NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 – Description of Organization and
Business Operations:
| a. | Organization and General |
Moringa Acquisition Corp (hereafter
– the Company) is a blank check company, incorporated on September 24, 2020 as a Cayman Islands exempted company, formed for the
purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination (hereafter
– the Business Combination). The Company is an emerging growth company, as defined in Section 2(a) of the Securities Act of
1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).
All activity for the period from September
24, 2020 (inception) through March 31, 2022, relates to the Company’s formation, its initial public offering (the “Public
Offering”) described below and its search for a target company. The Company generates interest income on proceeds held in the
trust account derived from the Public Offering.
The Company has selected December
31 as its fiscal year end.
The Company’s sponsor is Moringa
Sponsor, L.P., a Cayman exempted limited partnership (which is referred to herein, together with its wholly-owned subsidiary, Moringa
Sponsor (US) LP, a Delaware limited partnership, as the “Sponsor”).
The registration statement relating
to the Company’s Public Offering was declared effective by the United States Securities and Exchange Commission (the “SEC”)
on February 16, 2021. The initial stage of the Company’s Public Offering— the sale of 10,000,000 Units — closed on February
19, 2021 (hereafter – the Closing of the Public Offering). Upon that closing and the concurrent closing of the initial stage of
the Private Placement (as defined below in Note 3). $100,000,000 was placed in a trust account (the “Trust Account”) (discussed
in (c) below). On March 3, 2021, upon the full exercise by the underwriters of their over-allotment option for the Public Offering, the
second stage of the Public Offering — the sale of 1,500,000 Units — closed. Upon that closing and the concurrent closing of
the second stage of the Private Placement, an additional $15,000,000 was placed in the Trust Account. The Company intends to finance its
initial Business Combination with the net proceeds from the Public Offering and the Private Placement.
The proceeds held in the Trust Account
will be invested in money market funds registered under the Investment Company Act and compliant with Rule 2a-7 thereof that maintain
a stable net asset value of $1.00.
The Company complies with the provisions
of ASU 2016-18, under which changes in proceeds held in the Trust Account are accounted for as Changes in Cash, Cash Equivalents and Investments
Held in a Trust Account in the Company’s Statements of Cash Flows.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 – Description of Organization and
Business Operations (continued):
| d. | Initial Business Combination |
The Company’s management has
broad discretion with respect to the specific application of the net proceeds of the Public Offering, although substantially all of the
net proceeds of the Public Offering and the Private Placement are intended to be generally applied toward consummating an initial Business
Combination. The initial Business Combination must occur with one or more operating businesses or assets with a fair market value equal
to at least 80% of the net assets held in the Trust Account (excluding taxes payable on the income accrued in the Trust Account). There
is no assurance that the Company will be able to successfully consummate an initial Business Combination.
The Company, after signing a definitive
agreement for an Initial Business Combination, will provide its public shareholders the opportunity to redeem all or a portion of their
shares upon the completion of the initial Business Combination, either (i) in connection with a shareholder meeting called to approve
the business combination or (ii) by means of a tender offer. However, in no event will the Company redeem its public shares in an amount
that would cause its net tangible assets to be less than $5,000,001 following such redemptions. In such case, the Company would not proceed
with the redemption of its public shares and the related initial Business Combination, and instead may search for an alternate initial
Business Combination.
If the Company holds a shareholder
vote or there is a tender offer for shares in connection with an initial Business Combination, a public shareholder will have the right
to redeem its shares for an amount in cash equal to its pro rata share of the aggregate amount then on deposit in the Trust Account, calculated
as of two days prior to the general meeting or commencement of the Company’s tender offer, including interest but less taxes payable.
As a result, the Company’s Public Class A ordinary shares are classified as temporary equity upon the completion of the Public Offering,
in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
480, “Distinguishing Liabilities from Equity.”
Pursuant to the Company’s amended
and restated memorandum and articles of association, if the Company is unable to complete the initial Business Combination within 24 months
from the Closing of the Public Offering, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly
as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash,
equal to the aggregate amount then on deposit in the Trust Account, including interest (which interest shall be net of taxes payable,
and less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption
will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions,
if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining
shareholders and the Company’s board of directors, liquidate and dissolve, subject in each case to the Company’s obligations
under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 – Description of Organization
and Business Operations (continued):
The Sponsor and the Company’s
officers and directors have entered into a letter agreement with the Company, pursuant to which they have waived their rights to liquidating
distributions from the Trust Account with respect to any Class B ordinary shares (as described in Note 7) held by them if the Company
fails to complete the initial Business Combination within 24 months of the Closing of the Public Offering or during any extended time
that the Company has to consummate an initial Business Combination beyond 24 months as a result of a shareholder vote to amend its amended
and restated memorandum and articles of association. However, if the Sponsor or any of the Company’s directors or officers acquire
any Class A ordinary shares, they will be entitled to liquidating distributions from the Trust Account with respect to such shares if
the Company fails to complete the Initial Business Combination within the prescribed time period.
In the event of a liquidation, dissolution
or winding up of the Company after an initial Business Combination, the Company’s shareholders are entitled to share ratably in
all assets remaining available for distribution to them after payment of liabilities and after provision is made for each class of stock,
if any, having preference over the ordinary shares. The Company’s shareholders have no preemptive or other subscription rights.
There are no sinking fund provisions applicable to the ordinary shares, except that the Company will provide its shareholders with the
opportunity to redeem their public shares for cash equal to their pro rata share of the aggregate amount then on deposit in the Trust
Account, under the circumstances, and, subject to the limitations, described herein
| e. | Substantial Doubt about the Company’s Ability to Continue as a Going Concern |
As of March 31, 2022, the Company had
approximately $179 thousand of cash and an accumulated deficit of $1,197 thousand. In connection with the Company’s assessment of
going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standard Codification 205-40, “Going
Concern”, the Company will need to obtain additional funds in order to satisfy its liquidity needs in its search for an Initial
Business Combination. Since its inception date and through the issuance date of these financial statements, the Company’s liquidity
needs were satisfied through an initial capital injection from the Sponsor, followed by net Private Placement proceeds, as well as several
withdrawals of the Sponsor promissory notes. Management has determined that it will need to continue to rely and is significantly dependent
on the unwithdrawn amounts under the outstanding Sponsor promissory notes, as well as on future promissory notes or other forms of financial
support (of which the Sponsor is not obligated to provide). Moreover, the Company has until February 19, 2023 (hereafter –
the Mandatory Liquidation Date) to consummate an Initial Business Combination. If a business combination is not consummated by this date,
there will be a mandatory liquidation and subsequent dissolution of the Company. The Company intends to complete an Initial Business
Combination before the Mandatory Liquidation Date. However, there can be no assurance that the Company will be able to consummate any
business combination ahead of the Mandatory Liquidation Date, nor that it will be able to raise sufficient funds to complete an Initial
Business Combination. These matters raise substantial doubt about the Company’s ability to continue as a going concern, for
the subsequent twelve months following the issuance date of these condensed financial statements.
No adjustments have been made to the
carrying amounts of assets or liabilities should the Company fail to obtain financial support in its search for an Initial Business Combination,
nor if it is required to liquidate after the Mandatory Liquidation Date.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES:
The Company’s unaudited condensed
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) and the rules and regulations of the SEC for interim financial information and the instructions to Form 10-Q.
| b. | Emerging Growth Company |
Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s
financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has
opted out of using the extended transition period difficult or impossible, because of the potential differences in accounting standards
used.
| c. | Cash and cash equivalents |
The Company considers as cash equivalents
all short-term, highly liquid investments, which include short-term bank deposits with original maturities of three months or less from
the date of purchase that are not restricted as to withdrawal or use and are readily convertible to known amounts of cash.
As of March 31, 2022 and December 31,
2021, the Company held its cash and cash equivalents in an SVB bank account, and its investments Held in Trust Account in Goldman Sachs
money market funds. Money market funds are characterized as Level I investments within the fair value hierarchy under ASC 820.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
(continued):
| d. | Class A Ordinary Shares subject to possible redemption |
As discussed in Note 1, all of the 11,500,000
shares of Class A ordinary shares sold as parts of the Units in the Public Offering contain a redemption feature. In accordance with the
Accounting Standards Codification 480-10-S99-3A “Classification and Measurement of Redeemable Securities”, redemption provisions
not solely within the control of the Company require the security to be classified outside of permanent equity. Ordinary liquidation events,
which involve the redemption and liquidation of all of the entity’s equity instruments, are excluded from the provisions of ASC
480. The Company has classified all of the shares sold under the Public Units as subject to possible redemption.
Immediately upon the Closing of the Public
Offering, the Company recognized the accretion from the offering costs allocated to the Class A Ordinary Shares subject to possible redemption.
As of both March 31, 2022 and December
31, 2021, the shares of Class A Ordinary Shares subject to possible redemption reflected on the balance sheet are reconciled in the following
table:
| |
U.S. Dollars | |
Gross proceeds | |
$ | 115,000,000 | |
Less: | |
| | |
Portion of offering costs attributable to Class A shares subject to possible redemption | |
$ | (2,551,880 | ) |
Plus: | |
| | |
Accretion to redemption value | |
$ | 2,551,880 | |
| |
| | |
Class A ordinary shares subject to possible redemption | |
$ | 115,000,000 | |
The Company complies with accounting
and disclosure requirements of FASB ASC Topic 260, Earnings Per Share. Net loss per share is computed by dividing net loss by the weighted
average number of ordinary shares outstanding during the period. The Company applies the two-class method in calculating net loss per
each share – Class A ordinary share subject to possible redemption, non-redeemable Class A and Class B ordinary shares. Accretion
associated with the Class A ordinary shares subject to possible redemption is excluded from Net Loss per Share as the redemption value
approximates fair value.
During the three months ended March
31, 2022 and 2021, the Company had outstanding warrants to purchase up to 5,940,000 shares of Class A ordinary shares. The weighted average
of these shares was excluded from the calculation of diluted net loss per share since the exercise of the warrants is contingent upon
the occurrence of future events. The Company did not have any dilutive securities or other contracts that could, potentially, be exercised
or converted into shares and then share in the earnings of the Company. As a result, diluted net loss per share is the same as basic net
loss per share for both periods presented.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
(continued):
| f. | Concentration of credit risk |
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts
and management believes the Company is not exposed to significant risks on such accounts.
The
Company applied the provisions of ASC 815-40 and classified its public warrants, issued as part of the Public Units as detailed in Note
3, as equity securities.
| h. | Private Warrant liability |
The
Company accounts for the warrants in accordance with the guidance contained in Accounting Standards Codification 815 (“ASC 815”),
“Derivatives and Hedging”, under which the warrants do not meet the criteria for equity treatment and must be recorded as
derivative liabilities. Accordingly, the Company classifies the warrants as liabilities at their fair value and adjusts the warrants to
fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until the warrants
are exercised or expire, and any change in fair value is recognized in the Company’s statement of operations. The fair value of
the Private Warrants (as defined in Note 3) has been estimated using a Black-Scholes-Merton model.
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value Measurements and Disclosures”,
approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature.
| j. | Use of estimates in the preparation of financial statements |
The preparation of the financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during
the reporting period. Actual results may differ from those estimates and such differences may have a material impact on the Company’s
financial statements.
The Company complies with the requirements
of the Accounting Standards Codification 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A – “Expenses of Offering”.
The Company incurred offering costs in connection with its Public Offering of $334,345. These costs, together with the upfront underwriter
discount, of $2,300,000 were allocated between the sale of the Public Units and the Private Units.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
(continued):
Out of the total amount of offering
costs, an amount of $7,599 was allocated to the Private Warrant Liability, and therefore charged as an expense
The Company accounts for income taxes
in accordance with ASC 740, “Income Taxes (hereafter – ASC 740). ASC 740 prescribes the use of the liability method whereby
deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of
assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected
to reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value
if it is more likely than not that a portion or all of the deferred tax assets will not be realized, based on the weight of available
positive and negative evidence. Deferred tax liabilities and assets are classified as non-current in accordance with ASU 2015-17.
The Company accounts for uncertain
tax positions in accordance with ASC 740-10. ASC 740-10 contains a two-step approach to recognizing and measuring uncertain tax positions.
The first step is to evaluate the tax position taken or expected to be taken in a tax return by determining if the weight of available
evidence indicates that it is more likely than not that, on an evaluation of the technical merits, the tax position will be sustained
on audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest
amount that is more than 50% (cumulative probability) likely to be realized upon ultimate settlement. The Company accrues interest and
penalties related to unrecognized tax benefits under taxes on income (tax benefit).
| m. | Recent accounting pronouncements |
Management does not believe that any
recently issued, but not yet effective, accounting pronouncements, if currently adopted would have a material effect on the Company’s
financial statements.
NOTE 3 – PUBLIC OFFERING AND PRIVATE
PLACEMENTS:
In the Public Offering, the Company issued
and sold 11,500,000 units (including 1,500,000 units sold at a second closing pursuant to the underwriters’ exercise of their over-allotment
option in full) at an offering price of $10.00 per unit (the “Units”). The Sponsor and EarlyBirdCapital, Inc. (the representative
of the underwriters) purchased, in a private placement that occurred simultaneously with the two closings of the Public Offering (the
“Private Placement”), an aggregate of 352,857 and 27,143 Units, respectively, at a price of $10.00 per Unit.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 3 – PUBLIC OFFERING AND PRIVATE
PLACEMENTS (continued):
Each Unit (both those sold in the Public
Offering and in the Private Placement) consists of one Class A ordinary share, $0.0001 par value, and one-half of one warrant,
with each whole warrant exercisable for one Class A ordinary share (each, a “Public Warrant” and a “Private Warrant”,
and collectively, the “Warrants”). Each Warrant entitles the holder thereof to purchase one whole Class A ordinary share at
a price of $11.50 per share, subject to adjustment. No fractional shares will be issued upon exercise of the Warrants and only whole Warrants
will trade. Each Warrant will become exercisable 30 days after the completion of the Company’s initial Business Combination and
will expire at 5:00 p.m., New York City time, five years after the completion of the initial Business Combination or earlier upon redemption
(only in the case of the Warrants sold in the Public Offering, or the “Public Warrants”) or liquidation.
Once the Public Warrants become exercisable,
the Company may redeem them in whole and not in part at a price of $0.01 per Warrant upon a minimum of 30 days’ prior written notice
of redemption, if and only if the last reported sale price of the Company’s Class A ordinary shares equals or exceeds $18.00
per share (as adjusted) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the
date on which the Company sends the notice of redemption to the Warrant holders.
The Warrants included in the Units sold
in the Private Placement (the “Private Warrants”) are identical to the Public Warrants except that the Private Warrants, for
so long as they are held by the Sponsor, EarlyBirdCapital, Inc. or their respective affiliates: (1) will not be redeemable by the Company;
(2) may not (including the Class A ordinary shares issuable upon exercise of those warrants), subject to certain limited exceptions, be
transferred, assigned or sold by the holders thereof until 30 days after the completion of the Company’s initial Business Combination;
(3) may be exercised by the holders thereof on a cashless basis; and (4) they (including the Class A ordinary shares issuable upon exercise
thereof) are entitled to registration rights.
The Company paid an underwriting commission
of 2.0% of the gross proceeds of the Public Offering and the full exercise of the underwriters’ over-allotment, or $2,300,000, in
the aggregate, to the underwriters at the two closings of the Public Offering. Refer to Note 5 for more information regarding an additional
fee payable to the underwriters upon the consummation of an Initial Business Combination.
NOTE 4 – RELATED PARTY TRANSACTIONS:
On December 9, 2020, the Company signed
a promissory note, under which it could borrow up to a $300 thousand principal amount from the Sponsor. Amounts drawn by the Company under
the note were to be used to cover finance costs and expenses related to its formation and capital raise.
The entire unpaid balance was payable
on the earlier of (i) March 31, 2021, or (ii) the date of a capital raise (i.e., the closing of the Public Offering). Any drawn amounts
could be prepaid at any time. The promissory note did not bear any interest on the principal amount outstanding thereunder.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 4 – RELATED PARTY TRANSACTIONS (continued):
The Company borrowed $170 thousand under
the promissory note, $150 thousand prior to December 31, 2020 and an additional $20 thousand on February 2021. The total $170 thousand
owed under the promissory note was repaid in March 2021, following the Closing of the Public Offering.
On August 9, 2021 the Company and the
Sponsor have entered into an additional Promissory Note agreement (hereafter – the Second Promissory Note), according to which the
Company may withdraw up to $1 million to fulfil its ongoing operational needs or preparations towards an Initial Business Combination.
The entire unpaid balance shall be payable
on the earlier of (i) February 19, 2023, or (ii) the date on which the Company consummates its Initial Business Combination. Any drawn
amounts could be prepaid at any time. The promissory note does not bear any interest on the principal amount outstanding thereunder.
On December 23, 2021, the Company borrowed
$300 thousand under the promissory note.
On January 27, 2022 the Company borrowed
an additional $300 thousand from the promissory note given by the Sponsor.
| b. | Administrative Services Agreement |
On December 16, 2020, the Company signed
an agreement with the Sponsor, under which the Company shall pay the Sponsor a fixed $10 thousand per month for office space, utilities
and other administrative expenses. The monthly payments under this administrative services agreement commenced on the effective date of
the registration statement for the Public Offering and will continue until the earlier of (i) the consummation of the Company’s
initial Business Combination, or (ii) the Company’s liquidation.
The composition of the Related Party balance
is as follows:
| |
March 31,
2022 | | |
December 31, 2021 | |
| |
In U.S. dollars | |
Promissory note | |
| 600,000 | | |
| 300,000 | |
Accrual for Administrative Services Agreement | |
| 30,000 | | |
| 10,000 | |
| |
| 630,000 | | |
| 310,000 | |
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 5 – COMMITMENTS AND CONTINGENCIES:
Underwriters’
Deferred Discount
Under the Business Combination Marketing
Agreement, the Company shall pay an additional fee (hereafter – the Deferred Discount) of 3.5% of the gross proceeds of the Public
Offering (or $4,025,000) payable upon the Company’s completion of the initial Business Combination. The Deferred Discount will become
payable to the underwriters from the amounts held in the Trust Account solely in the event the Company completes the Initial Business
Combination.
NOTE 6 - FAIR VALUE MEASUREMENTS:
The fair value of a financial instrument
is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date (i.e., the exit price).
The fair value hierarchy under ASC 820
prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level
3 measurements). The three levels of the fair value hierarchy are as follows:
Basis for
Fair Value Measurement
Level 1: Unadjusted quoted prices in active
markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices in markets that
are not active or financial instruments for which significant inputs to models are observable (including but not limited to quoted prices
for similar securities, interest rates, foreign exchange rates, volatility and credit risk), either directly or indirectly;
Level 3: Prices or valuations that require
significant unobservable inputs (including the Management’s assumptions in determining fair value measurement).
The following table presents information
about the Company’s assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy:
| |
Level | |
March 31, 2022 | | |
December 31, 2021 | |
Assets: | |
| |
| | |
| |
Money market funds held in Trust Account | |
1 | |
$ | 115,015,758 | | |
$ | 115,006,372 | |
Liabilities: | |
| |
| | | |
| | |
Private Warrant Liability | |
3 | |
$ | 65,151 | | |
$ | 160,341 | |
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 6 - FAIR VALUE MEASUREMENTS (continued):
The estimated fair value of the Private
Placement Warrants was determined using a binomial model to extract the market’s implied probability for an Initial Business Combination,
using the Public Warrant’s market price. Once probability was extracted, a Black-Scholes-Merton model with Level 3 inputs was
used to calculate the Private Warrants’ fair value. Inherent in a Black-Scholes-Merton model are assumptions related to expected
life (term), expected stock price, volatility, risk-free interest rate and dividend yield. The Company estimates the volatility of its
warrants based on implied volatility from the Company’s traded warrants and from historical volatility of selected peer companies’
Class A ordinary shares that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S.
Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The
expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical
rate, which the Company anticipates remaining at zero.
The following table provides quantitative
information regarding Level 3 fair value measurements inputs:
| |
March 31, 2022 | | |
December 31, 2021 | |
Share price | |
$ | 10.0 | | |
$ | 10.0 | |
Strike price | |
$ | 11.5 | | |
$ | 11.5 | |
Volatility | |
| 50 | % | |
| 50 | % |
Risk-free interest rate | |
| 2.42 | % | |
| 1.26 | % |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
NOTE 7 – SHAREHOLDERS’ EQUITY:
Class A Ordinary Shares
On November 20, 2020 the Company issued
100,000 Class A ordinary shares of $0.0001 par value each to designees of the Representative (hereafter – the Representative Shares)
for a consideration equal to the par value of the shares. The Representative Shares are deemed to be underwriters’ compensation
by FINRA pursuant to Rule 5110 of the FINRA Manual.
MORINGA ACQUISITION CORP
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 7 – SHAREHOLDERS’ EQUITY (continued):
The Company accounted for the issuance
of the Representative Shares as compensation expenses amounting to $860, with a corresponding credit to Additional Paid-In Capital, for
the excess value over the consideration paid. The Company estimated the fair value of the issuance based upon the price of Class B Ordinary
Shares that were issued to the Sponsor.
Pursuant to the Public Offering and the
concurrent Private Placement that were each effected in two closings— on February 19, 2021 and March 3, 2021— the Company
issued and sold an aggregate of 11,500,000 and 380,000 Class A ordinary shares as part of the Units sold in those respective transactions.
The Units (which also included Warrants) were sold at a price of $10 per Unit, and for an aggregate consideration of $115 million and
$3.8 million in the Public Offering and Private Placement, respectively. See Note 3 above for further information regarding those share
issuances.
The Company classified its 11,500,000
Public Class A ordinary shares as temporary equity. The remaining 480,000 Private Class A ordinary shares were classified as permanent
equity.
Class B Ordinary Shares
On November 20, 2020 the Company issued
2,875,000 Class B ordinary shares of $0.0001 par value each for a total consideration of $25 thousand to the Sponsor’s wholly-owned
Delaware subsidiary. Out of the 2,875,00 Class B ordinary shares, up to 375,000 were subject to forfeiture if the underwriters were to
not exercise their over-allotment in full or in part. Because the underwriters exercised their over-allotment option in full on March
3, 2021, that potential forfeiture did not occur.
Class B ordinary shares are convertible
into non-redeemable Class A ordinary shares, on a one-for-one basis, at any time and from time to time at the option of the holder, or
automatically on the day of the Business Combination. Class B ordinary shares also possess the sole right to vote for the election or
removal of directors, until the consummation of an initial Business Combination.
The Company is authorized to issue up
to 5,000,000 Preferred Shares of $0.0001 par value each. As of March 31, 2022 and December 31, 2021, the Company has no preferred shares
issued and outstanding.
NOTE 8 – SUBSEQUENT EVENTS:
Management has performed an evaluation
of subsequent events, noting no other items which require adjustment or disclosure.