MIDDLEBORO, Mass., July 24, 2013 /PRNewswire/ -- Mayflower
Bancorp, Inc. (NASDAQ Global Market: MFLR), the holding company for
Mayflower Bank, today reported net income of $94,000 or $0.05
per share for the first quarter ended June
30, 2013, compared to earnings of $389,000 or $0.19
per share for the quarter ended June
30, 2012. Diluted earnings per share for the two
periods were $0.05 and $0.19 respectively.
On May 14, 2013, the Company
announced the signing of a definitive agreement under which
Independent Bank Corp. will acquire Mayflower Bancorp, Inc.; and
Rockland Trust Company, the subsidiary of Independent Bank Corp.,
will acquire Mayflower Bank (collectively, the "Merger"). The
Merger is intended to qualify as a tax-free reorganization for
Mayflower Bancorp, Inc. shareholders for federal income tax
purposes. Shareholders will be able to elect to receive either
$17.50 in cash or 0.565 shares of
Independent Bank Corp. common stock in exchange for their shares,
subject to proration and allocation so that 70% of shares are
exchanged for Independent Bank Corp. stock and the remaining 30%
exchanged for cash.
Net interest income was $1,921,000
for the quarter ended June 30, 2013,
compared to $2,080,000 for the
quarter ended June 30, 2012.
The net interest margin decreased from 3.53% for the quarter ended
June 30, 2012 to 3.21% for the
quarter ended June 30, 2013.
Average interest-earning assets increased from $235.5 million for the quarter ended June 30, 2012 to $239.5
million for the quarter ended June
30, 2013. Average interest-bearing liabilities grew
from $230.6 million for the quarter
ended June 30, 2012 to $232.2 million for the quarter ended June 30, 2013.
Non-interest income was $400,000
for the quarter ended June 30, 2013,
compared to $471,000 for the quarter
ended June 30, 2012, a decrease of
$71,000. This decrease was
partially due to a decrease of $34,000 in gain on sales of mortgage loans to the
secondary market and a decrease of $48,000 in gain on sales of investment
securities. Additionally, customer service fees decreased by
$18,000 due to reduced returned check
fees collected. These decreases were offset by an increase of
$20,000 in loan origination and other
loan fees, due to reduced amortization on the mortgage servicing
asset. Additionally, interchange income increased by
$8,000 and other income increased by
$1,000.
Non-interest expense was $2,149,000 for the quarter ended June 30, 2013, compared to $1,966,000 for the quarter ended June 30, 2012, an increase of $183,000 or 9.3%. This increase was
primarily the result of merger related expenses totaling
$154,000. Additionally, other
expenses increased by $16,000 as a
result of increased legal expense, compensation and fringe benefits
increased by $19,000 due to increased
benefit costs, and the FDIC assessment expense increased by
$2,000. A decrease of
$8,000 in occupancy and equipment
expense partially offset these increases.
There was no provision made to the reserve for loan losses for
the current year quarter, compared to a provision of $10,000 for the quarter ended June 30, 2012. In determining the
appropriate level for the allowance for loan loss, the Company
considers past loss experience, evaluations of underlying
collateral, prevailing economic conditions, the nature of the loan
portfolio and levels of non-performing and other classified
loans. Management and the Company's Board of Directors
evaluate the loan loss reserve on a regular basis, and consider the
allowance as constituted to be adequate at this time.
Since March 31, 2013, total assets
of the Company have decreased by $12.5
million, ending at $248.9
million as of June 30,
2013. During the quarter, total investment securities
decreased by $10.6 million and net
loans receivable decreased by $4.9
million. The decline in loan balances is comprised of
a decrease of $1.8 million in
residential mortgages outstanding, a decrease of $3.1 million in commercial loans and mortgages, a
decrease of $565,000 in home equity
loans and lines of credit, and a decrease of $87,000 in consumer loans. Offsetting these
decreases was a $602,000 increase in
net construction loans
outstanding.
During the quarter ended June 30,
2013, total deposits decreased by $11.5 million. This decrease was comprised
of a reduction of $3.3 million in
aggregate certificate of deposit balances, coupled with a decrease
of $8.2 million in checking and
savings account balances. Advances and borrowings outstanding
remained constant at $1.0
million.
As of June 30, 2013,
non-performing assets totaled $709,000, compared to $584,000 at March 31,
2013 and to $561,000 at
June 30, 2012. The increase
from March 31, 2013 is the result of
an increase of $130,000 in real
estate acquired by foreclosure, offset by a reduction of
$5,000 in non-performing loans.
Non-performing assets to total assets were 0.28% at June 30, 2013, compared to 0.22% at March 31, 2013. The allowance for loan
losses as a percentage of non-performing loans was 275.2% at
June 30, 2013, compared to 271.5% at
March 31, 2013.
Total stockholders' equity stood at $22.0
million at June 30, 2013,
compared to $22.6 million at
March 31, 2013. This decline is
partially due to a decrease of $618,000 in the net unrealized gain or loss on
securities available for sale and dividends paid of $0.06 per share, totaling $124,000. Offsetting these decreases was
net income for the period of $94,000
and stock based compensation credits totaling $13,000. Tier 1 capital to average assets
stood at 8.6% at June 30, 2013 and
March 31, 2013.
In conjunction with these announcements, the Company also
reported that its Board of Directors has declared a quarterly cash
dividend of $0.06 per share to be
payable on August 21, 2013, to
shareholders of record as of August 7,
2013.
Mayflower Bancorp, Inc. is the holding company for Mayflower
Bank which specializes in residential and commercial lending and
traditional banking and deposit services. The Company currently
serves southeastern Massachusetts
from its main office in Middleboro
and maintains additional full-service offices in Bridgewater, Lakeville, Plymouth, Rochester, and Wareham, Massachusetts. All of the
Company's deposits are insured by the Federal Deposit Insurance
Corporation (FDIC) to applicable limits. All amounts above
those limits are insured in full by the Share Insurance Fund (SIF)
of Massachusetts. For further information on Mayflower
Bancorp, Inc. please visit www.mayflowerbank.com.
(See accompanying Selected Consolidated Financial
Information)
This earnings report may contain certain forward-looking
statements, which are based on management's current expectations
regarding economic, legislative and regulatory issues that may
impact the Company's earnings in future periods. Factors that
could cause future results to vary materially from current
management expectations include, but are not limited to, general
economic conditions, changes in interest rates, deposit flows, real
estate values and competition; changes in accounting principles,
policies or guidelines; changes in legislation or regulation; and
other economic, competitive, governmental, regulatory and
technological factors affecting the Company's operations, pricing,
products and services. Additional factors that may affect our
results are discussed under "Item 1A Risk Factors" in the Company's
Quarterly Reports on Form 10-Q and in its Annual Report on Form
10-K, each filed with the Securities and Exchange Commission (the
"SEC"), which are available at the SEC's website
(www.sec.gov) and to which reference is hereby
made.
Additional Information:
In connection with the Merger, Independent has filed with the
SEC a Registration Statement on Form S-4 that includes a Proxy
Statement of Mayflower Bancorp, Inc. and a Prospectus of
Independent, as well as other relevant documents concerning the
proposed transaction. Shareholders are urged to read the
Registration Statement and the Proxy Statement/Prospectus regarding
the Merger and any other relevant documents filed with the SEC, as
well as any amendments or supplements to those documents, because
they will contain important information. You will be able to obtain
a free copy of the Proxy Statement/Prospectus, as well as other
filings containing information about Independent and Mayflower, at
the SEC's Internet site (http://www.sec.gov). You will also be able
to obtain these documents for Independent, free of charge, at
www.RocklandTrust.com under the tab "Investor Relations" and then
under the heading "SEC Filings." Copies of the Proxy
Statement/Prospectus and the SEC filings that will be incorporated
by reference in the Proxy Statement/Prospectus can also be
obtained, free of charge, by directing a request to Investor
Relations, Independent Bank Corp., 288 Union Street, Rockland, Massachusetts 02370, (781)
982-6858.
Mayflower and its directors and executive officers may be
deemed to be participants in the solicitation of proxies from
Mayflower shareholders in connection with the Merger and the
transactions contemplated thereby. Information about Mayflower's
directors and executive officers is set forth in the proxy
statement for its 2012 annual meeting of shareholders, as filed
with the SEC on a Schedule 14A on June 20,
2012. Additional information regarding the interests of
those participants and other persons who may be deemed participants
in the transaction may be obtained by reading the Proxy
Statement/Prospectus regarding the Merger. You may obtain free
copies of this document as described in the preceding
paragraph.
MAYFLOWER BANCORP,
INC. AND SUBSIDIARY
|
|
|
|
|
|
|
CONSOLIDATED
BALANCE SHEETS
|
June 30,
|
|
March 31,
|
|
2013
|
|
2013
|
ASSETS
|
|
|
|
Cash and cash
equivalents:
|
(In
Thousands)
|
Cash and due
from banks
|
$
3,470
|
|
$
3,492
|
Interest-bearing deposits in banks
|
12,173
|
|
8,931
|
Total cash and
cash equivalents
|
15,643
|
|
12,423
|
Investment
securities:
|
|
|
|
Securities
available-for-sale, at fair value
|
41,910
|
|
48,248
|
Securities
held-to-maturity (fair value of $41,814 and $47,052,
|
|
|
|
respectively)
|
41,739
|
|
45,952
|
Total
investment securities
|
83,649
|
|
94,200
|
Loans receivable,
net
|
134,397
|
|
139,321
|
Accrued interest
receivable
|
756
|
|
781
|
Real estate held for
investment
|
601
|
|
606
|
Real estate acquired
by foreclosure
|
269
|
|
139
|
Premises and
equipment, net
|
10,378
|
|
10,489
|
Deposits with The
Co-operative Central Bank
|
449
|
|
449
|
Stock in Federal Home
Loan Bank of Boston, at cost
|
1,252
|
|
1,252
|
Refundable income
taxes
|
380
|
|
447
|
Deferred income
taxes
|
290
|
|
-
|
Other
assets
|
810
|
|
1,237
|
Total
assets
|
$
248,874
|
|
$
261,344
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Deposits
|
$
224,153
|
|
$
235,683
|
Advances and
borrowings
|
1,000
|
|
1,000
|
Advances from
borrowers for taxes and insurance
|
586
|
|
772
|
Deferred income
taxes
|
-
|
|
92
|
Accrued expenses and
other liabilities
|
1,144
|
|
1,171
|
Total
liabilities
|
226,883
|
|
238,718
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Preferred stock $1.00
par value; authorized 5,000,000 shares;
|
|
|
|
issued -
none
|
-
|
|
-
|
Common stock $1.00
par value; authorized 15,000,000 shares;
|
|
|
|
issued
2,059,290 at June 30, 2013 and 2,058,422 at March 31,
2013
|
2,059
|
|
2,058
|
Additional paid-in
capital
|
4,395
|
|
4,383
|
Retained
earnings
|
15,605
|
|
15,635
|
Accumulated other
comprehensive (loss) income
|
(68)
|
|
550
|
Total
stockholders' equity
|
21,991
|
|
22,626
|
Total
liabilities and stockholders' equity
|
$
248,874
|
|
$
261,344
|
MAYFLOWER BANCORP,
INC. AND SUBSIDIARY
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
Unaudited
|
Three months ended
June 30,
|
|
2013
|
|
2012
|
|
(In
Thousands, Except Per Share Data)
|
Interest
income:
|
|
|
|
Loans
receivable
|
$
1,687
|
|
$
1,780
|
Securities held-to-maturity
|
236
|
|
293
|
Securities available-for-sale
|
204
|
|
288
|
Interest-bearing deposits in banks
|
5
|
|
6
|
Total
interest income
|
2,132
|
|
2,367
|
|
|
|
|
Interest
expense:
|
|
|
|
Deposits
|
200
|
|
276
|
Borrowed
funds
|
11
|
|
11
|
Total
interest expense
|
211
|
|
287
|
|
|
|
|
Net interest
income
|
1,921
|
|
2,080
|
|
|
|
|
Provision for loan
losses
|
-
|
|
10
|
Net interest income
after provision for loan losses
|
1,921
|
|
2,070
|
|
|
|
|
Noninterest
income:
|
|
|
|
Loan
origination and other loan fees
|
39
|
|
19
|
Customer
service fees
|
136
|
|
154
|
Gain on
sales of mortgage loans
|
127
|
|
161
|
Gain on
sales of investment securities
|
1
|
|
49
|
Interchange income
|
69
|
|
61
|
Other
|
28
|
|
27
|
Total noninterest
income
|
400
|
|
471
|
|
|
|
|
Noninterest
expense:
|
|
|
|
Compensation and fringe benefits
|
1,120
|
|
1,101
|
Occupancy and equipment
|
267
|
|
275
|
FDIC
assessment
|
36
|
|
34
|
Merger
expenses
|
154
|
|
-
|
Other
|
572
|
|
556
|
Total noninterest
expense
|
2,149
|
|
1,966
|
|
|
|
|
Income before income
taxes
|
172
|
|
575
|
Provision for income
taxes
|
78
|
|
186
|
|
|
|
|
Net income
|
$
94
|
|
$
389
|
|
|
|
|
Earnings per share
(basic)
|
$
0.05
|
|
$
0.19
|
Earnings per share
(diluted)
|
$
0.05
|
|
$
0.19
|
|
|
|
|
Weighted average
basic shares outstanding
|
2,059
|
|
2,062
|
Diluted effect of
outstanding stock options
|
12
|
|
7
|
Weighted average
diluted shares outstanding
|
2,071
|
|
2,069
|
Mayflower Bancorp,
Inc. and Subsidiary
|
|
|
|
|
Selected Financial
Ratios
|
|
|
|
|
|
(Dollars in
thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
June 30,
|
|
|
|
|
2013
|
2012
|
|
|
|
Key Performance
Ratios
|
|
|
|
|
|
Dividends paid per
share
|
$
0.06
|
$
0.06
|
|
|
|
Annualized return on
average assets
|
0.15%
|
0.61%
|
|
|
|
Annualized return on
average equity
|
1.67%
|
7.07%
|
|
|
|
Net interest
spread
|
3.20%
|
3.52%
|
|
|
|
Net interest
margin
|
3.21%
|
3.53%
|
|
|
|
|
|
|
|
|
|
Asset
Quality
|
|
|
|
|
|
|
June
30,
|
|
March
31,
|
|
June
30,
|
Loans past due
over 90 days
|
2013
|
|
2013
|
|
2012
|
Residential
mortgages
|
$
-
|
|
$
-
|
|
$
-
|
Home equity loans and
lines of credit
|
115
|
|
147
|
|
30
|
Commercial and
construction mortgages
|
-
|
|
-
|
|
-
|
Commercial and
consumer loans
|
-
|
|
-
|
|
-
|
|
$
115
|
|
$
147
|
|
$
30
|
|
|
|
|
|
|
Non-performing
assets
|
|
|
|
|
|
Non-accrual
loans
|
$
440
|
|
$
445
|
|
$
367
|
Real estate acquired
by foreclosure
|
269
|
|
139
|
|
194
|
|
$
709
|
|
$
584
|
|
$
561
|
|
|
|
|
|
|
Allowance for loan
losses
|
$
1,211
|
|
$
1,208
|
|
$
1,229
|
|
|
|
|
|
|
Asset Quality
Ratios
|
|
|
|
|
|
Allowance for loan
losses/net loans
|
0.90%
|
|
0.87%
|
|
0.92%
|
Allowance for loan
losses/non-performing loans
|
275.23%
|
|
271.46%
|
|
334.88%
|
|
|
|
|
|
|
Non-performing
loans/net loans
|
0.33%
|
|
0.32%
|
|
0.27%
|
Non-performing
loans/total assets
|
0.18%
|
|
0.17%
|
|
0.15%
|
|
|
|
|
|
|
Non-performing
assets/net loans
|
0.53%
|
|
0.42%
|
|
0.42%
|
Non-performing
assets/total assets
|
0.28%
|
|
0.22%
|
|
0.22%
|
|
|
|
|
|
|
Tier 1 Capital to
average assets
|
8.62%
|
|
8.60%
|
|
8.53%
|
Tier 1 Capital to
risk weighted assets
|
17.32%
|
|
16.66%
|
|
16.20%
|
Book Value per
Share
|
$
10.68
|
|
$
10.99
|
|
$
10.76
|
SOURCE Mayflower Bancorp, Inc.