TIAN RUIXIANG HOLDINGS LTD0001782941--10-312023falseQ22023-04-3000017829412022-11-012023-04-3000017829412022-11-162022-11-160001782941us-gaap:RetainedEarningsMember2023-04-300001782941us-gaap:NoncontrollingInterestMember2023-04-300001782941us-gaap:AdditionalPaidInCapitalMember2023-04-300001782941us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-300001782941tirx:StatutoryReservesMember2023-04-300001782941us-gaap:RetainedEarningsMember2022-10-310001782941us-gaap:NoncontrollingInterestMember2022-10-310001782941us-gaap:AdditionalPaidInCapitalMember2022-10-310001782941us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-310001782941tirx:StatutoryReservesMember2022-10-310001782941us-gaap:TreasuryStockCommonMember2022-04-300001782941us-gaap:RetainedEarningsMember2022-04-300001782941us-gaap:NoncontrollingInterestMember2022-04-300001782941us-gaap:AdditionalPaidInCapitalMember2022-04-300001782941us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-300001782941tirx:StatutoryReservesMember2022-04-300001782941us-gaap:RetainedEarningsMember2021-10-310001782941us-gaap:NoncontrollingInterestMember2021-10-310001782941us-gaap:AdditionalPaidInCapitalMember2021-10-310001782941us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-310001782941tirx:StatutoryReservesMember2021-10-310001782941us-gaap:FairValueInputsLevel2Member2022-10-310001782941tirx:WarrantsExercisePriceAt40.00Member2022-11-012023-04-300001782941tirx:WarrantsExercisePriceAt25.00Member2022-11-012023-04-300001782941srt:MinimumMemberus-gaap:WarrantMember2023-04-300001782941srt:MaximumMemberus-gaap:WarrantMember2023-04-300001782941tirx:WarrantsExercisePriceAt40.00Member2023-04-300001782941tirx:WarrantsExercisePriceAt25.00Member2023-04-300001782941us-gaap:WarrantMember2022-10-310001782941us-gaap:WarrantMember2022-11-012023-04-300001782941us-gaap:WarrantMember2023-04-300001782941tirx:FundsHeldInEscrowBankAccountMember2023-04-300001782941tirx:FundsHeldInEscrowBankAccountMember2022-10-310001782941tirx:BorrowingsFromRelatedPartiesAndInterestExpenseRelatedPartiesMember2022-11-012023-04-300001782941tirx:BorrowingsFromRelatedPartiesAndInterestExpenseRelatedPartiesMember2021-11-012022-04-300001782941tirx:ZheWangMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:WdzgConsultingMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:ShengXuMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:MufangGaoMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:MingxiuLuanMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:LiweiSongMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:KuiCheMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:FengeFengMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:FanShenMemberus-gaap:RelatedPartyMember2023-04-300001782941tirx:BaohaiXuMemberus-gaap:RelatedPartyMember2023-04-300001782941us-gaap:RelatedPartyMember2023-04-300001782941tirx:XiangchunRuanMemberus-gaap:RelatedPartyMember2022-10-310001782941tirx:WdzgConsultingMemberus-gaap:RelatedPartyMember2022-10-310001782941tirx:KuiCheMemberus-gaap:RelatedPartyMember2022-10-310001782941tirx:FanShenMemberus-gaap:RelatedPartyMember2022-10-310001782941tirx:BaohaiXuMemberus-gaap:RelatedPartyMember2022-10-310001782941us-gaap:RelatedPartyMember2022-10-310001782941tirx:WdzgConsultingMembertirx:OfficeSpaceFromRelatedPartyMemberus-gaap:RelatedPartyMember2022-11-012023-04-300001782941tirx:TydwTechnologyMember2023-04-300001782941tirx:TrxHkMember2023-04-300001782941tirx:TrxBjMember2023-04-300001782941tirx:NdbTechnologyMember2023-04-300001782941tirx:HebeiHengbangInsuranceAssessmentCo.LtdMember2023-04-300001782941tirx:TrxZjMembertirx:OfficeSpaceFromRelatedPartyMemberus-gaap:RelatedPartyMember2022-04-300001782941tirx:TrxZjMembertirx:OfficeSpaceFromRelatedPartyMemberus-gaap:RelatedPartyMember2021-04-300001782941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-11-012022-04-300001782941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-11-012022-04-300001782941us-gaap:TreasuryStockCommonMember2021-11-012022-04-300001782941us-gaap:RetainedEarningsMember2021-11-012022-04-300001782941us-gaap:NoncontrollingInterestMember2021-11-012022-04-300001782941us-gaap:AdditionalPaidInCapitalMember2021-11-012022-04-300001782941us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-11-012022-04-300001782941tirx:StatutoryReservesMember2021-11-012022-04-300001782941tirx:PeoplesRepublicOfChinaMember2022-11-012023-04-300001782941tirx:InsuranceCarrierMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-11-012023-04-300001782941tirx:InsuranceCarrierDMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-11-012023-04-300001782941tirx:InsuranceCarrierBMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-11-012023-04-300001782941tirx:InsuranceCarrierEMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-11-012022-04-300001782941tirx:InsuranceCarrierDMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-11-012022-04-300001782941tirx:InsuranceCarrierCMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-11-012022-04-300001782941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-04-300001782941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-04-300001782941tirx:PerformanceIncentivePlan2021Memberus-gaap:CommonClassAMember2023-04-300001782941us-gaap:TreasuryStockCommonMember2023-04-300001782941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-10-310001782941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-10-310001782941us-gaap:TreasuryStockCommonMember2022-10-310001782941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-04-300001782941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-04-300001782941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-10-310001782941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-10-310001782941us-gaap:CommonClassBMember2023-04-300001782941us-gaap:CommonClassAMember2023-04-300001782941us-gaap:CommonClassBMember2022-10-310001782941us-gaap:CommonClassAMember2022-10-310001782941us-gaap:CommonClassBMember2022-11-012023-04-300001782941us-gaap:CommonClassAMember2022-11-012023-04-300001782941tirx:PerformanceIncentivePlan2021Memberus-gaap:CommonClassAMember2021-12-030001782941country:HK2023-04-300001782941country:HK2022-10-3100017829412022-04-3000017829412021-10-310001782941tirx:StockWarrantsMember2022-11-012023-04-300001782941tirx:StockWarrantsMember2021-11-012022-04-300001782941country:CN2022-10-310001782941tirx:PerformanceIncentivePlan2021Member2022-11-012023-04-300001782941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-11-012023-04-300001782941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-11-012023-04-300001782941us-gaap:TreasuryStockCommonMember2022-11-012023-04-300001782941us-gaap:RetainedEarningsMember2022-11-012023-04-300001782941us-gaap:NoncontrollingInterestMember2022-11-012023-04-300001782941us-gaap:AdditionalPaidInCapitalMember2022-11-012023-04-300001782941us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-11-012023-04-300001782941tirx:StatutoryReservesMember2022-11-012023-04-300001782941us-gaap:SupplierConcentrationRiskMember2022-11-012023-04-300001782941us-gaap:SupplierConcentrationRiskMember2021-11-012022-04-3000017829412021-01-290001782941country:CN2023-04-300001782941tirx:PeoplesRepublicOfChinaMember2023-04-300001782941tirx:InsuranceRelatedRiskManagementServiceMember2021-11-012022-10-3100017829412019-05-202019-05-200001782941tirx:InsuranceCarrierEMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-11-012023-04-300001782941tirx:InsuranceCarrierCMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-11-012023-04-300001782941us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-11-012023-04-300001782941us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-11-012022-10-310001782941tirx:InsuranceCarrierMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-11-012022-04-300001782941tirx:InsuranceCarrierBMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-11-012022-04-300001782941country:HK2022-11-012023-04-300001782941country:CN2022-11-012023-04-300001782941country:HK2021-11-012022-10-310001782941country:CN2021-11-012022-10-3100017829412021-11-012022-10-310001782941tirx:SubsidiaryInHongkongVieAndVieSSubsidiariesMember2022-11-012023-04-3000017829412021-11-012022-04-300001782941tirx:InsuranceBrokerageServicesMember2022-11-012023-04-300001782941tirx:InsuranceBrokerageServicesMember2021-11-012022-04-3000017829412023-04-3000017829412022-10-31iso4217:USDxbrli:puretirx:itemiso4217:CNYtirx:shareholderxbrli:sharesiso4217:USDxbrli:sharestirx:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of October 2023

Commission File Number 001-39925

 

TIAN RUIXIANG Holdings Ltd

 

 

Room 1001, 10 / F, No. 25, North East Third Ring Road,

Chaoyang District, Beijing, People’s Republic of China

 

 

(Address of principal executive offices) 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Explanatory Note

On October 30, 2023, TIAN RUIXIANG Holdings Ltd (the “Company”) reported its financial results for the six months ended April 30, 2023. The Company hereby furnishes the following documents as exhibits to this report: “Unaudited Condensed Consolidated Financial Statements for the Six Months Ended April 30, 2023 and 2022”, and “Operating and Financial Review and Prospects”.

EXHIBIT INDEX

Exhibit No.

    

Description

99.1

Unaudited Condensed Consolidated Financial Statements for the Six Months Ended April 30, 2023 and 2022

99.2

Operating and Financial Review and Prospects

101

Interactive Data Files (formatted as Inline XBRL)

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TIAN RUIXIANG Holdings Ltd

Date: October 30, 2023

By:

/s/ Zhe Wang

Name:

Zhe Wang

Title:

Chairman and Chief Executive Officer

http://fasb.org/us-gaap/2023#RelatedPartyMemberhttp://fasb.org/us-gaap/2023#RelatedPartyMember250000250000http://fasb.org/us-gaap/2023#RelatedPartyMemberhttp://fasb.org/us-gaap/2023#RelatedPartyMember30247450.000.000.000.00

Exhibit 99.1

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN U.S. DOLLARS)

As of

    

April 30, 2023

    

October 31, 2022

ASSETS

  

CURRENT ASSETS:

 

  

 

  

Cash

$

35,923,605

$

2,508

Restricted cash

 

732,602

 

692,734

Short-term investments

26,179,662

Accounts receivable, net

 

114,489

 

51,202

Note receivable

 

 

7,500,000

Interest receivable

262,192

Due from related party

1,369

Other current assets

 

121,389

 

168,957

Total Current Assets

 

36,892,085

 

34,858,624

NON-CURRENT ASSETS:

 

 

  

Property and equipment, net

 

7,424

 

8,688

Right-of-use assets, operating leases, net

 

82,094

 

143,438

Other non-current assets

21,213

20,078

Total Non-current Assets

 

110,731

 

172,204

Total Assets

$

37,002,816

$

35,030,828

LIABILITIES AND EQUITY

 

  

 

  

CURRENT LIABILITIES:

 

  

 

  

Taxes payable

$

517,035

$

466,878

Salary payable

643,043

424,987

Accrued liabilities and other payables

 

382,895

 

384,893

Due to related parties

 

810,725

 

126,530

Operating lease liabilities

 

82,831

 

90,800

Total Current Liabilities

 

2,436,529

 

1,494,088

NON-CURRENT LIABILITIES:

 

  

 

  

Operating lease liabilities - noncurrent portion

 

16,540

 

54,718

Total Non-current Liabilities

 

16,540

 

54,718

Total Liabilities

 

2,453,069

 

1,548,806

EQUITY:

 

  

 

  

TIAN RUIXIANG Holdings Ltd Shareholders’ Equity:

 

  

 

  

Ordinary shares: $0.005 par value; 10,000,000 shares authorized;

 

  

 

  

Class A ordinary shares: $0.005 par value; 9,500,000 shares authorized; 3,024,745 shares issued and outstanding at April 30, 2023; 2,537,200 shares issued and 2,527,200 shares outstanding at October 31, 2022

 

15,124

 

12,636

Class B ordinary shares: $0.005 par value; 500,000 shares authorized; 250,000 shares issued and outstanding at April 30, 2023 and October 31, 2022

1,250

1,250

Additional paid-in capital

 

43,728,524

 

42,663,012

Less: ordinary stock held in treasury, at cost; 0 share at April 30, 2023 and 10,000 shares at October 31, 2022

Accumulated deficit

 

(7,287,070)

 

(5,800,817)

Statutory reserve

 

226,253

 

226,253

Accumulated other comprehensive loss

 

(2,134,757)

 

(3,620,712)

Total TIAN RUIXIANG Holdings Ltd shareholders' equity

 

34,549,324

 

33,481,622

Non-controlling interest

 

423

 

400

Total Equity

 

34,549,747

 

33,482,022

Total Liabilities and Equity

$

37,002,816

$

35,030,828

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-1

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(IN U.S. DOLLARS)

 

For the Six Months Ended April 30,

    

2023

2022

REVENUE

$

724,859

    

$

945,645

OPERATING EXPENSES

 

  

 

  

Selling and marketing

 

1,564,353

 

1,113,896

General and administrative - professional fees

 

735,314

 

930,873

General and administrative - compensation and related benefits

 

290,810

 

2,346,067

General and administrative - other

 

62,368

 

435,233

Total Operating Expenses

 

2,652,845

 

4,826,069

LOSS FROM OPERATIONS

 

(1,927,986)

 

(3,880,424)

OTHER INCOME (EXPENSE)

 

  

 

  

Interest income

 

468,200

 

368,498

Other (expense) income

 

(6,464)

 

29,609

Total Other Income, net

 

461,736

 

398,107

LOSS BEFORE INCOME TAXES

 

(1,466,250)

 

(3,482,317)

INCOME TAXES

 

20,003

 

21,410

NET LOSS

$

(1,486,253)

$

(3,503,727)

LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST

 

 

(20)

NET LOSS ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS

$

(1,486,253)

$

(3,503,707)

COMPREHENSIVE LOSS:

 

  

 

  

NET LOSS

 

(1,486,253)

 

(3,503,727)

OTHER COMPREHENSIVE INCOME (LOSS)

 

  

 

  

Unrealized foreign currency translation gain (loss)

 

1,485,978

 

(947,912)

COMPREHENSIVE LOSS

$

(275)

$

(4,451,639)

LESS: COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST

 

23

 

(34)

COMPREHENSIVE LOSS ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS

$

(298)

$

(4,451,605)

NET LOSS PER ORDINARY SHARE ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS:

 

  

 

  

Basic and diluted

$

(0.50)

$

(1.42)

WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING:

 

  

 

  

Basic and diluted

 

2,974,507

 

2,459,786

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-2

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Six Months Ended April 30, 2023

(IN U.S. DOLLARS)

TIAN RUIXIANG HOLDINGS LTD SHAREHOLDERS’ EQUITY

Ordinary Shares

Treasury Stock

Accumulated

Class A

Class B

Additional

Number

Other

Number of

Number of

Paid-in

of

Accumulated

Statutory

Comprehensive

Non-controlling

Total

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

Shares

Amount

    

Deficit

Reserve

    

Loss

    

Interest

    

Equity

Balance, October 31, 2022

2,527,200

$

12,636

 

250,000

$

1,250

$

42,663,012

(10,000)

$

$

(5,800,817)

$

226,253

$

(3,620,712)

$

400

$

33,482,022

Cancellation of treasury stock

10,000

Issuance of ordinary share for services

490,000

 

2,450

 

 

 

1,065,550

 

 

 

 

1,068,000

Shares issued for adjustment for 1:5 reverse split

7,545

 

38

 

 

 

(38)

 

 

 

 

Net loss for the six months ended April 30, 2023

 

 

 

 

 

(1,486,253)

 

 

 

(1,486,253)

Foreign currency translation adjustment

 

 

 

 

 

 

 

1,485,955

 

23

1,485,978

Balance, April 30, 2023

3,024,745

$

15,124

 

250,000

$

1,250

$

43,728,524

$

$

(7,287,070)

$

226,253

$

(2,134,757)

$

423

$

34,549,747

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-3

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Six Months Ended April 30, 2022

(IN U.S. DOLLARS)

TIAN RUIXIANG HOLDINGS LTD SHAREHOLDERS’ EQUITY

Ordinary Shares

Treasury Stock

Accumulated

Class A

Class B

Additional

Number

Other

Number of

Number of

Paid-in

of

Accumulated

Statutory

Comprehensive

Non-controlling

Total

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

Shares

Amount

    

Deficit

Reserve

    

Income (Loss)

    

Interest

    

Equity

Balance, October 31, 2021

 

2,020,000

$

10,100

 

250,000

$

1,250

$

39,776,761

$

$

(1,090,060)

$

199,653

$

96,709

$

489

$

38,994,902

Issuance of ordinary share for services

427,200

2,136

2,586,692

2,588,828

Treasury stock purchase

 

 

 

 

 

 

90,000

 

 

Net loss for the six months ended April 30, 2022

(3,503,707)

(20)

(3,503,727)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

(947,898)

(14)

(947,912)

Balance, April 30, 2022

 

2,447,200

$

12,236

 

250,000

$

1,250

$

42,363,453

90,000

$

$

(4,593,767)

$

199,653

$

(851,189)

$

455

$

37,132,091

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-4

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN U.S. DOLLARS)

For the Six Months Ended April 30, 

    

2023

    

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

  

  

Net loss

$

(1,486,253)

$

(3,503,727)

Adjustments to reconcile net loss to

 

  

 

  

net cash provided by (used in) operating activities:

Depreciation expense and amortization of intangible assets

 

1,017

 

12,497

Amortization of right-of-use assets

 

55,334

 

168,618

Stock-based compensation and service expense

1,068,000

2,588,828

Bad debt provision

25

Loss on disposal of property and equipment

735

Changes in operating assets and liabilities:

 

  

 

  

Accounts receivable

 

(60,321)

 

221,522

Security deposit

 

4,402

 

16,880

Interest receivable

 

262,192

 

(73,972)

Due from related party

 

1,444

 

(2,578)

Other assets

55,340

292,661

Taxes payable

 

24,428

 

21,814

Salary payable

204,189

109,129

Accrued liabilities and other payables

 

(8,959)

 

182,255

Due to related parties

 

683,003

 

(2,578)

Operating lease liabilities

 

(42,993)

 

(106,957)

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

 

761,583

 

(75,608)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Purchase of property and equipment

 

 

(2,436)

Proceeds from note receivable

 

7,500,000

 

Proceeds from sale of short-term investments

 

27,615,075

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

 

35,115,075

 

(2,436)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

  

Proceeds from related parties' borrowings

 

 

233,811

Repayments of related parties' borrowings

(233,811)

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

EFFECT OF EXCHANGE RATE ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

84,307

 

(955,185)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

35,960,965

 

(1,033,229)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH - beginning of period

 

695,242

 

30,843,641

CASH, CASH EQUIVALENTS AND RESTRICTED CASH - end of period

$

36,656,207

$

29,810,412

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

  

 

  

Cash paid for:

 

  

 

  

Interest

$

$

22

Income taxes

$

$

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

  

 

  

Reissuance of treasury stock

$

25,000

$

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

  

 

  

Cash and cash equivalents at beginning of period

$

2,508

$

30,024,372

Restricted cash at beginning of period

 

692,734

 

819,269

Total cash, cash equivalents and restricted cash at beginning of period

$

695,242

$

30,843,641

Cash and cash equivalents at end of period

$

35,923,605

$

29,015,368

Restricted cash at end of period

 

732,602

 

795,044

Total cash, cash equivalents and restricted cash at end of period

$

36,656,207

$

29,810,412

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-5

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

TIAN RUIXIANG Holdings Ltd (“TRX” or the “Company”) is a holding company incorporated in the Cayman Islands on March 5, 2019. The Company, through a variable interest entity (“VIE”), Zhejiang Tianruixiang Insurance Broker Co., Ltd. (“TRX ZJ”), operates as a broker to sell insurance products in the People’s Republic of China (“PRC” or “China”).   TRX ZJ was established on January 18, 2010 and formed three subsidiaries in PRC.

On March 20, 2019, TRX established a wholly owned subsidiary in Hong Kong, TRX Hong Kong Investment Limited (“TRX HK”), which is a holding company. On April 30, 2019, TRX HK established a Wholly Foreign-Owned Enterprise in China, Beijing Tianruixiang Management Consulting Co., Ltd. (“TRX BJ” or “WFOE”).

On May 20, 2019, TRX BJ entered into a series of contractual arrangements, or VIE agreements with TRX ZJ and the sole equity holder of TRX ZJ, through which the Company obtained control and became the primary beneficiary of TRX ZJ for accounting purpose only under the U.S. GAAP, hereinafter referred to as the Reorganization. As a result, TRX ZJ became the Company’s VIE.

On May 20, 2019, the Company completed its reorganization of the entities under the common control of two majority shareholders, Mr. Zhe Wang and Mrs. Sheng Xu, who is Mr. Zhe Wang’s wife, through their 100% controlled entities incorporated in the British Virgin Islands (“BVI”), and indirectly owned a majority of the equity interests of the Company, its subsidiaries, its VIE and the VIE’s subsidiaries prior to and after the Reorganization. The Company was established as a holding company of TRX BJ. TRX BJ is the primary beneficiary of TRX ZJ for accounting purposes only, and all of these entities are under the common control of the Company’s ultimate controlling shareholders before and after the Reorganization, which resulted in the consolidation of the Company and was accounted for as a reorganization of entities under common control at carrying value and for accounting purposes, the reorganization was accounted for as a recapitalization.

The accompanying unaudited condensed consolidated financial statements reflect the activities of TRX and each of the following entities:

Name

    

Background

    

Ownership

Subsidiaries:

 

  

 

  

TRX HK

 

A Hong Kong company

 

100% owned by TRX

 

Incorporated on March 20, 2019

TRX BJ

 

A PRC limited liability company and a wholly foreign owned enterprise

 

100% owned by TRX HK

 

Incorporated on April 30, 2019

VIE:

TRX ZJ

 

A PRC limited liability company

 

VIE

 

Incorporated on January 18, 2010

 

Insurance products brokerage service provider

VIE’s subsidiaries:

NDB Technology

 

A PRC limited liability company

 

100% owned by TRX ZJ

 

Incorporated on December 1, 2016

TYDW Technology

 

A PRC limited liability company

 

100% owned by TRX ZJ

 

Incorporated on December 12, 2016

Hengbang Insurance

 

A PRC limited liability company

 

99.8% owned by TRX ZJ

Incorporated on October 27, 2015

F-6

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 – BASIS OF PRESENTATION

These interim condensed consolidated financial statements are unaudited. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the unaudited condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). The unaudited condensed consolidated financial statements include the accounts of the Company and include the assets, liabilities, revenues and expenses of wholly owned subsidiaries, VIE and subsidiaries of the VIE over which the Company exercises control and, when applicable, entity for which the Company has a controlling financial interest or is the primary beneficiary. All inter-company accounts and transactions have been eliminated in consolidation.

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 20-F for the year ended October 31, 2022 filed with the Securities and Exchange Commission on March 15, 2023.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant Accounting Policies

There have been no changes to the Company’s significant accounting policies described in the Company’s 2022 Annual Report on Form 20-F filed with the SEC that have had a material impact on the Company’s financial condition, and operating results.

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in these estimates and assumptions may have a material impact on the unaudited condensed consolidated financial statements and accompanying notes. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Significant estimates during the six months ended April 30, 2023 and 2022 include the valuation of deferred tax assets and the associated valuation allowances, and the valuation of stock-based compensation.

Fair Value of Financial Instruments and Fair Value Measurements

The Company adopted the guidance of ASC 820 for fair value measurements which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

F-7

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Fair Value of Financial Instruments and Fair Value Measurements (continued)

Level 3-Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

Financial instruments included in current assets and current liabilities are reported in the condensed consolidated balance sheets at face value or cost, which approximate fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rates of interest.

Assets and liabilities measured at fair value on a recurring basis. Short-term investments are measured at fair value on a recurring basis. These assets are measured at fair value on an ongoing basis.

The Company did not have any short-term investment at April 30, 2023.

The following table provides these assets carried at fair value, measured as of October 31, 2022:

    

Quoted Price in

    

Significant Other

    

Significant

    

Balance at

Active Markets

Observable Inputs

Unobservable Inputs

October 31,

(Level 1)

(Level 2)

(Level 3)

2022

Short-term investment

$

$

26,179,662

$

$

26,179,662

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and cash in banks, savings, deposit accounts, and all highly liquid instruments with a maturity of three months or less when purchased and money market accounts.

At April 30, 2023 and October 31, 2022, the Company’s cash balances by geographic area were as follows:

Country:

    

April 30, 2023

    

October 31, 2022

 

China

$

28,123,605

    

78.3

%  

$

1,917

    

76.4

%

Hong Kong

 

7,800,000

21.7

%  

 

591

 

23.6

%

Total cash

$

35,923,605

100.0

%  

$

2,508

 

100.0

%

Cash in China may not be freely transferable out of the PRC because of exchange control regulations or other reasons.

For purposes of the unaudited condensed consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less when purchased and money market accounts to be cash equivalents. The Company had no cash equivalents at April 30, 2023 and October 31, 2022.

Restricted Cash

In its capacity as an insurance broker, occasionally, the Company collects premiums from certain insureds and remits the premiums to the appropriate insurance carriers. Unremitted insurance premiums are held in a fiduciary capacity bank account until disbursed by the Company to the respective insurance carriers. The unremitted funds are held in a bank for a short period of time. In addition, the Company as an insurance broker is required to reserve 10% of its registered capital in cash held in an escrow bank account pursuant to the China Insurance Regulatory Commission (“CIRC”) rules and regulations. As of April 30, 2023 and October 31, 2022, restricted cash amounted to $732,602 and $692,734, respectively.

Concentration of Credit Risk and Uncertainties

The ramifications of the COVID-19 pandemic, reported to have started in December 2019 in China and spread globally, are filled with uncertainty and changing quickly.

F-8

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Concentration of Credit Risk and Uncertainties (continued)

The Company is operating in a rapidly changing environment so the extent to which COVID-19 impacts its business, operations and financial results from this point forward will depend on numerous evolving factors that the Company cannot accurately predict. Those factors include the following: the duration and scope of the pandemic; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic.

A portion of the Company’s cash is maintained with state-owned banks within the PRC. Balances at state-owned banks within the PRC are covered by insurance up to RMB 500,000 (approximately $72,000) per bank. Any balance over RMB 500,000 per bank in PRC will not be covered. At April 30, 2023, cash balances held in the PRC were RMB 199,459,879 (approximately $28,856,000), of which, RMB 198,208,941 (approximately $28,675,000) was not covered by such limited insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts.

Currently, the Company’s operations are carried out in China. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in China, and by the general state of China’s economy. The Company’s operations in China are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of trade accounts receivable. A portion of the Company’s sales are credit sales to customers whose ability to pay are dependent upon the prevailing industry economics; however, concentration of credit risk with respect to trade accounts receivable is limited due to short-term payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk.

Short-term Investments

Short-term investments are investments in wealth management products with underlying bonds offered by a private entity. The investments can be redeemed upon notice and their carrying values approximate their fair values. The income (loss) from sale of any investments and fair value change are recognized in the statement of operations.

The Company had short-term investments of $0 and $26,179,662 as of April 30, 2023 and October 31, 2022, respectively. Income from short term investments for the six months ended April 30, 2023 and 2022 amounted to $429,645 and $293,172, respectively, which was included in interest income on the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are presented net of an allowance for doubtful accounts. The Company maintains allowance for doubtful accounts for estimated losses. The Company reviews its accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer’s historical payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection.

At April 30, 2023 and October 31, 2022, accounts receivable consisted of the following:

    

April 30, 2023

    

October 31, 2022

Accounts receivable

$

114,514

$

51,202

Less: allowance for doubtful accounts

 

(25)

 

$

114,489

$

51,202

F-9

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Reserve for Policy Cancellations

Managements establishes the policy cancellation reserve based on historical and current data on cancellations. No allowance for cancellations has been recognized for our brokerage business as the Company estimates, based on its past experience, that the cancellation of policies rarely occurs. Any subsequent commission adjustments in connection with policy cancellations, which have been minimal to date, are recognized upon notification from the insurance carriers.

Revenue Recognition

The Company recognizes revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when the company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised goods or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” goods or service (or bundle of goods or services) if both of the following criteria are met:

The customer can benefit from the goods or service either on its own or together with other resources that are readily available to the customer (i.e., the goods or service is capable of being distinct).
The entity’s promise to transfer the goods or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the goods or service is distinct within the context of the contract).

If a goods or service is not distinct, the goods or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

F-10

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Revenue Recognition (continued)

The Company’s revenue is derived from contracts with customers of provisions of insurance brokerage services. The Company does not provide any insurance agent services. The distinct performance obligation is policy placement services. Billing is controlled by the insurance carriers, therefore, the data necessary to reasonably determine the revenue amounts is made available to the Company by the insurance carriers on a monthly basis. Insurance brokerage services are considered to be rendered and completed, and revenue is recognized, at the time an insurance policy becomes effective, that is, when the signed insurance policy is in place and the premium is collected from the insured, which is confirmed by the insurance carriers with their monthly commissions statements submitted to the Company. The Company has met all the criteria of revenue recognition when the premiums are collected by it or the respective insurance carriers and not before, because collectability is not ensured until receipt of the premium. Accordingly, the Company does not accrue any commission prior to the receipt of the related premiums.  Generally, at the time when the insurance policy is signed, it is difficult for us to assess the insured’s ability and intention to pay the premium due on the policy. Therefore, it is not possible for us to estimate if we will collect substantially all of the commission to which we will be entitled in exchange for our insurance brokerage services. For this reason we recognize revenue when the premiums are either collected by us or by the respective insurance carriers and not before, due to the specific practice in the industry.

No allowance for cancellations has been recognized for its brokerage business, as the Company estimates, based on its past experience, that cancellations of policies rarely occur. Any subsequent commission adjustments in connection with policy cancellations, which have been minimal to date, are recognized upon notification from the insurance carriers. Actual commission adjustments in connection with the cancellations of policies were 0.6% and 0.8% of the total commission revenue for the six months ended April 30, 2023 and 2022, respectively.

Occasionally, certain policyholders or insureds might request the Company to assist them for claim process on their behalf with the insurance carriers. The Company generally will spend approximately an hour on the phone with the insurance carriers if such assistance is requested by the insured. Based on historical experience, claim service calls and related labor costs have been minimal. The Company spent approximately 0 and 9 hours in connection with the claim process services provided to the insureds for the six months ended April 30, 2023 and 2022, respectively. Based on historical data, the transaction price does not include any element of consideration that is variable or contingent on the outcome of future events, such as policy cancellations, lapses, and volume of business or claims experience.

The Company does not offer promotional payments, customer coupons, rebates or other cash redemption offers to its customers.

Stock-based Compensation

The Company follows the provisions of FASB ASC 718, “Compensation — Stock Compensation,” which establishes accounting standards for non-employee and employee stock-based awards. Under the provisions of FASB ASC 718, the fair value of stock issued is used to measure the fair value of services received by the Company. For non-employee stock-based awards, fair value is measured based on the value of the Company’s stock on the date that the commitment for performance by the counterparty has been established. The fair value of the equity instrument is calculated and then recognized as compensation expense over the requisite performance period. For employee stock-based awards, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense with graded vesting on a straight–line basis, as specified in the stock grant, over the requisite service period for the award.

F-11

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Foreign Currency Translation and Transaction

The reporting currency of the Company is the U.S. dollar (“USD”). The functional currency of the parent company, TRX, and TRX HK, is the U.S. dollar and the functional currency of TRX BJ, TRX ZJ, and TRX ZJ’s subsidiaries, is the Chinese Renminbi (“RMB”). For the entities whose functional currency is the RMB, result of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period, and equity is translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the statements of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive loss.

Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

All of the Company’s revenue and expense transactions are transacted in the functional currency of the operating entities. The Company does not enter into any material transactions in foreign currencies. Transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company.

The condensed consolidated balance sheet amounts, with the exception of equity, at April 30, 2023 and October 31, 2022 were translated at RMB 6.9122 to $1.00 and at RMB 7.3029 to $1.00, respectively. Equity accounts were stated at their historical rates. The average translation rates applied to unaudited condensed consolidated statements of operations and cash flows for the six months ended April 30, 2023 and 2022 were RMB 6.9233 and RMB 6.3721 to $1.00, respectively.

Commitments and Contingencies

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters. Liabilities for such contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

Per Share Data

ASC Topic 260 “Earnings per Share,” requires presentation of both basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue ordinary stock were exercised or converted into ordinary stock or resulted in the issuance of ordinary stock that then shared in the earnings of the entity.

Basic net loss per ordinary share is computed by dividing net loss available to ordinary shareholders by the weighted average number of shares of ordinary stock outstanding during the period. Diluted net loss per ordinary share is computed by dividing net loss by the weighted average number of shares of ordinary stock, ordinary stock equivalents and potentially dilutive securities outstanding during each period. For the six months ended April 30, 2023 and 2022, potentially dilutive ordinary shares consisted of ordinary shares issuable upon the exercise of ordinary stock warrants (using the treasury stock method). Ordinary stock equivalents are not included in the calculation of diluted loss per ordinary share if their effect would be anti-dilutive. In a period in which the Company has a net loss, all potentially dilutive securities are excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact.

F-12

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Per Share Date (continued)

The following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive:

Six Months Ended April 30,

    

2023

    

2022

Stock warrants

 

709,000

 

709,000

Potentially dilutive securities

 

709,000

 

709,000

Segment Reporting

ASC 280 “Segment reporting” establishes standards for reporting information on operating segments in interim and annual financial statements. The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the Chief Executive Officer (“CEO”) and chairman of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. The Company has determined that it has one reportable business segment. During the six months ended April 30, 2023 and 2022, all of the Company’s customers were in the PRC and all revenue was derived from the provision of insurance brokerage services.

Reclassification

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on the previously reported financial position, results of operations and cash flows.

Reverse Stock Split

The Company effected a one-for-five reverse stock split on November 16, 2022. All share and per share information has been retroactively adjusted to reflect this reverse stock split.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual period beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company expects that the adoption will not have a material impact on its unaudited condensed consolidated financial condition, results of operations and cash flows.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

F-13

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 –OTHER CURRENT AND NON-CURRENT ASSETS

At April 30, 2023 and October 31, 2022, other current and non-current assets consisted of the following:

    

April 30, 2023

    

October 31, 2022

Prepaid professional fees (1)

$

54,004

$

108,345

Recoverable VAT

41,377

33,553

Security deposit

21,213

24,251

Other

 

26,008

 

22,886

Total

$

142,602

$

189,035

Current portion

$

121,389

$

168,957

Non-current portion

21,213

20,078

Total

$

142,602

$

189,035

(1)Prepaid professional fees mainly relate to cash paid in advance for consulting and advisory service. These amounts are recognized as expense over the related service periods.

NOTE 5 – NOTE RECEIVABLE

The Company originated a note receivable to a third party in the principal amount of $7.5 million on January 29, 2021. This note had a maturity date of January 29, 2023 and the Company collected the note at maturity. The note bears a fixed interest rate of 2.0% per annum.

As of April 30, 2023 and October 31, 2022, the outstanding principal balance of the note was $0 and $7,500,000, respectively, and was recorded as “Note receivable” on the accompanying condensed consolidated balance sheets. The interest income related to this note was $37,808 and $73,973 for the six months ended April 30, 2023 and 2022, respectively, and was included in “Interest income” on the unaudited condensed consolidated statements of operations and comprehensive loss. As of April 30, 2023 and October 31, 2022, the outstanding interest balance related to the note was $0 and $262,192, respectively, and was included in “Interest receivable” on the accompanying condensed consolidated balance sheets.

NOTE 6 – TAXES PAYABLE

At April 30, 2023 and October 31, 2022, taxes payable consisted of the following:

    

April 30, 2023

    

October 31, 2022

Income taxes payable

$

515,494

$

465,291

VAT payable

 

 

458

Other

 

1,541

 

1,129

$

517,035

$

466,878

NOTE 7 – ACCRUED LIABILITIES AND OTHER PAYABLES

At April 30, 2023 and October 31, 2022, accrued liabilities and other payables consisted of the following:

    

April 30, 2023

    

October 31, 2022

Accrued professional service fees

$

311,417

$

310,476

Other

 

71,478

 

74,417

$

382,895

$

384,893

F-14

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 – RELATED PARTY TRANSACTIONS

Office Space from Related Party

In the six months ended April 30, 2023, the Company did not lease any office space from related party.

In the six months ended April 30, 2022, the Company leases office space from Beijing Wandezhonggui Management Consulting Co., Ltd. (“WDZG Consulting”), which owns 100% of TRX ZJ. For the six months ended April 30, 2022, rent expense related to office leases from WDZG Consulting amounted approximately $4,000, which have been included in general and administrative - other on the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.

Borrowings from Related Parties and Interest Expense

In the six months ended April 30, 2023, the Company did not have any related party borrowing.

In the six months ended April 30, 2022, the Company borrowed $233,811 from related parties for working capital needs and repaid $233,811 to such related parties. The related parties’ borrowings are short-term in nature, non-interest bearing, unsecured and repayable on demand.

Due from Related Party

At April 30, 2023 and October 31, 2022, due from related party consisted of the following:

Name of related party

    

April 30, 2023

    

October 31, 2022

Wei Chen (*)

$

$

1,369

$

$

1,369

(*) Wei Chen is the Company’s manager.

The balance due from such related party was short-term in nature, unsecured, repayable on demand, and bears no interest. Management believes that the related party receivable is fully collectable. Therefore, no allowance for doubtful accounts is deemed to be required on its due from related party at October 31, 2022. The Company historically has not experienced an uncollectible receivable from the related party.

Due to Related Parties

At April 30, 2023 and October 31, 2022, due to related parties consisted of the following:

Name of related party

    

April 30, 2023

    

October 31, 2022

Baohai Xu (*)

$

232,582

$

105,500

Feng’e Feng (**)

186,571

Mingxiu Luan (***)

125,027

Sheng Xu (**)

105,500

Mufang Gao (****)

79,870

Zhe Wang (****)

68,958

WDZG Consulting

9,983

9,449

Liwei Song (*)

1,855

Fan Shen (*)

329

578

Kui Che (*)

50

48

Xiangchun Ruan (*)

10,955

$

810,725

$

126,530

(*) Baohai Xu, Liwei Song, Fan Shen, Kui Che, and Xiangchun Ruan are the Company’s mangers.

(**) Feng’e Feng is Sheng Xu’s mother. Sheng Xu, who is Mr. Zhe Wang’s wife, is the Company’s director.

(***) Mingxiu Luan is the Company’s chief financial officer.

F-15

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 – RELATED PARTY TRANSACTIONS (continued)

Due to Related Parties (continued)

(****) Mufang Gao is Zhe Wang’s mother. Zhe Wang is the Company’s director, chairman and chief executive officer.

The balance  due to related parties represents expense paid by these related parties on behalf of the Company. The related parties’ payable is short-term in nature, non-interest bearing, unsecured and repayable on demand.

NOTE 9 – EQUITY

Ordinary Shares

The Company’s outstanding share capital consists of Class A ordinary shares and Class B ordinary shares. Holders of Class A ordinary shares and Class B ordinary shares shall at all times vote together as one class on all resolutions submitted to a vote by the shareholders. Each Class B ordinary share shall entitle the holder thereof to eighteen (18) votes on all matters subject to vote at general meetings of the Company, and each Class A ordinary share shall entitle the holder thereof to one (1) vote on all matters subject to vote at general meetings of the Company. Each Class B ordinary share is convertible into one (1) Class A ordinary share at any time at the option of the holder thereof. The right to convert shall be exercisable by the holder of the Class B ordinary share delivering a written notice to the Company that such holder elects to convert a specified number of Class B ordinary shares into Class A ordinary shares. In no event shall Class A ordinary shares be convertible into Class B ordinary shares.

Ordinary Shares Issued for Services

During the six months ended April 30, 2023, the Company issued a total of 490,000 shares of its Class A ordinary shares pursuant to its 2021 performance incentive plan for services rendered. These shares were valued at $1,068,000, the fair market values on the grant dates using the reported closing share prices on the dates of grant, and the Company recorded share-based compensation expense of $1,068,000 for the six months ended April 30, 2023.

2021 Performance Incentive Plan

The Company filed a registration statement on Form S-8 on December 3, 2021 and reserved 1,000,000 Class A ordinary shares for issuance thereunder. As of April 30, 2023, the Company had issued a total of 997,200 shares of Class A ordinary stock.

Warrants

Stock warrants activities during the six months ended April 30, 2023 were as follows:

    

Number of Warrants

    

Weighted Average Exercise Price

Outstanding at October 31, 2022

 

709,000

$

38.86

Granted

 

 

Exercised

 

 

Outstanding at April 30, 2023

 

709,000

$

38.86

Warrants exercisable at April 30, 2023

 

709,000

$

38.86

Both the stock warrants outstanding and stock warrants exercisable at April 30, 2023 had no intrinsic value.

F-16

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 – EQUITY (continued)

Warrants (continued)

The following table summarizes the shares of the Company’s ordinary stock issuable upon exercise of warrants outstanding at April 30, 2023:

Warrants Outstanding

Warrants Exercisable

Weighted

Range of

Average

Exercise

Number Outstanding 

Weighted Average Remaining 

Number Exercisable at 

Exercise 

Price

    

at April 30, 2023

    

Contractual Life (Years)

    

April 30, 2023

    

Price

$

25.00

 

54,000

 

0.75

 

54,000

$

25.00

40.00

 

655,000

 

3.12

 

655,000

 

40.00

$

25.0040.00

 

709,000

 

2.94

 

709,000

$

38.86

Statutory Reserve and Restricted Net Assets

The Company’s PRC subsidiary, VIE and VIE’s subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company. The payment of dividends by entities organized in China is subject to limitations, procedures and formalities. Regulations in the PRC currently permit payment of dividends only out of accumulated profits as determined in accordance with accounting standards and regulations in China.

The Company is required to make appropriations to certain reserve funds, comprising the statutory surplus reserve and the discretionary surplus reserve, based on after-tax net income determined in accordance with generally accepted accounting principles of the PRC (“PRC GAAP”). Appropriations to the statutory surplus reserve are required to be at least 10% of the after-tax net income determined in accordance with PRC GAAP until the reserve is equal to 50% of the entity’s registered capital. Appropriations to the discretionary surplus reserve are made at the discretion of the Company’s board of directors. The statutory reserve may be applied against prior year losses, if any, and may be used for general business expansion and production or increase in registered capital, but are not distributable as cash dividends.

Relevant PRC laws and regulations restrict the Company’s PRC subsidiary, VIE and VIE’s subsidiaries from transferring a portion of their net assets, equivalent to their statutory reserves and their share capital, to the Company’s shareholders in the form of loans, advances or cash dividends. Only PRC entities’ accumulated profits may be distributed as dividends to the Company’s shareholders without the consent of a third party.

As of both April 30, 2023 and October 31, 2022, the restricted amounts as determined pursuant to PRC statutory laws totaled $226,253, and total restricted net assets amounted to $6,683,176.

Cash Transfers Between the Company, Its Subsidiaries and VIE

During the six months ended April 30, 2023, TRX HK transferred cash of approximately $600 to TRX BJ.

There was no cash or other assets transfer between TRX, its subsidiaries, and the VIE during the six months ended April 30, 2022.

F-17

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Contingencies

From time to time, the Company may be subject to certain legal proceedings, claims and disputes that arise in the ordinary course of business. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or liquidity.

Operating Leases Commitment

The Company is a party to leases for office space. These lease agreements will expire through October 2024. Rent expense under all operating leases, included in operating expenses in the accompanying unaudited condensed consolidated statements of operations and comprehensive loss, amounted to approximately $49,000 and $212,000 for the six months ended April 30, 2023 and 2022, respectively.

Supplemental cash flow information related to leases for the six months ended April 30, 2023 and 2022 is as follows:

Six Months Ended April 30, 

    

2023

    

2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows paid for operating lease

$

43,826

$

153,206

Right-of-use assets obtained in exchange for lease obligation:

 

 

Operating lease

$

36,361

$

274,531

The following table summarizes the lease term and discount rate for the Company’s operating lease as of April 30, 2023:

    

Operating Lease

 

Weighted average remaining lease term (in years)

 

1.44

Weighted average discount rate

 

4.75

%

The following table summarizes the maturity of lease liabilities under operating lease as of April 30, 2023:

For the Twelve-month Period Ending April 30:

    

Operating Lease

2024

$

85,578

2025

 

16,618

thereafter

 

Total lease payments

 

102,196

Amount of lease payments representing interest

 

(2,825)

Total present value of operating lease liabilities

$

99,371

Current portion

$

82,831

Long-term portion

 

16,540

Total

$

99,371

F-18

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 – COMMITMENTS AND CONTINGENCIES (continued)

Variable Interest Entity Structure

In the opinion of the management, (i) the corporate structure of the Company is in compliance with existing PRC laws and regulations; (ii) the VIE Agreements are valid and binding, and do not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations of WFOE, VIE and VIE’s subsidiaries are in compliance with existing PRC laws and regulations in all material respects.

However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to the foregoing opinion of its management. If the current corporate structure of the Company or the VIE Agreements are found to be in violation of any existing or future PRC laws and regulations, the Company may be required to restructure its corporate structure and operations in the PRC to comply with changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Company’s current corporate structure or the VIE Agreements is remote based on current facts and circumstances.

NOTE 11 – CONCENTRATIONS

Concentrations of Credit Risk

Balances at financial institutions and state-owned banks within the PRC are covered by insurance up to RMB 500,000 (approximately $72,000) per bank. Any balance over RMB 500,000 per bank in PRC will not be covered. At April 30, 2023 and October 31, 2022, cash, cash equivalents and restricted cash balances held in the PRC are $28,856,207 and $694,651, of which, $28,675,232 and $621,929 were not covered by such limited insurance, respectively. The Company has not experienced any losses in accounts held in PRC’s financial institutions and believes it is not exposed to any risks on its cash, cash equivalents and restricted cash held in the PRC’s financial institutions.

Insurance Carriers

The following table sets forth information as to each insurance carrier that accounted for 10% or more of the Company’s revenue for the six months ended April 30, 2023 and 2022.

Six Months Ended April 30, 

Carrier

    

2023

    

2022

    

A

 

36

%

*

B

 

24

%

*

C

 

*

14

%  

D

 

12

%  

11

%

E

 

*

11

%

*

Less than 10%

Four insurance carriers, whose outstanding receivables accounted for 10% or more of the Company’s total outstanding accounts receivable at April 30, 2023, accounted for 86.1% of the Company’s total outstanding accounts receivable at April 30, 2023.

Two insurance carriers, whose outstanding receivables accounted for 10% or more of the Company’s total outstanding accounts receivable at October 31, 2022, accounted for 77.5% of the Company’s total outstanding accounts receivable at October 31, 2022.

Suppliers

No supplier accounted for 10% or more of the Company’s purchase during the six months ended April 30, 2023 and 2022.

F-19

TIAN RUIXIANG HOLDINGS LTD AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 – SUBSEQUENT EVENTS

Management has evaluated subsequent events through the date of the filing. Management is not aware of any significant events that occurred subsequent to the balance sheet date that would have a material effect on the financial statements and would require adjustment or disclosure thereto.

F-20

Exhibit 99.2

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion of our financial condition and results of operations is based upon and should be read in conjunction with the unaudited financial results and statements of TIAN RUIXIANG Holdings Ltd (the “Company,” “we,” “our,” or “us”) for the six (6) months ended April 30, 2023, furnished and included with this report as Exhibit 99.1

Overview

We are a holding company incorporated in the Cayman Islands. We are not a Chinese operating company. As a holding company with no material operations of our own, we conduct our operations through the VIE established in the People’s Republic of China. We do not have any equity ownership of the VIE, instead, we control and receive the economic benefits of the VIE’s business operations through the VIE Agreements, which are used to provide contractual exposure to foreign investment in China-based companies where Chinese law prohibits direct foreign investment in the Chinese operating companies. Pursuant to the VIE Agreements, which are designed so that the operations of the VIE are solely for the benefit of WFOE and ultimately, the Company, under U.S. GAAP, is deemed to have a controlling financial interest in, and be the primary beneficiary of the VIE for accounting purposes only and must consolidate the VIE because we met the conditions under U.S. GAAP. However, the VIE Agreements have not been tested in a court of law and may not be effective in providing control over the VIE. We are, therefore, subject to risks due to the uncertainty of the interpretation and application of the laws and regulations of the PRC regarding the VIE and the VIE structure.

The VIE, TRX ZJ, and its PRC subsidiaries, operate an insurance brokerage business in China, and distribute a wide range of insurance products, which are categorized into two major groups: (1) property and casualty insurance, such as commercial property insurance, guarantee insurance, liability insurance, automobile insurance, and accidental insurance; and (2) other insurances, such as health insurance, life insurance, and miscellaneous insurances. TRX ZJ acts on behalf of its customers seeking insurance coverage from insurance companies and take pride in its premium customer service.

As an insurance broker, TRX ZJ does not assume underwriting risks; it distributes insurance products underwritten by insurance companies operating in China to its individual or institutional customers. TRX ZJ is compensated for its services by commissions paid by insurance companies, typically based on a percentage of the premium paid by the insured. Commission and fee rates generally depend on the type of insurance products, the particular insurance company and the region in which the products are sold. As of the date of this report, TRX ZJ has relationships with over 40 insurance companies in the PRC, and therefore is able to offer a variety of insurance products to its customers.

For the six months ended April 30, 2023, 85.4% of TRX ZJ’s total revenue was attributed to top five insurance company partners, and three insurance companies each accounted for more than 10% of its total revenue: Ping An Property Insurance Co., Ltd. Shaoxing Branch, China Life Property Insurance Co., Ltd. Hefei Branch, and Yong An Property Insurance Co., Ltd. Hangzhou Branch accounted for 36.2%, 23.8% and 11.9%, respectively.

For the six months ended April 30, 2022, 49.1% of TRX ZJ’s total revenue was attributed to top five insurance company partners, and three insurance companies each accounted for more than 10% of our total revenue: Ping An Property Insurance Co., Ltd. Haozhou Branch, Yong An Property Insurance Co., Ltd. Hangzhou Branch, and Ping An Property Insurance Co., Ltd. Hangzhou Branch, accounted for 14.3%, 11.2% and 10.9%, respectively.

TRX ZJ operates 8 branches as of the date of this report. For the six months ended April 30, 2023, TRX ZJ had 1,308 institutional customers and 167 individual customers.

Revenue Category

As a broker of insurance products, TRX ZJ derives its revenue from commissions paid by insurance carriers, typically calculated as a percentage of premiums paid by insureds to the insurance carriers in China. TRX ZJ reports revenue net of PRC’s VAT for all the periods presented in the unaudited condensed consolidated statements of operations and comprehensive loss.


The following table illustrates the breakdown of TRX ZJ’s commissions by insurance products for the six months ended April 30, 2023 and 2022.

    

Six Months Ended April 30, 2023

    

Six Months Ended April 30, 2022

 

Percentage of

Percentage of

 

   

Revenue

   

Total Revenue

   

Revenue

   

Total Revenue

 

Property and Casualty Insurance

 

  

 

  

 

  

 

  

Commercial Property Insurance

$

377,189

52.0

%

$

291,684

30.8

%

Guarantee Insurance

155,144

21.4

%

Liability Insurance

97,486

13.4

%

137,277

14.5

%

Automobile Insurance

 

  

 

  

 

  

 

  

Supplemental

1,226

 

0.2

%

84,093

 

8.9

%

Mandatory

 

356

 

0.1

%

 

35,861

 

3.8

%

Accidental Insurance

 

2,019

 

0.3

%

 

234,274

 

24.8

%

Other Insurances

 

  

 

  

 

  

 

  

Health Insurance

 

73,171

 

10.1

%

 

28,828

 

3.0

%

Life Insurance

 

1,391

 

0.2

%

 

14,907

 

1.6

%

Miscellaneous Insurances

 

16,877

 

2.3

%

 

118,721

 

12.6

%

Total

$

724,859

 

100.0

%

$

945,645

 

100.0

%

Critical Accounting Policies

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in these estimates and assumptions may have a material impact on the unaudited condensed consolidated financial statements and accompanying notes. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Significant estimates during the six months ended April 30, 2023 and 2022 include the valuation of deferred tax assets and the associated valuation allowances, and the valuation of stock-based compensation.

Revenue Recognition

The Company recognizes revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to the performance obligations in the contract

Step 5: Recognize revenue when the company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised goods or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” goods or service (or bundle of goods or services) if both of the following criteria are met:

The customer can benefit from the goods or service either on its own or together with other resources that are readily available to the customer (i.e., the goods or service is capable of being distinct).

The entity’s promise to transfer the goods or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the goods or service is distinct within the context of the contract).

If a goods or service is not distinct, the goods or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

The Company’s revenue is derived from contracts with customers of provisions of insurance brokerage services. The Company does not provide any insurance agent services. The distinct performance obligation is policy placement services. Billing is controlled by the insurance carriers, therefore, the data necessary to reasonably determine the revenue amounts is made available to the Company by the insurance carriers on a monthly basis. Insurance brokerage services are considered to be rendered and completed, and revenue is recognized, at the time an insurance policy becomes effective, that is, when the signed insurance policy is in place and the premium is collected from the insured, which is confirmed by the insurance carriers with their monthly commissions statements submitted to the Company. The Company has met all the criteria of revenue recognition when the premiums are collected by it or the respective insurance carriers and not before, because collectability is not ensured until receipt of the premium. Accordingly, the Company does not accrue any commission prior to the receipt of the related premiums.  Generally, at the time when the insurance policy is signed, it is difficult for us to assess the insured’s ability and intention to pay the premium due on the policy. Therefore, it is not possible for us to estimate if we will collect substantially all of the commission to which we will be entitled in exchange for our insurance brokerage services. For this reason we recognize revenue when the premiums are either collected by us or by the respective insurance carriers and not before, due to the specific practice in the industry.

No allowance for cancellations has been recognized for brokerage business, as the Company estimates, based on its past experience, that the cancellations of policies rarely occur. Any subsequent commission adjustments in connection with policy cancellations, which have been minimal to date, are recognized upon notification from the insurance carriers. Actual commission adjustments in connection with the cancellations of policies were 0.6% and 0.8% of the total commission revenue for the six months ended April 30, 2023 and 2022, respectively.

Occasionally, certain policyholders or insureds might request the Company to assist them for claim process on their behalf with the insurance carriers. The Company generally will spend approximately an hour on the phone with the insurance carriers if such assistance is requested by the insured. Based on historical experience, claim service calls and related labor costs have been minimal. The Company spent approximately 0 and 9 hours in connection with the claim process services provided to the insureds for the six months ended April 30, 2023 and 2022, respectively. Based on historical data, the transaction price does not include any element of consideration that is variable or contingent on the outcome of future events, such as policy cancellations, lapses, and volume of business or claims experience.

The Company does not offer promotional payments, customer coupons, rebates or other cash redemption offers to its customers.

Stock-based Compensation

The Company follows the provisions of FASB ASC 718, “Compensation — Stock Compensation,” which establishes accounting standards for non-employee and employee stock-based awards. Under the provisions of FASB ASC 718, the fair value of stock issued is used to measure the fair value of services received by the Company. For non-employee stock-based awards, fair value is measured based on the value of the Company’s stock on the date that the commitment for performance by the counterparty has been established. The fair value of the equity instrument is calculated and then recognized as compensation expense over the requisite performance period. For employee stock-based awards, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense with graded vesting on a straight–line basis, as specified in the stock grant, over the requisite service period for the award.

Commitment and Contingencies

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters. Liabilities for such contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

Recent Accounting Pronouncements

For details of applicable new accounting standards, please, refer to Recent Accounting Pronouncements in Note 3 of our unaudited condensed consolidated financial statements in this report.


RESULTS OF OPERATIONS

This information should be read together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this report. The results of operations in any period are not necessarily indicative of our future trends.

Comparison of Results of Operations for the Six Months Ended April 30, 2023 and 2022

The following table sets forth a summary of our consolidated results of operations for the six months ended April 30, 2023 and 2022.

    

Six Months Ended April 30,

    

Changes in

 

    

2023

    

2022

    

Amount

    

Percentage

 

Revenue

$

724,859

$

945,645

$

(220,786)

 

(23.3)

%

Operating expenses:

 

 

 

 

Selling and marketing

 

1,564,353

 

1,113,896

 

450,457

 

40.4

%

General and administrative

 

1,088,492

 

3,712,173

 

(2,623,681)

 

(70.7)

%

Total operating expenses

 

2,652,845

 

4,826,069

 

(2,173,224)

 

(45.0)

%

Loss from operations

 

(1,927,986)

 

(3,880,424)

 

1,952,438

 

(50.3)

%

Other income, net

 

461,736

 

398,107

 

63,629

 

16.0

%

Loss before income taxes

 

(1,466,250)

 

(3,482,317)

 

2,016,067

 

(57.9)

%

Income taxes

 

20,003

 

21,410

 

(1,407)

 

(6.6)

%

Net loss

 

(1,486,253)

 

(3,503,727)

 

2,017,474

 

(57.6)

%

Foreign currency translation adjustment

 

1,485,978

 

(947,912)

 

2,433,890

 

(256.8)

%

Comprehensive loss

$

(275)

$

(4,451,639)

$

4,451,364

 

(100.0)

%

Revenue

As a broker of insurance products, TRX ZJ derives revenue from commissions paid by insurance carriers, typically calculated as a percentage of premiums paid by insureds to the insurance carriers in China.

Revenue for the six months ended April 30, 2023 totaled $724,859, a decrease of $220,786, or 23.3%, compared with $945,645 for the six months ended April 30, 2022. This decrease was primarily attributable to a decrease in commission from accidental insurance of approximately $232,000 and a decrease in commission from automobile insurance of approximately $118,000, resulting from the loss of insurance company partners, and a decrease in commission from other miscellaneous insurances of $26,000, offset by an increase in commission from guarantee insurance of approximately $155,000. TRX ZJ expects that its revenue will increase in the near future since it plans to expand its business.

Operating Expenses

During the six months ended April 30, 2023 and 2022, operating expenses included selling and marketing expenses and general and administrative expenses.

Selling and Marketing

Selling and marketing expenses amounted to $1,564,353 for the six months ended April 30, 2023, as compared to $1,113,896 for the six months ended April 30, 2022, an increase of $450,457, or 40.4%.  The increase was mainly attributable to an increase in the stock-based compensation of approximately $460,000 which reflected the value of our Ordinary Shares granted to our sales professionals, offset by a decrease in other miscellaneous items of approximately $9,000.

Our selling and marketing expenses as a percentage of revenue for the six months ended April 30, 2023 increased to 215.8% from 117.8% for the six months ended April 30, 2022. The increase was primarily attributable to a decrease in our revenue and an increase in our selling and marketing expenses. We expect that our selling and marketing expenses will increase in the near future since we plan to increase our marketing activities and launch aggressive advertising campaigns.


General and Administrative

General and administrative expenses amounted to $1,088,492 for the six months ended April 30, 2023, as compared to $3,712,173 for the six months ended April 30, 2022, a decrease of $2,623,681, or 70.7%.

For the six months ended April 30, 2023 and 2022, general and administrative expenses consisted of the following:

    

Six Months Ended April 30, 

    

Changes in

 

   

2023

   

2022

   

Amount

   

Percentage

 

Professional fees

$

735,314

$

930,873

$

(195,559)

 

(21.0)

%

Compensation and related benefits

 

290,810

 

2,346,067

 

(2,055,257)

 

(87.6)

%

Rent and related utilities

 

49,322

 

212,908

 

(163,586)

 

(76.8)

%

Directors and officers’ liability insurance premium

 

 

170,785

 

(170,785)

 

(100.0)

%

Others

 

13,046

 

51,540

 

(38,494)

 

(74.7)

%

$

1,088,492

$

3,712,173

$

(2,623,681)

 

(70.7)

%

Professional fees primarily consisted of legal fee, audit fee, consulting fee, investor relations service charge and other fees. For the six months ended April 30, 2023, professional fees decreased by $195,559, or 21.0%, as compared to the six months ended April 30, 2022. The decrease was mainly attributable to a decrease in the stock-based consulting fee of approximately $185,000 due to the decrease in consulting service providers, and a decrease in other miscellaneous items of approximately $11,000. We expect that our professional fees will remain in its current level with minimal increase in the near future.

For the six months ended April 30, 2023, compensation and related benefits decreased by $2,055,257, or 87.6%, as compared to the six months ended April 30, 2022. The significant decrease was primarily attributable to a decrease in the stock-based compensation of approximately $1,796,000 reflecting the value of our Class A Ordinary Shares granted to our management, and a decrease in the management’s compensation and related benefits of approximately $259,000 resulting from our laying off our personnel. We expect that our compensation and related benefits will remain in its current level with minimal increase in the near future.

For the six months ended April 30, 2023, rent and related utilities decreased by $163,586, or 76.8%, as compared to the six months ended April 30, 2022. The decrease was mainly due to the decreased monthly rent driven by decreased office space.

For the six months ended April 30, 2023, directors’ and officers’ liability insurance premium decreased by $170,785, or 100.0%, as compared to the six months ended April 30, 2022. For the six months ended April 30, 2023, we did not incur any directors’ and officers’ liability insurance fee.

Other general and administrative expenses were primarily comprised of office supplies, office decoration, bank service charge, internet service fees and miscellaneous taxes. For the six months ended April 30, 2023, other general and administrative expenses decreased by $38,494, or 74.7%, as compared to the six months ended April 30, 2022, reflecting our efforts at stricter controls on corporate expenditures.

Loss from Operations

As a result of the foregoing, for the six months ended April 30, 2023, loss from operations amounted to $1,927,986, as compared to $3,880,424 for the six months ended April 30, 2022, resulting in a change of $1,952,438, or 50.3%.

Other Income (Expense)

Other income (expense) primarily includes interest income, and miscellaneous expense and income. Other income, net, totaled $461,736 for the six months ended April 30, 2023, as compared to $398,107 for the six months ended April 30, 2022, an increase of $63,629, or 16.0%, which was attributable to an increase in interest income of approximately $100,000, offset by a decrease in other income of approximately $36,000.

Income Taxes

Income taxes expense was $20,003 for the six months ended April 30, 2023, as compared to $21,410 for the six months ended April 30, 2022, a decrease of $1,407, or 6.6%. The decrease in income taxes expense was primarily attributable to decrease in taxable income generated by our operating entities.


Net Loss

As a result of the factors described above, our net loss was $1,486,253 for the six months ended April 30, 2023, as compared to $3,503,727 for the six months ended April 30, 2022, a change of $2,017,474, or 57.6%.

Net Loss Attributable to Non-controlling Interest

On November 7, 2017, TRX ZJ sold a 0.2% equity interest in Hengbang Insurance to two third party individuals. As of April 30, 2023, these two individuals owned in the aggregate 0.2% of the equity interests of Hengbang Insurance, which is not under the Company’s control. The net loss attributable to Non-controlling Interest was $0 and $20 for the six months ended April 30, 2023 and 2022, respectively.

Net Loss Attributable to TRX Ordinary Shareholders

The net loss attributable to TRX ordinary shareholders was $1,486,253 or $0.50 per share (basic and diluted) for the six months ended April 30, 2023, as compared with $3,503,707 or $1.42 per share (basic and diluted) for the six months ended April 30, 2022, a change of $2,017,454 or 57.6%.

Foreign Currency Translation Adjustment

Our reporting currency is the U.S. dollar. The functional currency of TRX and TRX HK is the U.S. dollar, and the functional currency of TRX BJ, TRX ZJ, and TRX ZJ’s subsidiaries is the Chinese Renminbi (“RMB”). The financial statements of our subsidiaries whose functional currency is the RMB are translated to U.S. dollars using period end rates of exchange for assets and liabilities, average rate of exchange for revenue and expenses and cash flows, and at historical exchange rates for equity. Net gains and losses resulting from foreign exchange transactions are included in the results of operations. As a result of foreign currency translation, which is a non-cash adjustment, we reported a foreign currency translation gain of $1,485,978 and a foreign currency translation loss of $947,912 for the six months ended April 30, 2023 and 2022, respectively. This non-cash gain/loss had the effect of decreasing/increasing our reported comprehensive loss.

Comprehensive Loss

As a result of our foreign currency translation adjustment, we had comprehensive loss of $275 and $4,451,639 for the six months ended April 30, 2023 and 2022, respectively.

Liquidity and Capital Resources

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. At April 30, 2023 and October 31, 2022, we had cash, cash equivalents, and restricted cash of approximately $36,656,000 and $695,000, respectively. These funds are kept in financial institutions located in China and Hong Kong.

Under applicable PRC regulations, foreign invested enterprises, or FIEs, in China may pay dividends only out of their accumulated profits, if any, determined in accordance with PRC accounting standards and regulations. In addition, a foreign invested enterprise in China is required to set aside at least 10% of its after-tax profit based on PRC accounting standards each year to its general reserves until the cumulative amount of such reserves reach 50% of its registered capital. These reserves are not distributable as cash dividends.

In addition, a majority of our businesses and assets are denominated in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of China or other regulatory institutions requires submitting a payment application form together with suppliers’ invoices, shipping documents and signed contracts. These currency exchange control procedures imposed by the PRC government authorities may restrict the ability of our PRC subsidiary to transfer its net assets to TRX through loans, advances or cash dividends.

The current PRC Enterprise Income Tax (“EIT”) Law and its implementing rules generally provide that a 10% withholding tax applies to China-sourced income derived by non-resident enterprises for PRC enterprise income tax purposes unless the jurisdiction of incorporation of such enterprises’ shareholder has a tax treaty with China that provides for a different withholding arrangement.


The following table sets forth a summary of changes in our working capital from October 31, 2022 to April 30, 2023:

    

April 30, 

    

October 31, 

    

Changes in

 

    

2023

    

2022

    

Amount

    

Percentage

 

Working capital:

 

  

 

  

 

  

 

  

Total current assets

$

36,892,085

$

34,858,624

$

2,033,461

 

5.8

%

Total current liabilities

 

2,436,529

 

1,494,088

 

942,441

 

63.1

%

Working capital

$

34,455,556

$

33,364,536

$

1,091,020

 

3.3

%

Our working capital increased by $1,091,020 to $34,455,556 at April 30, 2023 from $33,364,536 at October 31, 2022. The increase in working capital was primarily attributable to a significant increase in cash of approximately $35,921,000 mainly due to proceeds from sale of our short-term investments of approximately $27,615,000 in the six months ended April 30, 2023 and collection of note principal and related interest of $7,800,000 in the six months ended April 30, 2023, offset by a significant decrease in short-term investments of approximately $26,180,000 resulting from sale of our short-term investments in the six months ended April 30, 2023, a significant decrease in note receivable of $7,500,000 driven by our collection of note principal in the six months ended April 30, 2023, a decrease in interest receivable of approximately $262,000 resulting from our collection of note related interest in the six months ended April 30, 2023, an increase in salary payable of approximately $218,000, and an increase in due to related parties of approximately $684,000 driven by expenses paid by our related parties on behalf of us in the six months ended April 30, 2023.

Because the exchange rate conversion is different for the condensed consolidated balance sheets and the unaudited condensed consolidated statements of cash flows, the changes in assets and liabilities reflected on the unaudited condensed consolidated statements of cash flows are not necessarily identical with the comparable changes reflected on the condensed consolidated balance sheets.

Cash Flows for the Six Months Ended April 30, 2023 Compared to the Six Months Ended April 30, 2022

The following summarizes the key components of our cash flows for the six months ended April 30, 2023 and 2022:

    

Six Months Ended April 30, 

    

2023

    

2022

Net cash provided by (used in) operating activities

$

761,583

$

(75,608)

Net cash provided by (used in) investing activities

 

35,115,075

 

(2,436)

Net cash provided by financing activities

 

 

Effect of exchange rate on cash, cash equivalents and restricted cash

 

84,307

 

(955,185)

Net increase (decrease) in cash, cash equivalents and restricted cash

$

35,960,965

$

(1,033,229)

Net cash flow provided by operating activities for the six months ended April 30, 2023 was $761,583, which primarily reflected the non-cash items adjustment mainly consisting of amortization of right-of-use assets of approximately $55,000 and stock-based compensation and service expense of approximately $1,068,000 due to shares granted for services, and the changes in operating assets and liabilities mainly consisting of a decrease in interest receivable of approximately $262,000 000 resulting from our collection of note related interest in the six months ended April 30, 2023, a decrease in other assets of approximately $55,000, an increase in salary payable of approximately $204,000, and an increase in due to related parties of approximately $683,000 driven by expenses paid by our related parties on behalf of us in the six months ended April 30, 2023, offset by an increase in accounts receivable of approximately $60,000, and our consolidated net loss of approximately $1,486,000.

Net cash flow used in operating activities for the six months ended April 30, 2022 was $75,608, which primarily reflected our consolidated net loss of approximately 3,504,000, and the changes in operating assets and liabilities mainly consisting of an increase in interest receivable of approximately $74,000, and a decrease in operating lease liabilities of approximately $107,000, offset by a decrease in account receivable of approximately $222,000 driven by our efforts at collection, a decrease in other assets of approximately $293,000 mainly due to the decrease in prepaid directors and officers’ liability insurance premium of approximately $214,000 resulting from amortization of prepaid premium in the first half of fiscal 2022 and the decrease in prepaid professional fees of approximately $85,000 driven by recognition as expense over the first half of fiscal 2022, and an increase in salary payable of approximately $109,000, and an increase in accrued liabilities and other payables of approximately $182,000, which was mainly attributable an increase in accrued professional service fees of approximately $120,000 driven by increased professional service providers and an increase in other payables of approximately $60,000, and the add-back of non-cash items mainly consisting of amortization of right-of-use assets of approximately $169,000 and stock-based compensation and service expense of approximately $2,589,000.

Net cash flow provided by investing activities was $35,115,075 for the six months ended April 30, 2023 as compared to net cash flow used in investing activities of $2,436 for the six months ended April 30, 2022. During the six months ended April 30, 2023, we received proceeds from note receivable of $7,500,000 and proceeds from sale of short-term investments of approximately $27,615,000. During the six months ended April 30, 2022, we made payment for purchase of property and equipment of approximately $2,000.

There was no financing activity during the six months ended April 30, 2023.


Net cash flow provided by financing activities was $0 for the six months ended April 30, 2022. During the six months ended April 30, 2022, we received proceeds from related parties’ borrowings of approximately $234,000, offset by repayment made for related parties’ borrowings of approximately $234,000.

Our capital requirements for the next twelve months primarily relate to working capital requirements, including salaries, fees related to third parties’ professional services, reduction of accrued liabilities, and the development of business opportunities. These uses of cash will depend on numerous factors including our revenue, and our ability to control costs. All funds received have been expended in the furtherance of growing the business. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term:

An increase in working capital requirements to finance our current business;

The use of capital for development of business opportunities;

Addition of personnel as the business grows; and

The cost of being a public company.

We estimate that our available cash together with our cash flow from operations will be sufficient to meet our anticipated cash requirements for the next twelve months.

Off-balance Sheet Arrangements

Under SEC regulations, we are required to disclose off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, such as changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. An off-balance sheet arrangement means a transaction, agreement or contractual arrangement to which any entity that is not consolidated with us is a party, under which we have:

Any obligation under certain guarantee contracts,

Any retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets,

Any obligation under a contract that would be accounted for as a derivative instrument, except that it is both indexed to our stock and classified in shareholder equity in our statement of financial position, and

Any obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us.

We do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations. In the ordinary course of business, we enter into operating lease commitments, and other contractual obligations. These transactions are recognized in our financial statements in accordance with generally accepted accounting principles in the United States.

Foreign Currency Exchange Rate Risk

Our operations are in China. Thus, our revenue and operating results have been impacted by exchange rate fluctuations between RMB and US dollars. For the six months ended April 30, 2023 and 2022, we had unrealized foreign currency translation gain of approximately $1,486,000 and unrealized foreign currency translation loss of approximately $948,000, respectively, because of changes in the exchange rate.

Concentrations of Credit Risk

Currently, the Company’s operations are carried out in China. Accordingly, the Company’s business, financial condition and results of operations have been influenced by the political, economic and legal environment in China, and by the general state of China’s economy. The Company’s operations in China are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Inflation

As of the date of this report, the effect of inflation on our revenue and operating results was not significant.


v3.23.3
Document and Entity Information
6 Months Ended
Apr. 30, 2023
Document and Entity Information  
Document Type 6-K
Document Period End Date Apr. 30, 2023
Entity Registrant Name TIAN RUIXIANG HOLDINGS LTD
Entity Central Index Key 0001782941
Current Fiscal Year End Date --10-31
Document Fiscal Year Focus 2023
Document Fiscal Period Focus Q2
Amendment Flag false
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Apr. 30, 2023
Oct. 31, 2022
CURRENT ASSETS:    
Cash $ 35,923,605 $ 2,508
Restricted cash 732,602 692,734
Short-term investments 0 26,179,662
Accounts receivable, net 114,489 51,202
Note receivable 0 7,500,000
Interest receivable 0 262,192
Due from related party $ 0 $ 1,369
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] Related party Related party
Other current assets $ 121,389 $ 168,957
Total Current Assets 36,892,085 34,858,624
NON-CURRENT ASSETS:    
Property and equipment, net 7,424 8,688
Right-of-use assets, operating leases, net 82,094 143,438
Other non-current assets 21,213 20,078
Total Non-current Assets 110,731 172,204
Total Assets 37,002,816 35,030,828
CURRENT LIABILITIES:    
Taxes payable 517,035 466,878
Salary payable 643,043 424,987
Accrued liabilities and other payables 382,895 384,893
Due to related parties $ 810,725 $ 126,530
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related party Related party
Operating lease liabilities $ 82,831 $ 90,800
Total Current Liabilities 2,436,529 1,494,088
NON-CURRENT LIABILITIES:    
Operating lease liabilities - noncurrent portion 16,540 54,718
Total Non-current Liabilities 16,540 54,718
Total Liabilities 2,453,069 1,548,806
TIAN RUIXIANG Holdings Ltd Shareholders' Equity:    
Additional paid-in capital 43,728,524 42,663,012
Less: ordinary stock held in treasury, at cost; 0 share at April 30, 2023 and 10,000 shares at October 31, 2022 0 0
Accumulated deficit (7,287,070) (5,800,817)
Statutory reserve 226,253 226,253
Accumulated other comprehensive loss (2,134,757) (3,620,712)
Total TIAN RUIXIANG Holdings Ltd shareholders' equity 34,549,324 33,481,622
Non-controlling interest 423 400
Total Equity 34,549,747 33,482,022
Total Liabilities and Equity 37,002,816 35,030,828
Related party    
CURRENT ASSETS:    
Due from related party   1,369
CURRENT LIABILITIES:    
Due to related parties 810,725 126,530
Class A ordinary shares    
TIAN RUIXIANG Holdings Ltd Shareholders' Equity:    
Ordinary shares 15,124 12,636
Class B ordinary shares    
TIAN RUIXIANG Holdings Ltd Shareholders' Equity:    
Ordinary shares $ 1,250 $ 1,250
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Apr. 30, 2023
Oct. 31, 2022
Ordinary shares, par value, (per share) $ 0.005 $ 0.005
Ordinary shares, shares authorized 10,000,000 10,000,000
Treasury shares 0 10,000
Class A ordinary shares    
Ordinary shares, par value, (per share) $ 0.005 $ 0.005
Ordinary shares, shares authorized 9,500,000 9,500,000
Ordinary shares, shares issued 3,024,745 2,537,200
Ordinary shares, shares outstanding 3,024,745 2,527,200
Class B ordinary shares    
Ordinary shares, par value, (per share) $ 0.005 $ 0.005
Ordinary shares, shares authorized 500,000 500,000
Ordinary shares, shares issued 250,000 250,000
Ordinary shares, shares outstanding 250,000 250,000
v3.23.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS    
REVENUE $ 724,859 $ 945,645
OPERATING EXPENSES    
Selling and marketing 1,564,353 1,113,896
General and administrative - professional fees 735,314 930,873
General and administrative - compensation and related benefits 290,810 2,346,067
General and administrative - other 62,368 435,233
Total Operating Expenses 2,652,845 4,826,069
LOSS FROM OPERATIONS (1,927,986) (3,880,424)
OTHER INCOME (EXPENSE)    
Interest income 468,200 368,498
Other (expense) income (6,464) 29,609
Total Other Income, net 461,736 398,107
LOSS BEFORE INCOME TAXES (1,466,250) (3,482,317)
INCOME TAXES 20,003 21,410
NET LOSS (1,486,253) (3,503,727)
LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST 0 (20)
NET LOSS ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS (1,486,253) (3,503,707)
COMPREHENSIVE LOSS:    
NET LOSS (1,486,253) (3,503,727)
OTHER COMPREHENSIVE INCOME (LOSS)    
Unrealized foreign currency translation gain (loss) 1,485,978 (947,912)
COMPREHENSIVE LOSS (275) (4,451,639)
LESS: COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST 23 (34)
COMPREHENSIVE LOSS ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS $ (298) $ (4,451,605)
NET LOSS PER ORDINARY SHARE ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS:    
Basic $ (0.50) $ (1.42)
Diluted $ (0.50) $ (1.42)
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING:    
Basic 2,974,507 2,459,786
Diluted 2,974,507 2,459,786
v3.23.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Ordinary Shares
Class A ordinary shares
Ordinary Shares
Class B ordinary shares
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Statutory Reserve
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Class A ordinary shares
Class B ordinary shares
Total
Balance at the beginning at Oct. 31, 2021 $ 10,100 $ 1,250 $ 39,776,761   $ (1,090,060) $ 199,653 $ 96,709 $ 489     $ 38,994,902
Balance at the beginning (in shares) at Oct. 31, 2021 2,020,000 250,000                  
Increase (Decrease) in Stockholders' Equity                      
Net loss for the year $ 0 $ 0 0 $ 0 (3,503,707) 0 0 (20)     (3,503,727)
Foreign currency translation adjustment 0 0 0 $ 0 0 0 (947,898) (14)     (947,912)
Issuance of ordinary share for services $ 2,136   2,586,692               2,588,828
Issuance of ordinary share for services (in shares) 427,200                    
Treasury stock purchase (in shares)       90,000              
Balance at the end at Apr. 30, 2022 $ 12,236 $ 1,250 42,363,453 $ 90,000 (4,593,767) 199,653 (851,189) 455     37,132,091
Balance at the end (in shares) at Apr. 30, 2022 2,447,200 250,000                  
Balance at the beginning at Oct. 31, 2022 $ 12,636 $ 1,250 42,663,012 $ 0 (5,800,817) 226,253 (3,620,712) 400     33,482,022
Balance at the beginning (in shares) at Oct. 31, 2022 2,527,200 250,000   (10,000)         2,537,200 250,000  
Increase (Decrease) in Stockholders' Equity                      
Cancellation of treasury stock       $ 0              
Cancellation of treasury stock (in shares)       10,000              
Net loss for the year $ 0 $ 0 0 $ 0 (1,486,253) 0 0 0     (1,486,253)
Foreign currency translation adjustment 0 0 0 0 0 0 1,485,955 23     1,485,978
Issuance of ordinary share for services $ 2,450 $ 0 1,065,550 0 0 0 0 0     1,068,000
Issuance of ordinary share for services (in shares) 490,000 0                  
Shares issued for adjustment for 1:5 reverse split $ 38 $ 0 (38) $ 0 0 0 0 0     0
Shares issued for adjustment for 1:5 reverse split (in shares) 7,545                    
Treasury stock purchase (in shares)   0   0              
Balance at the end at Apr. 30, 2023 $ 15,124 $ 1,250 $ 43,728,524 $ 0 $ (7,287,070) $ 226,253 $ (2,134,757) $ 423     $ 34,549,747
Balance at the end (in shares) at Apr. 30, 2023 3,024,745 250,000   0         3,024,745 250,000  
v3.23.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,486,253) $ (3,503,727)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation expense and amortization of intangible assets 1,017 12,497
Amortization of right-of-use assets 55,334 168,618
Stock-based compensation and service expense 1,068,000 2,588,828
Bad debt provision 25 0
Loss on disposal of property and equipment 735 0
Changes in operating assets and liabilities:    
Accounts receivable (60,321) 221,522
Security deposit 4,402 16,880
Interest receivable 262,192 (73,972)
Due from related party 1,444 (2,578)
Other assets 55,340 292,661
Taxes payable 24,428 21,814
Salary payable 204,189 109,129
Accrued liabilities and other payables (8,959) 182,255
Due to related parties 683,003 (2,578)
Operating lease liabilities (42,993) (106,957)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 761,583 (75,608)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment 0 (2,436)
Proceeds from note receivable 7,500,000 0
Proceeds from sale of short-term investments 27,615,075 0
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 35,115,075 (2,436)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related parties' borrowings 0 233,811
Repayments of related parties' borrowings 0 (233,811)
NET CASH PROVIDED BY FINANCING ACTIVITIES 0 0
EFFECT OF EXCHANGE RATE ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH 84,307 (955,185)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 35,960,965 (1,033,229)
Total cash, cash equivalents and restricted cash at beginning of period 695,242 30,843,641
Total cash, cash equivalents and restricted cash at end of period 36,656,207 29,810,412
Cash paid for:    
Interest 0 22
Income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Reissuance of treasury stock 25,000 0
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 2,508 30,024,372
Restricted cash at beginning of period 692,734 819,269
Total cash, cash equivalents and restricted cash at beginning of period 695,242 30,843,641
Cash and cash equivalents at end of period 35,923,605 29,015,368
Restricted cash at end of period 732,602 795,044
Total cash, cash equivalents and restricted cash at end of period $ 36,656,207 $ 29,810,412
v3.23.3
ORGANIZATION AND NATURE OF OPERATIONS
6 Months Ended
Apr. 30, 2023
ORGANIZATION AND NATURE OF OPERATIONS  
ORGANIZATION AND NATURE OF OPERATIONS

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

TIAN RUIXIANG Holdings Ltd (“TRX” or the “Company”) is a holding company incorporated in the Cayman Islands on March 5, 2019. The Company, through a variable interest entity (“VIE”), Zhejiang Tianruixiang Insurance Broker Co., Ltd. (“TRX ZJ”), operates as a broker to sell insurance products in the People’s Republic of China (“PRC” or “China”).   TRX ZJ was established on January 18, 2010 and formed three subsidiaries in PRC.

On March 20, 2019, TRX established a wholly owned subsidiary in Hong Kong, TRX Hong Kong Investment Limited (“TRX HK”), which is a holding company. On April 30, 2019, TRX HK established a Wholly Foreign-Owned Enterprise in China, Beijing Tianruixiang Management Consulting Co., Ltd. (“TRX BJ” or “WFOE”).

On May 20, 2019, TRX BJ entered into a series of contractual arrangements, or VIE agreements with TRX ZJ and the sole equity holder of TRX ZJ, through which the Company obtained control and became the primary beneficiary of TRX ZJ for accounting purpose only under the U.S. GAAP, hereinafter referred to as the Reorganization. As a result, TRX ZJ became the Company’s VIE.

On May 20, 2019, the Company completed its reorganization of the entities under the common control of two majority shareholders, Mr. Zhe Wang and Mrs. Sheng Xu, who is Mr. Zhe Wang’s wife, through their 100% controlled entities incorporated in the British Virgin Islands (“BVI”), and indirectly owned a majority of the equity interests of the Company, its subsidiaries, its VIE and the VIE’s subsidiaries prior to and after the Reorganization. The Company was established as a holding company of TRX BJ. TRX BJ is the primary beneficiary of TRX ZJ for accounting purposes only, and all of these entities are under the common control of the Company’s ultimate controlling shareholders before and after the Reorganization, which resulted in the consolidation of the Company and was accounted for as a reorganization of entities under common control at carrying value and for accounting purposes, the reorganization was accounted for as a recapitalization.

The accompanying unaudited condensed consolidated financial statements reflect the activities of TRX and each of the following entities:

Name

    

Background

    

Ownership

Subsidiaries:

 

  

 

  

TRX HK

 

A Hong Kong company

 

100% owned by TRX

 

Incorporated on March 20, 2019

TRX BJ

 

A PRC limited liability company and a wholly foreign owned enterprise

 

100% owned by TRX HK

 

Incorporated on April 30, 2019

VIE:

TRX ZJ

 

A PRC limited liability company

 

VIE

 

Incorporated on January 18, 2010

 

Insurance products brokerage service provider

VIE’s subsidiaries:

NDB Technology

 

A PRC limited liability company

 

100% owned by TRX ZJ

 

Incorporated on December 1, 2016

TYDW Technology

 

A PRC limited liability company

 

100% owned by TRX ZJ

 

Incorporated on December 12, 2016

Hengbang Insurance

 

A PRC limited liability company

 

99.8% owned by TRX ZJ

Incorporated on October 27, 2015

v3.23.3
BASIS OF PRESENTATION
6 Months Ended
Apr. 30, 2023
BASIS OF PRESENTATION  
BASIS OF PRESENTATION

NOTE 2 – BASIS OF PRESENTATION

These interim condensed consolidated financial statements are unaudited. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the unaudited condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). The unaudited condensed consolidated financial statements include the accounts of the Company and include the assets, liabilities, revenues and expenses of wholly owned subsidiaries, VIE and subsidiaries of the VIE over which the Company exercises control and, when applicable, entity for which the Company has a controlling financial interest or is the primary beneficiary. All inter-company accounts and transactions have been eliminated in consolidation.

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 20-F for the year ended October 31, 2022 filed with the Securities and Exchange Commission on March 15, 2023.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Apr. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant Accounting Policies

There have been no changes to the Company’s significant accounting policies described in the Company’s 2022 Annual Report on Form 20-F filed with the SEC that have had a material impact on the Company’s financial condition, and operating results.

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in these estimates and assumptions may have a material impact on the unaudited condensed consolidated financial statements and accompanying notes. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Significant estimates during the six months ended April 30, 2023 and 2022 include the valuation of deferred tax assets and the associated valuation allowances, and the valuation of stock-based compensation.

Fair Value of Financial Instruments and Fair Value Measurements

The Company adopted the guidance of ASC 820 for fair value measurements which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Fair Value of Financial Instruments and Fair Value Measurements (continued)

Level 3-Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

Financial instruments included in current assets and current liabilities are reported in the condensed consolidated balance sheets at face value or cost, which approximate fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rates of interest.

Assets and liabilities measured at fair value on a recurring basis. Short-term investments are measured at fair value on a recurring basis. These assets are measured at fair value on an ongoing basis.

The Company did not have any short-term investment at April 30, 2023.

The following table provides these assets carried at fair value, measured as of October 31, 2022:

    

Quoted Price in

    

Significant Other

    

Significant

    

Balance at

Active Markets

Observable Inputs

Unobservable Inputs

October 31,

(Level 1)

(Level 2)

(Level 3)

2022

Short-term investment

$

$

26,179,662

$

$

26,179,662

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and cash in banks, savings, deposit accounts, and all highly liquid instruments with a maturity of three months or less when purchased and money market accounts.

At April 30, 2023 and October 31, 2022, the Company’s cash balances by geographic area were as follows:

Country:

    

April 30, 2023

    

October 31, 2022

 

China

$

28,123,605

    

78.3

%  

$

1,917

    

76.4

%

Hong Kong

 

7,800,000

21.7

%  

 

591

 

23.6

%

Total cash

$

35,923,605

100.0

%  

$

2,508

 

100.0

%

Cash in China may not be freely transferable out of the PRC because of exchange control regulations or other reasons.

For purposes of the unaudited condensed consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less when purchased and money market accounts to be cash equivalents. The Company had no cash equivalents at April 30, 2023 and October 31, 2022.

Restricted Cash

In its capacity as an insurance broker, occasionally, the Company collects premiums from certain insureds and remits the premiums to the appropriate insurance carriers. Unremitted insurance premiums are held in a fiduciary capacity bank account until disbursed by the Company to the respective insurance carriers. The unremitted funds are held in a bank for a short period of time. In addition, the Company as an insurance broker is required to reserve 10% of its registered capital in cash held in an escrow bank account pursuant to the China Insurance Regulatory Commission (“CIRC”) rules and regulations. As of April 30, 2023 and October 31, 2022, restricted cash amounted to $732,602 and $692,734, respectively.

Concentration of Credit Risk and Uncertainties

The ramifications of the COVID-19 pandemic, reported to have started in December 2019 in China and spread globally, are filled with uncertainty and changing quickly.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Concentration of Credit Risk and Uncertainties (continued)

The Company is operating in a rapidly changing environment so the extent to which COVID-19 impacts its business, operations and financial results from this point forward will depend on numerous evolving factors that the Company cannot accurately predict. Those factors include the following: the duration and scope of the pandemic; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic.

A portion of the Company’s cash is maintained with state-owned banks within the PRC. Balances at state-owned banks within the PRC are covered by insurance up to RMB 500,000 (approximately $72,000) per bank. Any balance over RMB 500,000 per bank in PRC will not be covered. At April 30, 2023, cash balances held in the PRC were RMB 199,459,879 (approximately $28,856,000), of which, RMB 198,208,941 (approximately $28,675,000) was not covered by such limited insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts.

Currently, the Company’s operations are carried out in China. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in China, and by the general state of China’s economy. The Company’s operations in China are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of trade accounts receivable. A portion of the Company’s sales are credit sales to customers whose ability to pay are dependent upon the prevailing industry economics; however, concentration of credit risk with respect to trade accounts receivable is limited due to short-term payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk.

Short-term Investments

Short-term investments are investments in wealth management products with underlying bonds offered by a private entity. The investments can be redeemed upon notice and their carrying values approximate their fair values. The income (loss) from sale of any investments and fair value change are recognized in the statement of operations.

The Company had short-term investments of $0 and $26,179,662 as of April 30, 2023 and October 31, 2022, respectively. Income from short term investments for the six months ended April 30, 2023 and 2022 amounted to $429,645 and $293,172, respectively, which was included in interest income on the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are presented net of an allowance for doubtful accounts. The Company maintains allowance for doubtful accounts for estimated losses. The Company reviews its accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer’s historical payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection.

At April 30, 2023 and October 31, 2022, accounts receivable consisted of the following:

    

April 30, 2023

    

October 31, 2022

Accounts receivable

$

114,514

$

51,202

Less: allowance for doubtful accounts

 

(25)

 

$

114,489

$

51,202

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Reserve for Policy Cancellations

Managements establishes the policy cancellation reserve based on historical and current data on cancellations. No allowance for cancellations has been recognized for our brokerage business as the Company estimates, based on its past experience, that the cancellation of policies rarely occurs. Any subsequent commission adjustments in connection with policy cancellations, which have been minimal to date, are recognized upon notification from the insurance carriers.

Revenue Recognition

The Company recognizes revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when the company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised goods or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” goods or service (or bundle of goods or services) if both of the following criteria are met:

The customer can benefit from the goods or service either on its own or together with other resources that are readily available to the customer (i.e., the goods or service is capable of being distinct).
The entity’s promise to transfer the goods or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the goods or service is distinct within the context of the contract).

If a goods or service is not distinct, the goods or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Revenue Recognition (continued)

The Company’s revenue is derived from contracts with customers of provisions of insurance brokerage services. The Company does not provide any insurance agent services. The distinct performance obligation is policy placement services. Billing is controlled by the insurance carriers, therefore, the data necessary to reasonably determine the revenue amounts is made available to the Company by the insurance carriers on a monthly basis. Insurance brokerage services are considered to be rendered and completed, and revenue is recognized, at the time an insurance policy becomes effective, that is, when the signed insurance policy is in place and the premium is collected from the insured, which is confirmed by the insurance carriers with their monthly commissions statements submitted to the Company. The Company has met all the criteria of revenue recognition when the premiums are collected by it or the respective insurance carriers and not before, because collectability is not ensured until receipt of the premium. Accordingly, the Company does not accrue any commission prior to the receipt of the related premiums.  Generally, at the time when the insurance policy is signed, it is difficult for us to assess the insured’s ability and intention to pay the premium due on the policy. Therefore, it is not possible for us to estimate if we will collect substantially all of the commission to which we will be entitled in exchange for our insurance brokerage services. For this reason we recognize revenue when the premiums are either collected by us or by the respective insurance carriers and not before, due to the specific practice in the industry.

No allowance for cancellations has been recognized for its brokerage business, as the Company estimates, based on its past experience, that cancellations of policies rarely occur. Any subsequent commission adjustments in connection with policy cancellations, which have been minimal to date, are recognized upon notification from the insurance carriers. Actual commission adjustments in connection with the cancellations of policies were 0.6% and 0.8% of the total commission revenue for the six months ended April 30, 2023 and 2022, respectively.

Occasionally, certain policyholders or insureds might request the Company to assist them for claim process on their behalf with the insurance carriers. The Company generally will spend approximately an hour on the phone with the insurance carriers if such assistance is requested by the insured. Based on historical experience, claim service calls and related labor costs have been minimal. The Company spent approximately 0 and 9 hours in connection with the claim process services provided to the insureds for the six months ended April 30, 2023 and 2022, respectively. Based on historical data, the transaction price does not include any element of consideration that is variable or contingent on the outcome of future events, such as policy cancellations, lapses, and volume of business or claims experience.

The Company does not offer promotional payments, customer coupons, rebates or other cash redemption offers to its customers.

Stock-based Compensation

The Company follows the provisions of FASB ASC 718, “Compensation — Stock Compensation,” which establishes accounting standards for non-employee and employee stock-based awards. Under the provisions of FASB ASC 718, the fair value of stock issued is used to measure the fair value of services received by the Company. For non-employee stock-based awards, fair value is measured based on the value of the Company’s stock on the date that the commitment for performance by the counterparty has been established. The fair value of the equity instrument is calculated and then recognized as compensation expense over the requisite performance period. For employee stock-based awards, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense with graded vesting on a straight–line basis, as specified in the stock grant, over the requisite service period for the award.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Foreign Currency Translation and Transaction

The reporting currency of the Company is the U.S. dollar (“USD”). The functional currency of the parent company, TRX, and TRX HK, is the U.S. dollar and the functional currency of TRX BJ, TRX ZJ, and TRX ZJ’s subsidiaries, is the Chinese Renminbi (“RMB”). For the entities whose functional currency is the RMB, result of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period, and equity is translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the statements of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive loss.

Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

All of the Company’s revenue and expense transactions are transacted in the functional currency of the operating entities. The Company does not enter into any material transactions in foreign currencies. Transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company.

The condensed consolidated balance sheet amounts, with the exception of equity, at April 30, 2023 and October 31, 2022 were translated at RMB 6.9122 to $1.00 and at RMB 7.3029 to $1.00, respectively. Equity accounts were stated at their historical rates. The average translation rates applied to unaudited condensed consolidated statements of operations and cash flows for the six months ended April 30, 2023 and 2022 were RMB 6.9233 and RMB 6.3721 to $1.00, respectively.

Commitments and Contingencies

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters. Liabilities for such contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

Per Share Data

ASC Topic 260 “Earnings per Share,” requires presentation of both basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue ordinary stock were exercised or converted into ordinary stock or resulted in the issuance of ordinary stock that then shared in the earnings of the entity.

Basic net loss per ordinary share is computed by dividing net loss available to ordinary shareholders by the weighted average number of shares of ordinary stock outstanding during the period. Diluted net loss per ordinary share is computed by dividing net loss by the weighted average number of shares of ordinary stock, ordinary stock equivalents and potentially dilutive securities outstanding during each period. For the six months ended April 30, 2023 and 2022, potentially dilutive ordinary shares consisted of ordinary shares issuable upon the exercise of ordinary stock warrants (using the treasury stock method). Ordinary stock equivalents are not included in the calculation of diluted loss per ordinary share if their effect would be anti-dilutive. In a period in which the Company has a net loss, all potentially dilutive securities are excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Per Share Date (continued)

The following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive:

Six Months Ended April 30,

    

2023

    

2022

Stock warrants

 

709,000

 

709,000

Potentially dilutive securities

 

709,000

 

709,000

Segment Reporting

ASC 280 “Segment reporting” establishes standards for reporting information on operating segments in interim and annual financial statements. The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the Chief Executive Officer (“CEO”) and chairman of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. The Company has determined that it has one reportable business segment. During the six months ended April 30, 2023 and 2022, all of the Company’s customers were in the PRC and all revenue was derived from the provision of insurance brokerage services.

Reclassification

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on the previously reported financial position, results of operations and cash flows.

Reverse Stock Split

The Company effected a one-for-five reverse stock split on November 16, 2022. All share and per share information has been retroactively adjusted to reflect this reverse stock split.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual period beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company expects that the adoption will not have a material impact on its unaudited condensed consolidated financial condition, results of operations and cash flows.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

v3.23.3
OTHER CURRENT AND NON-CURRENT ASSETS
6 Months Ended
Apr. 30, 2023
OTHER CURRENT AND NON-CURRENT ASSETS  
OTHER CURRENT AND NON-CURRENT ASSETS

NOTE 4 –OTHER CURRENT AND NON-CURRENT ASSETS

At April 30, 2023 and October 31, 2022, other current and non-current assets consisted of the following:

    

April 30, 2023

    

October 31, 2022

Prepaid professional fees (1)

$

54,004

$

108,345

Recoverable VAT

41,377

33,553

Security deposit

21,213

24,251

Other

 

26,008

 

22,886

Total

$

142,602

$

189,035

Current portion

$

121,389

$

168,957

Non-current portion

21,213

20,078

Total

$

142,602

$

189,035

(1)Prepaid professional fees mainly relate to cash paid in advance for consulting and advisory service. These amounts are recognized as expense over the related service periods.
v3.23.3
NOTE RECEIVABLE
6 Months Ended
Apr. 30, 2023
NOTE RECEIVABLE  
NOTE RECEIVABLE

NOTE 5 – NOTE RECEIVABLE

The Company originated a note receivable to a third party in the principal amount of $7.5 million on January 29, 2021. This note had a maturity date of January 29, 2023 and the Company collected the note at maturity. The note bears a fixed interest rate of 2.0% per annum.

As of April 30, 2023 and October 31, 2022, the outstanding principal balance of the note was $0 and $7,500,000, respectively, and was recorded as “Note receivable” on the accompanying condensed consolidated balance sheets. The interest income related to this note was $37,808 and $73,973 for the six months ended April 30, 2023 and 2022, respectively, and was included in “Interest income” on the unaudited condensed consolidated statements of operations and comprehensive loss. As of April 30, 2023 and October 31, 2022, the outstanding interest balance related to the note was $0 and $262,192, respectively, and was included in “Interest receivable” on the accompanying condensed consolidated balance sheets.

v3.23.3
TAXES PAYABLE
6 Months Ended
Apr. 30, 2023
TAXES PAYABLE  
TAXES PAYABLE

NOTE 6 – TAXES PAYABLE

At April 30, 2023 and October 31, 2022, taxes payable consisted of the following:

    

April 30, 2023

    

October 31, 2022

Income taxes payable

$

515,494

$

465,291

VAT payable

 

 

458

Other

 

1,541

 

1,129

$

517,035

$

466,878

v3.23.3
ACCRUED LIABILITIES AND OTHER PAYABLES
6 Months Ended
Apr. 30, 2023
ACCRUED LIABILITIES AND OTHER PAYABLES  
ACCRUED LIABILITIES AND OTHER PAYABLES

NOTE 7 – ACCRUED LIABILITIES AND OTHER PAYABLES

At April 30, 2023 and October 31, 2022, accrued liabilities and other payables consisted of the following:

    

April 30, 2023

    

October 31, 2022

Accrued professional service fees

$

311,417

$

310,476

Other

 

71,478

 

74,417

$

382,895

$

384,893

v3.23.3
RELATED PARTY TRANSACTIONS
6 Months Ended
Apr. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 8 – RELATED PARTY TRANSACTIONS

Office Space from Related Party

In the six months ended April 30, 2023, the Company did not lease any office space from related party.

In the six months ended April 30, 2022, the Company leases office space from Beijing Wandezhonggui Management Consulting Co., Ltd. (“WDZG Consulting”), which owns 100% of TRX ZJ. For the six months ended April 30, 2022, rent expense related to office leases from WDZG Consulting amounted approximately $4,000, which have been included in general and administrative - other on the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.

Borrowings from Related Parties and Interest Expense

In the six months ended April 30, 2023, the Company did not have any related party borrowing.

In the six months ended April 30, 2022, the Company borrowed $233,811 from related parties for working capital needs and repaid $233,811 to such related parties. The related parties’ borrowings are short-term in nature, non-interest bearing, unsecured and repayable on demand.

Due from Related Party

At April 30, 2023 and October 31, 2022, due from related party consisted of the following:

Name of related party

    

April 30, 2023

    

October 31, 2022

Wei Chen (*)

$

$

1,369

$

$

1,369

(*) Wei Chen is the Company’s manager.

The balance due from such related party was short-term in nature, unsecured, repayable on demand, and bears no interest. Management believes that the related party receivable is fully collectable. Therefore, no allowance for doubtful accounts is deemed to be required on its due from related party at October 31, 2022. The Company historically has not experienced an uncollectible receivable from the related party.

Due to Related Parties

At April 30, 2023 and October 31, 2022, due to related parties consisted of the following:

Name of related party

    

April 30, 2023

    

October 31, 2022

Baohai Xu (*)

$

232,582

$

105,500

Feng’e Feng (**)

186,571

Mingxiu Luan (***)

125,027

Sheng Xu (**)

105,500

Mufang Gao (****)

79,870

Zhe Wang (****)

68,958

WDZG Consulting

9,983

9,449

Liwei Song (*)

1,855

Fan Shen (*)

329

578

Kui Che (*)

50

48

Xiangchun Ruan (*)

10,955

$

810,725

$

126,530

(*) Baohai Xu, Liwei Song, Fan Shen, Kui Che, and Xiangchun Ruan are the Company’s mangers.

(**) Feng’e Feng is Sheng Xu’s mother. Sheng Xu, who is Mr. Zhe Wang’s wife, is the Company’s director.

(***) Mingxiu Luan is the Company’s chief financial officer.

NOTE 8 – RELATED PARTY TRANSACTIONS (continued)

Due to Related Parties (continued)

(****) Mufang Gao is Zhe Wang’s mother. Zhe Wang is the Company’s director, chairman and chief executive officer.

The balance  due to related parties represents expense paid by these related parties on behalf of the Company. The related parties’ payable is short-term in nature, non-interest bearing, unsecured and repayable on demand.

v3.23.3
EQUITY
6 Months Ended
Apr. 30, 2023
EQUITY  
EQUITY

NOTE 9 – EQUITY

Ordinary Shares

The Company’s outstanding share capital consists of Class A ordinary shares and Class B ordinary shares. Holders of Class A ordinary shares and Class B ordinary shares shall at all times vote together as one class on all resolutions submitted to a vote by the shareholders. Each Class B ordinary share shall entitle the holder thereof to eighteen (18) votes on all matters subject to vote at general meetings of the Company, and each Class A ordinary share shall entitle the holder thereof to one (1) vote on all matters subject to vote at general meetings of the Company. Each Class B ordinary share is convertible into one (1) Class A ordinary share at any time at the option of the holder thereof. The right to convert shall be exercisable by the holder of the Class B ordinary share delivering a written notice to the Company that such holder elects to convert a specified number of Class B ordinary shares into Class A ordinary shares. In no event shall Class A ordinary shares be convertible into Class B ordinary shares.

Ordinary Shares Issued for Services

During the six months ended April 30, 2023, the Company issued a total of 490,000 shares of its Class A ordinary shares pursuant to its 2021 performance incentive plan for services rendered. These shares were valued at $1,068,000, the fair market values on the grant dates using the reported closing share prices on the dates of grant, and the Company recorded share-based compensation expense of $1,068,000 for the six months ended April 30, 2023.

2021 Performance Incentive Plan

The Company filed a registration statement on Form S-8 on December 3, 2021 and reserved 1,000,000 Class A ordinary shares for issuance thereunder. As of April 30, 2023, the Company had issued a total of 997,200 shares of Class A ordinary stock.

Warrants

Stock warrants activities during the six months ended April 30, 2023 were as follows:

    

Number of Warrants

    

Weighted Average Exercise Price

Outstanding at October 31, 2022

 

709,000

$

38.86

Granted

 

 

Exercised

 

 

Outstanding at April 30, 2023

 

709,000

$

38.86

Warrants exercisable at April 30, 2023

 

709,000

$

38.86

Both the stock warrants outstanding and stock warrants exercisable at April 30, 2023 had no intrinsic value.

NOTE 9 – EQUITY (continued)

Warrants (continued)

The following table summarizes the shares of the Company’s ordinary stock issuable upon exercise of warrants outstanding at April 30, 2023:

Warrants Outstanding

Warrants Exercisable

Weighted

Range of

Average

Exercise

Number Outstanding 

Weighted Average Remaining 

Number Exercisable at 

Exercise 

Price

    

at April 30, 2023

    

Contractual Life (Years)

    

April 30, 2023

    

Price

$

25.00

 

54,000

 

0.75

 

54,000

$

25.00

40.00

 

655,000

 

3.12

 

655,000

 

40.00

$

25.00 – 40.00

 

709,000

 

2.94

 

709,000

$

38.86

Statutory Reserve and Restricted Net Assets

The Company’s PRC subsidiary, VIE and VIE’s subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company. The payment of dividends by entities organized in China is subject to limitations, procedures and formalities. Regulations in the PRC currently permit payment of dividends only out of accumulated profits as determined in accordance with accounting standards and regulations in China.

The Company is required to make appropriations to certain reserve funds, comprising the statutory surplus reserve and the discretionary surplus reserve, based on after-tax net income determined in accordance with generally accepted accounting principles of the PRC (“PRC GAAP”). Appropriations to the statutory surplus reserve are required to be at least 10% of the after-tax net income determined in accordance with PRC GAAP until the reserve is equal to 50% of the entity’s registered capital. Appropriations to the discretionary surplus reserve are made at the discretion of the Company’s board of directors. The statutory reserve may be applied against prior year losses, if any, and may be used for general business expansion and production or increase in registered capital, but are not distributable as cash dividends.

Relevant PRC laws and regulations restrict the Company’s PRC subsidiary, VIE and VIE’s subsidiaries from transferring a portion of their net assets, equivalent to their statutory reserves and their share capital, to the Company’s shareholders in the form of loans, advances or cash dividends. Only PRC entities’ accumulated profits may be distributed as dividends to the Company’s shareholders without the consent of a third party.

As of both April 30, 2023 and October 31, 2022, the restricted amounts as determined pursuant to PRC statutory laws totaled $226,253, and total restricted net assets amounted to $6,683,176.

Cash Transfers Between the Company, Its Subsidiaries and VIE

During the six months ended April 30, 2023, TRX HK transferred cash of approximately $600 to TRX BJ.

There was no cash or other assets transfer between TRX, its subsidiaries, and the VIE during the six months ended April 30, 2022.

v3.23.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Apr. 30, 2023
COMMITMENTS AND CONTINGENCIES.  
COMMITMENTS AND CONTINGENCIES

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Contingencies

From time to time, the Company may be subject to certain legal proceedings, claims and disputes that arise in the ordinary course of business. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or liquidity.

Operating Leases Commitment

The Company is a party to leases for office space. These lease agreements will expire through October 2024. Rent expense under all operating leases, included in operating expenses in the accompanying unaudited condensed consolidated statements of operations and comprehensive loss, amounted to approximately $49,000 and $212,000 for the six months ended April 30, 2023 and 2022, respectively.

Supplemental cash flow information related to leases for the six months ended April 30, 2023 and 2022 is as follows:

Six Months Ended April 30, 

    

2023

    

2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows paid for operating lease

$

43,826

$

153,206

Right-of-use assets obtained in exchange for lease obligation:

 

 

Operating lease

$

36,361

$

274,531

The following table summarizes the lease term and discount rate for the Company’s operating lease as of April 30, 2023:

    

Operating Lease

 

Weighted average remaining lease term (in years)

 

1.44

Weighted average discount rate

 

4.75

%

The following table summarizes the maturity of lease liabilities under operating lease as of April 30, 2023:

For the Twelve-month Period Ending April 30:

    

Operating Lease

2024

$

85,578

2025

 

16,618

thereafter

 

Total lease payments

 

102,196

Amount of lease payments representing interest

 

(2,825)

Total present value of operating lease liabilities

$

99,371

Current portion

$

82,831

Long-term portion

 

16,540

Total

$

99,371

NOTE 10 – COMMITMENTS AND CONTINGENCIES (continued)

Variable Interest Entity Structure

In the opinion of the management, (i) the corporate structure of the Company is in compliance with existing PRC laws and regulations; (ii) the VIE Agreements are valid and binding, and do not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations of WFOE, VIE and VIE’s subsidiaries are in compliance with existing PRC laws and regulations in all material respects.

However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to the foregoing opinion of its management. If the current corporate structure of the Company or the VIE Agreements are found to be in violation of any existing or future PRC laws and regulations, the Company may be required to restructure its corporate structure and operations in the PRC to comply with changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Company’s current corporate structure or the VIE Agreements is remote based on current facts and circumstances.

v3.23.3
CONCENTRATIONS
6 Months Ended
Apr. 30, 2023
CONCENTRATIONS  
CONCENTRATIONS

NOTE 11 – CONCENTRATIONS

Concentrations of Credit Risk

Balances at financial institutions and state-owned banks within the PRC are covered by insurance up to RMB 500,000 (approximately $72,000) per bank. Any balance over RMB 500,000 per bank in PRC will not be covered. At April 30, 2023 and October 31, 2022, cash, cash equivalents and restricted cash balances held in the PRC are $28,856,207 and $694,651, of which, $28,675,232 and $621,929 were not covered by such limited insurance, respectively. The Company has not experienced any losses in accounts held in PRC’s financial institutions and believes it is not exposed to any risks on its cash, cash equivalents and restricted cash held in the PRC’s financial institutions.

Insurance Carriers

The following table sets forth information as to each insurance carrier that accounted for 10% or more of the Company’s revenue for the six months ended April 30, 2023 and 2022.

Six Months Ended April 30, 

Carrier

    

2023

    

2022

    

A

 

36

%

*

B

 

24

%

*

C

 

*

14

%  

D

 

12

%  

11

%

E

 

*

11

%

*

Less than 10%

Four insurance carriers, whose outstanding receivables accounted for 10% or more of the Company’s total outstanding accounts receivable at April 30, 2023, accounted for 86.1% of the Company’s total outstanding accounts receivable at April 30, 2023.

Two insurance carriers, whose outstanding receivables accounted for 10% or more of the Company’s total outstanding accounts receivable at October 31, 2022, accounted for 77.5% of the Company’s total outstanding accounts receivable at October 31, 2022.

Suppliers

No supplier accounted for 10% or more of the Company’s purchase during the six months ended April 30, 2023 and 2022.

v3.23.3
SUBSEQUENT EVENTS
6 Months Ended
Apr. 30, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 12 – SUBSEQUENT EVENTS

Management has evaluated subsequent events through the date of the filing. Management is not aware of any significant events that occurred subsequent to the balance sheet date that would have a material effect on the financial statements and would require adjustment or disclosure thereto.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Apr. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Use of Estimates

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in these estimates and assumptions may have a material impact on the unaudited condensed consolidated financial statements and accompanying notes. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Significant estimates during the six months ended April 30, 2023 and 2022 include the valuation of deferred tax assets and the associated valuation allowances, and the valuation of stock-based compensation.

Fair Value of Financial Instruments and Fair Value Measurements

Fair Value of Financial Instruments and Fair Value Measurements

The Company adopted the guidance of ASC 820 for fair value measurements which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.
Level 3-Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

Financial instruments included in current assets and current liabilities are reported in the condensed consolidated balance sheets at face value or cost, which approximate fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rates of interest.

Assets and liabilities measured at fair value on a recurring basis. Short-term investments are measured at fair value on a recurring basis. These assets are measured at fair value on an ongoing basis.

The Company did not have any short-term investment at April 30, 2023.

The following table provides these assets carried at fair value, measured as of October 31, 2022:

    

Quoted Price in

    

Significant Other

    

Significant

    

Balance at

Active Markets

Observable Inputs

Unobservable Inputs

October 31,

(Level 1)

(Level 2)

(Level 3)

2022

Short-term investment

$

$

26,179,662

$

$

26,179,662

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and cash in banks, savings, deposit accounts, and all highly liquid instruments with a maturity of three months or less when purchased and money market accounts.

At April 30, 2023 and October 31, 2022, the Company’s cash balances by geographic area were as follows:

Country:

    

April 30, 2023

    

October 31, 2022

 

China

$

28,123,605

    

78.3

%  

$

1,917

    

76.4

%

Hong Kong

 

7,800,000

21.7

%  

 

591

 

23.6

%

Total cash

$

35,923,605

100.0

%  

$

2,508

 

100.0

%

Cash in China may not be freely transferable out of the PRC because of exchange control regulations or other reasons.

For purposes of the unaudited condensed consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less when purchased and money market accounts to be cash equivalents. The Company had no cash equivalents at April 30, 2023 and October 31, 2022.

Restricted Cash

Restricted Cash

In its capacity as an insurance broker, occasionally, the Company collects premiums from certain insureds and remits the premiums to the appropriate insurance carriers. Unremitted insurance premiums are held in a fiduciary capacity bank account until disbursed by the Company to the respective insurance carriers. The unremitted funds are held in a bank for a short period of time. In addition, the Company as an insurance broker is required to reserve 10% of its registered capital in cash held in an escrow bank account pursuant to the China Insurance Regulatory Commission (“CIRC”) rules and regulations. As of April 30, 2023 and October 31, 2022, restricted cash amounted to $732,602 and $692,734, respectively.

Concentration of Credit Risk and Uncertainties

Concentration of Credit Risk and Uncertainties

The ramifications of the COVID-19 pandemic, reported to have started in December 2019 in China and spread globally, are filled with uncertainty and changing quickly.

The Company is operating in a rapidly changing environment so the extent to which COVID-19 impacts its business, operations and financial results from this point forward will depend on numerous evolving factors that the Company cannot accurately predict. Those factors include the following: the duration and scope of the pandemic; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic.

A portion of the Company’s cash is maintained with state-owned banks within the PRC. Balances at state-owned banks within the PRC are covered by insurance up to RMB 500,000 (approximately $72,000) per bank. Any balance over RMB 500,000 per bank in PRC will not be covered. At April 30, 2023, cash balances held in the PRC were RMB 199,459,879 (approximately $28,856,000), of which, RMB 198,208,941 (approximately $28,675,000) was not covered by such limited insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts.

Currently, the Company’s operations are carried out in China. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in China, and by the general state of China’s economy. The Company’s operations in China are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of trade accounts receivable. A portion of the Company’s sales are credit sales to customers whose ability to pay are dependent upon the prevailing industry economics; however, concentration of credit risk with respect to trade accounts receivable is limited due to short-term payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk.

Short-term Investments

Short-term Investments

Short-term investments are investments in wealth management products with underlying bonds offered by a private entity. The investments can be redeemed upon notice and their carrying values approximate their fair values. The income (loss) from sale of any investments and fair value change are recognized in the statement of operations.

The Company had short-term investments of $0 and $26,179,662 as of April 30, 2023 and October 31, 2022, respectively. Income from short term investments for the six months ended April 30, 2023 and 2022 amounted to $429,645 and $293,172, respectively, which was included in interest income on the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are presented net of an allowance for doubtful accounts. The Company maintains allowance for doubtful accounts for estimated losses. The Company reviews its accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer’s historical payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection.

At April 30, 2023 and October 31, 2022, accounts receivable consisted of the following:

    

April 30, 2023

    

October 31, 2022

Accounts receivable

$

114,514

$

51,202

Less: allowance for doubtful accounts

 

(25)

 

$

114,489

$

51,202

Reserve for Policy Cancellations

Reserve for Policy Cancellations

Managements establishes the policy cancellation reserve based on historical and current data on cancellations. No allowance for cancellations has been recognized for our brokerage business as the Company estimates, based on its past experience, that the cancellation of policies rarely occurs. Any subsequent commission adjustments in connection with policy cancellations, which have been minimal to date, are recognized upon notification from the insurance carriers.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when the company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised goods or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” goods or service (or bundle of goods or services) if both of the following criteria are met:

The customer can benefit from the goods or service either on its own or together with other resources that are readily available to the customer (i.e., the goods or service is capable of being distinct).
The entity’s promise to transfer the goods or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the goods or service is distinct within the context of the contract).

If a goods or service is not distinct, the goods or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

The Company’s revenue is derived from contracts with customers of provisions of insurance brokerage services. The Company does not provide any insurance agent services. The distinct performance obligation is policy placement services. Billing is controlled by the insurance carriers, therefore, the data necessary to reasonably determine the revenue amounts is made available to the Company by the insurance carriers on a monthly basis. Insurance brokerage services are considered to be rendered and completed, and revenue is recognized, at the time an insurance policy becomes effective, that is, when the signed insurance policy is in place and the premium is collected from the insured, which is confirmed by the insurance carriers with their monthly commissions statements submitted to the Company. The Company has met all the criteria of revenue recognition when the premiums are collected by it or the respective insurance carriers and not before, because collectability is not ensured until receipt of the premium. Accordingly, the Company does not accrue any commission prior to the receipt of the related premiums.  Generally, at the time when the insurance policy is signed, it is difficult for us to assess the insured’s ability and intention to pay the premium due on the policy. Therefore, it is not possible for us to estimate if we will collect substantially all of the commission to which we will be entitled in exchange for our insurance brokerage services. For this reason we recognize revenue when the premiums are either collected by us or by the respective insurance carriers and not before, due to the specific practice in the industry.

No allowance for cancellations has been recognized for its brokerage business, as the Company estimates, based on its past experience, that cancellations of policies rarely occur. Any subsequent commission adjustments in connection with policy cancellations, which have been minimal to date, are recognized upon notification from the insurance carriers. Actual commission adjustments in connection with the cancellations of policies were 0.6% and 0.8% of the total commission revenue for the six months ended April 30, 2023 and 2022, respectively.

Occasionally, certain policyholders or insureds might request the Company to assist them for claim process on their behalf with the insurance carriers. The Company generally will spend approximately an hour on the phone with the insurance carriers if such assistance is requested by the insured. Based on historical experience, claim service calls and related labor costs have been minimal. The Company spent approximately 0 and 9 hours in connection with the claim process services provided to the insureds for the six months ended April 30, 2023 and 2022, respectively. Based on historical data, the transaction price does not include any element of consideration that is variable or contingent on the outcome of future events, such as policy cancellations, lapses, and volume of business or claims experience.

The Company does not offer promotional payments, customer coupons, rebates or other cash redemption offers to its customers.

Stock-based Compensation

Stock-based Compensation

The Company follows the provisions of FASB ASC 718, “Compensation — Stock Compensation,” which establishes accounting standards for non-employee and employee stock-based awards. Under the provisions of FASB ASC 718, the fair value of stock issued is used to measure the fair value of services received by the Company. For non-employee stock-based awards, fair value is measured based on the value of the Company’s stock on the date that the commitment for performance by the counterparty has been established. The fair value of the equity instrument is calculated and then recognized as compensation expense over the requisite performance period. For employee stock-based awards, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense with graded vesting on a straight–line basis, as specified in the stock grant, over the requisite service period for the award.

Foreign Currency Translation and Transaction

Foreign Currency Translation and Transaction

The reporting currency of the Company is the U.S. dollar (“USD”). The functional currency of the parent company, TRX, and TRX HK, is the U.S. dollar and the functional currency of TRX BJ, TRX ZJ, and TRX ZJ’s subsidiaries, is the Chinese Renminbi (“RMB”). For the entities whose functional currency is the RMB, result of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period, and equity is translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the statements of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive loss.

Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

All of the Company’s revenue and expense transactions are transacted in the functional currency of the operating entities. The Company does not enter into any material transactions in foreign currencies. Transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company.

The condensed consolidated balance sheet amounts, with the exception of equity, at April 30, 2023 and October 31, 2022 were translated at RMB 6.9122 to $1.00 and at RMB 7.3029 to $1.00, respectively. Equity accounts were stated at their historical rates. The average translation rates applied to unaudited condensed consolidated statements of operations and cash flows for the six months ended April 30, 2023 and 2022 were RMB 6.9233 and RMB 6.3721 to $1.00, respectively.

Commitment and Contingencies

Commitments and Contingencies

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters. Liabilities for such contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

Per Share Data

Per Share Data

ASC Topic 260 “Earnings per Share,” requires presentation of both basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue ordinary stock were exercised or converted into ordinary stock or resulted in the issuance of ordinary stock that then shared in the earnings of the entity.

Basic net loss per ordinary share is computed by dividing net loss available to ordinary shareholders by the weighted average number of shares of ordinary stock outstanding during the period. Diluted net loss per ordinary share is computed by dividing net loss by the weighted average number of shares of ordinary stock, ordinary stock equivalents and potentially dilutive securities outstanding during each period. For the six months ended April 30, 2023 and 2022, potentially dilutive ordinary shares consisted of ordinary shares issuable upon the exercise of ordinary stock warrants (using the treasury stock method). Ordinary stock equivalents are not included in the calculation of diluted loss per ordinary share if their effect would be anti-dilutive. In a period in which the Company has a net loss, all potentially dilutive securities are excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact.

The following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive:

Six Months Ended April 30,

    

2023

    

2022

Stock warrants

 

709,000

 

709,000

Potentially dilutive securities

 

709,000

 

709,000

Segment Reporting

Segment Reporting

ASC 280 “Segment reporting” establishes standards for reporting information on operating segments in interim and annual financial statements. The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the Chief Executive Officer (“CEO”) and chairman of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. The Company has determined that it has one reportable business segment. During the six months ended April 30, 2023 and 2022, all of the Company’s customers were in the PRC and all revenue was derived from the provision of insurance brokerage services.

Reclassification

Reclassification

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on the previously reported financial position, results of operations and cash flows.

Reverse Stock Split

Reverse Stock Split

The Company effected a one-for-five reverse stock split on November 16, 2022. All share and per share information has been retroactively adjusted to reflect this reverse stock split.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual period beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company expects that the adoption will not have a material impact on its unaudited condensed consolidated financial condition, results of operations and cash flows.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

v3.23.3
ORGANIZATION AND NATURE OF OPERATIONS (Tables)
6 Months Ended
Apr. 30, 2023
ORGANIZATION AND NATURE OF OPERATIONS  
Summary of subsidiaries, VIE and VIE's subsidiaries

Name

    

Background

    

Ownership

Subsidiaries:

 

  

 

  

TRX HK

 

A Hong Kong company

 

100% owned by TRX

 

Incorporated on March 20, 2019

TRX BJ

 

A PRC limited liability company and a wholly foreign owned enterprise

 

100% owned by TRX HK

 

Incorporated on April 30, 2019

VIE:

TRX ZJ

 

A PRC limited liability company

 

VIE

 

Incorporated on January 18, 2010

 

Insurance products brokerage service provider

VIE’s subsidiaries:

NDB Technology

 

A PRC limited liability company

 

100% owned by TRX ZJ

 

Incorporated on December 1, 2016

TYDW Technology

 

A PRC limited liability company

 

100% owned by TRX ZJ

 

Incorporated on December 12, 2016

Hengbang Insurance

 

A PRC limited liability company

 

99.8% owned by TRX ZJ

Incorporated on October 27, 2015

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Apr. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of assets carried at fair value

The following table provides these assets carried at fair value, measured as of October 31, 2022:

    

Quoted Price in

    

Significant Other

    

Significant

    

Balance at

Active Markets

Observable Inputs

Unobservable Inputs

October 31,

(Level 1)

(Level 2)

(Level 3)

2022

Short-term investment

$

$

26,179,662

$

$

26,179,662

Summary of cash balances by geographic area

Country:

    

April 30, 2023

    

October 31, 2022

 

China

$

28,123,605

    

78.3

%  

$

1,917

    

76.4

%

Hong Kong

 

7,800,000

21.7

%  

 

591

 

23.6

%

Total cash

$

35,923,605

100.0

%  

$

2,508

 

100.0

%

Summary of accounts receivable

    

April 30, 2023

    

October 31, 2022

Accounts receivable

$

114,514

$

51,202

Less: allowance for doubtful accounts

 

(25)

 

$

114,489

$

51,202

Summary of securities excluded from diluted per share

Six Months Ended April 30,

    

2023

    

2022

Stock warrants

 

709,000

 

709,000

Potentially dilutive securities

 

709,000

 

709,000

v3.23.3
OTHER CURRENT AND NON-CURRENT ASSETS (Tables)
6 Months Ended
Apr. 30, 2023
OTHER CURRENT AND NON-CURRENT ASSETS  
Summary of other current and non-current assets

    

April 30, 2023

    

October 31, 2022

Prepaid professional fees (1)

$

54,004

$

108,345

Recoverable VAT

41,377

33,553

Security deposit

21,213

24,251

Other

 

26,008

 

22,886

Total

$

142,602

$

189,035

Current portion

$

121,389

$

168,957

Non-current portion

21,213

20,078

Total

$

142,602

$

189,035

(1)Prepaid professional fees mainly relate to cash paid in advance for consulting and advisory service. These amounts are recognized as expense over the related service periods.
v3.23.3
TAXES PAYABLE (Tables)
6 Months Ended
Apr. 30, 2023
TAXES PAYABLE  
Summary of taxes payable

    

April 30, 2023

    

October 31, 2022

Income taxes payable

$

515,494

$

465,291

VAT payable

 

 

458

Other

 

1,541

 

1,129

$

517,035

$

466,878

v3.23.3
ACCRUED LIABILITIES AND OTHER PAYABLES (Tables)
6 Months Ended
Apr. 30, 2023
ACCRUED LIABILITIES AND OTHER PAYABLES  
Summary of accrued liabilities and other payables

    

April 30, 2023

    

October 31, 2022

Accrued professional service fees

$

311,417

$

310,476

Other

 

71,478

 

74,417

$

382,895

$

384,893

v3.23.3
RELATED PARTY TRANSACTIONS (Tables)
6 Months Ended
Apr. 30, 2023
RELATED PARTY TRANSACTIONS  
Summary of related party transactions

At April 30, 2023 and October 31, 2022, due from related party consisted of the following:

Name of related party

    

April 30, 2023

    

October 31, 2022

Wei Chen (*)

$

$

1,369

$

$

1,369

At April 30, 2023 and October 31, 2022, due to related parties consisted of the following:

Name of related party

    

April 30, 2023

    

October 31, 2022

Baohai Xu (*)

$

232,582

$

105,500

Feng’e Feng (**)

186,571

Mingxiu Luan (***)

125,027

Sheng Xu (**)

105,500

Mufang Gao (****)

79,870

Zhe Wang (****)

68,958

WDZG Consulting

9,983

9,449

Liwei Song (*)

1,855

Fan Shen (*)

329

578

Kui Che (*)

50

48

Xiangchun Ruan (*)

10,955

$

810,725

$

126,530

v3.23.3
EQUITY (Tables)
6 Months Ended
Apr. 30, 2023
EQUITY  
Schedule of stock warrants activities

    

Number of Warrants

    

Weighted Average Exercise Price

Outstanding at October 31, 2022

 

709,000

$

38.86

Granted

 

 

Exercised

 

 

Outstanding at April 30, 2023

 

709,000

$

38.86

Warrants exercisable at April 30, 2023

 

709,000

$

38.86

Summary of shares of the company's ordinary stock issuable upon exercise of warrants outstanding

Warrants Outstanding

Warrants Exercisable

Weighted

Range of

Average

Exercise

Number Outstanding 

Weighted Average Remaining 

Number Exercisable at 

Exercise 

Price

    

at April 30, 2023

    

Contractual Life (Years)

    

April 30, 2023

    

Price

$

25.00

 

54,000

 

0.75

 

54,000

$

25.00

40.00

 

655,000

 

3.12

 

655,000

 

40.00

$

25.00 – 40.00

 

709,000

 

2.94

 

709,000

$

38.86

v3.23.3
COMMITMENTS AND CONTINGENCIES (Tables)
6 Months Ended
Apr. 30, 2023
COMMITMENTS AND CONTINGENCIES.  
Schedule of supplemental cash flow information related to leases

Six Months Ended April 30, 

    

2023

    

2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows paid for operating lease

$

43,826

$

153,206

Right-of-use assets obtained in exchange for lease obligation:

 

 

Operating lease

$

36,361

$

274,531

Schedule of lease term and discount rate for the company's operating lease

The following table summarizes the lease term and discount rate for the Company’s operating lease as of April 30, 2023:

    

Operating Lease

 

Weighted average remaining lease term (in years)

 

1.44

Weighted average discount rate

 

4.75

%

Schedule of maturity of lease liabilities under operating lease

For the Twelve-month Period Ending April 30:

    

Operating Lease

2024

$

85,578

2025

 

16,618

thereafter

 

Total lease payments

 

102,196

Amount of lease payments representing interest

 

(2,825)

Total present value of operating lease liabilities

$

99,371

Current portion

$

82,831

Long-term portion

 

16,540

Total

$

99,371

v3.23.3
CONCENTRATIONS (Tables)
6 Months Ended
Apr. 30, 2023
CONCENTRATIONS  
Summary of concentration of risk

Six Months Ended April 30, 

Carrier

    

2023

    

2022

    

A

 

36

%

*

B

 

24

%

*

C

 

*

14

%  

D

 

12

%  

11

%

E

 

*

11

%

*

Less than 10%

v3.23.3
ORGANIZATION AND NATURE OF OPERATIONS (Details)
May 20, 2019
shareholder
ORGANIZATION AND NATURE OF OPERATIONS  
Number of majority shareholders 2
Controlled entities incorporated (as a percent) 100.00%
v3.23.3
ORGANIZATION AND NATURE OF OPERATIONS - Activities of TRX (Details)
Apr. 30, 2023
TRX HK  
ORGANIZATION AND NATURE OF OPERATIONS  
Ownership interest held 100.00%
TRX BJ  
ORGANIZATION AND NATURE OF OPERATIONS  
Ownership interest held 100.00%
NDB Technology  
ORGANIZATION AND NATURE OF OPERATIONS  
Ownership interest held 100.00%
TYDW Technology  
ORGANIZATION AND NATURE OF OPERATIONS  
Ownership interest held 100.00%
Hengbang Insurance  
ORGANIZATION AND NATURE OF OPERATIONS  
Ownership interest held 99.80%
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair value measurements (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
Fair value measurements    
Short-term investments $ 0 $ 26,179,662
Level 2    
Fair value measurements    
Short-term investments   $ 26,179,662
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Cash balances by geographic area (Details) - USD ($)
6 Months Ended 12 Months Ended
Apr. 30, 2023
Oct. 31, 2022
Country:    
Percentage of concentrations of credit risk 100.00% 100.00%
Total cash $ 35,923,605 $ 2,508
China    
Country:    
Percentage of concentrations of credit risk 78.30% 76.40%
Total cash $ 28,123,605 $ 1,917
Hong Kong    
Country:    
Percentage of concentrations of credit risk 21.70% 23.60%
Total cash $ 7,800,000 $ 591
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Restricted cash (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
Apr. 30, 2022
Oct. 31, 2021
Restricted Cash and Cash Equivalents Items [Line Items]        
Restricted cash $ 732,602 $ 692,734 $ 795,044 $ 819,269
Funds held in an escrow bank account        
Restricted Cash and Cash Equivalents Items [Line Items]        
Restricted cash $ 732,602 $ 692,734    
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Concentration of credit risk and uncertainties (Details)
6 Months Ended
Apr. 30, 2023
USD ($)
Apr. 30, 2023
CNY (¥)
Apr. 30, 2023
CNY (¥)
Oct. 31, 2022
USD ($)
Effects of Reinsurance [Line Items]        
General insurance expense | ¥   ¥ 500,000    
Cash and due from banks | $ $ 35,923,605     $ 2,508
PRC        
Effects of Reinsurance [Line Items]        
General insurance expense 72,000 ¥ 500,000    
Cash and due from banks 28,856,000   ¥ 199,459,879  
Limited insurance $ 28,675,000   ¥ 198,208,941  
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Short-term Investments (Details) - USD ($)
6 Months Ended 12 Months Ended
Apr. 30, 2023
Oct. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Short-term investments $ 0 $ 26,179,662
Gain from short term investments $ 429,645 $ 293,172
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounts receivable (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
Accounts receivable    
Accounts receivable $ 114,514 $ 51,202
Less: allowance for doubtful accounts (25)  
Accounts receivable after allowance for credit loss current, Total $ 114,489 $ 51,202
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Allowance for doubtful accounts (Details) - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Allowance for doubtful accounts    
Allowance for doubtful accounts $ 25 $ 0
Reserve for Policy Cancellations    
Allowance for cancellation $ 0  
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenues (Details)
6 Months Ended 12 Months Ended
Apr. 30, 2023
USD ($)
item
Apr. 30, 2022
USD ($)
Oct. 31, 2022
item
Disaggregation of Revenue [Line Items]      
Hours spent in connection with the claim process services provided to the insureds 0    
Total Revenues | $ $ 724,859 $ 945,645  
Commissions      
Disaggregation of Revenue [Line Items]      
Actual commission adjustments in connection with the cancellation of policies 0.60% 0.80%  
Risk management services      
Disaggregation of Revenue [Line Items]      
Hours spent in connection with the claim process services provided to the insureds     9
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Additional information (Details)
6 Months Ended
Apr. 30, 2023
USD ($)
Apr. 30, 2022
USD ($)
Oct. 31, 2022
Oct. 31, 2021
USD ($)
Cash and Cash Equivalents        
Cash equivalents   $ 0   $ 0
Selling and Marketing Expenses        
Selling and marketing $ 1,564,353 $ 1,113,896    
Foreign Currency Translation        
Closing translation rates 6.9122   7.3029  
Average translation rates 6.9233 6.3721    
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of securities excluded from diluted per share (Details) - shares
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
NET LOSS PER ORDINARY SHARE ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS:    
Potentially dilutive securities 709,000 709,000
Stock warrants    
NET LOSS PER ORDINARY SHARE ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY SHAREHOLDERS:    
Potentially dilutive securities 709,000 709,000
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Segment reporting (Details)
6 Months Ended
Nov. 16, 2022
Apr. 30, 2023
segment
Segment Reporting    
Reportable business segments   1
Reverse Stock Split    
Reverse stock split ratio 5  
v3.23.3
OTHER CURRENT AND NON-CURRENT ASSETS (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
OTHER CURRENT AND NON-CURRENT ASSETS    
Prepaid professional fees $ 54,004 $ 108,345
Recoverable VAT 41,377 33,553
Security deposit 21,213 24,251
Other 26,008 22,886
Total 142,602 189,035
Current portion 121,389 168,957
Non-current portion $ 21,213 $ 20,078
v3.23.3
NOTE RECEIVABLE (Details) - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Oct. 31, 2022
Jan. 29, 2021
NOTE RECEIVABLE        
Principal amount     $ 7,500,000 $ 7,500,000
Interest rate (in percent)       2.00%
Outstanding principal balance $ 0   7,500,000  
Interest income 37,808 $ 73,973    
Outstanding interest balance $ 0   $ 262,192  
v3.23.3
TAXES PAYABLE (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
TAXES PAYABLE    
Income taxes payable $ 515,494 $ 465,291
VAT payable 0 458
Other 1,541 1,129
Total taxes payable $ 517,035 $ 466,878
v3.23.3
ACCRUED LIABILITIES AND OTHER PAYABLES (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
ACCRUED LIABILITIES AND OTHER PAYABLES    
Accrued professional service fees $ 311,417 $ 310,476
Other 71,478 74,417
Accrued liabilities and other payables $ 382,895 $ 384,893
v3.23.3
RELATED PARTY TRANSACTIONS - Services Provided by Related Parties (Details) - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
RELATED PARTY TRANSACTIONS    
Selling and marketing $ 1,564,353 $ 1,113,896
v3.23.3
RELATED PARTY TRANSACTIONS - Office Space from Related Party (Details) - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Apr. 30, 2021
RELATED PARTY TRANSACTIONS      
Rent expense related to office leases $ 49,000 $ 212,000  
Related party | Office Space from Related Party | TRX ZJ      
RELATED PARTY TRANSACTIONS      
Ownership interest held   100.00% 100.00%
Related party | Office Space from Related Party | WDZG Consulting      
RELATED PARTY TRANSACTIONS      
Rent expense related to office leases $ 4,000    
v3.23.3
RELATED PARTY TRANSACTIONS - Related party transactions (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
Related Party Transaction [Line Items]    
Due from Related Parties, Current $ 0 $ 1,369
Other Liabilities, Current 810,725 126,530
Related Party [Member]    
Related Party Transaction [Line Items]    
Due from Related Parties, Current   1,369
Other Liabilities, Current 810,725 126,530
Related Party [Member] | Baohai Xu    
Related Party Transaction [Line Items]    
Other Liabilities, Current 232,582 105,500
Related Party [Member] | Feng'e Feng    
Related Party Transaction [Line Items]    
Other Liabilities, Current 186,571  
Related Party [Member] | Mingxiu Luan    
Related Party Transaction [Line Items]    
Other Liabilities, Current 125,027  
Related Party [Member] | Sheng Xu    
Related Party Transaction [Line Items]    
Other Liabilities, Current 105,500  
Related Party [Member] | Mufang Gao    
Related Party Transaction [Line Items]    
Other Liabilities, Current 79,870  
Related Party [Member] | Zhe Wang    
Related Party Transaction [Line Items]    
Other Liabilities, Current 68,958  
Related Party [Member] | WDZG Consulting    
Related Party Transaction [Line Items]    
Due from Related Parties, Current   1,369
Other Liabilities, Current 9,983 9,449
Related Party [Member] | Liwei Song    
Related Party Transaction [Line Items]    
Other Liabilities, Current 1,855  
Related Party [Member] | Fan Shen    
Related Party Transaction [Line Items]    
Other Liabilities, Current 329 578
Related Party [Member] | Kui Che    
Related Party Transaction [Line Items]    
Other Liabilities, Current $ 50 48
Related Party [Member] | Xiangchun Ruan    
Related Party Transaction [Line Items]    
Other Liabilities, Current   $ 10,955
v3.23.3
RELATED PARTY TRANSACTIONS - Borrowings from Related Parties and Interest Expense (Details) - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
RELATED PARTY TRANSACTIONS    
Proceeds from related parties' borrowings $ 0 $ 233,811
Repayments made for related parties' borrowings 0 233,811
Borrowings from Related Parties and Interest Expense    
RELATED PARTY TRANSACTIONS    
Proceeds from related parties' borrowings $ 0 233,811
Repayments made for related parties' borrowings   $ 233,811
v3.23.3
EQUITY (Details) - USD ($)
6 Months Ended
Apr. 30, 2023
Oct. 31, 2022
Dec. 03, 2021
EQUITY      
Ordinary shares, par value, (per share) $ 0.005 $ 0.005  
China      
EQUITY      
Restricted amounts as determined pursuant to PRC statutory laws $ 226,253 $ 226,253  
Total restricted net assets $ 6,683,176 $ 6,683,176  
2021 Performance Incentive Plan      
EQUITY      
Shares issued 490,000    
Fair market value of shares issued $ 1,068,000    
Stock-based compensation expense $ 1,068,000    
Class A ordinary shares      
EQUITY      
Common stock, voting rights one    
Common stock, conversion basis no    
Ordinary shares, par value, (per share) $ 0.005 $ 0.005  
Ordinary shares, shares issued 3,024,745 2,537,200  
Class A ordinary shares | 2021 Performance Incentive Plan      
EQUITY      
Common stock, capital shares reserved     1,000,000
Ordinary shares, shares issued 997,200    
Class B ordinary shares      
EQUITY      
Common stock, voting rights eighteen    
Common stock, conversion basis one    
Ordinary shares, par value, (per share) $ 0.005 $ 0.005  
Ordinary shares, shares issued 250,000 250,000  
Subsidiary in Hong Kong, the VIE and the VIE's subsidiary      
EQUITY      
Amount of cash transferred $ 600    
v3.23.3
EQUITY - Stock warrants activities (Details) - Warrant
6 Months Ended
Apr. 30, 2023
USD ($)
$ / shares
shares
Number of Warrants  
Outstanding of beginning balance | shares 709,000
Granted | shares 0
Exercised | shares 0
Outstanding of ending balance | shares 709,000
Warrants exercisable at October 31, 2022 | shares 709,000
Weighted Average Exercise Price  
Outstanding of beginning balance | $ / shares $ 38.86
Granted | $ / shares 0
Exercised | $ / shares 0
Outstanding of ending balance | $ / shares 38.86
Warrants exercisable at October 31, 2022 | $ / shares $ 38.86
Intrinsic value | $ $ 0
v3.23.3
EQUITY - Shares of the Company ordinary stock issuable upon exercise of warrants outstanding (Details) - $ / shares
6 Months Ended
Apr. 30, 2023
Oct. 31, 2022
Warrant    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Warrants Outstanding, Exercise Price $ 38.86 $ 38.86
Warrants Outstanding 709,000 709,000
Weighted Average Remaining Contractual Life (Years) 2 years 11 months 8 days  
Warrants Exercisable 709,000  
Warrants Exercisable, Weighted Average Exercise Price $ 38.86  
Warrant | Minimum    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Warrants Outstanding, Exercise Price 25.00  
Warrant | Maximum    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Warrants Outstanding, Exercise Price 40.00  
Warrants, exercise price at 25.00    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Warrants Outstanding, Exercise Price $ 25.00  
Warrants Outstanding 54,000  
Weighted Average Remaining Contractual Life (Years) 9 months  
Warrants Exercisable 54,000  
Warrants Exercisable, Weighted Average Exercise Price $ 25.00  
Warrants, exercise price at 40.00    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Warrants Outstanding, Exercise Price $ 40.00  
Warrants Outstanding 655,000  
Weighted Average Remaining Contractual Life (Years) 3 years 1 month 13 days  
Warrants Exercisable 655,000  
Warrants Exercisable, Weighted Average Exercise Price $ 40.00  
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details) - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
COMMITMENTS AND CONTINGENCIES.    
Rent expense $ 49,000 $ 212,000
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows paid for operating lease 43,826 153,206
Right-of-use assets obtained in exchange for lease obligation:    
Operating lease $ 36,361 $ 274,531
v3.23.3
COMMITMENTS AND CONTINGENCIES - Lease term and discount rate (Details)
Apr. 30, 2023
COMMITMENTS AND CONTINGENCIES.  
Weighted average remaining lease term (in years) 1 year 5 months 8 days
Weighted average discount rate 4.75%
v3.23.3
COMMITMENTS AND CONTINGENCIES - Maturities of lease liabilities under operating lease (Details) - USD ($)
Apr. 30, 2023
Oct. 31, 2022
Maturity of lease liabilities    
2024 $ 85,578  
2025 16,618  
Total lease payments 102,196  
Amount of lease payments representing interest (2,825)  
Total present value of operating lease liabilities 99,371  
Operating lease liabilities    
Current portion 82,831 $ 90,800
Long-term portion $ 16,540 $ 54,718
v3.23.3
CONCENTRATIONS - Concentrations of credit risk (Details)
Apr. 30, 2023
USD ($)
Apr. 30, 2023
CNY (¥)
Oct. 31, 2022
USD ($)
Apr. 30, 2022
USD ($)
Oct. 31, 2021
USD ($)
Concentration Risk          
Cash, cash equivalents and restricted cash balances $ 36,656,207   $ 695,242 $ 29,810,412 $ 30,843,641
China          
Concentration Risk          
Insurance covered for balances at financial institutions and banks 72,000 ¥ 500,000      
Maximum limit for balances with banks covered under insurance | ¥   ¥ 500,000      
Cash, cash equivalents and restricted cash balances 28,856,207   694,651    
Insurance not covered on cash balances $ 28,675,232   $ 621,929    
v3.23.3
CONCENTRATIONS - Insurance carriers (Details) - item
6 Months Ended 12 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Oct. 31, 2022
Supplier Concentration Risk      
Concentration Risk      
Number of suppliers 0 0  
Revenue | Customer concentration | A      
Concentration Risk      
Concentration of risk 36.00%    
Concentration of risk   0.00%  
Revenue | Customer concentration | B      
Concentration Risk      
Concentration of risk 24.00%    
Concentration of risk   0.00%  
Revenue | Customer concentration | C      
Concentration Risk      
Concentration of risk   14.00%  
Concentration of risk 0.00%    
Revenue | Customer concentration | D      
Concentration Risk      
Concentration of risk 12.00% 11.00%  
Revenue | Customer concentration | E      
Concentration Risk      
Concentration of risk   11.00%  
Concentration of risk 0.00%    
Accounts Receivable | Customer concentration      
Concentration Risk      
Number of insurance carriers 4   2
Concentration of risk 86.10%   77.50%

Tian Ruixiang (NASDAQ:TIRX)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Tian Ruixiang 차트를 더 보려면 여기를 클릭.
Tian Ruixiang (NASDAQ:TIRX)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Tian Ruixiang 차트를 더 보려면 여기를 클릭.