues
|
|
$
|
14,237
|
|
$
|
8,890
|
|
|
|
|
|
|
|
Efficiency
ratio
|
|
47.14
|
%
|
71.82
|
%
|
Comparison
of Operating Results for the Six Months Ended June 30, 2010 and
June 30, 2009
Net Income
- Net income
for the six months ended June 30, 2010 was $2,865, an increase of $12,426
or 129.97% compared to net loss of $9,561 for the six months ended
June 30, 2009. The increase is attributable to a 58.18% decrease in
the provision for loan loss from $21,639 for the six months ended June 30,
2009 to $9,050 for the same period in 2010. We experienced an increase of
$1,902 in operating expense which was the result of our overall growth,
including a $376 increase in loan collections expense at June 30, 2010
compared to the same date in 2009, as well as an increase of $319 in loan
servicing expenses.
|
|
Six
Months Ended
|
|
|
|
|
|
June 30,
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
41,120
|
|
$
|
39,363
|
|
4.46
|
%
|
Interest
expense
|
|
14,528
|
|
19,072
|
|
(23.83
|
)
|
Net
interest income
|
|
26,592
|
|
20,291
|
|
31.05
|
|
Provision
for loan losses
|
|
9,050
|
|
21,639
|
|
(58.18
|
)
|
Net
interest income (loss) after provision for loan losses
|
|
17,542
|
|
(1,348
|
)
|
1,401.34
|
|
Non-interest
income (loss)
|
|
1,581
|
|
(1,534
|
)
|
203.06
|
|
Non-interest
expense
|
|
13,220
|
|
11,318
|
|
16.81
|
|
Net
income (loss) before taxes
|
|
5,903
|
|
(14,200
|
)
|
141.57
|
|
Income
tax expense (benefit)
|
|
2,288
|
|
(5,435
|
)
|
142.10
|
|
Net
income (loss)
|
|
3,615
|
|
(8,765
|
)
|
141.24
|
|
Preferred
dividends
|
|
(750
|
)
|
(796
|
)
|
(5.78
|
)
|
Net
income (loss) available to common shareholders
|
|
$
|
2,865
|
|
$
|
(9,561
|
)
|
129.97
|
%
|
20
Table of Contents
Provision
for Loan Losses
- The provision for loan losses for the six months
ended June 30, 2010 was $9,050, a decrease of $12,589, or 58.18%,
above the provision of $21,639 expensed in the same period in 2009. This
decrease was primarily a result of reduced charge-offs and improved credit
quality. At June 30, 2010, the loan loss reserve of $20,346 was 1.70% of
gross loans totaling $1,197,059, compared to a ratio of loan loss reserves to
gross loans of 1.65% at June 30, 2009.
Non-interest
Income
- Non-interest income increased by 203.06% or
$3,115, from a loss of $1,534 in the six months ended June 30, 2009 to a
gain of $1,581 for the same period in 2010. The increase was primarily a result
of gains on loan sales and gains on sales of securities. The net
gain on loan sales was $530 and a loss of $989 for the six-month periods ended
June 30, 2010 and 2009, respectively. This increase was primarily a result
of timing differences. Management will continue to consider loan sale
transactions if the opportunity for a reasonable return is available.
We did not earn any mortgage
origination fees during the six months ended June 30, 2010 compared to $20
during the same period in 2009, a decrease of $20 or 100.00%, primarily as a
result of management no longer seeking to originate mortgage loans for sale in
the secondary market. We recognized $696 on the sale of securities in the
six months ended June 30, 2010 compared with $338 for the same period in
2009, primarily as a result of the restructuring of portfolios in response to
the prevailing economic situation.
Non-interest
Expense
- Non-interest expense for the six months ended
June 30, 2010 was $13,220, an increase of $1,902 or 16.81%, over the
$11,318 expensed in the same period in 2009. Approximately 19.77% of the
increase was a result of increased loan collection expense and 16.77% of
the increase was a result of increased loan servicing expense. At June 30,
2010, the Bank had 97 full-time employees compared with 85 full-time employees
at June 30, 2009, which resulted in increased personnel expenses.
Net
Interest Income
Net interest income for the six months ended
June 30, 2010 was $26,592 compared to $20,291 for the same period in 2009,
a gain of $6,301 or 31.05%. The increase in net interest income was
largely attributable to a reduction in the cost of funds. The average net
loan balance for the six months ended June 30, 2010 increased by 7.26% or
$78,748 to $1,163,888 from $1,085,140 for that period in 2009. Loan growth was
accompanied by an increase in average interest-bearing deposits from $1,085,115
for the six months ended June 30, 2009, to $1,204,675 for the same period
in 2010, an increase of $119,560 or 11.02%.
The following table outlines
the components of net interest income for the six-month periods ended
June 30, 2010 and 2009 and identifies the impact of changes in volume and
rate:
|
|
June 30,
2010 change from
|
|
|
|
June 30,
2009 due to:
|
|
(Dollars in thousands)
|
|
Volume
|
|
Rate
|
|
Total
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,646
|
|
$
|
(112
|
)
|
$
|
2,534
|
|
Securities
(taxable) (1)
|
|
(497
|
)
|
(288
|
)
|
(785
|
)
|
Federal
funds sold
|
|
6
|
|
2
|
|
8
|
|
Total interest income (loss)
|
|
2,155
|
|
(398
|
)
|
1,757
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
|
|
Deposits
(other than demand)
|
|
1,828
|
|
(6,416
|
)
|
(4,588
|
)
|
Federal
funds purchased
|
|
(76
|
)
|
17
|
|
(59
|
)
|
Subordinated
debt
|
|
68
|
|
35
|
|
103
|
|
Total interest expense
|
|
1,820
|
|
(6,364
|
)
|
(4,544
|
)
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$
|
335
|
|
$
|
5,966
|
|
$
|
6,301
|
|
(1) Unrealized
loss of $882 and $257 is excluded from yield calculation for the six months
ended June 30, 2010 and 2009, respectively.
21
Table of Contents
Net
Interest Margin
- The net interest margin increased from 3.42% for
the six months ended June 30, 2009 to 4.25% for the same period in 2010
because of a decrease in our cost for deposits. Interest income increased
by $1,757 or 4.46%, from $39,363 during the six months ended June 30, 2009
to $41,120 during the same period in 2010. The increase was primarily a result
of increased loan volume. Average earning assets increased from
$1,196,124 in the six months ended June 30, 2009 to $1,260,157 in the same
period in 2010, an increase of $64,033 or 5.35%, primarily as a result of
loan growth. Average loan balances increased by $78,748 or 7.26% for the six
months ended June 30, 2010, from the same period in 2009. The
average yield on earning assets decreased from 6.63% in the six months ended
June 30, 2009 to 6.58% in the same period in 2010. The decrease in the
cost of funds, as a percentage of average balances, was primarily a result of
decreases in short-term interest rates paid on deposits that support our loan
growth. Between June 30, 2009 and June 30, 2010, the FOMC lowered the
federal funds rate by 13 basis points.
Interest
Expense
Interest expense decreased from $19,072 in the
six months ended June 30, 2009 to $14,528 in the six months ended
June 30, 2010. While average interest earning liabilities increased by
$101,174 or 8.87%, the cost of funds decreased from 3.30% in the six months
ended June 30, 2009 to 2.32% during the same six months in 2010, a
decrease of 98 basis points. The decrease was largely attributed to time
deposits maturing and being re-priced.
Income
Taxes
Our effective tax rate for the six months ended
June 30, 2010 was 38.76% compared to 38.27% for the six months ended
June 30, 2009. Management anticipates that tax rates in future periods
will approximate the rates paid in 2010.
Efficiency
Ratio
Our efficiency ratio for the six months ended
June 30, 2010 and 2009 was 46.92% and 60.34%, respectively, an increase of
1,342 basis points. The following table reflects the calculation of the
efficiency ratio:
|
|
Six
Months Ended
|
|
|
|
June 30,
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
Non-interest
expense
|
|
$
|
13,220
|
|
$
|
11,318
|
|
|
|
|
|
|
|
Net
interest income
|
|
26,592
|
|
20,291
|
|
Non-interest
income (loss)
|
|
1,581
|
|
(1,534
|
)
|
Net
revenues
|
|
$
|
28,173
|
|
$
|
18,757
|
|
|
|
|
|
|
|
Efficiency
ratio
|
|
46.92
|
%
|
60.34
|
%
|
Asset Quality
- Nonperforming assets increased to
$37.8 million at June 30, 2010 compared to $31.2 million at
June 30, 2009 and $21.3 million at December 31, 2009. As a
result of seasonal factors related to the transportation industry, our
nonperforming assets typically increase during the first quarter and
subsequently decrease throughout the remainder of the year. Repossessed assets,
mainly transportation assets, increased by $3.0 million from
December 31, 2009 to $39.9 million at March 31, 2010. By
comparison, repossessed assets decreased to $36.3 million at June 30,
2010. The first quarter historically represents the toughest quarter for the
transportation-sensitive assets in our portfolio. As a result, we typically
extend the holding period of any such repossessed assets beyond the first
quarter to enhance the recovery value. In addition to these seasonal factors,
the remainder of the increase in nonperforming assets between December 31,
2009 and June 30, 2010 was primarily attributable to four commercial and
industrial loans with an aggregate principal amount of $3.5 million outstanding
at June 30, 2010, for which we were under-secured in an aggregate amount
of $0.9 million at June 30, 2010 and for which we had reserves in an
aggregate amount of $0.9 million at June 30, 2010.
The loan loss provision of
$9.1 million for the first six months of 2010 exceeded the net charge-offs
of $8.6 million, resulting in a loan loss provision to net charge-off
ratio of 105.0%. The allowance for loan losses at June 30, 2010 was
$20.3 million, or 1.7% of total loans. The coverage ratio of allowance for
loan losses to nonperforming loans at December 31, 2009, March 31,
2010 and June 30, 2010 was 103.4%, 57.6% and 59.6%, respectively.
22
Table of Contents
Average
Balance Sheets, Net Interest Income, and Changes in Interest Income and
Interest Expense
The table below shows the
average daily balances of each principal category of our assets, liabilities
and shareholders equity, and an analysis of net interest income, and the
change in interest income and interest expense segregated into amounts
attributable to changes in volume and changes in rates for the six-month
periods ended June 30, 2010 and 2009. The table is presented on a tax
equivalent basis, as applicable.
|
|
Six
Months
|
|
|
|
Six
Months
|
|
|
|
|
|
Ended
June 30,
|
|
|
|
Ended
June 30,
|
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
Average
|
|
|
|
Average
|
|
(Dollars in thousands)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
(taxable) (1)
|
|
$
|
84,940
|
|
$
|
2,003
|
|
4.71
|
%
|
$
|
105,214
|
|
$
|
2,788
|
|
5.33
|
%
|
Loans
(2) (3)
|
|
1,163,888
|
|
39,104
|
|
6.78
|
%
|
1,085,140
|
|
36,570
|
|
6.80
|
%
|
Federal
funds sold
|
|
11,329
|
|
13
|
|
0.23
|
%
|
5,770
|
|
5
|
|
0.17
|
%
|
Total interest earning assets
|
|
1,260,157
|
|
41,120
|
|
6.58
|
%
|
1,196,124
|
|
39,363
|
|
6.63
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and due from banks
|
|
12,380
|
|
|
|
|
|
8,606
|
|
|
|
|
|
Net
fixed assets and equipment
|
|
2,057
|
|
|
|
|
|
2,249
|
|
|
|
|
|
Accrued
interest and other assets
|
|
98,859
|
|
|
|
|
|
63,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,373,453
|
|
|
|
|
|
$
|
1,270,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
(other than demand)
|
|
$
|
1,204,675
|
|
$
|
13,495
|
|
2.26
|
%
|
$
|
1,085,115
|
|
$
|
18,083
|
|
3.36
|
%
|
Federal
funds purchased
|
|
2,022
|
|
8
|
|
0.80
|
%
|
22,805
|
|
67
|
|
0.59
|
%
|
Subordinated
debt and other borrowings
|
|
35,595
|
|
1,025
|
|
5.81
|
%
|
33,198
|
|
922
|
|
5.60
|
%
|
Total interest-bearing liabilities
|
|
1,242,292
|
|
14,528
|
|
2.36
|
%
|
1,141,118
|
|
19,072
|
|
3.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
bearing demand deposits
|
|
22,977
|
|
|
|
|
|
23,079
|
|
|
|
|
|
Other
liabilities
|
|
9,819
|
|
|
|
|
|
8,445
|
|
|
|
|
|
Shareholders
equity
|
|
98,365
|
|
|
|
|
|
97,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,373,453
|
|
|
|
|
|
$
|
1,270,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
4.22
|
%
|
|
|
|
|
3.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest margin
|
|
4.25
|
%
|
|
|
|
|
3.42
|
%
|
|
|
|
|
(1) Unrealized
losses of $882 and $257 are excluded from yield calculation for the six months
ended June 30, 2010 and 2009, respectively.
(2) Non-accrual
loans are included in average loan balances, and loan fees of $3,067 and $2,990
are included in interest income for the six months ended June 30, 2010 and
2009, respectively.
(3) Loans
are presented net of allowance for loan loss.
23
Table of Contents
Comparison
of Financial Condition at June 30, 2010 and December 31, 2009
Assets
Total assets at June 30, 2010 were $1,389,528,
an increase of $6,096, or 0.44%, over total assets of $1,383,432 at
December 31, 2009. Loan growth was the primary reason for the
increase. At June 30, 2010, net loans equaled $1,176,713, up
$25,325, or 2.20%, over the December 31, 2009 total net loans of $1,151,388.
The cash and cash equivalents balance decreased by $16,987 between
December 31, 2009 and June 30, 2010, as funds were used to fund loans
made in the first two quarters of 2010.
Our business bank model of
operation generally results in a higher level of earning assets than our peer
banks. Earning assets are defined as assets that earn interest income and
include short-term investments, the investment portfolio and net loans.
We generally maintain a higher level of earning assets than our peer banks
because fewer assets are allocated to facilities, cash and due from bank
accounts used for transaction processing. Earning assets at June 30,
2010 were $1,281,210 or 92.20% of total assets of $1,389,528. Earning
assets at December 31, 2009 were $1,260,066 or 91.08% of total assets of
$1,383,432.
Loans
We had total
net loans of $1,176,713 at June 30, 2010. The following table sets forth
the composition of our loan portfolio at June 30, 2010 and
December 31, 2009:
|
|
June 30,
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
Real
estate
|
|
|
|
|
|
Construction
|
|
$
|
131,187
|
|
$
|
142,109
|
|
1
to 4 family residential
|
|
43,591
|
|
42,425
|
|
Other
|
|
268,743
|
|
259,220
|
|
Commercial,
financial and agricultural
|
|
652,149
|
|
649,475
|
|
Consumer
|
|
3,636
|
|
3,476
|
|
Tax
leases
|
|
97,753
|
|
74,596
|
|
|
|
|
|
|
|
Total loans
|
|
1,197,059
|
|
1,171,301
|
|
Less:
allowance for loan losses
|
|
(20,346
|
)
|
(19,913
|
)
|
|
|
|
|
|
|
Net
loans
|
|
$
|
1,176,713
|
|
$
|
1,151,388
|
|
The following table sets
forth the percentage composition of our loan portfolio by type at June 30,
2010 and December 31, 2009:
|
|
June 30,
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
Real
estate
|
|
|
|
|
|
Construction
|
|
10.96
|
%
|
12.13
|
%
|
1
to 4 family residential
|
|
3.64
|
|
3.62
|
|
Other
|
|
22.45
|
|
22.13
|
|
Commercial,
financial and agricultural
|
|
54.48
|
|
55.45
|
|
Consumer
|
|
0.30
|
|
0.30
|
|
Tax
leases
|
|
8.17
|
|
6.37
|
|
|
|
|
|
|
|
Total loans
|
|
100.00
|
%
|
100.00
|
%
|
The following table sets
forth the composition of our commercial loan portfolio by source at
June 30, 2010 and December 31, 2009:
|
|
June 30,
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
(Dollars in thousands)
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Direct
funding
|
|
$
|
383,168
|
|
58.75
|
%
|
$
|
351,933
|
|
54.19
|
%
|
Indirect
funding:
|
|
|
|
|
|
|
|
|
|
Large
|
|
118,180
|
|
18.12
|
|
130,573
|
|
20.10
|
|
Small
|
|
150,801
|
|
23.13
|
|
166,969
|
|
25.71
|
|
Total
|
|
$
|
652,149
|
|
100.00
|
%
|
$
|
649,475
|
|
100.00
|
%
|
24
Table of Contents
Management periodically
reviews our loan portfolio, particularly non-accrual and renegotiated
loans. The review may result in a determination that a loan should be
placed on a non-accrual status for income recognition. When a loan is
classified as non-accrual, any unpaid interest is reversed against current
income. Interest is included in income thereafter only to the extent
received in cash. The loan remains in a non-accrual classification until
such time as the loan is brought current, when it may be returned to accrual
classification.
The following table presents
information regarding non-accrual, past due and restructured loans at June 30,
2010 and December 31, 2009:
|
|
June 30,
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
Non-accrual
loans:
|
|
|
|
|
|
Number
|
|
469
|
|
225
|
|
Amount
|
|
$
|
34,041
|
|
$
|
19,151
|
|
|
|
|
|
|
|
Accruing
loans which are contractually past due 90 days or more as to principal and
interest payments
|
|
|
|
|
|
Number
|
|
53
|
|
30
|
|
Amount
|
|
$
|
2,943
|
|
$
|
1,328
|
|
|
|
|
|
|
|
Loans
defined as troubled debt restructurings :
|
|
|
|
|
|
Number
|
|
1
|
|
1
|
|
Amount
|
|
$
|
99
|
|
$
|
111
|
|
|
|
|
|
|
|
Gross
income lost to non-accrual loans
|
|
$
|
1,156
|
|
$
|
2,708
|
|
|
|
|
|
|
|
Interest
income included in net income on the accruing loans
|
|
$
|
122
|
|
$
|
112
|
|
As of June 30, 2010 and
December 31, 2009, there were no loans which represented trends or
uncertainties that management reasonably expects will materially impact future
operating results, liquidity, or capital resources that have not been disclosed
in the above table and classified for regulatory purposes as doubtful or
substandard.
The Bank had no tax-exempt
loans during the quarter ended June 30, 2010 or the year ended
December 31, 2009. The Bank had no loans outstanding to foreign
borrowers at June 30, 2010 and December 31, 2009.
Allowance
for Loan Losses
The maintenance of an adequate allowance for loan
losses, or ALL, is one of the fundamental concepts of risk management for every
financial institution. Management is responsible for ensuring that controls are
in place to ensure the adequacy of the loan loss reserve in accordance with
GAAP, our stated policies and procedures, and regulatory guidance.
It is managements intent to
maintain an ALL that is adequate to absorb current and estimated losses which
are inherent in a loan portfolio. The historical loss ratio (net
charge-offs as a percentage of average loans) was 0.36% for the six months
ended June 30, 2010, and 0.86% for the six months ended June 30,
2009. The ALL as a percentage of the outstanding loans at the end of the period
was 1.70% at June 30, 2010, and 1.65% at June 30, 2009.
25
Table of Contents
An analysis of our ALL and
net charge-offs is furnished in the following table for the six months ended
June 30, 2010 and the same period ended June 30, 2009:
|
|
June 30,
|
|
June 30,
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
Allowance
for loan losses at beginning of period
|
|
$
|
19,913
|
|
$
|
13,454
|
|
Charge-offs:
|
|
|
|
|
|
Real
estate:
|
|
|
|
|
|
Construction
|
|
110
|
|
2,918
|
|
1
to 4 family residential
|
|
343
|
|
346
|
|
Other
|
|
|
|
202
|
|
Commercial,
financial and agricultural
|
|
8,379
|
|
13,312
|
|
Consumer
|
|
4
|
|
8
|
|
Total Charge-offs
|
|
8,836
|
|
16,786
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
Real
estate:
|
|
|
|
|
|
Construction
|
|
77
|
|
|
|
1
to 4 family residential
|
|
|
|
|
|
Other
|
|
25
|
|
|
|
Commercial,
financial and agricultural
|
|
117
|
|
631
|
|
Consumer
|
|
|
|
|
|
Total Recoveries
|
|
219
|
|
631
|
|
|
|
|
|
|
|
Net
Charge-offs
|
|
8,617
|
|
16,155
|
|
|
|
|
|
|
|
Provision
for loans charged to expense
|
|
9,050
|
|
21,639
|
|
Allowance
for loan losses at end of period
|
|
$
|
20,346
|
|
$
|
18,938
|
|
|
|
|
|
|
|
Net
charge-offs as a percentage of average total loans outstanding during the
period
|
|
0.73
|
%
|
1.47
|
%
|
|
|
|
|
|
|
Ending
allowance for loan losses as a percentage of total loans outstanding during
the period
|
|
1.70
|
%
|
1.65
|
%
|
The ALL is established by
charges to operations based on managements evaluation of the loan portfolio,
past due loan experience, collateral values, current economic conditions and
other factors considered necessary to maintain the allowance at an adequate
level.
Securities
The
securities portfolio at June 30, 2010 was $92,887 compared to $93,668 at
December 31, 2009. We view the securities portfolio as a source of
income and liquidity. The securities portfolio was 6.68% of total assets
at June 30, 2010 and 6.77% of total assets at December 31, 2009.
Liabilities
We depend on a growing deposit base to fund loan
and other asset growth. We compete for local deposits by offering attractive
products with premium rates. We also obtain funding in the wholesale
deposit market which is accessed by means of an electronic bulletin
board. This electronic market links banks and acquirers of funds to
credit unions, school districts, labor unions and other organizations with
excess liquidity. The process is highly efficient and the average rate is
generally less than rates paid in the local market. Wholesale deposits are
categorized as Purchased time deposits on the detail of deposits shown in the
table below.
26
Table of Contents
Deposits and
Funding
Total deposits at June 30, 2010 were
$1,243,456, up $914 or 0.07% over the December 31, 2009 total
deposits of $1,242,542. Total average deposits during the six months ended
June 30, 2010 were $1,227,652, an increase of $119,458, or 10.78% over the
total average deposits of $1,108,194 during the six months ended June 30,
2009. Average non-interest bearing deposits decreased by $102, or 0.44%, from
$23,079 in the six months ended June 30, 2009, to $22,977 in the six
months ended June 30, 2010.
Utilizing a combination of
funding sources from the pledging of investment securities and the Federal Home
Loan Bank (FHLB), this funding portfolio has a weighted average maturity of one
month and a weighted average rate of 0.26%. This strategy was primarily
executed to reduce overnight liquidity risk and to mitigate interest rate
sensitivity on the balance sheet. At June 30, 2010, the maximum available
advance was $5,480 with no outstanding principal balance. At December 31,
2009, there was no outstanding principle balance. At June, 2010, the total
capital stock balance was 2,169 shares with a value of $2,169.
The following table sets
forth average deposit balances for the six months ended June 30, 2010 and
2009 and the average rates paid on those balances:
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
Rate
|
|
Average
|
|
Rate
|
|
(Dollars in thousands)
|
|
Balance
|
|
Paid (1)
|
|
Balance
|
|
Paid (1)
|
|
Types
of Deposits:
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
demand deposits
|
|
$
|
22,977
|
|
|
%
|
$
|
23,079
|
|
|
%
|
Interest-bearing
demand deposits
|
|
6,546
|
|
0.20
|
|
7,113
|
|
0.14
|
|
Money
market accounts
|
|
46,494
|
|
1.69
|
|
45,327
|
|
0.71
|
|
Savings
accounts
|
|
250,322
|
|
2.18
|
|
16,456
|
|
2.29
|
|
IRA
accounts
|
|
36,485
|
|
2.78
|
|
35,090
|
|
4.01
|
|
Purchased
time deposits
|
|
508,918
|
|
2.34
|
|
540,774
|
|
3.72
|
|
Time
deposits
|
|
355,910
|
|
2.25
|
%
|
440,355
|
|
3.23
|
%
|
Total deposits
|
|
$
|
1,227,652
|
|
|
|
$
|
1,108,194
|
|
|
|
(1)
Rate is annualized
Short-Term
Debt
In May 2009, we entered into a loan with a
qualified investor, pursuant to which the qualified investor loaned $8,750 at
an interest rate of 5.00%. The maturity date of this loan was through
February 4, 2011. We agreed with
the qualified investor that, until the note, together with interest, and all of
our other indebtedness to the lender were paid in full, we would (i) make
all financial information available, (ii) pay all taxes and claims prior
to date of penalty, (iii) preserve our corporate status, (iv) give
notice of adverse events, (v) maintain capital ratios and (vi) give
notice of changes in management. The loan was secured by 100% of all
outstanding stock of the Bank. On August 11, 2010, we paid off the
outstanding balance of the loan.
27
Table of Contents
Subordinated
Debt and Long-Term Debt
In March 2005, we
formed a financing subsidiary, Tennessee Commerce Statutory Trust I, a Delaware
statutory trust, or the Trust I. In March 2005, the Trust I issued and
sold 8,000 of the Trust Is fixed/floating rate capital securities, with a
liquidation amount of $1 per capital security, to First Tennessee Bank,
National Association. At the same time, we issued to Trust I $8,248 of
fixed/floating rate junior subordinated deferrable interest debentures due
2035. The debentures pay a 6.73% fixed rate payable quarterly for the first
five years and a floating rate based on a three-month LIBOR rate plus a margin
thereafter.
In April 2008, we
formed a financing subsidiary, Tennessee Commerce Statutory Trust II, a
Delaware statutory trust, or the Trust II. In June 2008, the Trust II
issued and sold 14,500 of the Trust IIs floating rate capital securities, with
a liquidation amount of $1 per capital security, in a private placement. At the
same time, we issued to Trust II $14,950 of floating rate junior subordinated
deferrable interest debentures due 2038. The debentures pay a floating rate per
annum, reset quarterly, equal to the prime rate of interest published in
The Wall Street Journal
on the first
business day of each distribution period plus 50 basis points (but in no event
greater than 8.00% or less than 5.75%).
In accordance with GAAP,
neither the Trust I nor the Trust II is consolidated. We report as liabilities
the subordinated debentures issued by us and held by the Trust I and Trust II.
On March 29, 2010, TCB
entered into a long-term revolving line with a qualified investor, pursuant to
which the qualified investor agreed to loan TCB up to $5,000 at an interest
rate of prime plus 1.00% with a floor of 6.25%. The qualified investors
obligation to make advances to TCB under this line of credit terminates on
March 29, 2012. TCB had outstanding borrowings of $2,902 under this line
of credit at June 30, 2010. The loan is guaranteed by us and secured by
inventory and the outstanding shares of common stock of TCB.
Off-Balance
Sheet Arrangements
We are a party to financial
instruments with off-balance sheet risk in the normal course of business to
meet the financing needs of our customers. At June 30, 2009, we had
unfunded loan commitments outstanding of $105,337 and standby letters of
credit and financial guarantees of $10,028. Those instruments involve, to
varying degrees, elements of credit risk in excess of the amount recognized in
the balance sheet. The contract or notional amounts of those instruments
reflect the extent of our involvement in those particular financial
instruments. We use the same credit policies in making commitments and
conditional obligations as we do for on-balance sheet instruments.
Because these commitments
generally have fixed expiration dates and many will expire without being drawn
upon, the total commitment level does not necessarily represent future cash
requirements. If needed, we can liquidate federal funds sold or securities
available for sale or borrow and purchase federal funds from other financial
institutions, where we had available federal fund lines at June 30, 2010
totaling $53,700.
Liquidity/
Capital Resources
Liquidity
- Of primary
importance to depositors, creditors and regulators is the ability to have
readily available funds sufficient to repay fully maturing liabilities.
The Banks liquidity, represented by cash and cash due from banks, is a
result of its operating, investing and financing activities. In order to
ensure funds are available at all times, the Bank devotes resources to
projecting on a monthly basis the amount of funds that will be required and
maintains relationships with a diversified customer base so funds are accessible.
Liquidity requirements can also be met through short-term borrowings or
the disposition of short-term assets which are generally matched to correspond
to the maturity of liabilities.
Although the Bank has no
formal liquidity policy, in the opinion of management, its liquidity levels are
considered adequate. The Bank is subject to general FDIC guidelines which
do not require a minimum level of liquidity. Management believes the Banks
liquidity ratios meet or exceed general FDIC guidelines. Management does
not know of any trends or demands that are reasonably likely to result in
liquidity increasing or decreasing in any material manner over the next three
months.
Capital
Resources
-
Our objective is to
maintain a level of capitalization that is sufficient to take advantage of
profitable growth opportunities while meeting regulatory requirements. To
continue to grow, we must increase capital by generating earnings, issuing
equities, borrowing funds or a combination of those activities.
28
Table of Contents
The capital guidelines
classify capital into two tiers, referred to as Tier I and Tier II.
Under risk-based capital requirements, total capital consists of Tier I
capital which is generally common shareholders equity less goodwill and Tier
II capital which is primarily a portion of the ALL and certain preferred stock
and qualifying debt instruments. In determining risk-based capital requirements,
assets are assigned risk-weights of 0.00% to 100.00%, depending primarily on
the regulatory assigned levels of credit risk associated with such assets.
Off-balance sheet items are considered in the calculation of risk-adjusted
assets through conversion factors established by bank regulators. The framework
for calculating risk-based capital requires banks and bank holding companies to
meet the regulatory minimums of 4.00% Tier I and 8.00% total risk-based
capital. In 1990, regulators added a leverage computation to the capital
requirements, comparing Tier I capital to total average assets less
goodwill.
The Federal Deposit
Insurance Corporation Improvement Act of 1991 established five capital
categories for banks and bank holding companies. The bank regulators adopted
regulations defining these five capital categories in September 1992.
Under these regulations, each bank is classified into one of the five
categories based on its level of risk-based capital as measured by Tier I
capital, total risk-based capital, Tier I leverage ratios and its
supervisory ratings.
At June 30, 2010 and
December 31, 2009, the Banks and our risk-based capital ratios and the
minimums for capital adequacy and to be considered well capitalized under the
Federal Reserve Boards prompt corrective action guidelines were as follows:
|
|
|
|
|
|
|
|
Minimum to
|
|
|
|
|
|
|
|
Minimum
|
|
be considered
|
|
|
|
June 30,
|
|
December 31,
|
|
for capital
|
|
well-
|
|
|
|
2010
|
|
2009
|
|
adequacy
|
|
capitalized
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Tier 1 leverage ratio
|
|
|
|
|
|
|
|
|
|
Tennessee
Commerce Bank
|
|
8.93
|
|
8.74
|
|
4.00
|
|
5.00
|
|
Tennessee
Commerce Bancorp, Inc.
|
|
8.96
|
|
8.93
|
|
4.00
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 core capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
Tennessee
Commerce Bank
|
|
9.69
|
|
9.37
|
|
4.00
|
|
6.00
|
|
Tennessee
Commerce Bancorp, Inc.
|
|
9.73
|
|
9.54
|
|
4.00
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
Tennessee
Commerce Bank
|
|
10.95
|
|
10.63
|
|
8.00
|
|
10.00
|
|
Tennessee
Commerce Bancorp, Inc.
|
|
10.99
|
|
10.83
|
|
8.00
|
|
N/A
|
|
Based solely on our analysis
of federal banking regulatory categories, at June 30, 2010 and
December 31, 2009, we and the Bank were within the well capitalized
categories under the regulations.
Impact of
Inflation and Changing Prices
The financial statements
and related financial data presented herein have been prepared in accordance
with GAAP which require the measurement of financial position and operating
results in terms of historical dollars without considering the changes in the
relative purchasing power of money over time and resulting from inflation. The
impact of inflation on operations of the Bank is reflected in increased
operating costs. Unlike most industrial companies, almost all of the assets and
liabilities of the Bank are monetary in nature. As a result, interest rates
have a more significant impact on the Banks performance than the effects of
general levels of inflation. Interest rates do not necessarily move in the same
direction or in the same magnitude as the price of goods and services.
29
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK.
Like all financial
institutions, we are subject to market risk from changes in interest rates.
Interest rate risk is inherent in the balance sheet because of the mismatch
between the maturities of rate sensitive assets and rate sensitive liabilities.
If rates are rising, and the level of rate sensitive liabilities exceeds the
level of rate sensitive assets, the net interest margin will be negatively
impacted. Conversely, if rates are falling, and the level of rate sensitive
liabilities is greater than the level of rate sensitive assets, the impact on
the net interest margin will be favorable. Managing interest rate risk is
further complicated by the fact that all rates do not change at the same pace,
in other words, short-term rates may be rising while longer term rates remain
stable. In addition, different types of rate sensitive assets and rate
sensitive liabilities react differently to changes in rates.
To manage interest rate
risk, we must take a position on the expected future trend of interest rates.
Rates may rise, fall or remain the same. The Banks asset liability committee
develops its view of future rate trends and strives to manage rate risk within
a targeted range by monitoring economic indicators, examining the views of
economists and other experts, and understanding the current status of our
balance sheet. Our annual budget reflects the anticipated rate environment for
the next twelve months. The asset liability committee conducts a quarterly
analysis of the rate sensitivity position and reports its results to the Banks
board of directors.
The asset liability
committee uses a computer model to analyze the maturities of rate sensitive
assets and liabilities. The model measures the gap which is defined as the
difference between the dollar amount of rate sensitive assets re-pricing during
a period and the volume of rate sensitive liabilities re-pricing during the
same period. Gap is also expressed as the ratio of rate sensitive assets
divided by rate sensitive liabilities. If the ratio is greater than one, the
dollar value of assets exceeds the dollar value of liabilities, and the balance
sheet is asset sensitive. Conversely, if the value of liabilities exceeds the
value of assets, the ratio is less than one and the balance sheet is liability
sensitive. Our internal policy requires management to maintain the gap within
a range of 0.75 to 1.25.
The model measures scheduled
maturities in periods of one to three months, four to 12 months, one to five
years and over five years. The chart below illustrates our rate sensitive
position at June 30, 2010. Management uses the one-year gap as the appropriate
time period for setting strategy.
30
Table of Contents
Rate Sensitivity Gap
Analysis
(Dollars in thousands)
|
|
|
|
1-3
|
|
4-12
|
|
1-5
|
|
Over
|
|
|
|
|
|
Floating
|
|
Months
|
|
Months
|
|
Years
|
|
5
years
|
|
Total
|
|
Maturities
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Earnings
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
funds sold
|
|
$
|
|
|
$
|
11,610
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
11,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
government agencies
|
|
|
|
5
|
|
13
|
|
75
|
|
37,040
|
|
37,133
|
|
U.S.
Treasuries
|
|
|
|
55,599
|
|
|
|
|
|
|
|
55,599
|
|
Corporate
bonds
|
|
|
|
|
|
|
|
|
|
155
|
|
155
|
|
Total securities
|
|
|
|
55,604
|
|
13
|
|
75
|
|
37,195
|
|
92,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
|
225,611
|
|
314,364
|
|
610,158
|
|
46,926
|
|
1,197,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
|
292,825
|
|
314,377
|
|
610,233
|
|
84,121
|
|
1,301,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets
|
|
|
|
|
|
|
|
|
|
87,972
|
|
87,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
292,825
|
|
314,377
|
|
610,233
|
|
172,093
|
|
1,389,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
checking
|
|
$
|
|
|
$
|
335
|
|
$
|
850
|
|
$
|
2,183
|
|
$
|
761
|
|
$
|
4,129
|
|
Money
market and savings
|
|
|
|
32,685
|
|
75,085
|
|
157,929
|
|
49,490
|
|
315,189
|
|
Time
deposits
|
|
|
|
122,999
|
|
326,441
|
|
449,863
|
|
282
|
|
899,585
|
|
Total deposits
|
|
|
|
156,019
|
|
402,376
|
|
609,975
|
|
50,533
|
|
1,218,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
funds purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
debt
|
|
|
|
|
|
8,750
|
|
|
|
|
|
8,750
|
|
Subordinated
debt
|
|
|
|
|
|
|
|
2,902
|
|
23,198
|
|
26,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
|
156,019
|
|
411,126
|
|
612,877
|
|
73,731
|
|
1,253,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
liabilities
|
|
|
|
|
|
|
|
|
|
34,993
|
|
34,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders
equity
|
|
|
|
|
|
|
|
|
|
100,782
|
|
100,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
|
|
$
|
156,019
|
|
$
|
411,126
|
|
$
|
612,877
|
|
$
|
209,506
|
|
$
|
1,389,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate
sensitive gap by period
|
|
$
|
|
|
$
|
136,806
|
|
$
|
(96,749
|
)
|
$
|
(2,644
|
)
|
$
|
10,390
|
|
|
|
Cumulative
gap
|
|
|
|
$
|
136,806
|
|
$
|
40,057
|
|
$
|
37,413
|
|
$
|
47,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
gap as a percentage of total assets
|
|
|
|
9.85
|
%
|
2.88
|
%
|
2.69
|
%
|
3.44
|
%
|
|
|
Rate
sensitive assets / rate sensitive liabilities (cumulative)
|
|
|
|
|
|
1.88
|
|
|
1.07
|
|
|
1.03
|
|
|
1.04
|
|
|
|
31
Table of Contents
Our earnings simulation
model measures the impact of changes in interest rates on net interest income.
To limit interest rate risk, we have a guideline for our earnings at risk which
sets a limit on the variance of net interest income to less than a
5% percent decline for a 100-basis point change up or down in rates from
managements flat interest rate forecast over the next twelve months. At June 30,
2010, we were in compliance with this guideline.
Our economic value of equity
model measures the extent that estimated economic values of our assets,
liabilities and off-balance sheet items will change as a result of interest
rate changes. To help limit interest rate risk, we have a guideline stating
that for an instantaneous 100-basis point increase or decrease in interest
rates, the economic value of equity will not decrease by more than 10% from the
base case. At June 30, 2010, we were in compliance with this guideline.
The above analysis may not
on its own be an entirely accurate indicator of how net interest income or net
interest margin will be affected by changes in interest rates. Income
associated with interest-earning assets and costs associated with
interest-bearing liabilities may not be affected uniformly by changes in
interest rates. In addition, the magnitude and duration of changes in interest
rates may have a significant impact on net interest income. Interest rates on
certain types of assets and liabilities fluctuate in advance of changes in
general market rates, while interest rates on other types may lag behind
changes in general market rates. The asset liability committee develops its
view of future rate trends by monitoring economic indicators, examining the
views of economists and other experts, and understanding the current status of
our balance sheet and conducts a quarterly analysis of the rate sensitivity
position. The results of the analysis are reported to the Banks board of
directors.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
We maintain disclosure
controls and procedures, as defined in Rule 13a-15(e) promulgated
under the Securities Exchange Act of 1934, as amended (the Exchange Act),
that are designed to ensure that information required to be disclosed by us in
the reports that we file or submit under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms and that such
information is accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure. We carried out an evaluation,
under the supervision and with the participation of our management, including
our Chief Executive Officer and Chief Financial Officer, of the effectiveness
of the design and operation of our disclosure controls and procedures as of the
end of the period covered by this report. Based on the evaluation of these disclosure
controls and procedures, the Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures are effective to
allow timely decisions regarding disclosure in the reports that we file or
submit to the Securities and Exchange Commission under the Exchange Act.
Internal
Control Over Financial Reporting
There were no changes in our
internal control over financial reporting during the quarter ended
June 30, 2010 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1. LEGAL
PROCEEDINGS.
In
connection with litigation previously disclosed on our Annual Report on Form 10-K
filed with the SEC on March 9, 2010,
the United States Secretary of Labor, or the Secretary, acting through
the Regional Administrator for the Occupational Safety and Health
Administration, issued a preliminary order on March 17, 2010 to reinstate
our former Chief Financial Officer. We appealed the Secretarys preliminary
order and the appeal is currently scheduled to be heard by an Administrative
Law Judge in August 2010.
We
deny any liability to our former Chief Financial Officer, any violation of any
law and any breach of any contract and intend to contest vigorously all
allegations brought by our former Chief Financial Officer in administrative and
judicial forums.
32
Table of Contents
On
May 17, 2010, as previously disclosed on two separate Current Reports on Form 8-K
filed with the SEC on May 24, 2010 and May 25, 2010, the Secretary
filed a complaint in the United States District Court for the Middle District
of Tennessee requesting that a temporary restraining order and preliminary
injunction be issued to enforce the Secretarys preliminary order. On May 17,
2010, we filed a motion to dismiss the Secretarys complaint on the grounds
that the district court lacked the necessary subject matter jurisdiction to
enforce the Secretarys preliminary order. On May 19, 2010, the district
court issued an order denying our motion to dismiss and issued a temporary
restraining order and preliminary injunction instructing us to reinstate our
former Chief Financial Officer to his former position, with back pay,
restoration of benefits and attorney fees. We appealed the preliminary
injunction to the United States Court of Appeals for the Sixth Circuit and
filed a motion with the Sixth Circuit to stay the temporary restraining order
and preliminary injunction. On May 25, 2010, the Sixth Circuit Court of
Appeals granted our motion to stay. As a result, the district courts temporary
restraining order and preliminary injunction that reinstated our former Chief
Financial Officer is no longer in effect.
ITEM 1A.
RISK FACTORS.
The following additional
risk factors supplement our risk factors included in Part I, Item 1A
of our Annual Report on Form 10-K for the year ended
December 31, 2009, as filed with the Securities and Exchange
Commission on March 9, 2010:
We have a concentration of
credit exposure to borrowers in the transportation industry.
At June 30, 2010, we
had total credit exposure to borrowers in the transportation industry of $124.6
million, or 10.63% of our total loans. Our borrowers in this industry are
primarily small businesses and owner-operators. This industry is experiencing
adversity in the current economic environment and, as a result, some borrowers
in this industry have been unable to perform their obligations under their loan
agreements with us, which has negatively impacted our results of operations.
When any of these borrowers default on the corresponding loans, we typically
repossess the transportation-related collateral, primarily over-the-road
tractors, and endeavor to sell the asset at retail value through selected
dealers. During the 12 months ended June 30, 2010, we repossessed
approximately 1,000 trucks in connection with defaulted loans in this industry and
resold approximately 370 trucks we had repossessed. If the current recessionary
environment continues, additional borrowers in this industry may be unable to
meet their obligations under existing loan agreements, which could cause our
earnings to be negatively impacted. Further, we may not be able to sell
repossessed assets in this industry at favorable prices, which could have an
adverse effect on our net income. Any of our large credit exposures in this
industry that deteriorate unexpectedly could cause us to have to make
significant additional loan loss provisions, negatively impacting our earnings.
Nonperforming assets
adversely affect our results of operations and financial condition.
Our nonperforming assets
adversely affect our net income in various ways. We do not realize interest
income on nonaccrual loans or other real estate owned, thereby adversely
affecting our income and increasing our loan administration costs. When we take
collateral in foreclosures and similar proceedings, we are required to mark the
related loan to the then fair market value of the collateral, which may result
in a loss. Nonaccrual loans and other real estate owned also increase our risk
profile, which could result in an increase in the capital that our regulators
believe is appropriate in light of such risks. In addition, the resolution of
nonperforming assets requires significant commitments of time from management,
which can be detrimental to the performance of their other responsibilities.
Further, our nonperforming
assets typically increase during the first quarter and subsequently decrease
throughout the remainder of the year. Nonperforming assets increased from $21.3
million at December 31, 2009 to $41.5 million at March 31, 2010 and
repossessed assets, mainly transportation assets, increased by $3.0 million
from December 31, 2009 to $39.9 million at March 31, 2010. By
comparison, nonperforming assets and repossessed assets decreased to $37.8
million and $36.3 million, respectively, at June 30, 2010. Because the first
quarter historically represents the toughest quarter for the
transportation-sensitive assets in our portfolio, we typically extend the
holding period of any such repossessed assets beyond the first quarter to
enhance the recovery value.
33
Table of Contents
Recently enacted financial regulatory reforms could have a significant
impact on our business, financial condition and results of operations.
On July 21, 2010, the
President signed the Dodd-Frank Wall Street Reform and Consumer Protection Act
into law. The law includes, among other things:
·
the creation of a Financial
Services Oversight Council to identify emerging systemic risks and improve
interagency cooperation;
·
the elimination of the
Office of Thrift Supervision and the transfer of oversight of federally
chartered thrift institutions to the Office of the Comptroller of the Currency;
·
the creation of a Consumer
Financial Protection Agency authorized to promulgate and enforce consumer
protection regulations relating to financial products, which would affect both
banks and non-bank finance companies;
·
the establishment of
strengthened capital and prudential standards for banks and bank holding
companies;
·
enhanced regulation of
financial markets, including derivatives and securitization markets;
·
the elimination of certain
trading activities from banks;
·
a permanent increase of the
previously implemented temporary increase of FDIC deposit insurance to
$250,000; and
·
the creation of an Office of
National Insurance within Treasury.
While the bill has been
signed into law, a number of provisions of the law remain to be implemented
through the rulemaking process at various regulatory agencies. We are unable to
predict what the final form of these rules will be when implemented by the
respective agencies, but management believes that certain aspects of the new
legislation, including, without limitation, the additional cost of higher
deposit insurance and the costs of compliance with disclosure and reporting
requirements and examinations by the new Consumer Financial Protection Agency,
could have a significant impact on our business, financial condition and
results of operations. Additionally, we cannot predict whether there will be
additional proposed laws or reforms that would affect the U.S. financial system
or financial institutions, whether or when such changes may be adopted, how
such changes may be interpreted and enforced or how such changes may affect us.
Our ability to utilize
certain NOLs may be limited under Section 382 of the Internal Revenue Code
and certain state and federal law provisions.
As of June 30, 2010, we
had NOLs of $16.1 million for U.S. federal income tax purposes and $6.0 million
for state income tax purposes. State NOLs exist in the jurisdictions of
Tennessee, Alabama, Georgia and Minnesota. These NOLs will expire at various
dates beginning in 2017 if not previously utilized. Utilization of U.S. federal
and certain state NOLs may be subject to a substantial annual limitation if the
ownership change thresholds under Section 382 of the Internal Revenue Code
are triggered by changes in the ownership of our capital stock, including by
reason of this offering. Such an annual limitation could result in the
expiration of our NOLs before utilization. In the event we merge into another
company, certain of the state NOLs remaining at such time may be lost. As a
TARP CPP participant, we are not permitted to make the special election for one
taxable year ending after December 31, 2007 and beginning before January 1,
2010 to carry-back losses for five years for federal income tax purposes as
otherwise permitted generally under the Worker, Homeownership, and Business
Assistance Act of 2009.
Any permanent or long-term
reinstatement of our former Chief Financial Officer could be disruptive to our
operations.
On May 19, 2010, the
United States District Court for the Middle District of Tennessee issued a
temporary restraining order and preliminary injunction instructing us to
reinstate our former Chief Financial Officer. Although the Sixth Circuit Court
of Appeals granted our motion to stay the temporary restraining order and
preliminary injunction on May 25, 2010, we cannot provide any assurance
that a court or administrative tribunal will not, at a later stage in the
proceedings, order us to reinstate our former Chief Financial Officer on a
permanent or long-term basis. Because it has been two years since he last
worked for us and, in the intervening period since his dismissal, we have hired
a new Chief Financial Officer, management believes that any court-ordered
reinstatement of our former Chief Financial Officer could be disruptive to our
operations. The existence of any ongoing litigation between us and our former
Chief Financial Officer at the time of any court-ordered reinstatement would
increase the likelihood of disruption until such time as all avenues of appeal
have been exhausted in connection with all related legal proceedings.
Management believes that any court-ordered reinstatement could adversely affect
the cohesiveness of our senior management team, the assessment of effectiveness
of our management by federal and state banking regulators in connection with
their routine examination of the Bank, managements relationship with our
independent registered public accounting firm, managements relationship with
our board of directors, and particularly the Audit Committee, and retention of
personnel in our finance department and in other areas of the Bank that must
interact with the finance department.
34
Table of Contents
ITEM 6.
EXHIBITS.
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
|
Charter of Tennessee
Commerce Bancorp, Inc., as amended(1)
|
3.2
|
|
|
Bylaws of Tennessee
Commerce Bancorp, Inc.(2)
|
3.3
|
|
|
Amendment to Bylaws of
Tennessee Commerce Bancorp, Inc.(3)
|
4.1
|
|
|
Shareholders Agreement(2)
|
4.2
|
|
|
Form of Stock
Certificate(4)
|
4.3
|
|
|
Indenture, dated as of
June 20, 2008, between Tennessee Commerce Bancorp, Inc. and
Wilmington Trust Company, as trustee(5)
|
4.4
|
|
|
Amended and Restated
Declaration of Trust, dated as of June 20, 2008, among Tennessee
Commerce Bancorp, Inc., as sponsor, Wilmington Trust Company, as
institutional and Delaware trustee, and Arthur F. Helf, H. Lamar Cox and
Michael R. Sapp, as administrators(6)
|
4.5
|
|
|
Guarantee Agreement, dated
as of June 20, 2008, between Tennessee Commerce Bancorp, Inc. and
Wilmington Trust Company(5)
|
10.1
|
|
|
Amendment to the Tennessee
Commerce Bancorp, Inc. 2007 Equity Plan
|
10.2
|
|
|
Tennessee Commerce
Bancorp, Inc. Deferred Compensation Plan (7)
|
31.1
|
|
|
Certification of Chief
Executive Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
|
Certification of Chief
Financial Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
|
|
Certification of Chief
Executive Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
|
|
Certification of Chief
Financial Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
(1)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Quarterly Report on
Form 10-Q, as filed with the Securities and Exchange Commission on
November 6, 2009, and incorporated herein by reference.
|
|
|
|
(2)
|
|
Previously filed as an exhibit
to Tennessee Commerce Bancorp, Inc.s Registration Statement on
Form 10, as filed with the Securities and Exchange Commission on
April 29, 2005, and incorporated herein by reference.
|
|
|
|
(3)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on
Form 8-K, as filed with the Securities and Exchange Commission on
February 5, 2008, and incorporated herein by reference.
|
|
|
|
(4)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Registration Statement on
Form S-8, as filed with the Securities and Exchange Commission on
December 31, 2007 (Registration No. 333-148415), and incorporated
herein by reference.
|
|
|
|
(5)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on Form-8-K,
as filed with the Securities and Exchange Commission on June 23, 2008,
and incorporated herein by reference.
|
|
|
|
(6)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on
Form-8-K/A, as filed with the Securities and Exchange Commission on
June 30, 2008, and incorporated herein by reference.
|
|
|
|
(7)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on Form 8-K,
as filed with the Securities and Exchange Commission on July 26, 2010, and
incorporated herein by reference.
|
35
Table of Contents
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Tennessee Commerce
Bancorp, Inc.
|
|
(Registrant)
|
|
|
|
|
August 12, 2010
|
|
/s/ Frank Perez
|
(Date)
|
Frank Perez
|
|
Chief Financial Officer
|
|
|
|
36
Table of Contents
INDEX TO EXHIBITS
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
|
Charter of Tennessee
Commerce Bancorp, Inc., as amended(1)
|
3.2
|
|
|
Bylaws of Tennessee
Commerce Bancorp, Inc.(2)
|
3.3
|
|
|
Amendment to Bylaws of
Tennessee Commerce Bancorp, Inc.(3)
|
4.1
|
|
|
Shareholders Agreement(2)
|
4.2
|
|
|
Form of Stock
Certificate(4)
|
4.3
|
|
|
Indenture, dated as of
June 20, 2008, between Tennessee Commerce Bancorp, Inc. and
Wilmington Trust Company, as trustee(5)
|
4.4
|
|
|
Amended and Restated
Declaration of Trust, dated as of June 20, 2008, among Tennessee
Commerce Bancorp, Inc., as sponsor, Wilmington Trust Company, as
institutional and Delaware trustee, and Arthur F. Helf, H. Lamar Cox and
Michael R. Sapp, as administrators(6)
|
4.5
|
|
|
Guarantee Agreement, dated
as of June 20, 2008, between Tennessee Commerce Bancorp, Inc. and
Wilmington Trust Company(5)
|
10.1
|
|
|
Amendment to the Tennessee
Commerce Bancorp, Inc. 2007 Equity Plan
|
10.2
|
|
|
Tennessee Commerce
Bancorp, Inc. Deferred Compensation Plan (7)
|
31.1
|
|
|
Certification of Chief
Executive Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
|
Certification of Chief
Financial Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
|
|
Certification of Chief
Executive Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
|
|
Certification of Chief
Financial Officer of Tennessee Commerce Bancorp, Inc. pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
(1)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Quarterly Report on
Form 10-Q, as filed with the Securities and Exchange Commission on
November 6, 2009, and incorporated herein by reference.
|
|
|
|
(2)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Registration Statement on
Form 10, as filed with the Securities and Exchange Commission on
April 29, 2005, and incorporated herein by reference.
|
|
|
|
(3)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on
Form 8-K, as filed with the Securities and Exchange Commission on
February 5, 2008, and incorporated herein by reference.
|
|
|
|
(4)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Registration Statement on
Form S-8, as filed with the Securities and Exchange Commission on
December 31, 2007 (Registration No. 333-148415), and incorporated
herein by reference.
|
|
|
|
(5)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on
Form-8-K, as filed with the Securities and Exchange Commission on
June 23, 2008, and incorporated herein by reference.
|
|
|
|
(6)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on
Form-8-K/A, as filed with the Securities and Exchange Commission on
June 30, 2008, and incorporated herein by reference.
|
|
|
|
(7)
|
|
Previously filed as an
exhibit to Tennessee Commerce Bancorp, Inc.s Current Report on Form 8-K,
as filed with the Securities and Exchange Commission on July 26, 2010,
and incorporated herein by reference.
|
37
Tennessee Commerce Bancorp (TN) (MM) (NASDAQ:TNCC)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024
Tennessee Commerce Bancorp (TN) (MM) (NASDAQ:TNCC)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024