0001781730false00017817302023-07-202023-07-20

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 20, 2023

 

 

THIRD COAST BANCSHARES, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Texas

001-41028

46-2135597

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

20202 Highway 59 North

Suite 190

 

Humble, Texas

 

77338

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 281 446-7000

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common stock, par value $1.00 per share

 

TCBX

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition.

On July 26, 2023, Third Coast Bancshares, Inc. (the “Company”) issued a press release announcing its financial results for the second quarter ended June 30, 2023. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing or document.

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

On July 20, 2023, the Board of Directors (the “Board”) of the Company appointed Mr. David Phelps to serve on the Board, effective immediately. Mr. Phelps will serve as a Class C director with a term expiring at the Company’s 2025 Annual Meeting of Shareholders. Mr. Phelps has served on the Board of Directors of the Company’s wholly-owned subsidiary, Third Coast Bank, SSB, since June 2022.

As a non-employee director, Mr. Phelps will participate in the Company’s non-employee director compensation program described in the Company’s definitive proxy statement on Schedule 14A filed with the U.S. Securities and Exchange Commission on April 20, 2023.

There are no transactions in which the Company is a party and in which Mr. Phelps has a material interest subject to disclosure under Item 404(a) of Regulation S-K. There are no arrangements between Mr. Phelps and any other person pursuant to which he was selected as a director.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit

Number

Description of Exhibit

99.1

Press Release dated July 26, 2023

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Third Coast Bancshares, Inc.

 

 

 

 

Date:

July 26, 2023

By:

/s/ R. John McWhorter

 

 

 

R. John McWhorter
Chief Financial Officer

 


Exhibit 99.1

 

img69977408_0.jpg

News Release

Contact:

Ken Dennard / Natalie Hairston

Dennard Lascar Investor Relations

(713) 529-6600

TCBX@dennardlascar.com

FOR IMMEDIATE RELEASE

 

THIRD COAST BANCSHARES, INC. REPORTS

SECOND QUARTER 2023 FINANCIAL RESULTS

Book Value grows 2.5% and Tangible Book Value(1) grows 2.7% in second quarter 2023
Total assets reached $3.96 billion

HOUSTON, TX – July 26, 2023 – Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the “Company,” “Third Coast,” “we,” “us,” or “our”), the bank holding company for Third Coast Bank, SSB, today reported its 2023 second quarter financial results.

Financial Highlights

Book value per share and tangible book value per share(1) increased to $24.23 and $22.82, respectively, as of June 30, 2023 compared to $23.63 and $22.22, respectively, as of March 31, 2023 and to $22.43 and $21.00, respectively, as of June 30, 2022.
Net income for the second quarter of 2023 totaled $8.9 million compared to $9.2 million for the first quarter of 2023 and $2.3 million for the second quarter of 2022.
Return on average assets remained strong at 0.96% annualized for the second quarter of 2023 compared to 1.02% annualized for the first quarter of 2023 and 0.29% annualized for the second quarter of 2022.
Total assets reached $3.96 billion, an increase of $103.8 million, or 2.7%, over the $3.86 billion reported as of March 31, 2023 and 18.0% over the $3.36 billion reported as of June 30, 2022.
Loans held for investment grew $121.0 million to $3.33 billion, or 3.8%, over the $3.21 billion reported as of March 31, 2023 and 21.3% over the $2.75 billion reported as of June 30, 2022.
Deposits reached $3.41 billion, an increase of $85.7 million, or 2.6%, over the $3.32 billion reported as of March 31, 2023 and 17.6% over the $2.90 billion reported as of June 30, 2022. Noninterest-bearing deposits represented 15.5% of total deposits compared to 15.6% as of March 31, 2023.

Bart Caraway, Chairman, President, and CEO of Third Coast, announced a 2.5% growth in Book Value and 2.7% growth in Tangible Book Value for the second quarter. Mr. Caraway stated “this is great news for investors and reflects positively on the overall financial health of the Company. Third Coast remains well-capitalized, which allows us to continue our commitment to customer satisfaction while preparing for future market fluctuations.

“Third Coast has seen strong performance, with total assets increasing by $103.8 million, or 2.7%, loans held for investment growing by $121 million, or 3.8%, and deposits increasing by $85.7 million, or 2.6%. I believe that Third Coast is uniquely positioned to weather market turmoil for the remainder of the year, thanks to excellent leadership, strong credit quality, and a focus on maintaining performance,” Mr. Caraway concluded.

____________________________

(1)
Non-GAAP financial measure. Please refer to the table titled “GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.

 


 

Operating Results

Net Income and Earnings Per Share

Net income totaled $8.9 million for the second quarter of 2023, compared to $9.2 million for the first quarter of 2023 and $2.3 million for the second quarter of 2022. Net income available to common shareholders totaled $7.7 million for the second quarter of 2023, compared to $8.1 million for the first quarter of 2023 and $2.3 million for the second quarter of 2022. Dividends on our Series A Convertible Non-Cumulative Preferred Stock totaled $1.2 million for each of the quarters ended June 30, 2023 and March 31, 2023. No shares of our Series A Convertible Non-Cumulative Preferred Stock were outstanding during the quarter ended June 30, 2022. Basic earnings per share and diluted earnings per share were $0.57 per share and $0.53 per share, respectively, in the second quarter of 2023 compared to $0.60 per share and $0.55 per share, respectively, in the first quarter of 2023 and $0.17 per share and $0.16 per share, respectively, in the second quarter of 2022.

Net Interest Margin and Net Interest Income

The net interest margin for the second quarter of 2023 was 3.82% compared to 3.79% for the first quarter of 2023 and 3.77% for the second quarter of 2022. The yield on loans for the second quarter of 2023 was 7.29% compared to 6.90% for the first quarter of 2023 and 4.73% for the second quarter of 2022. The increase in yield on loans during the second quarter of 2023 was primarily due to the increase in the Prime Rate.

Net interest income totaled $34.1 million for the second quarter of 2023, an increase of 3.9% from $32.8 million for the first quarter of 2023 and an increase of 22.9% from $27.7 million for the second quarter of 2022. Interest income totaled $62.7 million for the second quarter of 2023, an increase of 9.3% from $57.4 million for the first quarter of 2023 and an increase of 92.9% from $32.5 million for the second quarter of 2022. Interest and fees on loans increased $5.4 million, or 10.0%, compared to the first quarter of 2023, and increased $28.1 million, or 90.3%, from the second quarter of 2022. Interest expense was $28.6 million for the second quarter of 2023, an increase of $4.1 million, or 16.6% from $24.5 million for the first quarter of 2023 and an increase of $23.8 million, or 499.8%, from $4.8 million for the second quarter of 2022.

Noninterest Income and Noninterest Expense

Noninterest income totaled $2.3 million for the second quarter of 2023, compared to $1.9 million for the first quarter of 2023 and $1.3 million for the second quarter of 2022.

Noninterest expense totaled $23.8 million for the second quarter of 2023, up from $22.0 million for the first quarter of 2023 and up from $22.8 million for the second quarter of 2022. The increase from the first quarter of 2023 was primarily due to increased salary expenses related to additional employees. The year-over-year increase was primarily attributed to increased salary expenses related to additional employees and administrative expenses related to opening new branches and administrative offices. The employee headcount increased from 353 as of June 30, 2022 and 370 as of March 31, 2023 to 377 as of June 30, 2023.

The efficiency ratio was 65.52% for the second quarter of 2023, compared to 63.47% for the first quarter of 2023 and 78.52% for the second quarter of 2022.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended June 30, 2023, gross loans increased to $3.33 billion, an increase of $121.0 million, or 3.8%, from $3.21 billion as of March 31, 2023, and an increase of $585.1 million, or 21.3%, from $2.75 billion as of June 30, 2022. We believe the loan growth was well diversified with real estate loans up $35.2 million, commercial loans up $52.0 million and other loans up $34.1 million from March 31, 2023.

2

 


 

Asset Quality

Non-performing assets were $10.0 million at June 30, 2023, compared to $9.5 million at March 31, 2023 and $11.0 million at June 30, 2022. The provision for credit loss recorded for the second quarter of 2023 was $1.4 million and related to provisioning for new loans. The allowance for credit losses increased to $37.2 million, or 1.12% of the $3.33 billion in gross loans outstanding as of June 30, 2023.

As of June 30, 2023, the nonperforming loans to loans held for investment ratio remained low at 0.30%, compared to 0.30% as of March 31, 2023 and 0.40% as of June 30, 2022. During the three months ended June 30, 2023 and 2022, the Company recorded net charge-offs of $72,000 and net recoveries of $4,000, respectively.

Deposits and Composition

Deposits totaled $3.41 billion as of June 30, 2023, an increase of 2.6% from $3.32 billion as of March 31, 2023, and an increase of 17.6% from $2.90 billion as of June 30, 2022. Noninterest-bearing demand deposits increased from $516.9 million as of March 31, 2023 to $529.5 million as of June 30, 2023. Noninterest-bearing demand deposits represented 15.5% of total deposits as of June 30, 2023, compared to 15.6% of total deposits as of March 31, 2023. As of June 30, 2023, interest-bearing demand deposits decreased $178.6 million, or 7.1%, time deposits increased $261.5 million, or 109.4%, and savings accounts decreased $9.7 million, or 26.9%, from March 31, 2023.

The average cost of deposits was 3.28% for the second quarter of 2023, representing a 36 basis point increase from the first quarter of 2023 and a 276 basis point increase from the second quarter of 2022 due primarily to time deposit growth and the increase in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss 2023 second quarter results, which will be broadcast live over the Internet, on Thursday, July 27, 2023, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.tcbssb.com/events-and-presentations/events. For those who cannot listen to the live call, a replay will be available through August 3, 2023, and may be accessed by dialing 201-612-7415 and using passcode 13735407#. Also, an archive of the webcast will be available shortly after the call at https://ir.tcbssb.com/events-and-presentations/events for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank, SSB. Founded in 2008 in Humble, Texas, Third Coast Bank, SSB conducts banking operations through 16 branches and one loan production office encompassing the four largest metropolitan areas in Texas. Please visit https://www.tcbssb.com for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “looking ahead,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future

3

 


 

or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; credit risk associated with our business; and changes in key management personnel. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission (the “SEC”), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.

4

 


 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

 

 

 

2023

 

 

2022

 

(Dollars in thousands)

 

June 30

 

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

244,813

 

 

$

309,153

 

 

$

329,864

 

 

$

216,623

 

 

$

317,462

 

Federal funds sold

 

 

23,206

 

 

 

1,789

 

 

 

2,150

 

 

 

1,225

 

 

 

2,741

 

Total cash and cash equivalents

 

 

268,019

 

 

 

310,942

 

 

 

332,014

 

 

 

217,848

 

 

 

320,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing time deposits in other banks

 

 

-

 

 

 

-

 

 

 

-

 

 

 

132

 

 

 

132

 

Investment securities available-for-sale

 

 

194,467

 

 

 

180,376

 

 

 

176,067

 

 

 

160,437

 

 

 

157,261

 

Loans held for investment

 

 

3,334,277

 

 

 

3,213,326

 

 

 

3,107,551

 

 

 

2,972,852

 

 

 

2,749,177

 

Less: allowance for credit losses

 

 

(37,243

)

 

 

(35,915

)

 

 

(30,351

)

 

 

(29,109

)

 

 

(26,666

)

Loans, net

 

 

3,297,034

 

 

 

3,177,411

 

 

 

3,077,200

 

 

 

2,943,743

 

 

 

2,722,511

 

Accrued interest receivable

 

 

19,579

 

 

 

19,026

 

 

 

18,340

 

 

 

16,246

 

 

 

12,568

 

Premises and equipment, net

 

 

28,720

 

 

 

28,504

 

 

 

28,662

 

 

 

25,449

 

 

 

22,888

 

Bank-owned life insurance

 

 

64,762

 

 

 

64,235

 

 

 

60,761

 

 

 

60,263

 

 

 

51,919

 

Non-marketable securities, at cost

 

 

20,687

 

 

 

14,751

 

 

 

14,618

 

 

 

27,136

 

 

 

15,213

 

Deferred tax asset, net

 

 

7,808

 

 

 

7,146

 

 

 

6,303

 

 

 

8,097

 

 

 

7,179

 

Fair value hedge assets

 

 

9,372

 

 

 

8,793

 

 

 

9,213

 

 

 

11,508

 

 

 

6,892

 

Right-of-use assets - operating leases

 

 

21,778

 

 

 

19,328

 

 

 

17,872

 

 

 

18,266

 

 

 

12,648

 

Core Deposit Intangible, net

 

 

1,050

 

 

 

1,090

 

 

 

1,131

 

 

 

1,171

 

 

 

1,211

 

Goodwill

 

 

18,034

 

 

 

18,034

 

 

 

18,034

 

 

 

18,034

 

 

 

18,034

 

Other assets

 

 

12,172

 

 

 

10,021

 

 

 

12,933

 

 

 

8,515

 

 

 

9,403

 

Total assets

 

$

3,963,482

 

 

$

3,859,657

 

 

$

3,773,148

 

 

$

3,516,845

 

 

$

3,358,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing

 

$

529,474

 

 

$

516,909

 

 

$

486,114

 

 

$

517,265

 

 

$

519,614

 

Interest bearing

 

 

2,878,807

 

 

 

2,805,624

 

 

 

2,750,032

 

 

 

2,467,049

 

 

 

2,378,650

 

Total deposits

 

 

3,408,281

 

 

 

3,322,533

 

 

 

3,236,146

 

 

 

2,984,314

 

 

 

2,898,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

 

3,522

 

 

 

1,636

 

 

 

2,545

 

 

 

2,925

 

 

 

1,683

 

Fair value hedge liabilities

 

 

9,177

 

 

 

7,271

 

 

 

9,221

 

 

 

11,514

 

 

 

6,912

 

Lease liability - operating leases

 

 

22,439

 

 

 

19,845

 

 

 

18,209

 

 

 

18,407

 

 

 

12,650

 

Other liabilities

 

 

12,792

 

 

 

10,054

 

 

 

14,024

 

 

 

12,158

 

 

 

7,344

 

FHLB advances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,000

 

Line of credit - Senior Debt

 

 

30,875

 

 

 

30,875

 

 

 

30,875

 

 

 

30,875

 

 

 

30,875

 

Note payable - Subordinated Debentures, net

 

 

80,451

 

 

 

80,399

 

 

 

80,348

 

 

 

80,298

 

 

 

80,367

 

  Total liabilities

 

 

3,567,537

 

 

 

3,472,613

 

 

 

3,391,368

 

 

 

3,140,491

 

 

 

3,056,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A Convertible Non-Cumulative Preferred Stock

 

 

69

 

 

 

69

 

 

 

69

 

 

 

69

 

 

 

-

 

Series B Convertible Perpetual Preferred Stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock

 

 

13,688

 

 

 

13,658

 

 

 

13,610

 

 

 

13,600

 

 

 

13,543

 

Common stock - non-voting

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Additional paid-in capital

 

 

318,769

 

 

 

318,350

 

 

 

318,033

 

 

 

317,798

 

 

 

250,413

 

Retained earnings

 

 

65,889

 

 

 

58,182

 

 

 

53,270

 

 

 

47,163

 

 

 

40,393

 

Accumulated other comprehensive loss

 

 

(1,371

)

 

 

(2,116

)

 

 

(2,103

)

 

 

(1,177

)

 

 

(1,283

)

Treasury stock, at cost

 

 

(1,099

)

 

 

(1,099

)

 

 

(1,099

)

 

 

(1,099

)

 

 

(1,099

)

Total shareholders' equity

 

 

395,945

 

 

 

387,044

 

 

 

381,780

 

 

 

376,354

 

 

 

301,967

 

Total liabilities and shareholders' equity

 

$

3,963,482

 

 

$

3,859,657

 

 

$

3,773,148

 

 

$

3,516,845

 

 

$

3,358,062

 

 

5

 


 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

(Dollars in thousands, except per share data)

 

June 30

 

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

June 30

 

 

June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

59,295

 

 

$

53,911

 

 

$

48,081

 

 

$

40,498

 

 

$

31,164

 

 

$

113,206

 

 

$

57,846

 

 

Investment securities available-for-sale

 

 

2,029

 

 

 

1,548

 

 

 

1,388

 

 

 

1,367

 

 

 

894

 

 

 

3,577

 

 

 

1,170

 

 

Federal funds sold and other

 

 

1,389

 

 

 

1,920

 

 

 

1,682

 

 

 

1,237

 

 

 

451

 

 

 

3,309

 

 

 

677

 

 

Total interest income

 

 

62,713

 

 

 

57,379

 

 

 

51,151

 

 

 

43,102

 

 

 

32,509

 

 

 

120,092

 

 

 

59,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

 

24,936

 

 

 

22,092

 

 

 

15,682

 

 

 

9,727

 

 

 

3,443

 

 

 

47,028

 

 

 

5,287

 

 

FHLB advances and notes payable

 

 

3,681

 

 

 

2,457

 

 

 

3,318

 

 

 

2,020

 

 

 

1,328

 

 

 

6,138

 

 

 

1,458

 

 

Total interest expense

 

 

28,617

 

 

 

24,549

 

 

 

19,000

 

 

 

11,747

 

 

 

4,771

 

 

 

53,166

 

 

 

6,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

34,096

 

 

 

32,830

 

 

 

32,151

 

 

 

31,355

 

 

 

27,738

 

 

 

66,926

 

 

 

52,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

1,400

 

 

 

1,200

 

 

 

1,950

 

 

 

2,900

 

 

 

3,350

 

 

 

2,600

 

 

 

7,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after credit loss expense

 

 

32,696

 

 

 

31,630

 

 

 

30,201

 

 

 

28,455

 

 

 

24,388

 

 

 

64,326

 

 

 

45,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

720

 

 

 

779

 

 

 

706

 

 

 

772

 

 

 

617

 

 

 

1,499

 

 

 

1,236

 

 

Gain on sale of SBA loans

 

 

-

 

 

 

-

 

 

 

123

 

 

 

729

 

 

 

98

 

 

 

-

 

 

 

98

 

 

Gain on sale of securities

 

 

-

 

 

 

97

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

97

 

 

 

-

 

 

Earnings on bank-owned life insurance

 

 

526

 

 

 

475

 

 

 

497

 

 

 

424

 

 

 

248

 

 

 

1,001

 

 

 

391

 

 

Derivative fees

 

 

247

 

 

 

(1

)

 

 

117

 

 

 

313

 

 

 

123

 

 

 

246

 

 

 

829

 

 

Other

 

 

787

 

 

 

552

 

 

 

310

 

 

 

300

 

 

 

180

 

 

 

1,339

 

 

 

378

 

 

Total noninterest income

 

 

2,280

 

 

 

1,902

 

 

 

1,753

 

 

 

2,538

 

 

 

1,266

 

 

 

4,182

 

 

 

2,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,033

 

 

 

13,712

 

 

 

14,473

 

 

 

14,719

 

 

 

13,994

 

 

 

28,745

 

 

 

27,318

 

 

Data processing and network expense

 

 

1,261

 

 

 

1,203

 

 

 

837

 

 

 

1,256

 

 

 

932

 

 

 

2,464

 

 

 

1,854

 

 

Occupancy and equipment expense

 

 

2,852

 

 

 

2,633

 

 

 

2,591

 

 

 

2,232

 

 

 

1,830

 

 

 

5,485

 

 

 

3,703

 

 

Legal and professional

 

 

1,547

 

 

 

1,930

 

 

 

1,887

 

 

 

1,353

 

 

 

2,001

 

 

 

3,477

 

 

 

3,747

 

 

Loan operations and other real estate owned

 

 

302

 

 

 

(35

)

 

 

144

 

 

 

284

 

 

 

282

 

 

 

267

 

 

 

560

 

 

Advertising and marketing

 

 

812

 

 

 

686

 

 

 

580

 

 

 

438

 

 

 

467

 

 

 

1,498

 

 

 

894

 

 

Telephone and communications

 

 

129

 

 

 

139

 

 

 

175

 

 

 

122

 

 

 

99

 

 

 

268

 

 

 

199

 

 

Software purchases and maintenance

 

 

455

 

 

 

352

 

 

 

295

 

 

 

318

 

 

 

201

 

 

 

807

 

 

 

399

 

 

Regulatory assessments

 

 

458

 

 

 

666

 

 

 

863

 

 

 

1,000

 

 

 

956

 

 

 

1,124

 

 

 

1,601

 

 

Loss on sale of other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

350

 

 

 

-

 

 

 

350

 

 

Other

 

 

986

 

 

 

758

 

 

 

782

 

 

 

1,006

 

 

 

1,661

 

 

 

1,744

 

 

 

2,329

 

 

Total noninterest expense

 

 

23,835

 

 

 

22,044

 

 

 

22,627

 

 

 

22,728

 

 

 

22,773

 

 

 

45,879

 

 

 

42,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE INCOME TAX
        EXPENSE

 

 

11,141

 

 

 

11,488

 

 

 

9,327

 

 

 

8,265

 

 

 

2,881

 

 

 

22,629

 

 

 

5,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

2,250

 

 

 

2,245

 

 

 

1,802

 

 

 

1,495

 

 

 

604

 

 

 

4,495

 

 

 

1,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

8,891

 

 

 

9,243

 

 

 

7,525

 

 

 

6,770

 

 

 

2,277

 

 

 

18,134

 

 

 

4,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends declared

 

 

1,184

 

 

 

1,171

 

 

 

1,418

 

 

 

-

 

 

 

-

 

 

 

2,355

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AVAILABLE TO COMMON
        SHAREHOLDERS

 

$

7,707

 

 

$

8,072

 

 

$

6,107

 

 

$

6,770

 

 

$

2,277

 

 

$

15,779

 

 

$

4,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.57

 

 

$

0.60

 

 

$

0.45

 

 

$

0.50

 

 

$

0.17

 

 

$

1.16

 

 

$

0.33

 

 

Diluted earnings per share

 

$

0.53

 

 

$

0.55

 

 

$

0.44

 

 

$

0.49

 

 

$

0.16

 

 

$

1.08

 

 

$

0.32

 

 

 

6

 


 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(Dollars in thousands, except share and per share data)

 

June 30

 

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

June 30

 

 

June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share, basic

 

$

0.57

 

 

$

0.60

 

 

$

0.45

 

 

$

0.50

 

 

$

0.17

 

 

$

1.16

 

 

$

0.33

 

Earnings per share, diluted

 

$

0.53

 

 

$

0.55

 

 

$

0.44

 

 

$

0.49

 

 

$

0.16

 

 

$

1.08

 

 

$

0.32

 

Dividends on common stock

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Dividends on Series A Convertible
        Non-Cumulative Preferred Stock

 

$

17.06

 

 

$

16.88

 

 

$

20.44

 

 

$

-

 

 

$

-

 

 

$

33.94

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (A)

 

 

0.96

%

 

 

1.02

%

 

 

0.84

%

 

 

0.78

%

 

 

0.29

%

 

 

0.99

%

 

 

0.31

%

Return on average common equity (A)

 

 

9.44

%

 

 

10.28

%

 

 

7.69

%

 

 

8.74

%

 

 

3.01

%

 

 

9.85

%

 

 

2.91

%

Return on average tangible common
        equity
(A) (B)

 

 

10.02

%

 

 

10.93

%

 

 

8.19

%

 

 

9.32

%

 

 

3.22

%

 

 

10.47

%

 

 

3.11

%

Net interest margin (A) (C)

 

 

3.82

%

 

 

3.79

%

 

 

3.75

%

 

 

3.77

%

 

 

3.77

%

 

 

3.80

%

 

 

3.90

%

Efficiency ratio (D)

 

 

65.52

%

 

 

63.47

%

 

 

66.74

%

 

 

67.06

%

 

 

78.52

%

 

 

64.52

%

 

 

76.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Coast Bancshares, Inc. (consolidated):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total common equity to total assets

 

 

8.32

%

 

 

8.31

%

 

 

8.36

%

 

 

8.82

%

 

 

8.99

%

 

 

8.32

%

 

 

8.99

%

Tangible common equity to tangible
         assets
(B)

 

 

7.88

%

 

 

7.86

%

 

 

7.90

%

 

 

8.32

%

 

 

8.47

%

 

 

7.88

%

 

 

8.47

%

Common equity tier 1 (to risk weighted
        assets)

 

 

7.75

%

 

 

7.89

%

 

N/A

 

 

N/A

 

 

N/A

 

 

 

7.75

%

 

N/A

 

Tier 1 capital (to risk weighted assets)

 

 

9.39

%

 

 

9.61

%

 

N/A

 

 

N/A

 

 

N/A

 

 

 

9.39

%

 

N/A

 

Total capital (to risk weighted assets)

 

 

12.31

%

 

 

12.63

%

 

N/A

 

 

N/A

 

 

N/A

 

 

 

12.31

%

 

N/A

 

Tier 1 capital (to average assets)

 

 

10.17

%

 

 

10.14

%

 

N/A

 

 

N/A

 

 

N/A

 

 

 

10.17

%

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Coast Bank, SSB:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 (to risk weighted
        assets)

 

 

12.06

%

 

 

12.32

%

 

 

12.95

%

 

 

13.04

%

 

 

11.60

%

 

 

12.06

%

 

 

11.60

%

Tier 1 capital (to risk weighted assets)

 

 

12.06

%

 

 

12.32

%

 

 

12.95

%

 

 

13.04

%

 

 

11.60

%

 

 

12.06

%

 

 

11.60

%

Total capital (to risk weighted assets)

 

 

12.99

%

 

 

13.25

%

 

 

13.79

%

 

 

13.87

%

 

 

12.40

%

 

 

12.99

%

 

 

12.40

%

Tier 1 capital (to average assets)

 

 

13.06

%

 

 

13.00

%

 

 

13.11

%

 

 

13.29

%

 

 

12.47

%

 

 

13.06

%

 

 

12.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,588,747

 

 

 

13,532,545

 

 

 

13,528,504

 

 

 

13,490,680

 

 

 

13,454,423

 

 

 

13,560,802

 

 

 

13,420,065

 

Diluted

 

 

16,855,822

 

 

 

16,801,815

 

 

 

13,760,076

 

 

 

13,678,962

 

 

 

13,822,522

 

 

 

16,828,974

 

 

 

13,788,965

 

Period end shares outstanding

 

 

13,609,697

 

 

 

13,579,498

 

 

 

13,531,736

 

 

 

13,521,826

 

 

 

13,464,093

 

 

 

13,609,697

 

 

 

13,464,093

 

Book value per share

 

$

24.23

 

 

$

23.63

 

 

$

23.32

 

 

$

22.93

 

 

$

22.43

 

 

$

24.23

 

 

$

22.43

 

Tangible book value per share (B)

 

$

22.82

 

 

$

22.22

 

 

$

21.90

 

 

$

21.51

 

 

$

21.00

 

 

$

22.82

 

 

$

21.00

 

___________

(A) Interim periods annualized.

(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on pages 11 and 12 of this News Release.

(C) Net interest margin represents net interest income divided by average interest-earning assets.

(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.

 

7

 


 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

 

 

 

Three Months Ended

 

 

June 30, 2023

 

March 31, 2023

 

June 30, 2022

(Dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Paid
(3)

 

 

Average
Yield/
Rate
(4)

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Paid
(3)

 

 

Average
Yield/
Rate
(4)

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Paid
(3)

 

 

Average
Yield/
Rate
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earnings assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$

208,980

 

 

$

2,029

 

 

3.89%

 

$

178,197

 

 

$

1,548

 

 

3.52%

 

$

112,793

 

 

$

894

 

 

3.18%

Loans, gross

 

 

3,262,804

 

 

 

59,295

 

 

7.29%

 

 

3,170,828

 

 

 

53,911

 

 

6.90%

 

 

2,641,330

 

 

 

31,164

 

 

4.73%

Federal funds sold and other
        interest-earning assets

 

 

112,239

 

 

 

1,389

 

 

4.96%

 

 

167,694

 

 

 

1,920

 

 

4.64%

 

 

200,801

 

 

 

451

 

 

0.90%

Total interest-earning assets

 

 

3,584,023

 

 

 

62,713

 

 

7.02%

 

 

3,516,719

 

 

 

57,379

 

 

6.62%

 

 

2,954,924

 

 

 

32,509

 

 

4.41%

Less allowance for loan losses

 

 

(36,381

)

 

 

 

 

 

 

 

(34,879

)

 

 

 

 

 

 

 

(24,818

)

 

 

 

 

 

Total interest-earning assets, net of
        allowance

 

 

3,547,642

 

 

 

 

 

 

 

 

3,481,840

 

 

 

 

 

 

 

 

2,930,106

 

 

 

 

 

 

Noninterest-earning assets

 

 

185,705

 

 

 

 

 

 

 

 

182,869

 

 

 

 

 

 

 

 

201,734

 

 

 

 

 

 

Total assets

 

$

3,733,347

 

 

 

 

 

 

 

$

3,664,709

 

 

 

 

 

 

 

$

3,131,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

2,581,560

 

 

$

24,936

 

 

3.87%

 

$

2,595,750

 

 

$

22,092

 

 

3.45%

 

$

2,222,677

 

 

$

3,443

 

 

0.62%

Notes payable

 

 

111,301

 

 

 

1,858

 

 

6.70%

 

 

111,250

 

 

 

1,814

 

 

6.61%

 

 

83,390

 

 

 

1,208

 

 

5.81%

FHLB advances

 

 

135,826

 

 

 

1,823

 

 

5.38%

 

 

52,803

 

 

 

643

 

 

4.94%

 

 

46,319

 

 

 

120

 

 

1.04%

Total interest-bearing liabilities

 

 

2,828,687

 

 

 

28,617

 

 

4.06%

 

 

2,759,803

 

 

 

24,549

 

 

3.61%

 

 

2,352,386

 

 

 

4,771

 

 

0.81%

Noninterest-bearing deposits

 

 

470,564

 

 

 

 

 

 

 

 

477,706

 

 

 

 

 

 

 

 

453,936

 

 

 

 

 

 

Other liabilities

 

 

40,323

 

 

 

 

 

 

 

 

42,406

 

 

 

 

 

 

 

 

22,383

 

 

 

 

 

 

Total liabilities

 

 

3,339,574

 

 

 

 

 

 

 

 

3,279,915

 

 

 

 

 

 

 

 

2,828,705

 

 

 

 

 

 

Shareholders’ equity

 

 

393,773

 

 

 

 

 

 

 

 

384,794

 

 

 

 

 

 

 

 

303,135

 

 

 

 

 

 

Total liabilities and shareholders’
        equity

 

$

3,733,347

 

 

 

 

 

 

 

$

3,664,709

 

 

 

 

 

 

 

$

3,131,840

 

 

 

 

 

 

Net interest income

 

 

 

 

$

34,096

 

 

 

 

 

 

 

$

32,830

 

 

 

 

 

 

 

$

27,738

 

 

 

Net interest spread (1)

 

 

 

 

 

 

 

2.96%

 

 

 

 

 

 

 

3.01%

 

 

 

 

 

 

 

3.60%

Net interest margin (2)

 

 

 

 

 

 

 

3.82%

 

 

 

 

 

 

 

3.79%

 

 

 

 

 

 

 

3.77%

___________

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.

(4) Annualized.

 

8

 


 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

 

 

 

Six Months Ended

 

 

June 30, 2023

 

June 30, 2022

(Dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Paid
(3)

 

 

Average
Yield/
Rate
(4)

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Paid
(3)

 

 

Average
Yield/
Rate
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earnings assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Investment securities

 

$

193,674

 

 

$

3,577

 

 

3.72%

 

$

82,668

 

 

$

1,170

 

 

2.85%

   Loans, gross

 

 

3,217,070

 

 

 

113,206

 

 

7.10%

 

 

2,426,092

 

 

 

57,846

 

 

4.81%

   Federal funds sold and other interest-earning
           assets

 

 

139,813

 

 

 

3,309

 

 

4.77%

 

 

227,388

 

 

 

677

 

 

0.60%

      Total interest-earning assets

 

 

3,550,557

 

 

 

120,092

 

 

6.82%

 

 

2,736,148

 

 

 

59,693

 

 

4.40%

Less allowance for loan losses

 

 

(35,634

)

 

 

 

 

 

 

 

(22,619

)

 

 

 

 

 

Total interest-earning assets, net of allowance

 

 

3,514,923

 

 

 

 

 

 

 

 

2,713,529

 

 

 

 

 

 

Noninterest-earning assets

 

 

184,294

 

 

 

 

 

 

 

 

167,476

 

 

 

 

 

 

      Total assets

 

$

3,699,217

 

 

 

 

 

 

 

$

2,881,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest-bearing deposits

 

$

2,588,616

 

 

$

47,028

 

 

3.66%

 

$

1,933,083

 

 

$

5,287

 

 

0.55%

   Notes payable

 

 

111,275

 

 

 

3,672

 

 

6.65%

 

 

42,866

 

 

 

1,231

 

 

5.79%

   FHLB advances

 

 

94,544

 

 

 

2,466

 

 

5.26%

 

 

48,149

 

 

 

227

 

 

0.95%

      Total interest-bearing liabilities

 

 

2,794,435

 

 

 

53,166

 

 

3.84%

 

 

2,024,098

 

 

 

6,745

 

 

0.67%

Noninterest-bearing deposits

 

 

474,115

 

 

 

 

 

 

 

 

536,958

 

 

 

 

 

 

Other liabilities

 

 

41,359

 

 

 

 

 

 

 

 

17,609

 

 

 

 

 

 

      Total liabilities

 

 

3,309,909

 

 

 

 

 

 

 

 

2,578,665

 

 

 

 

 

 

Shareholders’ equity

 

 

389,308

 

 

 

 

 

 

 

 

302,340

 

 

 

 

 

 

      Total liabilities and shareholders’ equity

 

$

3,699,217

 

 

 

 

 

 

 

$

2,881,005

 

 

 

 

 

 

Net interest income

 

 

 

 

$

66,926

 

 

 

 

 

 

 

$

52,948

 

 

 

Net interest spread (1)

 

 

 

 

 

 

 

2.98%

 

 

 

 

 

 

 

3.73%

Net interest margin (2)

 

 

 

 

 

 

 

3.80%

 

 

 

 

 

 

 

3.90%

___________

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.

(4) Annualized.

 

9

 


 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

 

 

 

Three Months Ended

 

 

 

 

2023

 

 

2022

 

 

(Dollars in thousands)

 

June 30

 

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end Loan Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

513,934

 

 

$

508,936

 

 

$

493,791

 

 

$

529,046

 

 

$

508,864

 

 

Non-farm non-residential non-owner occupied

 

 

547,120

 

 

 

511,546

 

 

 

506,012

 

 

 

490,503

 

 

 

464,530

 

 

Residential

 

 

310,842

 

 

 

286,358

 

 

 

308,775

 

 

 

283,432

 

 

 

273,415

 

 

Construction, development & other

 

 

595,601

 

 

 

627,143

 

 

 

567,851

 

 

 

500,879

 

 

 

440,925

 

 

Farmland

 

 

24,219

 

 

 

22,512

 

 

 

22,820

 

 

 

22,770

 

 

 

23,895

 

 

Commercial & industrial

 

 

1,164,624

 

 

 

1,112,638

 

 

 

1,058,910

 

 

 

1,029,231

 

 

 

914,845

 

 

Consumer

 

 

2,891

 

 

 

3,280

 

 

 

3,872

 

 

 

3,728

 

 

 

3,706

 

 

Municipal and other

 

 

175,046

 

 

 

140,913

 

 

 

145,520

 

 

 

113,263

 

 

 

118,997

 

 

Total loans

 

$

3,334,277

 

 

$

3,213,326

 

 

$

3,107,551

 

 

$

2,972,852

 

 

$

2,749,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

9,968

 

 

$

9,482

 

 

$

10,963

 

 

$

9,439

 

 

$

9,806

 

 

Loans > 90 days and still accruing

 

 

-

 

 

 

-

 

 

 

518

 

 

 

98

 

 

 

387

 

 

Restructured loans--accruing

 

 

-

 

 

 

-

 

 

 

780

 

 

 

781

 

 

 

785

 

 

Total nonperforming loans

 

 

9,968

 

 

 

9,482

 

 

 

12,261

 

 

 

10,318

 

 

 

10,978

 

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Total nonperforming assets

 

$

9,968

 

 

$

9,482

 

 

$

12,261

 

 

$

10,318

 

 

$

10,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD Net charge-offs (recoveries)

 

$

72

 

 

$

(364

)

 

$

708

 

 

$

457

 

 

$

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

832

 

 

$

855

 

 

$

1,699

 

 

$

921

 

 

$

964

 

 

Non-farm non-residential non-owner occupied

 

 

1,417

 

 

 

282

 

 

 

296

 

 

 

309

 

 

 

323

 

 

Residential

 

 

494

 

 

 

506

 

 

 

513

 

 

 

111

 

 

 

116

 

 

Construction, development & other

 

 

36

 

 

 

39

 

 

 

45

 

 

 

232

 

 

 

238

 

 

Commercial & industrial

 

 

7,189

 

 

 

7,800

 

 

 

8,390

 

 

 

7,846

 

 

 

8,165

 

 

Consumer

 

 

-

 

 

 

-

 

 

 

20

 

 

 

20

 

 

 

-

 

 

Total nonaccrual loans

 

$

9,968

 

 

$

9,482

 

 

$

10,963

 

 

$

9,439

 

 

$

9,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

0.25

%

 

 

0.25

%

 

 

0.32

%

 

 

0.29

%

 

 

0.33

%

 

Nonperforming loans to total loans

 

 

0.30

%

 

 

0.30

%

 

 

0.39

%

 

 

0.35

%

 

 

0.40

%

 

Allowance for credit losses to total loans

 

 

1.12

%

 

 

1.12

%

 

 

0.98

%

 

 

0.98

%

 

 

0.97

%

 

QTD Net charge-offs (recoveries) to average loans
        (annualized)

 

 

0.01

%

 

 

(0.05

%)

 

 

0.09

%

 

 

0.06

%

 

 

0.00

%

 

 

10

 


 

Third Coast Bancshares, Inc. and Subsidiary

GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures

(unaudited)

 

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.

Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:

Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.
Tangible Book Value Per Share. The most directly comparable GAAP financial measure for tangible book value per share is book value per share. We believe that the tangible book value per share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.
Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.
Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders' equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common

11

 


 

equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders’ equity while not increasing our tangible common equity.

The calculations of these non-GAAP financial measures are as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(Dollars in thousands, except share and per share data)

 

June 30

 

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

June 30

 

 

June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

395,945

 

 

$

387,044

 

 

$

381,780

 

 

$

376,354

 

 

$

301,967

 

 

$

395,945

 

 

$

301,967

 

Less: Preferred stock including additional paid in
        capital

 

 

66,225

 

 

 

66,225

 

 

 

66,225

 

 

 

66,273

 

 

 

-

 

 

 

66,225

 

 

 

-

 

Total common equity

 

 

329,720

 

 

 

320,819

 

 

 

315,555

 

 

 

310,081

 

 

 

301,967

 

 

 

329,720

 

 

 

301,967

 

Less: Goodwill and core deposit intangibles, net

 

 

19,084

 

 

 

19,124

 

 

 

19,165

 

 

 

19,205

 

 

 

19,245

 

 

 

19,084

 

 

 

19,245

 

Tangible common equity

 

$

310,636

 

 

$

301,695

 

 

$

296,390

 

 

$

290,876

 

 

$

282,722

 

 

$

310,636

 

 

$

282,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding at end of period

 

 

13,609,697

 

 

 

13,579,498

 

 

 

13,531,736

 

 

 

13,521,826

 

 

 

13,464,093

 

 

 

13,609,697

 

 

 

13,464,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value Per Share

 

$

24.23

 

 

$

23.63

 

 

$

23.32

 

 

$

22.93

 

 

$

22.43

 

 

$

24.23

 

 

$

22.43

 

Tangible Book Value Per Share

 

$

22.82

 

 

$

22.22

 

 

$

21.90

 

 

$

21.51

 

 

$

21.00

 

 

$

22.82

 

 

$

21.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,963,482

 

 

$

3,859,657

 

 

$

3,773,148

 

 

$

3,516,845

 

 

$

3,358,062

 

 

$

3,963,482

 

 

$

3,358,062

 

Adjustments: Goodwill and core deposit
        intangibles, net

 

 

19,084

 

 

 

19,124

 

 

 

19,165

 

 

 

19,205

 

 

 

19,245

 

 

 

19,084

 

 

 

19,245

 

Tangible assets

 

$

3,944,398

 

 

$

3,840,533

 

 

$

3,753,983

 

 

$

3,497,640

 

 

$

3,338,817

 

 

$

3,944,398

 

 

$

3,338,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Equity to Total Assets

 

 

8.32

%

 

 

8.31

%

 

 

8.36

%

 

 

8.82

%

 

 

8.99

%

 

 

8.32

%

 

 

8.99

%

Tangible Common Equity to Tangible Assets

 

 

7.88

%

 

 

7.86

%

 

 

7.90

%

 

 

8.32

%

 

 

8.47

%

 

 

7.88

%

 

 

8.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

393,773

 

 

$

384,794

 

 

$

381,271

 

 

$

308,092

 

 

$

303,135

 

 

$

389,308

 

 

$

302,340

 

Less: Average preferred stock including
        additional paid in capital

 

 

66,225

 

 

 

66,225

 

 

 

66,329

 

 

 

720

 

 

 

-

 

 

 

66,225

 

 

 

-

 

Average common equity

 

 

327,548

 

 

 

318,569

 

 

 

314,942

 

 

 

307,372

 

 

 

303,135

 

 

 

323,083

 

 

 

302,340

 

Less: Average goodwill and core deposit
        intangibles, net

 

 

19,108

 

 

 

19,149

 

 

 

19,184

 

 

 

19,225

 

 

 

19,265

 

 

 

19,128

 

 

 

19,286

 

Average tangible common equity

 

$

308,440

 

 

$

299,420

 

 

$

295,758

 

 

$

288,147

 

 

$

283,870

 

 

$

303,955

 

 

$

283,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

8,891

 

 

$

9,243

 

 

$

7,525

 

 

$

6,770

 

 

$

2,277

 

 

$

18,134

 

 

$

4,364

 

Less: Dividends declared on preferred stock

 

 

1,184

 

 

 

1,171

 

 

 

1,418

 

 

 

-

 

 

 

-

 

 

 

2,355

 

 

 

-

 

Net Income Available to Common Shareholders

 

$

7,707

 

 

$

8,072

 

 

$

6,107

 

 

$

6,770

 

 

$

2,277

 

 

$

15,779

 

 

$

4,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Common Equity(A)

 

 

9.44

%

 

 

10.28

%

 

 

7.69

%

 

 

8.74

%

 

 

3.01

%

 

 

9.85

%

 

 

2.91

%

Return on Average Tangible Common Equity(A)

 

 

10.02

%

 

 

10.93

%

 

 

8.19

%

 

 

9.32

%

 

 

3.22

%

 

 

10.47

%

 

 

3.11

%

___________

(A) Interim periods annualized.

12

 


v3.23.2
Document And Entity Information
Jul. 20, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jul. 20, 2023
Entity Registrant Name THIRD COAST BANCSHARES, INC.
Entity Central Index Key 0001781730
Entity Emerging Growth Company true
Securities Act File Number 001-41028
Entity Incorporation, State or Country Code TX
Entity Tax Identification Number 46-2135597
Entity Address, Address Line One 20202 Highway 59 North
Entity Address, Address Line Two Suite 190
Entity Address, City or Town Humble
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77338
City Area Code 281
Local Phone Number 446-7000
Entity Information, Former Legal or Registered Name Not Applicable
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Ex Transition Period false
Title of 12(b) Security Common stock, par value $1.00 per share
Trading Symbol TCBX
Security Exchange Name NASDAQ

Third Coast Bancshares (NASDAQ:TCBX)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Third Coast Bancshares 차트를 더 보려면 여기를 클릭.
Third Coast Bancshares (NASDAQ:TCBX)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Third Coast Bancshares 차트를 더 보려면 여기를 클릭.