Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
FINANCIAL STATEMENTS OF SENSUS HEALTHCARE, INC.
CONTENTS

REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and Board of Directors of
Sensus
Healthcare, Inc.
Opinion
on the Financial Statements
We have audited the accompanying consolidated balance sheets of Sensus
Healthcare, Inc. (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of income, stockholders’
equity and cash flows for each of the two years in the period ended December 31, 2022, and the related notes (collectively referred to
as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two years
in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Marcum llp | |
Marcum llp | |
We
have served as the Company’s auditor since 2012.
Fort
Lauderdale, FL.
March
23, 2023
PCAOB
Number: 688
SENSUS HEALTHCARE, INC.
CONSOLIDATED BALANCE SHEETS
| |
As of December 31, | |
(in thousands, except shares and per share data) | |
2022 | | |
2021 | |
| |
| | |
| |
Assets | |
| | |
| |
Current assets | |
| | |
| |
Cash and cash equivalents | |
$ | 25,520 | | |
$ | 14,519 | |
Accounts receivable, net | |
| 17,299 | | |
| 12,130 | |
Inventories | |
| 3,501 | | |
| 1,759 | |
Prepaid and other current assets | |
| 6,921 | | |
| 2,837 | |
Total current assets | |
| 53,241 | | |
| 31,245 | |
Property and equipment, net | |
| 243 | | |
| 605 | |
Intangibles, net | |
| 50 | | |
| 146 | |
Deposits | |
| 24 | | |
| 75 | |
Deferred tax asset | |
| 1,713 | | |
| - | |
Operating lease right-of-use assets, net | |
| 996 | | |
| 169 | |
Other noncurrent asset | |
| 468 | | |
| - | |
Total assets | |
$ | 56,735 | | |
$ | 32,240 | |
Liabilities and stockholders’ equity | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 5,521 | | |
$ | 4,058 | |
Product warranties | |
| 403 | | |
| 508 | |
Operating lease liabilities, current portion | |
| 190 | | |
| 174 | |
Loan payable | |
| - | | |
| 51 | |
Income tax payable | |
| 890 | | |
| - | |
Deferred revenue, current portion | |
| 693 | | |
| 1,172 | |
Total current liabilities | |
| 7,697 | | |
| 5,963 | |
Operating lease liabilities | |
| 830 | | |
| - | |
Deferred revenue, net of current portion | |
| 139 | | |
| 262 | |
Total liabilities | |
| 8,666 | | |
| 6,225 | |
Commitments and contingencies | |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Preferred stock, 5,000,000 shares authorized and none issued and outstanding | |
| - | | |
| - | |
Common stock, $0.01 par value – 50,000,000 authorized; 16,902,761 issued and 16,390,419 outstanding at December 31, 2022; 16,694,311 issued and 16,617,274 outstanding at December 31, 2021 | |
| 169 | | |
| 167 | |
Additional paid-in capital | |
| 45,031 | | |
| 44,115 | |
Treasury stock, 512,342 and 77,037 shares at cost, at December 31, 2022 and December 31, 2021, respectively | |
| (3,433 | ) | |
| (325 | ) |
Retained earnings (Accumulated deficit) | |
| 6,302 | | |
| (17,942 | ) |
Total stockholders’ equity | |
| 48,069 | | |
| 26,015 | |
Total liabilities and stockholders’ equity | |
$ | 56,735 | | |
$ | 32,240 | |
See accompanying notes to the consolidated financial
statements.
SENSUS HEALTHCARE, INC.
CONSOLIDATED STATEMENTS OF INCOME
| |
For the Years Ended | |
| |
December 31, | |
(in thousands, except shares and per share data) | |
2022 | | |
2021 | |
| |
| | |
| |
Revenues | |
$ | 44,532 | | |
$ | 27,042 | |
Cost of sales | |
| 14,904 | | |
| 10,054 | |
Gross profit | |
| 29,628 | | |
| 16,988 | |
Operating expenses | |
| | | |
| | |
Selling and marketing | |
| 6,329 | | |
| 4,838 | |
General and administrative | |
| 5,008 | | |
| 4,594 | |
Research and development | |
| 3,460 | | |
| 3,436 | |
Total operating expenses | |
| 14,797 | | |
| 12,868 | |
Income from operations | |
| 14,831 | | |
| 4,120 | |
Other income (expense): | |
| | | |
| | |
Gain (loss) on sale of assets | |
| 12,779 | | |
| (1 | ) |
Interest income | |
| 382 | | |
| 2 | |
Interest expense | |
| (2 | ) | |
| (2 | ) |
Other income (expense), net | |
| 13,159 | | |
| (1 | ) |
Income before income tax | |
| 27,990 | | |
| 4,119 | |
Provision for income taxes | |
| 3,746 | | |
| - | |
Net income | |
$ | 24,244 | | |
$ | 4,119 | |
Net income per share – basic | |
$ | 1.47 | | |
$ | 0.25 | |
diluted | |
$ | 1.46 | | |
$ | 0.25 | |
Weighted average number of shares used in computing net income per share –
basic | |
| 16,480,991 | | |
| 16,476,122 | |
diluted | |
| 16,618,214 | | |
| 16,503,134 | |
See accompanying notes to the consolidated financial
statements.
SENSUS HEALTHCARE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2022
AND 2021
| |
Common
Stock | | |
Additional
Paid-In | | |
Treasury
Stock | | |
Retained
Earnings
(Accumulated | | |
| |
(in
thousands, except shares) | |
Shares | | |
Amount | | |
Capital | | |
Shares | | |
Amount | | |
Deficit) | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
December 31, 2020 | |
| 16,564,311 | | |
$ | 166 | | |
$ | 43,701 | | |
| (73,208 | ) | |
$ | (310 | ) | |
$ | (22,061 | ) | |
$ | 21,496 | |
Stock-based compensation | |
| 130,000 | | |
| 1 | | |
| 414 | | |
| - | | |
| - | | |
| - | | |
| 415 | |
Surrender of shares for tax withholding on
stock-based compensation | |
| - | | |
| - | | |
| - | | |
| (3,829 | ) | |
| (15 | ) | |
| - | | |
| (15 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,119 | | |
| 4,119 | |
December 31, 2021 | |
| 16,694,311 | | |
$ | 167 | | |
$ | 44,115 | | |
| (77,037 | ) | |
$ | (325 | ) | |
$ | (17,942 | ) | |
$ | 26,015 | |
Stock-based compensation | |
| 77,000 | | |
| - | | |
$ | 187 | | |
| - | | |
| - | | |
| - | | |
| 187 | |
Exercise of stock options | |
| 131,450 | | |
| 2 | | |
$ | 729 | | |
| - | | |
| - | | |
| - | | |
| 731 | |
Stock repurchase | |
| - | | |
| - | | |
$ | - | | |
| (425,209 | ) | |
| (2,999 | ) | |
| - | | |
| (2,999 | ) |
Surrender of shares for tax withholding on
stock-based compensation | |
| - | | |
| - | | |
$ | - | | |
| (10,096 | ) | |
| (109 | ) | |
| - | | |
| (109 | ) |
Net income | |
| - | | |
| - | | |
$ | - | | |
| - | | |
| - | | |
| 24,244 | | |
| 24,244 | |
December 31, 2022 | |
| 16,902,761 | | |
$ | 169 | | |
$ | 45,031 | | |
| (512,342 | ) | |
$ | (3,433 | ) | |
$ | 6,302 | | |
$ | 48,069 | |
See accompanying notes to the consolidated
financial statements.
SENSUS HEALTHCARE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| |
For the Years Ended | |
| |
December 31, | |
(in thousands) | |
2022 | | |
2021 | |
Cash flows from operating activities | |
| | |
| |
Net income | |
$ | 24,244 | | |
$ | 4,119 | |
Adjustments to reconcile net income to net cash and cash equivalents used in operating activities: | |
| | | |
| | |
Bad debt expense | |
| 145 | | |
| 78 | |
Depreciation and amortization | |
| 315 | | |
| 613 | |
Loss on sale of property and equipment | |
| - | | |
| 47 | |
Gain on sale of assets | |
| (12,779 | ) | |
| - | |
Loss on disposal of assets | |
| 197 | | |
| - | |
Gain resulting from termination of lease | |
| - | | |
| (38 | ) |
Provision for product warranties | |
| 722 | | |
| 530 | |
Stock-based compensation | |
| 187 | | |
| 415 | |
Impairment of intangible assets | |
| - | | |
| 88 | |
Deferred income taxes | |
| (1,713 | ) | |
| - | |
Decrease (increase) in: | |
| | | |
| | |
Accounts receivable | |
| (5,314 | ) | |
| (8,432 | ) |
Inventories | |
| (3,191 | ) | |
| 2,735 | |
Deposits | |
| 51 | | |
| - | |
Prepaid and other current assets | |
| (3,869 | ) | |
| (557 | ) |
Other noncurrent asset | |
| (468 | ) | |
| - | |
Increase (decrease) in: | |
| | | |
| | |
Accounts payable and accrued expenses | |
| 799 | | |
| 962 | |
Operating lease liability | |
| (199 | ) | |
| - | |
Income tax payable | |
| 890 | | |
| - | |
Deferred revenue | |
| (602 | ) | |
| (637 | ) |
Product warranties | |
| (827 | ) | |
| (209 | ) |
Total adjustments | |
| (25,656 | ) | |
| (4,405 | ) |
Net cash used in operating activities | |
| (1,412 | ) | |
| (286 | ) |
Cash flows from investing activities | |
| | | |
| | |
Acquisition of property and equipment | |
| (159 | ) | |
| (128 | ) |
Proceeds from sale of assets | |
| 15,000 | | |
| 257 | |
Net cash provided by investing activities | |
| 14,841 | | |
| 129 | |
Cash flows from financing activities | |
| | | |
| | |
Repurchase of common stock | |
| (2,999 | ) | |
| - | |
Withholding taxes on stock-based compensation | |
| (109 | ) | |
| (15 | ) |
Repayment of loan payable | |
| (51 | ) | |
| (216 | ) |
Exercise of stock options | |
| 731 | | |
| - | |
Net cash used in financing activities | |
| (2,428 | ) | |
| (231 | ) |
Net increase (decrease) in cash and cash equivalents | |
| 11,001 | | |
| (388 | ) |
Cash and cash equivalents – beginning of period | |
| 14,519 | | |
| 14,907 | |
Cash and cash equivalents – end of period | |
$ | 25,520 | | |
$ | 14,519 | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Interest paid | |
$ | 2 | | |
$ | 2 | |
Income tax paid | |
$ | 4,570 | | |
$ | - | |
Supplemental schedule of noncash investing and financing transactions: | |
| | | |
| | |
Operating lease right-of-use asset and lease liability increase from lease modification | |
$ | 1,045 | | |
$ | - | |
Decrease in operating lease right-of-use asset and operating lease liabilities from early termination of lease | |
$ | - | | |
$ | 655 | |
Transfer of inventory to property and equipment | |
$ | 48 | | |
$ | 66 | |
See accompanying notes to the consolidated financial
statements.
SENSUS HEALTHCARE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
1 — Organization and Summary of Significant Accounting Policies
Description
of the Business
Sensus Healthcare, Inc. (together, with its subsidiary,
unless the context otherwise indicates, “Sensus” or the “Company”) is a manufacturer of radiation therapy devices
and sells the devices to healthcare providers globally through its distribution and marketing network. The Company operates as one segment
from its corporate headquarters located in Boca Raton, Florida.
Basis
of Presentation and Principles of Consolidation
These consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts
of the Company and its subsidiary. Accounts and transactions between consolidated entities have been eliminated.
Use
of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense
during the reporting periods. Actual results could differ from those estimates.
Revenue
Recognition
The Company’s
revenue derives from sales of the Company’s devices and services related to maintaining and repairing the devices as part of a service
contract or on an ad-hoc basis without a service contract.
The Company
provides warranties, generally for one year, in conjunction with the sale of its products. These warranties entitle the customer to repair,
replacement, or modification of the defective product, subject to the terms of the relevant warranty. The Company has determined that
these warranties do not represent separate performance obligations, as the customer does not have the option to purchase the warranty
separately and the warranty does not provide the customer with a service in addition to the assurance that the product complies with agreed-upon
specifications. The Company records an estimate of future warranty claims at the time it recognizes revenue from the sale of the device
based upon management’s estimate of the future claims rate.
Revenue
is recognized upon transfer of control of promised goods or services to customers when the product is shipped or the service is rendered,
based on the amount the Company expects to receive in exchange for those goods or services. The Company enters into contracts that can
include multiple services, which are accounted for separately if they are determined to be distinct.
To determine
the transaction price for contracts in
which a customer promises consideration in a form other than cash, the Company measures the estimated fair value of the
noncash consideration at contract inception. If the Company cannot reasonably estimate the fair value of the noncash consideration, it
measures the consideration indirectly by reference to the standalone selling price of
the products promised to the customer or class of customer in exchange for the consideration.
The revenues
from service contracts are recognized over the service contract period on a straight-line basis. In the event that a customer does not
sign a service contract, but requests maintenance or repair services after the warranty expires, the Company recognizes revenue when the
service is rendered.
The Company
has determined that in practice no significant discount is given on the service contract when it is offered with the device purchase as
compared to when it is sold on a stand-alone basis. The service level provided is identical whether the service contract is purchased
on a stand-alone basis or together with the device. There is no termination provision in the service contract or any penalties in practice
for cancellation of the service contract.
The components of disaggregated revenue are as
follows:
| |
For the Years Ended | |
| |
December 31, | |
(in thousands) | |
2022 | | |
2021 | |
Product Revenue - recognized at a point in time | |
$ | 40,007 | | |
$ | 22,217 | |
Service Revenue - recognized at a point in time | |
| 1,351 | | |
| 1,712 | |
Service Revenue - recognized over time | |
| 3,174 | | |
| 3,113 | |
Total Revenue | |
$ | 44,532 | | |
$ | 27,042 | |
The Company operates in a highly regulated environment,
primarily in the U.S. dermatology market, in which state regulatory approval is sometimes required prior to the customer being able to
use the product. In cases where such regulatory approval is pending, revenue is deferred until such time as regulatory approval is obtained.
Deferred revenue activity for 2022 and 2021 is
as follows:
(in thousands) | |
Product | | |
Service | | |
Total | |
December 31, 2020 | |
$ | 23 | | |
$ | 2,048 | | |
$ | 2,071 | |
Revenue recognized | |
| (23 | ) | |
| (3,113 | ) | |
| (3,136 | ) |
Amounts invoiced | |
| 97 | | |
| 2,402 | | |
| 2,499 | |
December 31, 2021 | |
$ | 97 | | |
$ | 1,337 | | |
$ | 1,434 | |
Revenue recognized | |
| (1,015 | ) | |
| (3,174 | ) | |
| (4,189 | ) |
Amounts invoiced | |
| 963 | | |
| 2,624 | | |
| 3,587 | |
December 31, 2022 | |
$ | 45 | | |
$ | 787 | | |
$ | 832 | |
The Company does not disclose information about
remaining performance obligations of deposits for products that have original expected durations of one year or less. Estimated service
revenue to be recognized in the future related to the performance obligations that are unsatisfied (or partially unsatisfied) as of December
31, 2022 is as follows:
(in thousands)
Year | |
Service Revenue | |
2023 | |
$ | 648 | |
2024 | |
| 96 | |
2025 | |
| 23 | |
2026 | |
| 20 | |
Total | |
$ | 787 | |
The Company pays commissions for equipment sales.
Because the recovery of commissions is expected to occur from product revenue within one year, the Company charges commissions to expense
as incurred.
Shipping and handling costs are expensed as incurred
and are included in cost of sales.
Concentration
Financial instruments that potentially subject
the Company to concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable.
On March 10, 2023, Silicon Valley Bank (“SVB”)
was closed by California and federal regulatory agencies. As a result of these actions, the FDIC established Silicon Valley Bridge Bank
(the “Bridge Bank”). Based upon information available to us, we believe that the Bridge Bank has assumed all contracts SVB
entered into prior to its failure, that the Bridge Bank is expected to continue to perform under those contracts, and that all counterparties
are consequently expected to perform under those contracts.
One customer in the U.S. accounted for approximately
73% and 57% of revenue for the years ended December 31, 2022 and 2021, respectively, and 91% and 94% of the accounts receivable as of
December 31, 2022 and 2021, respectively.
Segment
and Geographical Information
The following table illustrates total revenue
for the years ended December 31, 2022 and 2021 by geographic region.
| |
For the Year Ended | |
| |
December 31, | |
(in thousands) | |
2022 | | |
2021 | |
United States | |
$ | 41,976 | | |
| 94 | % | |
$ | 25,616 | | |
| 95 | % |
China | |
| 2,452 | | |
| 6 | % | |
| 1,410 | | |
| 5 | % |
Other | |
| 104 | | |
| 0 | % | |
| 16 | | |
| 0 | % |
Total Revenue | |
$ | 44,532 | | |
| 100 | % | |
$ | 27,042 | | |
| 100 | % |
Fair Value of Financial
Instruments
Carrying amounts of cash equivalents, accounts
receivable, accounts payable and the revolving credit facility approximate fair value due to their relative short maturities.
Fair
Value Measurements
The Company uses a fair value hierarchy that prioritizes
inputs to valuation approaches used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted)
in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Assets and liabilities measured
and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs:
Quoted prices (unadjusted) in active
markets for identical assets or liabilities at the reporting date.
|
● |
Level 1 assets may include listed mutual funds, ETFs and listed equities |
Level 2 Inputs:
Quoted prices for similar assets or
liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services
or brokers for which the Company can determine that orderly transactions took place at the quoted price or that the inputs used to arrive
at the price are observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies.
|
● |
Level 2 assets may include debt securities and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data. |
Level 3 Inputs:
Unobservable inputs for the valuation
of the asset or liability, which may include nonbinding broker quotes.
|
● |
Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation. |
Significance of Inputs: The Company’s assessment
of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific
to the financial instrument.
Foreign
Currency
The Company’s foreign operation functional
currency is the U.S. dollar. The Company considers its Israel subsidiary an extension of the parent company operations in the United States.
The cash flow in the foreign operation depends primarily on the funding by the parent company.
Cash
and Cash Equivalents
Cash and cash equivalents primarily consists of
cash, money market funds and short-term, highly liquid investments with original maturities of three months or less.
For purposes of the statements of cash flows,
the Company considers all highly liquid financial instruments with a maturity of three months or less when purchased to be a cash equivalent.
Accounts
Receivable
The Company does business and extends credit based
on an evaluation of each customer’s financial condition, generally without requiring collateral. Exposure to losses on receivables
is expected to vary by customer due to the financial condition of each customer. The Company monitors exposure to credit losses and maintains
allowances for anticipated losses considered necessary under the circumstances. The allowance for doubtful accounts was approximately
$107 thousand and $69 thousand as of December 31, 2022 and 2021, respectively. Bad debt expense for the years ended December 31, 2022
and 2021 was approximately $145 thousand and $78 thousand, respectively.
Inventories
Inventories consist of finished product and components
and are stated at the lower of cost and net realizable value, determined using the first-in-first-out method.
Prepaid and Other Current
Assets
Prepaid and other current assets consists of the following:
| |
For the Years Ended | |
| |
December 31, | |
(in thousands) | |
2022 | | |
2021 | |
Deposits on inventories | |
$ | 6,337 | | |
$ | 2,529 | |
Prepaid insurance | |
| 46 | | |
| 40 | |
Other current assets | |
| 538 | | |
| 268 | |
Total | |
$ | 6,921 | | |
$ | 2,837 | |
Property
and Equipment
Property and equipment are stated at cost less
accumulated depreciation. Depreciation on property and equipment is calculated on the straight-line basis over the estimated useful life
of each asset. Maintenance and repairs are expensed as incurred; expenditures that enhance the value of property or extend their useful
lives are capitalized. When assets are sold or returned, the cost and related accumulated depreciation are removed from the accounts and
the resulting gain or loss is included in income.
Inventory units designated for customer demonstrations,
as part of the sales process, are reclassified to property and equipment and the depreciation is recorded to selling and marketing expense.
Property and equipment for demonstrations and other programs that were reclassified to or from inventory was approximately $48 thousand
and $66 thousand for the years ended December 31, 2022 and 2021, respectively.
Intangible
Assets
Intangible assets are comprised of the Company’s
patent rights and finite-lived intangible assets acquired in acquisitions.
The carrying value of finite-lived assets and
their remaining useful lives are reviewed at least annually to determine if triggering events have occurred that may indicate a potential
impairment or revision to the amortization period. For finite-lived intangible assets, if potential impairment circumstances are considered
to exist, the Company will perform a recoverability test using an undiscounted cash flow analysis. Actual results could differ from these
cash flow estimates, which could materially impact the impairment conclusion. If the carrying value of the asset is determined not to
be recoverable based on the undiscounted cash flow test, the difference between the carrying value of the asset and its current fair value
would be recognized as an expense in the period in which the impairment occurs. Impairment charges of $0 and $88 thousand were recorded
for intangible assets for the years ended December 31, 2022 and 2021, respectively.
Research
and Development
Research and development costs related to products
under development by the Company and quality and regulatory costs and are expensed as incurred.
Earnings
Per Share
Basic net income per share is calculated by dividing
the net income by the weighted-average number of common shares outstanding for the period using the treasury stock method for options,
restricted stock and warrants. Diluted net income per share is computed by giving effect to all potential dilutive common share equivalents
outstanding for the period.
The factors used in the earnings per share computation
are as follows:
| |
For the Years Ended | |
| |
December 31, | |
(in thousands) | |
2022 | | |
2021 | |
Basic | |
| | |
| |
Net income | |
$ | 24,244 | | |
$ | 4,119 | |
Weighted average common shares outstanding | |
| 16,481 | | |
| 16,476 | |
Basic earnings per share | |
$ | 1.47 | | |
$ | 0.25 | |
Diluted | |
| | | |
| | |
Net income | |
$ | 24,244 | | |
$ | 4,119 | |
Weighted average common shares outstanding | |
| 16,481 | | |
| 16,476 | |
Dilutive effects of: | |
| | | |
| | |
Assumed exercise of stock options | |
| 55 | | |
| - | |
Restricted stock awards | |
| 82 | | |
| 27 | |
Dilutive shares | |
| 16,618 | | |
| 16,503 | |
Diluted earnings per share | |
$ | 1.46 | | |
$ | 0.25 | |
Equity-Based
Compensation
Pursuant to relevant accounting guidance related
to accounting for equity-based compensation, the Company is required to recognize all share-based payments to non-employees and employees
in the financial statements based on grant-date fair values. The Company has accounted for issuances of shares, options, and warrants
in accordance with the guidance, which requires the recognition of expense, based on grant-date fair values, over the service period,
which is generally the period over which the shares, options and warrants vest.
Advertising
Costs
Advertising and promotion costs are charged to
expense as incurred. Advertising and promotion costs included in selling and marketing expense in the accompanying statements of income
amounted to approximately $871 thousand and $460 thousand for the years ended December 31, 2022 and 2021, respectively.
Leases
The Company evaluates arrangements at inception
to determine if an arrangement is or contains a lease. Operating lease assets represent the Company’s right to control an underlying
asset for the lease term, and operating lease liabilities represent the Company’s obligation to make lease payments arising from
the lease. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain
substantially all of the economic benefits from using the underlying asset. Operating lease assets and liabilities are recognized at the
commencement date of the lease based upon the present value of lease payments over the lease term. When determining the lease term, the
Company includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The
Company uses an incremental borrowing rate that the Company would expect to incur for a fully collateralized loan over a similar term
under similar economic conditions to determine the present value of the lease payments. The Company has lease agreements which include
lease and non-lease components, which the Company has elected to account for as a single lease component for all classes of underlying
assets.
The lease payments used to determine the Company’s
operating lease assets may include lease incentives, and stated rent increases are recognized in the Company’s operating lease assets
in the Company’s consolidated balance sheets. Operating lease assets are amortized to rent expense over the lease term and included
in operating expenses in the consolidated statements of income.
Income
Taxes
The Company
recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s
financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on differences between
the financial statement carrying amounts and the tax bases of the assets and liabilities using the enacted tax rates in effect in the
years in which the differences are expected to reverse. A valuation allowance against deferred tax assets is recorded if, based on the
weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
Uncertain
tax positions are recognized in the financial statements only if that position is more likely than not to be sustained upon examination
by taxing authorities, based on the technical merits of the position. The Company’s practice is to recognize interest and/or penalties
related to income tax matters in income tax expense.
Recent
Accounting Standard
In March
2020, the Financial Accounting Standard Board (FASB) issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects
of Reference Rate Reform on Financial Reporting, to provide temporary optional expedients and exceptions to U.S. GAAP guidance on
contract modifications to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate,
or LIBOR, to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification
accounting requirements to contracts affected by what the guidance calls reference rate reform if certain criteria are met. An entity
that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination.
The guidance is effective prospectively as of March 12, 2020 through December 31, 2022 and interim periods within those fiscal years.
In December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 which was issued to defer the sunset date
of Topic 848 to December 31, 2024. These updates are not expected to have a significant impact on the Company’s financial statements.
Note
2 – Disposition
In April 2021, the Company sold certain property
and equipment to a former employee for approximately $257 thousand. During the year ended December 31, 2021, the Company recorded $88
thousand of impairment charges on intangible assets and $47 thousand for a loss on the sale of property and equipment associated with
this transaction.
On February 25, 2022, the Company sold its Sculptura assets for $15
million in cash. The sale price was allocated to the existing assets and liabilities based on the book value at the date of the transaction.
A summary of the assets and liabilities sold is as follows:
(in thousands) | |
Book Value | |
Cash | |
$ | 15,000 | |
Inventory | |
| (1,401 | ) |
Property and equipment | |
| (157 | ) |
Other liabilities | |
| (663 | ) |
Gain on asset sale | |
$ | 12,779 | |
Note
3 — Property and Equipment
Property and equipment consists of the following:
| |
As of
December 31,
| | |
As of
December 31,
| | |
Estimated |
(in thousands) | |
2022 | | |
2021 | | |
Useful Lives |
| |
| | |
| | |
|
Operations equipment | |
$ | 1,222 | | |
$ | 1,760 | | |
3 years |
Tradeshow and demo equipment | |
| 990 | | |
| 927 | | |
3 years |
Computer equipment | |
| 162 | | |
| 129 | | |
3 years |
Subtotal | |
| 2,374 | | |
| 2,816 | | |
|
Less accumulated depreciation | |
| (2,131 | ) | |
| (2,211 | ) | |
|
Property and Equipment, Net | |
$ | 243 | | |
$ | 605 | | |
|
Depreciation expense was approximately $219 thousand
and $509 thousand for the years ended December 31, 2022 and 2021, respectively. Accumulated depreciation on asset disposals was approximately
$435 thousand and $88 thousand for the years ended December 31, 2022 and 2021, respectively.
Note
4 — INTANGIBLES
| |
Patent | | |
Customer | | |
Trade | | |
| |
(in thousands) | |
Rights | | |
Relationships | | |
Names | | |
Total | |
December 31, 2020 | |
$ | 241 | | |
$ | 84 | | |
$ | 13 | | |
$ | 338 | |
Impaired assets | |
| - | | |
| (81 | ) | |
| (7 | ) | |
| (88 | ) |
Amortization expense | |
| (96 | ) | |
| (2 | ) | |
| (6 | ) | |
| (104 | ) |
December 31, 2021 | |
$ | 145 | | |
$ | 1 | | |
$ | - | | |
$ | 146 | |
Amortization expense | |
| (96 | ) | |
| - | | |
| - | | |
| (96 | ) |
December 31, 2022 | |
$ | 49 | | |
$ | 1 | | |
$ | - | | |
$ | 50 | |
Amortization expense was approximately $96 thousand
and $104 thousand for the years ended December 31, 2022 and 2021, respectively. The weighted-average amortization period for intangible
assets is 0.7 years in total.
Estimated amortization expense for the finite-lived
intangible assets for each of succeeding years is as follows:
For
the Year Ending December 31, (in thousands) | |
| |
2023 | |
$ | 49 | |
2024 | |
| - | |
2025 | |
| - | |
2026 | |
| 1 | |
Total | |
$ | 50 | |
Note
5 — DEBT
The Company has had a revolving
credit facility with SVB that, as of December 31, 2021, provided for maximum borrowings equal to the lesser of (a) the $10 million commitment
amount or (b) the borrowing base plus a $3 million non-formula sublimit. In April 2022, the term was extended to April 1, 2024, and
the maximum borrowings were increased to the lesser of (a) the $15 million commitment amount or (b) the borrowing base plus a $7.5 million
non-formula sublimit. At December 31, 2022, the available borrowing was $15 million. Interest on any borrowings, at Prime plus
0.75% (8.25% at December 31, 2022) and Prime plus 1.50% on non-formula borrowings (9% at December 31, 2022) is payable monthly, and the
outstanding principal and interest are due on the maturity date. The facility is secured by all of the Company’s assets and limits
the amount of additional indebtedness of the Company; restricts the sale, disposition or transfer of assets of the Company; and requires
the maintenance of a monthly adjusted quick ratio restrictive covenant, as defined in the facility. The Company was in compliance with
its financial covenants as of December 31, 2022 and December 31, 2021. There were no borrowings outstanding under the revolving credit
facility at December 31, 2022 and December 31, 2021. The Company has paid commitment fees of 0.25% per annum on the average unused portion
of the line of credit.
On March 10, 2023, SVB was closed by California
and federal regulatory agencies. As a result of these actions, the FDIC established the Bridge Bank as successor to SVB. Based upon information
available to us, we believe that the Bridge Bank has assumed all contracts of SVB in effect at the time of its failure (including our
line of credit) and that the Bridge Bank is expected to continue to perform under those contracts.
On April 20, 2020, the Company received a loan
of $1,022,785 under the Small Business Administration (“SBA”) Paycheck Protection Program enabled by the CARES Act, to be
used for employee compensation and facilities costs. The loan provided for a six-month deferral period during which no payments were due,
although interest accrued during this period. The loan matured in April 2022 and provided for interest at the rate of 1% per annum. The
loan was subject to forgiveness for principal that was used for the limited purposes that expressly qualify for forgiveness under SBA
requirements. During 2020, $757,782 in eligible expenditures for payroll and other expenses described in the CARES Act were forgiven.
In 2022, the loan was paid off.
Note
6 — Product Warranties
Changes in product warranty liability were as
follows for the years ended December 31, 2022 and 2021:
(in thousands) | |
| |
Balance, December 31, 2020 | |
$ | 187 | |
Warranties accrued during the period | |
| 530 | |
Payments on warranty claims | |
| (209 | ) |
Balance, December 31, 2021 | |
$ | 508 | |
Warranties accrued during the period | |
| 722 | |
Payments on warranty claims | |
| (827 | ) |
Balance, December 31, 2022 | |
$ | 403 | |
Note
7 — Leases
Operating
Lease Agreements
The Company
leases its headquarters office from an unrelated third party. Previously, the lease was last renewed in 2016 and was to expire in September
2022. In April 2022, the Company renewed the headquarters office lease through September 2027.
With the
renewal, the present value of the right of use lease assets (“ROU”) and operating lease liability at the renewal of the lease
was $1,156 thousand using an incremental borrowing rate of 5% as imputed interest. The amortization of the ROU was $194 thousand and $208
thousand for the years ended December 31, 2022 and 2021, respectively.
The following
table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as
of December 31, 2022.
(in thousands)
Maturity of Operating Lease Liabilities | |
Amount | |
2023 | |
$ | 221 | |
2024 | |
| 238 | |
2025 | |
| 245 | |
2026 | |
| 253 | |
2027 | |
| 194 | |
Total undiscounted operating leases payments | |
$ | 1,151 | |
Less: Imputed interest | |
| (131 | ) |
Present Value of Operating Lease Liabilities | |
$ | 1,020 | |
Other Information | |
| | |
Weighted-average remaining lease term | |
| 4.75 years | |
Weighted-average discount rate | |
| 5 | % |
Cash paid
for amounts included in the measurement of operating lease liabilities was $199 thousand and $331 thousand for the years ended December
31, 2022 and 2021, respectively, and is included in cash flows from operating activities in the accompanying consolidated statement of
cash flows.
Operating lease cost recognized
as expense was $255 thousand and $335 thousand for the years ended December 31, 2022 and 2021, respectively. The financing component
for operating lease obligations represents the effect of discounting the operating lease payments to their present value.
The Company’s subsidiary previously leased
a manufacturing facility under a 10-year lease expiring in July 2029. In accordance with the lease terms, the Company terminated the lease
as of October 31, 2021, without penalty.
Note
8 – Commitments and Contingencies
Manufacturing
Agreement
In 2010, the Company entered into a three-year
contract manufacturing agreement with an unrelated third party for the production and manufacture of the SRT-100 (and subsequently the
SRT-100 Vision and the SRT-100+), in accordance with the Company’s product specifications. The agreement renews for successive one-year
periods unless either party notifies the other party in writing, at least 60 days prior to the anniversary date of the agreement, that
it will not renew the agreement. The Company or the manufacturer may terminate the agreement upon 90 days’ prior written notice.
Purchases from this manufacturer totaled approximately
$22.9 and $5.9 million for the years ended December 31, 2022 and 2021, respectively. As of December 31, 2022 and 2021, approximately $1.5
and $1.2 million, respectively, was due to this manufacturer, which is presented in accounts payable and accrued expenses in the accompanying
consolidated balance sheets.
Legal
contingencies
The Company is party to certain legal proceedings
in the ordinary course of business. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation
and related contingencies.
In 2015, the Company learned that the Department
of Justice (the “Department”) had commenced an investigation of the billing to Medicare by a physician who had treated patients
with the Company’s SRT-100. The Company has received two Civil Investigative Demands from the Department seeking documents and written
responses in connection with that investigation. The Company has fully cooperated with the investigation. The Department has advised the
Company that it was considering expanding the investigation to determine whether the Company had any involvement in the physician’s
use of certain reimbursement codes. The Company disputes that it has engaged in any wrongdoing with respect to such reimbursement claims;
among other things, the Company does not submit claims for reimbursement or provide coding or billing advice to physicians. To the Company’s
knowledge, the Department has made no determination as to whether the Company engaged in any wrongdoing, or whether to pursue any legal
action against the Company. Should the Department decide to pursue legal action, the Company believes it has strong and meritorious defenses
and will vigorously defend itself. At this time, the Company is unable to estimate the cost associated with this matter.
Note
9 — Employee Benefit Plans
The Company sponsors a 401(k) defined contribution
retirement plan that allows eligible employees to contribute a portion of their compensation, as defined by the plan and subject to Internal
Revenue Code limitations. The Company makes contributions to the plan which include matching a percentage of the employees’ contributions
up to certain limits. Expenses related to this plan totaled approximately $95 thousand and $98 thousand for the years ended December 31,
2022 and 2021, respectively.
Note
10 — Stockholders’ Equity
Preferred
Stock
The Company has authorized 5
million shares of preferred stock. No shares of preferred stock were issued or outstanding at December 31, 2022 or December 31, 2021.
Common
Stock
During the year ended December
31, 2022, the Company issued 131,450 shares of common stock upon the exercise of stock options with an exercise price of $5.55.
Treasury
Stock
Treasury stock includes 10,096
shares surrendered by employees for tax withholding on the vesting of restricted stock awards. In 2022, the Company repurchased 425,209
shares in open market transactions at prices per share ranging from $5.87 to $8.36. The total cost of the repurchased shares was approximately
$3 million. Pending a decision on the ultimate disposition of these shares, they are recorded as treasury stock at cost.
Note
11 – Equity-based Compensation
2016
and 2017 Equity Incentive Plans
The Company has limited the aggregate number of
shares of common stock to be awarded under the 2016 Equity Incentive Plan to 397,473 shares. The Company has limited the aggregate number
of shares of common stock to be awarded under the 2017 Equity Incentive Plan to 500,000 shares. In addition, unless the Compensation Committee
specifically determines otherwise, the maximum number of shares available under the 2016 and 2017 Plans and the awards granted under those
plans will be subject to appropriate adjustment in the case of any stock dividends, stock splits, recapitalizations, reorganizations,
mergers, consolidations, exchanges or other changes in capitalization affecting the Company’s common stock. The
awards may be made in the form of restricted stock awards or stock options, among other things. As of December 31, 2022, 58,973
shares are available to be granted in the plans.
On February 1, 2020, a total
of 35,000 shares of restricted stock were issued to employees and were recorded at the fair value of $4.11 per share. The
restricted shares vest 25% per year over a four-year time vesting period and are being recognized as expense on a straight-line
basis over the vesting period of the awards.
On July 21, 2021, a total of 130,000 shares
of restricted stock were issued to employees and board members and were recorded at the fair value of $3.84 per share. The restricted
shares vest 25% at grant date and 25% per year over a three-year vesting period and are being recognized as expense
on a straight-line basis over the vesting period of the awards.
On December 19, 2022, a total of 77,000 shares
of restricted stock were issued to employees and were recorded at the fair value of $6.4 per share, which is the stock price on grant
date. The restricted shares vest 25% per year over a four-year vesting period and are being recognized as expense on a
straight-line basis over the vesting period of the awards.
Restricted Stock
Restricted stock activity for the years ended
December 31, 2022 and 2021 is summarized below:
| |
| | |
Weighted- Average Grant | |
| |
Restricted | | |
Date Fair | |
Outstanding at | |
Stock | | |
Value | |
December 31, 2020 | |
| 37,500 | | |
$ | 4.17 | |
Granted | |
| 130,000 | | |
| 3.84 | |
Vested | |
| (43,750 | ) | |
| 3.96 | |
Forfeited | |
| - | | |
| - | |
December 31, 2021 | |
| 123,750 | | |
$ | 3.90 | |
Granted | |
| 77,000 | | |
| 6.40 | |
Vested | |
| (41,250 | ) | |
| 3.90 | |
Forfeited | |
| - | | |
| - | |
December 31, 2022 | |
| 159,500 | | |
$ | 5.11 | |
The Company recognizes forfeitures as they occur.
The reduction of stock compensation expense related to the forfeitures was $0 for the years ended December 31, 2022 and 2021, respectively.
Unrecognized stock compensation expense was approximately
$709 thousand as of December 31, 2022, which will be recognized over a weighted-average period of 3.12 years.
Stock
Options
Stock options
expire 10 years after the grant date. Options that have been granted are exercisable and vest based on the terms of the related agreements.
The following table summarizes the Company’s stock options activity:
| |
| | |
| | |
Weighted- | |
| |
| | |
| | |
Average | |
| |
| | |
Weighted- | | |
Remaining | |
| |
| | |
Average | | |
Contractual | |
| |
Number of | | |
Exercise | | |
Term | |
| |
Options | | |
Price | | |
(In Years) | |
Outstanding - December 31, 2020 | |
| 229,334 | | |
$ | 5.55 | | |
| 7.07 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Outstanding - December 31, 2021 | |
| 229,334 | | |
$ | 5.55 | | |
| 6.07 | |
Exercisable - December 31, 2021 | |
| 229,334 | | |
$ | 5.55 | | |
| 6.07 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| (131,450 | ) | |
| 5.55 | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Outstanding - December 31, 2022 | |
| 97,884 | | |
$ | 5.55 | | |
| 5.08 | |
Exercisable – December 31, 2022 | |
| 97,884 | | |
$ | 5.55 | | |
| 5.08 | |
The stock options outstanding had an intrinsic
value of $183 thousand and $382 thousand as of December 31, 2022 and 2021, respectively. The total intrinsic value of options exercised
during the years ended December 31, 2022 and 2021 was $561 thousand and $0, respectively. The tax benefit for the tax deductions from
option exercise was $791 thousand and $0 for the year ended December 31, 2022 and 2021, respectively.
Stock compensation expense related
to restricted stock and stock options was $187 thousand and $415 thousand for the years ended December 31, 2022 and 2021, respectively.
Note
12 — Income Taxes
The income tax provision (benefit) consisted of
the following:
| |
For The Years Ended December 31, | |
(in
thousands) | |
2022 | | |
2021 | |
Current - Federal | |
$ | 2,977 | | |
$ | - | |
Current - State | |
| 2,482 | | |
| - | |
Deferred - Federal | |
| 2,218 | | |
| (854 | ) |
Deferred - State | |
| (369 | ) | |
| (236 | ) |
Deferred - International | |
| (55 | ) | |
| (15 | ) |
| |
| | | |
| | |
Total | |
| 7,253 | | |
| (1,105 | ) |
Change in valuation allowance | |
| (3,507 | ) | |
| 1,105 | |
Income tax provision | |
$ | 3,746 | | |
$ | - | |
For the years ended December 31, 2022 and December
31, 2021, the expected tax expense (benefit) based on the statutory rate is reconciled with the actual tax expense (benefit) as follows:
| |
For The Years Ended December 31, | |
| |
2022 | | |
2021 | |
U.S. federal statutory rate | |
| 21.0 | % | |
| 21.0 | % |
State taxes, net of federal benefit | |
| 7.3 | % | |
| 4.9 | % |
Permanent differences | |
| (0.4 | %) | |
| 0.1 | % |
Change in tax rates | |
| (1.1 | %) | |
| 0.9 | % |
Return-to-provision adjustments | |
| (0.9 | %) | |
| (0.1 | %) |
Change in valuation allowance | |
| (12.5 | %) | |
| (26.8 | %) |
Income tax provision | |
| 13.4 | % | |
| 0.0 | % |
As of December 31, 2022 and December 31, 2021,
the Company’s net deferred tax asset consisted of the effects of temporary differences attributable to the following:
| |
2022 | | |
2021 | |
Deferred tax assets: | |
| | |
| |
Net operating losses | |
$ | 849 | | |
$ | 2,336 | |
Stock-based compensation | |
| 117 | | |
| 274 | |
Depreciation and amortization | |
| 209 | | |
| - | |
Accrued expenses and reserves | |
| 404 | | |
| 240 | |
Customer deposits | |
| 35 | | |
| 183 | |
Tax credit | |
| 290 | | |
| 750 | |
Charitable contributions | |
| - | | |
| 26 | |
Lease accounting | |
| 6 | | |
| 2 | |
Other, net | |
| - | | |
| 2 | |
Gross deferred tax assets | |
| 1,910 | | |
| 3,813 | |
Valuation allowance | |
| (185 | ) | |
| (3,692 | ) |
Total deferred tax assets | |
| 1,725 | | |
| 121 | |
Deferred tax liabilities | |
| | | |
| | |
Prepaid expenses | |
| (12 | ) | |
| (11 | ) |
Depreciation and amortization | |
| - | | |
| (110 | ) |
Total deferred tax liabilities | |
| (12 | ) | |
| (121 | ) |
Net deferred tax assets | |
$ | 1,713 | | |
$ | - | |
The Company’s federal net operating loss
(“NOL”) carryforward as of 2021 was fully utilized in 2022. The Company has state NOL in various jurisdictions, in aggregate
$7.7 million as of December 31, 2022. A majority of the state NOL’s are attributed to the State of Illinois which begin to expire
in 2029. Additionally, the Company also has state tax credit carryforwards of approximately $340 thousand as of December 31, 2022.
These credit carryforwards do not expire. The Company’s Israel subsidiary has $766 thousand of NOL carryforwards which do not expire.
In assessing the realization of deferred tax assets,
management considers whether it is more likely than not that some or all of the deferred tax assets will be realized. The ultimate
realization of deferred tax assets is dependent upon the future generation of taxable income during the periods in which those temporary
differences become deductible. Management considers the ability to carryback taxable income, future reversals of existing taxable
temporary differences, tax-planning strategies, and future taxable income exclusive of reversing temporary differences and carryforwards
in making this assessment. The Company experienced a history of losses prior to 2021, becoming profitable in 2021 and remaining profitable
in 2022. Management expects the Company to remain profitable and determined in 2022 that it is more-likely-than not that the federal and
state deferred tax assets will be realized. A valuation allowance has been recorded for the deferred tax assets that are attributed to
the Company’s Israel subsidiary. Consequently, the valuation allowance decreased by $3.5 million and increase by $1.1 million for
the years ended December 31, 2022 and 2021, respectively.
Management has evaluated and concluded that there
were no material uncertain tax positions requiring recognition in the Company’s consolidated financial statements as of December
31, 2022 and 2021. The Company does not expect any significant changes in its unrecognized tax benefits within 12 months of the reporting
date. The Company has U.S. federal and certain state tax returns subject to examination by tax authorities beginning with those filed
for the year ended December 31, 2017. The Company’s policy is to classify assessments, if any, for tax related interest as interest
expense and penalties as general and administrative expenses in the consolidated statements of income.
Note
13 — Subsequent Events
The Company has evaluated subsequent events and
transactions that occurred after the balance sheet date up to the date that the financial statements were issued for potential recognition
or disclosure. Other than the SVB matters discussed in Note 1, Organization And Summary Of Significant Accounting Policies, and
in Note 5, Debt, the Company did not identify any subsequent event that would have required adjustment or disclosure in the financial
statements.