Huttig Building Products, Inc. (“Huttig” or the “Company”) (NASDAQ:
HBP), a leading domestic distributor of millwork, building
materials and wood products, today reported financial results for
the fourth quarter and year ended December 31, 2021.
“I am extremely proud of our 2021 performance
and record results,” said Jon Vrabely, President and CEO of Huttig.
“We generated adjusted EBITDA of $55.1 million, despite the impact
from an $18.3 million LIFO charge. The continued execution of our
business plan and the dedication of our associates to serve our
customers have largely contributed to our success in sustainably
changing our financial model.”
SUMMARY RESULTS FOR FOURTH QUARTER ENDED DECEMBER 31,
2021 |
(unaudited) |
(in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
2021 |
|
2020 |
Net sales |
$ |
230.4 |
100.0 |
% |
|
$ |
184.6 |
|
100.0 |
% |
Gross margin |
|
50.2 |
21.8 |
% |
|
|
37.1 |
|
20.1 |
% |
Operating expenses |
|
40.1 |
17.4 |
% |
|
|
36.1 |
|
19.6 |
% |
Operating income |
|
10.1 |
4.4 |
% |
|
|
1.0 |
|
0.5 |
% |
Income from continuing operations |
|
7.4 |
3.2 |
% |
|
|
0.3 |
|
0.2 |
% |
Net income |
|
6.8 |
3.0 |
% |
|
|
0.3 |
|
0.2 |
% |
Income from continuing operations per share - basic and
diluted |
$ |
0.27 |
|
|
$ |
0.01 |
|
|
Net income per share - basic and diluted |
$ |
0.25 |
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
2021 |
|
2020 |
Net sales |
$ |
937.8 |
100.0 |
% |
|
$ |
792.3 |
|
100.0 |
% |
Gross margin |
|
208.0 |
22.2 |
% |
|
|
159.4 |
|
20.1 |
% |
Operating expenses |
|
155.8 |
16.6 |
% |
|
|
145.6 |
|
18.4 |
% |
Operating income |
|
53.8 |
5.7 |
% |
|
|
2.8 |
|
0.4 |
% |
Income (loss) from continuing operations |
|
49.1 |
5.2 |
% |
|
|
(0.9 |
) |
-0.1 |
% |
Net income (loss) |
|
48.5 |
5.2 |
% |
|
|
(0.9 |
) |
-0.1 |
% |
Income (loss) from continuing operations per share - basic and
diluted |
$ |
1.79 |
|
|
$ |
(0.03 |
) |
|
Net income (loss) per share - basic and diluted |
$ |
1.77 |
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
Results of Operations
Fourth Quarter 2021 Compared to Fourth
Quarter 2020
Net sales were $230.4 million in the fourth
quarter of 2021, which were $45.8 million, or 24.8%, higher
than the fourth quarter of 2020. The increase was attributable to a
number of factors including a continued strong residential
construction market along with an inflationary environment elevated
by demand-driven pricing with higher input costs, such as labor and
materials, which are reflective of challenges the supply chain and
labor markets experienced throughout much of 2021. A nearly 70%
increase in sales of our Huttig Grip fastener line and growth in
our focus product categories supported the Company’s sales growth.
Despite ongoing supply chain challenges, sales increased in all
three of our product classifications.
Millwork sales increased 27.7% to $112.8 million
in the fourth quarter, compared to $88.3 million in the fourth
quarter of 2020. Although impacted by restructuring activities
completed in 2020, and by continued supply chain disruption and
labor shortages, millwork sales benefited from improved market
pricing. Demand for our value-added millwork products continued to
exceed supply, creating an input-constrained ability to produce.
Building products sales increased 21.1% in the fourth quarter of
2021 to $100.4 million, compared to $82.9 million in the fourth
quarter of 2020. Building products sales increased due to
consistent high levels of demand for certain product lines within
the category, including certain strategic product lines such as
Huttig Grip fasteners, offset by supply chain disruption and
product rationalization activities related to our focus on
higher-margin, non-commoditized products. Wood product sales
increased 28.4% in the fourth quarter of 2021 to $17.2 million,
compared to $13.4 million in the fourth quarter of 2020. Wood
product sales benefited from higher market prices on a
year-over-year basis.
Gross margin was $50.2 million in the fourth
quarter of 2021, compared to $37.1 million in the fourth quarter of
2020. As a percentage of net sales, gross margin was 21.8% in the
fourth quarter of 2021, compared to 20.1% in the fourth quarter of
2020. The increase in gross margin percentage reflects the
favorable impact of our focus on higher-margin sales opportunities,
as well as effective pricing management. We also benefited from
increased purchasing incentives in 2021. The increase in gross
margin percentage from these actions more than offset the impact
from a disproportionate increase in lower-margin direct sales in
2021 compared to 2020.
We use the last-in, first-out (LIFO) inventory
valuation method to value inventories. In the fourth quarter of
2021, this resulted in gross margins that were $7.3 million lower,
representing 3.2% of net sales, than if the first-in, first-out
(FIFO) inventory valuation method had been used. In the year ago
comparable period, the LIFO inventory valuation method reduced
gross margins by $1.1 million, representing 0.6% of net sales. For
the previous ten years, on an annual basis, the LIFO inventory
valuation method resulted in an average reduction in gross margins
of approximately 0.2% of net sales as compared to the FIFO
inventory valuation method. The significant impact in 2021 as
compared to historical levels reflects pricing inflation within
certain product lines as well as higher inventory levels to support
increased levels of demand as compared to 2020.
Operating expenses increased $4.0 million, or
11.1%, to $40.1 million, or 17.4% of net sales, in the fourth
quarter of 2021, compared to $36.1 million, or 19.6%, of net
sales in the fourth quarter of 2020. Personnel costs increased $4.4
million as a result of increased variable incentive compensation
from improved operating results, wage increases and reinstatement
of compensation and other cost reductions taken in 2020 as a result
of the pandemic. Non-personnel costs decreased $0.4 million
primarily benefiting from a $2.1 million class action settlement
received during the fourth quarter related to interior doors,
mostly offset by higher contract hauling, supplies and travel
costs. Overall, our cost structure was levered against higher sales
volume.
Net interest expense was $0.5 million in the
fourth quarter of 2021 compared to $0.6 million in the fourth
quarter of 2020. The lower interest expense in the fourth quarter
of 2021 reflects both lower average debt outstanding and moderately
lower interest rates.
Income taxes were $2.2 million in the fourth
quarter of 2021 and $0.1 million in the fourth quarter of 2020.
As a result of the foregoing factors, we
reported net income from continuing operations of $7.4 million
for the quarter ended December 31, 2021, compared to net income of
$0.3 million for the quarter ended December 31, 2020.
Adjusted EBITDA was $9.7 million for the fourth
quarter of 2021, compared to $2.4 million for the fourth quarter of
2020. The LIFO inventory valuation method reduced adjusted EBITDA
by $7.3 million and $1.1 million in the fourth quarters of 2021 and
2020, respectively, compared to what operating results would have
been using the FIFO inventory valuation method. Adjusted EBITDA
calculations are non-GAAP measurements. See reconciliation below of
non-GAAP financial measures.
Fiscal 2021 Compared to Fiscal
2020
Net sales were $937.8 million in 2021, an
increase of $145.5 million, or approximately 18.4%, compared to
$792.3 million in 2020. Net sales in 2020 were significantly
affected by the onset of the pandemic. Our net sales growth in the
fourth quarter of 2021 was 24.8%, representing strong growth as
compared to a growth rate of 16.4% for the nine months ending
September 30, 2021. Our 2021 sales growth, although moderated by
restructuring activities announced in the second quarter of 2020
and by our 2020 product rationalization activities, was driven by
an improved residential construction market, a favorable pricing
environment, including elevated levels of inflation, and by growth
in certain strategic product categories. The inflationary
environment was elevated by demand-driven pricing with higher input
costs throughout the channel, including labor and materials, and is
reflective of the challenges within the supply chain and labor
markets experienced throughout much of 2021.
Net sales in our major product categories
changed as follows in 2021 from 2020: millwork sales increased
15.5% to $412.2 million, building product sales increased 18.2% to
$447.9 million, and wood products increased 38.0% to $77.7 million.
Millwork sales, although most impacted by the disruption in our
supply chain and by our 2020 restructuring and product
rationalization activities, performed well and benefited from
improved demand and market pricing. Demand for our value-added
millwork products exceeded supply, creating an input-constrained
ability to produce. Building products sales increased due to
consistent high levels of demand for certain product lines within
the category, including certain strategic product lines such as
Huttig Grip fasteners; however, sales growth in this category was
also affected by supply chain disruption, and by product
rationalization activities related to our objective of focusing on
higher-margin, non-commoditized products. Wood product sales
benefited from higher market prices on a year-over-year basis.
Gross margin increased $48.6 million, or 30.5%,
to $208.0 million in 2021 as compared to $159.4 million in 2020.
Gross margin as a percentage of net sales increased to 22.2% in
2021 compared to 20.1% in 2020. Gross margins were favorably
impacted by our continued focus on non-commoditized, strategic
product lines which carry higher margins, as well as effective
pricing management. We also benefited from increased purchasing
incentives in 2021. The increase in our gross margin percentage
from these actions more than offset the impact from a
disproportionate increase in lower-margin direct sales in 2021
compared to 2020.
We use the LIFO inventory valuation method to
value inventories. In 2021, this resulted in gross margins that
were $18.3 million lower, representing 2.0% of net sales, than if
the FIFO inventory valuation method had been used. In 2020, the
LIFO inventory valuation method reduced gross margins by $2.4
million, representing 0.3% of net sales. For the previous ten
years, on an annual basis, the LIFO inventory valuation method
resulted in an average reduction in gross margins of approximately
0.2% of net sales as compared to the FIFO inventory valuation
method. The significant impact in 2021 as compared to historical
levels reflects pricing inflation within certain product lines as
well as higher inventory levels to support increased demand
compared to 2020.
Operating expenses, increased $10.2 million, or
7.0%, to $155.8 million, or 16.6% of net sales, in 2021, compared
to $145.6 million, or 18.4% of net sales, in 2020. Personnel
expenses increased $10.4 million, reflecting increased variable
incentive compensation from improved operating results, wage
increases and reinstatement of compensation and other cost
reductions taken in 2020 as a result of the pandemic. These
increases were partially offset by lower medical costs and a $1.5
million Cares Act Employee Retention Tax Credit. Non-personnel
expenses decreased $0.2 million in 2021, primarily benefitting from
a $2.1 million class action settlement received during the fourth
quarter related to interior doors, as well as an improved bad debt
provision, mostly offset by higher fuel, insurance and tax costs.
Overall, our cost structure was levered against higher sales
volume.
Operating income in 2020 includes a
restructuring charge of $1.5 million and goodwill impairment charge
of $9.5 million. There were no charges recorded for these items in
2021.
Net interest expense was $2.5 million in 2021
compared to $3.6 million in 2020. The lower interest expense in
2021 reflected both lower average outstanding borrowings and lower
interest rates.
We recognized income tax expense from continuing
operations of $2.2 million for the year ended December 31, 2021
compared to income tax expense of $0.1 million for the year ended
December 31, 2020. Income tax expense was mitigated in 2021 by
utilization of $41.4 million of federal tax loss carryforwards.
As a result of the foregoing factors, we
reported net income from continuing operations of $49.1 million in
2021 as compared to a net loss of $0.9 million in 2020.
Adjusted EBITDA was $55.1 million in 2021 and
$20.1 million in 2020. The LIFO inventory valuation method reduced
adjusted EBITDA by $18.3 million and $2.4 million for the years
2021 and 2020, respectively, compared to what operating results
would have been using the FIFO inventory valuation method. Adjusted
EBITDA calculations are non-GAAP measurements. See below
reconciliation of Non-GAAP Financial Measures.
Balance Sheet &
Liquidity
Cash provided by continuing operating activities
was $28.3 million in fiscal 2021 and $42.8 million in
fiscal 2020, a decrease of $14.5 million. A significant portion of
the year-over-year difference in cash provided from operations was
from an increase in inventory in 2021 compared to a reduction of
inventories in 2020 as part of our restructuring and
rationalization of non-strategic product lines. Total available
liquidity was $166.5 million as of December 31, 2021
compared to $59.3 million at December 31, 2020. At
December 31, 2021, total available liquidity included
$3.3 million of cash plus $163.2 million of availability
under our credit facility. At December 31, 2020, total
available liquidity included $0.3 million of cash plus
$59.0 million of availability under our credit facility.
Conference Call
Huttig Building Products, Inc. will host a
conference call Thursday, March 3, 2022 at 10:00 a.m. Central Time.
Participants can listen to the call live via webcast by going to
the investor portion of Huttig’s website at www.huttig.com.
Participants can also access the live conference call via telephone
at (866) 238-1641 or (213) 660-0927 (international). The conference
ID for this call is 4348227.
About Huttig
Huttig, currently in its 138th year of business,
is one of the largest domestic distributors of millwork, building
materials and wood products used principally in new residential
construction and in-home improvement, remodeling and repair work.
Huttig distributes its products through 25 distribution centers
serving 41 states. Huttig's wholesale distribution centers sell
principally to building materials dealers, national buying groups,
home centers and industrial users, including makers of manufactured
homes.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. The words or phrases “will likely
result,” “are expected to,” “will continue,” “is anticipated,”
“believe,” “estimate,” “project” or similar expressions may
identify forward-looking statements, although not all
forward-looking statements contain such words. Statements made in
this press release looking forward in time, including, but not
limited to, statements regarding our current views with respect to
financial performance, future growth in the housing market,
distribution channels, sales, favorable supplier relationships,
inventory levels, the ability to meet customer needs, enhanced
competitive posture, strategic initiatives, financial impact from
litigation or contingencies, including environmental proceedings,
are included pursuant to the “safe harbor” provision of the Private
Securities Litigation Reform Act of 1995.
These statements present management’s
expectations, beliefs, plans and objectives regarding our future
business and financial performance. We cannot guarantee that any
forward-looking statements will be realized or achieved. These
forward-looking statements are based on current projections,
estimates, assumptions and judgments, and involve known and unknown
risks and uncertainties. We disclaim any obligation to publicly
update or revise any of these forward-looking statements, whether
as a result of new information, future events or otherwise.
There are a number of factors, some of which are
beyond our control that could cause our actual results to differ
materially from those expressed or implied in the forward-looking
statements. These factors include, but are not limited to: our
ability to successfully identify and execute upon a potential
strategic alternative to maximize shareholder value; the success of
our growth initiatives; risks associated with our private brands;
the strength of new construction, home improvement and remodeling
markets, including the overall strength of the homebuilding
industry where the historical annual average of total housing
starts from 1959 to 2021 is approximately 1.4 million starts based
on statistics tracked by the U.S. Census Bureau (“Historical
Average”); the cyclical nature of our industry; risks of
international suppliers; the impact of global health concerns,
including the current COVID-19 pandemic, and governmental responses
to such concerns, on our business, results of operations, liquidity
and capital resources; product liability claims and other legal
proceedings; market price changes, including inflation; commodity
prices and demand in light of the COVID-19 pandemic; competition
with existing or new industry participants; our failure to attract
and retain key personnel and our general employee population;
deterioration in our relationship with our unionized employees,
including work stoppages or other disputes; funding requirements
for multi-employer pension plans for our unionized employees; our
ability to comply with, and the restrictive effect of, the
financial covenant applicable under our credit facility;
deterioration of our customers’ creditworthiness or our inability
to forecast such deteriorations, particularly in light of the
COVID-19 pandemic; the loss of a significant customer; termination
of key supplier relationships; the ability to source alternative
suppliers in light of the COVID-19 pandemic; supply chain
disruption; current or future litigation; the cost of environmental
compliance, including actual expenses we may incur to resolve
proceedings we are involved in arising out of a formerly owned
facility in Montana; federal and state transportation regulations;
uncertainties resulting from changes to United States and foreign
laws, regulations and policies; the potential impact of changes in
tariff costs, including tariffs on imported steel and aluminum, and
potential anti-dumping or countervailing duties; fuel cost
increases; stock market volatility; failure to meet exchange
listing requirements; stockholder activist disruption; information
technology failures, network disruptions, cybersecurity attacks or
breaches in data security; significant uninsured claims; the
integration of any business we acquire and the liabilities of such
businesses; the seasonality of our operations; any limitations on
our ability to utilize our deferred tax assets to reduce future
taxable income and tax liabilities; intangible asset impairment;
and those factors set forth under Part I, Item 1A – “Risk Factors”
in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2021. These factors may not constitute all factors
that could cause actual results to differ from those discussed in
any forward-looking statement. Accordingly, forward-looking
statements should not be relied upon as a predictor of actual
results.
Non-GAAP Financial Measures
Huttig supplements its reporting of net income
with the non-GAAP disclosure of Adjusted EBITDA. Adjusted EBITDA is
not a recognized term under GAAP and does not purport to be an
alternative to net income as a measure of operating performance.
Huttig compensates for the limitations of using a non-GAAP
financial measure by providing the information as a supplement to
GAAP results for a more complete understanding of the factors
affecting the business. Because not all companies use identical
calculations, Huttig’s presentation of Adjusted EBITDA may not be
comparable to other similarly titled measures of other companies.
This supplemental information should not be considered in isolation
or as a substitute for GAAP measures.
Adjusted EBITDA
Huttig defines adjusted EBITDA as net income
adjusted for interest, income taxes, depreciation and amortization
and other items as listed in the table below. Adjusted EBITDA
serves as an appropriate measure in evaluating the performance of
our business because it is a primary measure used by management,
and by similar companies in the industry, to evaluate operating
performance and helps our investors better compare our operating
performance with our competitors and enhances our investors’
overall understanding of the financial performance of our
business.
The following table presents a reconciliation of
net income, the most directly comparable financial measure under
GAAP, to adjusted EBITDA for the periods presented (in
millions):
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
December 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net income (loss) |
$ |
6.8 |
|
|
$ |
0.3 |
|
$ |
48.5 |
|
|
$ |
(0.9 |
) |
Net loss from discontinued operations, net of taxes |
|
0.6 |
|
|
|
- |
|
|
0.6 |
|
|
|
- |
|
Interest expense, net |
|
0.5 |
|
|
|
0.6 |
|
|
2.5 |
|
|
|
3.6 |
|
Provision for income taxes |
|
2.2 |
|
|
|
0.1 |
|
|
2.2 |
|
|
|
0.1 |
|
Depreciation and amortization |
|
1.3 |
|
|
|
1.2 |
|
|
4.9 |
|
|
|
5.2 |
|
Stock compensation expense |
|
0.4 |
|
|
|
0.2 |
|
|
1.6 |
|
|
|
1.3 |
|
Goodwill impairment |
|
- |
|
|
|
- |
|
|
- |
|
|
|
9.5 |
|
Restructuring charge |
|
- |
|
|
|
- |
|
|
- |
|
|
|
1.5 |
|
Gain on sale of assets |
|
- |
|
|
|
- |
|
|
(1.6 |
) |
|
|
(0.2 |
) |
Employee retention tax credit |
|
- |
|
|
|
- |
|
|
(1.5 |
) |
|
|
- |
|
Class action settlement |
|
(2.1 |
) |
|
|
- |
|
|
(2.1 |
) |
|
|
- |
|
Adjusted EBITDA |
$ |
9.7 |
|
|
$ |
2.4 |
|
$ |
55.1 |
|
|
$ |
20.1 |
|
HUTTIG BUILDING PRODUCTS, INC. AND SUBSIDIARY |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(unaudited) |
(in millions, except Per Share Data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
December 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net sales |
$ |
230.4 |
|
|
$ |
184.6 |
|
$ |
937.8 |
|
|
$ |
792.3 |
|
Cost of sales |
|
180.2 |
|
|
|
147.5 |
|
|
729.8 |
|
|
|
632.9 |
|
Gross margin |
|
50.2 |
|
|
|
37.1 |
|
|
208.0 |
|
|
|
159.4 |
|
Operating expenses |
|
40.1 |
|
|
|
36.1 |
|
|
155.8 |
|
|
|
145.6 |
|
Gain on disposal of assets |
|
— |
|
|
|
— |
|
|
(1.6 |
) |
|
|
— |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
— |
|
|
|
9.5 |
|
Restructuring charge |
|
— |
|
|
|
— |
|
|
— |
|
|
|
1.5 |
|
Operating income |
|
10.1 |
|
|
|
1.0 |
|
|
53.8 |
|
|
|
2.8 |
|
Interest expense, net |
|
0.5 |
|
|
|
0.6 |
|
|
2.5 |
|
|
|
3.6 |
|
Income (loss) from continuing operations before income taxes |
|
9.6 |
|
|
|
0.4 |
|
|
51.3 |
|
|
|
(0.8 |
) |
Provision for income taxes |
|
2.2 |
|
|
|
0.1 |
|
|
2.2 |
|
|
|
0.1 |
|
Net income (loss) from continuing operations |
|
7.4 |
|
|
|
0.3 |
|
|
49.1 |
|
|
|
(0.9 |
) |
Net loss from discontinued operations, net of taxes |
|
(0.6 |
) |
|
|
— |
|
|
(0.6 |
) |
|
|
— |
|
Net income (loss) |
$ |
6.8 |
|
|
$ |
0.3 |
|
$ |
48.5 |
|
|
$ |
(0.9 |
) |
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Net income (loss) from continuing operations per share - basic and
diluted |
$ |
0.27 |
|
|
$ |
0.01 |
|
$ |
1.79 |
|
|
$ |
(0.03 |
) |
Net loss from discontinued operations per share - basic and
diluted |
|
(0.02 |
) |
|
|
— |
|
|
(0.02 |
) |
|
|
— |
|
Net income (loss) per share - basic and diluted |
$ |
0.25 |
|
|
$ |
0.01 |
|
$ |
1.77 |
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
Basic shares outstanding |
|
27.5 |
|
|
|
26.0 |
|
|
27.5 |
|
|
|
26.0 |
|
Diluted shares outstanding |
|
27.5 |
|
|
|
26.0 |
|
|
27.5 |
|
|
|
26.0 |
|
HUTTIG BUILDING PRODUCTS, INC. AND SUBSIDIARY |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(unaudited) |
(in millions) |
|
|
|
|
|
December 31, |
|
December 31, |
|
2021 |
|
2020 |
ASSETS |
|
|
|
CURRENT ASSETS: |
|
|
|
Cash and equivalents |
$ |
3.3 |
|
$ |
0.3 |
Trade accounts receivable, net |
|
88.6 |
|
|
69.3 |
Inventories, net |
|
128.8 |
|
|
105.7 |
Other current assets |
|
18.3 |
|
|
10.6 |
Total current assets |
|
239.0 |
|
|
185.9 |
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
Land |
|
5.0 |
|
|
5.0 |
Buildings and improvements |
|
31.8 |
|
|
32.3 |
Machinery and equipment |
|
60.5 |
|
|
58.2 |
Gross property, plant and equipment |
|
97.3 |
|
|
95.5 |
Less accumulated depreciation |
|
70.3 |
|
|
67.1 |
Property, plant and equipment, net |
|
27.0 |
|
|
28.4 |
|
|
|
|
OTHER ASSETS: |
|
|
|
Operating lease right-of-use assets |
|
38.1 |
|
|
33.9 |
Other |
|
5.7 |
|
|
4.4 |
Total other assets |
|
43.8 |
|
|
38.3 |
TOTAL ASSETS |
$ |
309.8 |
|
$ |
252.6 |
HUTTIG BUILDING PRODUCTS, INC. AND SUBSIDIARY |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(unaudited) |
(in millions, except Share Data) |
|
|
|
|
|
December 31, |
|
December 31, |
|
2021 |
|
2020 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
CURRENT LIABILITIES: |
|
|
|
Current maturities of long-term debt |
$ |
1.8 |
|
$ |
1.7 |
|
Current maturities of operating lease right-of-use liabilities |
|
10.2 |
|
|
9.1 |
|
Trade accounts payable |
|
66.4 |
|
|
53.1 |
|
Accrued compensation |
|
18.0 |
|
|
10.0 |
|
Other accrued liabilities |
|
20.1 |
|
|
15.7 |
|
Total current liabilities |
|
116.5 |
|
|
89.6 |
|
NON-CURRENT LIABILITIES: |
|
|
|
Long-term debt, less current maturities |
|
69.6 |
|
|
92.4 |
|
Operating lease right-of-use liabilities, less current
maturities |
|
27.9 |
|
|
24.9 |
|
Other non-current liabilities |
|
2.7 |
|
|
2.4 |
|
Total non-current liabilities |
|
100.2 |
|
|
119.7 |
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
Preferred shares: $.01 par (5,000,000 shares authorized) |
|
— |
|
|
— |
|
Common shares; $.01 par (75,000,000 shares authorized: 27,390,741
shares issued and outstanding at December 31, 2021 and 26,889,190
at December 31, 2020) |
|
0.3 |
|
|
0.3 |
|
Additional paid-in capital |
|
50.8 |
|
|
49.5 |
|
Retained earnings (accumulated deficit) |
|
42.0 |
|
|
(6.5 |
) |
Total shareholders’ equity |
|
93.1 |
|
|
43.3 |
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
309.8 |
|
$ |
252.6 |
|
HUTTIG
BUILDING PRODUCTS, INC. AND SUBSIDIARY |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(unaudited) |
(in
millions) |
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Twelve
Months Ended |
|
December 31, |
|
December 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Cash Flows
From Operating Activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
6.8 |
|
|
$ |
0.3 |
|
|
$ |
48.5 |
|
|
$ |
(0.9 |
) |
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
|
|
|
|
Net loss from discontinued operations, net of taxes |
|
0.6 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Depreciation and amortization |
|
1.3 |
|
|
|
1.2 |
|
|
|
4.9 |
|
|
|
5.2 |
|
Non-cash interest expense |
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.2 |
|
Stock-based compensation expense |
|
0.4 |
|
|
|
0.2 |
|
|
|
1.6 |
|
|
|
1.3 |
|
Deferred income taxes |
|
1.2 |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
— |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9.5 |
|
Restructuring charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.5 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Trade accounts receivable |
|
12.5 |
|
|
|
16.5 |
|
|
|
(19.3 |
) |
|
|
(8.8 |
) |
Inventories, net |
|
(0.7 |
) |
|
|
2.0 |
|
|
|
(23.1 |
) |
|
|
33.7 |
|
Trade accounts payable |
|
(15.9 |
) |
|
|
(14.8 |
) |
|
|
13.3 |
|
|
|
(3.7 |
) |
Other |
|
0.3 |
|
|
|
1.7 |
|
|
|
2.0 |
|
|
|
4.8 |
|
Cash provided by continuing operating activities |
|
6.5 |
|
|
|
7.1 |
|
|
|
28.3 |
|
|
|
42.8 |
|
Cash used in discontinued operating activities |
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.8 |
) |
|
|
(0.2 |
) |
Total cash provided by operating activities |
|
6.3 |
|
|
|
7.0 |
|
|
|
27.5 |
|
|
|
42.6 |
|
Cash Flows
From Investing Activities: |
|
|
|
|
|
|
|
Capital expenditures |
|
— |
|
|
|
(0.2 |
) |
|
|
(1.3 |
) |
|
|
(1.7 |
) |
Proceeds from disposition of assets |
|
0.1 |
|
|
|
0.2 |
|
|
|
1.7 |
|
|
|
0.2 |
|
Cash provided by (used in) investing activities |
|
0.1 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
(1.5 |
) |
Cash Flows
From Financing Activities: |
|
|
|
|
|
|
|
Repayments of debt, net |
|
(7.5 |
) |
|
|
(7.5 |
) |
|
|
(24.6 |
) |
|
|
(43.0 |
) |
Payment for taxes related to share settlement of equity awards |
|
(0.1 |
) |
|
|
— |
|
|
|
(0.3 |
) |
|
|
— |
|
Cash used in financing activities |
|
(7.6 |
) |
|
|
(7.5 |
) |
|
|
(24.9 |
) |
|
|
(43.0 |
) |
Net increase
(decrease) in cash and equivalents |
|
(1.2 |
) |
|
|
(0.5 |
) |
|
|
3.0 |
|
|
|
(1.9 |
) |
Cash and
equivalents, beginning of period |
|
4.5 |
|
|
|
0.8 |
|
|
|
0.3 |
|
|
|
2.2 |
|
Cash and
equivalents, end of period |
$ |
3.3 |
|
|
$ |
0.3 |
|
|
$ |
3.3 |
|
|
$ |
0.3 |
|
For more information, contact:
investor@huttig.com
Huttig Building Products (NASDAQ:HBP)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
Huttig Building Products (NASDAQ:HBP)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025