Enzymotec Ltd. (Nasdaq:ENZY), a developer, manufacturer and
marketer of innovative bio-active lipid ingredients and nutritional
products, today reported financial results for the third quarter
ended September 30, 2017.
Third Quarter 2017 Results
For the third quarter of 2017, net revenues
increased 19.8% to $13.7 million from $11.4 million for the third
quarter of 2016. For the third quarter of 2017, based on the
proportionate consolidation method that is used for segment
reporting, net revenues increased 28.0% to $19.5 million from $15.2
million for the third quarter of 2016.
GAAP net income for the third quarter of 2017
amounted to $0.4 million, or $0.02 per diluted share, compared to
net loss of $(0.3) million, or $(0.01) per diluted share, for the
third quarter of last year.
Non-GAAP net income for the third quarter of
2017 increased to $1.6 million, or $0.07 per diluted share, from
$0.6 million, or $0.03 per diluted share, for the third quarter of
2016. A reconciliation of non-GAAP net income to GAAP net income or
loss is set forth below.
Adjusted EBITDA for the third quarter of 2017
increased 81.8% to $2.3 million from $1.3 million for the third
quarter of 2016. A reconciliation of adjusted EBITDA, a non-GAAP
financial measure, to GAAP net income or loss is set forth
below.
Set forth below is segment information for the
three months ended September 30, 2017 and 2016 (unaudited):
|
|
Three Months Ended September 30,
2017 |
|
|
Nutrition Segment |
|
VAYA Segment |
|
Total Segment Results of
Operations |
|
Elimination(1) |
|
Consolidated Results of
Operations |
|
|
U.S. dollars in thousands |
|
|
|
|
|
|
Net
revenues |
|
$ |
15,914 |
|
|
$ |
3,554 |
|
|
|
$ |
19,468 |
|
|
$ |
(5,796 |
) |
|
|
$ |
13,672 |
|
Cost
of revenues(2) |
|
|
9,097 |
|
|
|
686 |
|
|
|
|
9,783 |
|
|
|
(5,658 |
) |
|
|
|
4,125 |
|
Gross
profit(2) |
|
|
6,817 |
|
|
|
2,868 |
|
|
|
|
9,685 |
|
|
|
(138 |
) |
|
|
|
9,547 |
|
Operating expenses(3) |
|
|
3,493 |
|
|
|
4,709 |
|
|
|
|
8,202 |
|
|
|
— |
|
|
|
|
8,202 |
|
Depreciation and amortization |
|
|
647 |
|
|
|
150 |
|
|
|
|
797 |
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA(4) |
|
$ |
3,971 |
|
|
$ |
(1,691 |
) |
|
|
$ |
2,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
2016 |
|
|
Nutrition Segment |
|
VAYA Segment |
|
Total Segment Results of
Operations |
|
Elimination(1) |
|
Consolidated Results of
Operations |
|
|
U.S. dollars in thousands |
|
|
|
Net
revenues |
|
$ |
13,371 |
|
|
$ |
1,839 |
|
|
|
$ |
15,210 |
|
|
$ |
(3,798 |
) |
|
|
$ |
11,412 |
|
Cost
of revenues(2) |
|
|
7,114 |
|
|
|
365 |
|
|
|
|
7,479 |
|
|
|
(3,642 |
) |
|
|
|
3,837 |
|
Gross
profit(2) |
|
|
6,257 |
|
|
|
1,474 |
|
|
|
|
7,731 |
|
|
|
(156 |
) |
|
|
|
7,575 |
|
Operating expenses(3) |
|
|
2,753 |
|
|
|
4,410 |
|
|
|
|
7,163 |
|
|
|
— |
|
|
|
|
7,163 |
|
Depreciation and amortization |
|
|
511 |
|
|
|
175 |
|
|
|
|
686 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(4) |
|
$ |
4,015 |
|
|
$ |
(2,761 |
) |
|
|
$ |
1,254 |
|
|
|
|
|
|
|
|
|
____________________(1) Represents the change from proportionate
consolidation to the equity method of accounting.(2) Includes
depreciation and amortization, but excludes share-based
compensation expense.(3) Includes depreciation and amortization,
but excludes share-based compensation expense and business
development related expenses in 2016 and merger and acquisition
related expenses in 2017.(4) Adjusted EBITDA is a non-GAAP
financial measure. For a definition and a reconciliation of
Adjusted EBITDA to our net income, see “Non-GAAP Financial
Measures” below.
Nine Months Ended
September 30, 2017 Results
For the nine months ended September 30, 2017,
net revenues increased 4.2% to $38.7 million from $37.1 million for
the nine months ended September 30, 2016. Based on the
proportionate consolidation method that is used for segment
reporting, net revenues for the nine months ended
September 30, 2017 increased 18.7% to $56.2 million, from
$47.3 million for the same period last year.
Net loss for the nine months ended
September 30, 2017 amounted to $(1.9) million or $(0.08) per
diluted share, compared to net income of $1.3 million, or $0.06 per
diluted share, for the same period last year.
Non-GAAP net income for the nine months ended
September 30, 2017 decreased 74.9% to $0.9 million, or $0.04
per diluted share, from $3.5 million, or $0.15 per diluted share,
for the same period last year. A reconciliation of non-GAAP net
income to GAAP net income is set forth below.
Adjusted EBITDA for the nine months ended
September 30, 2017 decreased 46.1% to $3.0 million, from $5.6
million for the same period last year. A reconciliation of adjusted
EBITDA, a non-GAAP financial measure, to GAAP net income is set
forth below.
Set forth below is segment information for the
nine months ended September 30, 2017 and 2016 (unaudited):
|
|
Nine Months Ended September 30,
2017 |
|
|
Nutrition Segment |
|
VAYA Segment |
|
Total Segment Results of
Operations |
|
Elimination(1) |
|
Consolidated Results of
Operations |
|
|
U.S. dollars in thousands |
|
|
|
Net
revenues |
|
$ |
46,787 |
|
|
$ |
9,370 |
|
|
|
$ |
56,157 |
|
|
$ |
(17,470 |
) |
|
|
$ |
38,687 |
|
Cost
of revenues(2) |
|
|
28,778 |
|
|
|
2,123 |
|
|
|
|
30,901 |
|
|
|
(16,803 |
) |
|
|
|
14,098 |
|
Gross
profit(2) |
|
|
18,009 |
|
|
|
7,247 |
|
|
|
|
25,256 |
|
|
|
(667 |
) |
|
|
|
24,589 |
|
Operating expenses(3) |
|
|
9,558 |
|
|
|
14,962 |
|
|
|
|
24,520 |
|
|
|
|
|
|
|
24,520 |
|
Depreciation and amortization |
|
|
1,838 |
|
|
|
438 |
|
|
|
|
2,276 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(4) |
|
$ |
10,289 |
|
|
$ |
(7,277 |
) |
|
|
$ |
3,012 |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
2016 |
|
|
|
Nutrition Segment |
|
VAYA Segment |
|
Total Segment Results of
Operations |
|
Elimination(1) |
|
Consolidated Results of
Operations |
|
|
|
U.S. dollars in thousands |
|
|
|
|
|
|
|
|
|
Net
revenues |
|
$ |
38,984 |
|
|
$ |
8,342 |
|
|
|
$ |
47,326 |
|
|
$ |
(10,214 |
) |
|
|
$ |
37,112 |
|
Cost
of revenues(2) |
|
|
20,211 |
|
|
|
1,535 |
|
|
|
|
21,746 |
|
|
|
(9,832 |
) |
|
|
|
11,914 |
|
Gross
profit(2) |
|
|
18,773 |
|
|
|
6,807 |
|
|
|
|
25,580 |
|
|
|
(382 |
) |
|
|
|
25,198 |
|
Operating expenses(3) |
|
|
8,798 |
|
|
|
13,186 |
|
|
|
|
21,984 |
|
|
|
|
|
|
|
21,984 |
|
Depreciation and amortization |
|
|
1,633 |
|
|
|
363 |
|
|
|
|
1,996 |
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA(4) |
|
$ |
11,608 |
|
|
$ |
(6,016 |
) |
|
|
$ |
5,592 |
|
|
|
|
|
|
|
|
|
|
____________________(1) Represents the change
from proportionate consolidation to the equity method of
accounting.(2) Includes depreciation and amortization, but excludes
share-based compensation expense.(3) Includes depreciation and
amortization, but excludes share-based compensation expense and
business development related expenses in 2016 and merger and
acquisition related expenses in 2017.(4) Adjusted EBITDA is a
non-GAAP financial measure. For a definition and a reconciliation
of adjusted EBITDA to our net income, see “Non-GAAP Financial
Measures” below.
Joint Venture Accounting
The Company accounts for the results of
operation of Advanced Lipids AB (Advanced Lipids), the Company's
50%-owned joint venture, utilizing the equity method of accounting
as required by U.S. GAAP. We recognize two sources of income from
the JV arrangement. First, we recognize revenue for the enzymes
sold by us to AarhusKarlshamn AB (AAK) upon the sale of the final
INFAT® product by Advanced Lipids to its customers. Accordingly,
the revenues recognized from the arrangement are the amounts the
Company charges to its joint venture partner, or the Company's
direct costs of production plus an agreed-upon margin defined in
the joint venture agreement. For the three months periods ended
September 30, 2017 and 2016, sales of enzymes to the joint venture
partner amounted to $6.2 million and $4.4 million, respectively.
For the nine months ended September 30, 2017 and 2016, sales of
enzymes to the joint venture partner amounted to $17.8 million and
$11.9 million, respectively. In addition, we also record our share
of Advanced Lipids profits under the equity method of accounting.
The Advanced Lipids profits that are shared between us and AAK are
the profits that Advanced Lipids earns for its distribution
activity.
For purposes of segment reporting, we account
for the arrangement with AAK and the results of operations of
Advanced Lipids using the proportionate consolidation method. Under
the proportionate consolidation method, we recognize our
proportionate share (50%) of the revenues of Advanced Lipids and
record our proportionate share (50%) of the overall joint venture’s
costs of production and other operating expenses in our income
statement. The financial information included in the tables above
under the heading "Nutrition segment" includes, inter alia, the
results of operations of Advanced Lipids, using the proportionate
consolidation method.
Balance Sheet and Liquidity
Data
As of September 30, 2017, we had $78.8 million
in cash and cash equivalents, short-term bank deposits and
short-term and long-term marketable securities (compared to $75.7
million as of December 31, 2016), $22.3 million in other working
capital items (compared to $29.5 million as of December 31, 2016)
and no debt.
Suspension of Financial Results Conference
Calls
As previously announced, on October 28, 2017,
Enzymotec entered into an Agreement and Plan of Merger (the “Merger
Agreement”) with Frutarom Ltd., an Israeli company (“Parent”), and
Frutarom Tech Ltd., an Israeli company and a wholly-owned
subsidiary of Parent (“Merger Sub”), pursuant to which Merger Sub
will merge with and into Enzymotec (the “Merger”), with Enzymotec
continuing after the Merger as the surviving company and a
wholly-owned subsidiary of Parent. The Merger is structured as a
statutory merger pursuant to Sections 314-327 of the Israeli
Companies Law, 5759-1999. In light of the pending transaction, the
Company will not host a financial results conference call for this
period or for future periods.
Forward Looking Statements
This press release may contain forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, Section 21E of the Securities Exchange Act of
1934, as amended and the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995, that are based on our
management’s beliefs and assumptions and on information currently
available to our management. Forward-looking statements include all
statements that are not historical facts and can be identified by
terms such as “anticipates,” “believes,” “could,” “seeks,”
“estimates,” “expects,” “intends,” “may,” “plans,” “potential,”
“predicts,” “projects,” “should,” “will,” “would” or similar
expressions that convey uncertainty of future events or outcomes
and the negatives of those terms. Forward-looking statements
include information concerning our possible or assumed future
results of operations, business strategies, financing plans,
competitive position, industry environment, potential growth
opportunities, potential market opportunities and the effects of
competition. Such statements involve a number of known and unknown
risks and uncertainties that could cause our future results,
performance or achievements to differ significantly from the
results, performance or achievements expressed or implied by such
forward-looking statements, including, without limitation,
statements about the expected timing of the Merger, the
satisfaction or waiver of any conditions to the proposed Merger,
anticipated benefits, growth opportunities and other events
relating to the proposed Merger, projections about Enzymotec’s
business and its future revenues, expenses and profitability. Some
of the important factors that could cause or contribute to such
differences include the following: Enzymotec may be unable to
satisfy conditions to the closing of the proposed Merger; the
proposed Merger may involve unexpected costs, liabilities or
delays; the occurrence of any event, change or other circumstances
that could give rise to the termination of the Merger Agreement;
the ability to recognize benefits of the proposed Merger; risks
that the proposed Merger disrupts current plans and operations and
the potential difficulties in employee retention as a result of the
proposed Merger; impact of the Merger on relationships with
Enzymotec’s commercial counter-parties and other risks that may
imperil the consummation of the Merger, which may result in the
Merger not being consummated within the expected time period or at
all; a high proportion of the sales of the INFAT® product is to our
customers who then use it in their infant formula products sold to
end users in China and therefore our revenues are subject to the
effects of Chinese market trends and competition from locally
produced products that are not subject to import taxes; we are
subject to a degree of customer concentration and our customers do
not enter into long-term purchase commitments with us; new Chinese
regulations relating to infant formula came into force on October
2016 and others are constantly evaluated, affecting the ability of
our customers to market infant nutrition products containing
INFAT®, which could adversely affect our revenues and results of
operations; we rely on our Swedish joint venture partner to
manufacture INFAT®; growth in the Chinese economy has moderated and
this slowdown and related volatility could adversely impact demand
for our products in China; the demand for products based on
omega-3, and, in particular, premium products such as krill oil,
has declined in the past and may continue to decline, which,
together with a significant increase in capacity by competing
manufacturers, may continue to cause intense competition and price
pressures; Chinese regulations relating to infant formula are under
re-examination, and any regulatory changes affecting the ability of
our customers to market infant nutrition products containing INFAT®
could adversely affect our business; our inventories include
sensitive compounds which may face spoilage or obsolescence; our
inventory remains relatively high compared to our manufacturing
needs, difficult to manage and sensitive to adverse processes or
events and, in addition, our ability to manage it remains subject
to other external factors such as market trends, regulatory and
import constraints as well as certain damaging events, quality
concerns and regulatory issues, U.S. import constraints and certain
accreditation needs, all of which may have an adverse effect on our
profitability; a significant portion of the sales of our INFAT®
product is to a small number of customers and if such customers
were to suffer financially or reduce their use of INFAT® our
business could be materially adversely affected; variations in the
cost of raw materials for the production of our products may have a
material adverse effect on our business, financial condition and
results of operations; our offering of products as "medical foods"
may be challenged by regulatory authorities; the outcome of the
Company's discussions with the FDA relating to the Import Alert;
our product development cycle is lengthy and uncertain, and our
development or commercialization efforts for our products may be
unsuccessful; we are dependent on a single facility that houses the
majority of our operations, and disruptions at this facility could
negatively affect our business, financial condition and operations;
we depend on third parties to obtain raw materials, in particular
krill, necessary for the production of our products and if we
cannot secure sufficient supply sources at competitive prices or
need to utilize a greater percentage of frozen krill than
anticipated with current inventory levels, our gross profits from
the sale of krill oil will be adversely affected; we anticipate
that the markets in which we participate will become more
competitive due in part to business combinations among existing
competitors, the arrival of new competitors and technological
developments; our results are subject to quarterly fluctuations; we
may have to pay royalties with respect to sales of our krill oil
products in the United States or Australia, and any infringement of
intellectual property of others could require us to pay royalties;
unfavorable publicity or consumer perception of our products, such
as krill oil, the supplements that contain them as ingredients and
any similar products distributed by other companies could have a
material adverse effect on our reputation, the demand for our
products and our ability to generate revenues; we are generally
reliant upon third parties for the distribution or
commercialization of our products; we may not be able to maintain
or increase market acceptance for our products; we are subject to
risks relating to the operation and expansion of our production or
processing facilities and capabilities; our ability to obtain krill
may be affected by conservation regulation or initiatives;
disruption to our IT system could adversely affect our reputation
and have a material adverse impact on our business and results of
operations; we are not able to predict the results of clinical
trials, which may prove unsuccessful or be delayed by certain
factors; if we are unable to maintain manufacturing efficiency and
quality and meet our customers’ needs, our financial performance
could be adversely affected; we could be subject to product
liability lawsuits, which could result in costly and time-consuming
litigation and significant liabilities; our dependence on
international sales, which expose us to risks associated with the
business environment in those countries; and other factors
discussed under the heading "Risk Factors" in our annual report on
Form 20-F for the year ended December 31, 2016 filed with the
Securities and Exchange Commission on March 16, 2017.
You should not put undue reliance on any
forward-looking statements. Although we believe that the
expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee that future results, levels of
activity, performance and events and circumstances reflected in the
forward-looking statements will be achieved or will occur. These
forward-looking statements are made only as of the date hereof, and
the Company undertakes no obligation to update or revise the
forward-looking statements, whether as a result of new information,
future events or otherwise.
About Enzymotec Ltd.
Enzymotec (NASDAQ:ENZY) is a leading global
supplier of specialty lipid-based products and solutions. The
Company develops, manufactures and markets innovative bio-active
lipid ingredients, as well as final products, based on
sophisticated processes and technologies. For further information,
please visit Enzymotec’s website at: www.enzymotec.com.
Non-GAAP Financial Measures
Adjusted EBITDA and non-GAAP net income are
metrics used by management to measure operating performance.
Adjusted EBITDA represents net income excluding: (i) financial
expenses, net, (ii) taxes on income, (ii) depreciation and
amortization, (iv) share-based compensation expense, and (v) other
unusual income or expenses, and after giving effect to the change
from the equity method of accounting for our joint venture to the
proportionate consolidation method. Non-GAAP net income represents
net income, excluding: (i) share-based compensation expense, and
(ii) other unusual income or expenses.
The Company presents Adjusted EBITDA as a
supplemental performance measure because it believes it facilitates
operating performance comparisons from period to period and company
to company by excluding potential differences caused by variations
in capital structures (affecting interest expenses, net), changes
in foreign exchange rates that impact financial asset and
liabilities denominated in currencies other than our functional
currency (affecting financial expenses, net), tax positions (such
as the impact on periods or companies of changes in effective tax
rates) and the age and book depreciation of fixed assets (affecting
relative depreciation expense). In addition, both Adjusted EBITDA
and non-GAAP net income exclude the non-cash impact of share-based
compensation and a number of unusual items that the Company does
not believe reflect the underlying performance of our business.
Because Adjusted EBITDA and Non-GAAP net income facilitate internal
comparisons of operating performance on a more consistent basis,
the Company also uses Adjusted EBITDA and non-GAAP net income in
measuring our performance relative to that of our competitors.
Adjusted EBITDA and non-GAAP net income are not measures of our
financial performance under GAAP and should not be considered as
substitutes for, but rather as supplements to, net income,
operating income or any other performance measures derived in
accordance with GAAP or as alternatives to cash flow from operating
activities as measures of the Company's profitability or
liquidity.
Adjusted EBITDA and non-GAAP net income have
limitations as an analytical tool, and you should not consider it
in isolation or as a substitute for analysis of the company's
results as reported under U.S. GAAP as the excluded items may have
significant effects on the Company's operating results and
financial condition. When evaluating the Company's performance, you
should consider Adjusted EBITDA alongside other financial
performance measures, including cash flow metrics, operating
income, net income, and the Company's other U.S. GAAP results.
The following table presents a reconciliation of
Adjusted EBITDA and non-GAAP net income to GAAP net income or loss
for each of the periods indicated (unaudited):
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
U.S. dollars in thousands |
Reconciliation of Adjusted EBITDA to net income
(loss): |
|
|
|
|
Adjusted EBITDA |
$ |
2,280 |
|
$ |
1,254 |
|
$ |
3,012 |
|
$ |
5,592 |
|
Accounting for joint venture |
|
(138 |
) |
|
(156 |
) |
|
(667 |
) |
|
(382 |
) |
Depreciation and amortization |
|
(797 |
) |
|
(686 |
) |
|
(2,276 |
) |
|
(1,996 |
) |
Business development related expenses |
|
(380 |
) |
|
(278 |
) |
|
(380 |
) |
|
(278 |
) |
Share-based compensation expenses |
|
(802 |
) |
|
(675 |
) |
|
(2,365 |
) |
|
(1,970 |
) |
Operating income (loss) |
|
163 |
|
|
(541 |
) |
|
(2,676 |
) |
|
966 |
|
Financial income - net |
|
231 |
|
|
173 |
|
|
621 |
|
|
391 |
|
Income (loss) before taxes on income |
|
394 |
|
|
(368 |
) |
|
(2,055 |
) |
|
1,357 |
|
Taxes on income |
|
(77 |
) |
|
(84 |
) |
|
(305 |
) |
|
(337 |
) |
Share in profits of equity investee |
|
107 |
|
|
122 |
|
|
504 |
|
|
271 |
|
GAAP net income (loss) |
$ |
424 |
|
$ |
(330 |
) |
$ |
(1,856 |
) |
$ |
1,291 |
|
|
Three Months Ended September 30 |
Nine Months Ended September 30, |
|
|
2017 |
2016 |
|
|
2017 |
|
|
2016 |
|
|
U.S. dollars in thousands |
Reconciliation of Non-GAAP net income to GAAP net income
(loss): |
|
|
|
|
Non-GAAP
net income |
$ |
1,606 |
|
$ |
623 |
|
$ |
889 |
|
$ |
3,539 |
|
Merger
and acquisition related expenses |
|
(380 |
) |
|
|
(380 |
) |
|
Business
development related expenses |
|
|
(278 |
) |
|
|
(278 |
) |
Share-based compensation expenses |
|
(802 |
) |
|
(675 |
) |
|
(2,365 |
) |
|
(1,970 |
) |
GAAP net
income (loss) |
$ |
424 |
|
$ |
(330 |
) |
$ |
(1,856 |
) |
$ |
1,291 |
|
|
|
Three Months Ended
September 30, |
Nine Months Ended September 30, |
|
|
2017 |
2016 |
|
|
2017 |
|
|
2016 |
|
|
U.S. dollars |
Reconciliation of Non-GAAP diluted EPS to GAAP diluted
EPS: |
|
|
|
|
Non-GAAP
diluted EPS |
$ |
0.07 |
|
$ |
0.03 |
|
$ |
0.04 |
|
$ |
0.15 |
|
Merger
and acquisition related expenses |
|
(0.02 |
) |
|
|
(0.02 |
) |
|
Business
development related expenses |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Share-based compensation expenses |
|
(0.03 |
) |
|
(0.03 |
) |
|
(0.10 |
) |
|
(0.09 |
) |
GAAP
diluted EPS |
$ |
0.02 |
|
$ |
(0.01 |
) |
$ |
(0.08 |
) |
$ |
0.05 |
|
ENZYMOTEC LTD.CONDENSED
CONSOLIDATED UNAUDITED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
|
2017 |
|
|
2016 |
2017 |
2016 |
|
|
U.S. dollars in thousands (except
per share data) |
NET REVENUES |
$ |
13,672 |
|
$ |
11,412 |
|
$ |
38,687 |
|
$ |
37,112 |
|
COST OF REVENUES * |
|
4,166 |
|
|
3,877 |
|
|
14,218 |
|
|
12,034 |
|
GROSS PROFIT |
|
9,506 |
|
|
7,535 |
|
|
24,469 |
|
|
25,078 |
|
OPERATING EXPENSES:Research and
development – net * |
|
|
|
|
|
2,071 |
|
|
1,866 |
|
|
6,452 |
|
|
5,568 |
|
Selling and marketing * |
|
5,065 |
|
|
4,312 |
|
|
14,518 |
|
|
13,506 |
|
General and administrative * |
|
2,207 |
|
|
1,898 |
|
|
6,175 |
|
|
5,038 |
|
Total operating expenses |
|
9,343 |
|
|
8,076 |
|
|
27,145 |
|
|
24,112 |
|
OPERATING INCOME (LOSS) |
|
163 |
|
|
(541 |
) |
|
(2,676 |
) |
|
966 |
|
FINANCIAL INCOME – net |
|
231 |
|
|
173 |
|
|
621 |
|
|
391 |
|
INCOME (LOSS) BEFORE TAXES ON INCOME |
|
394 |
|
|
(368 |
) |
|
(2,055 |
) |
|
1,357 |
|
TAXES ON INCOME |
|
(77 |
) |
|
(84 |
) |
|
(305 |
) |
|
(337 |
) |
SHARE IN PROFITS OF EQUITY INVESTEE |
|
107 |
|
|
122 |
|
|
504 |
|
|
271 |
|
NET INCOME (LOSS) |
$ |
424 |
|
$ |
(330 |
) |
$ |
(1,856 |
) |
$ |
1,291 |
|
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
Currency translation adjustments |
$ |
84 |
|
$ |
(26 |
) |
$ |
231 |
|
$ |
(15 |
) |
Unrealized gain (loss) on marketable securities |
|
65 |
|
|
(107 |
) |
|
267 |
|
|
130 |
|
Cash flow hedge |
|
(60 |
) |
|
66 |
|
|
(954 |
) |
|
7 |
|
Total comprehensive income (loss) |
$ |
513 |
|
$ |
(397 |
) |
$ |
(2,312 |
) |
$ |
1,413 |
|
EARNINGS (LOSS) PER SHARE: |
|
|
|
|
Basic |
$ |
0.02 |
|
$ |
(0.01 |
) |
$ |
(0.08 |
) |
$ |
0.06 |
|
Diluted |
$ |
0.02 |
|
$ |
(0.01 |
) |
$ |
(0.08 |
) |
$ |
0.06 |
|
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES: |
|
|
|
|
Basic |
|
23,270,226 |
|
|
22,759,493 |
|
|
23,041,113 |
|
|
22,716,862 |
|
Diluted |
|
23,875,744 |
|
|
23,360,482 |
|
|
23,041,113 |
|
|
23,384,968 |
|
*
The above items are inclusive of the following share-based
compensation expense: |
|
|
|
|
|
|
|
|
Cost of revenues |
$ |
41 |
$ |
40 |
$ |
120 |
$ |
120 |
Research and development - net |
|
120 |
|
101 |
|
339 |
|
299 |
Selling and marketing |
|
278 |
|
216 |
|
758 |
|
643 |
General and administrative |
|
363 |
|
318 |
|
1,148 |
|
908 |
|
$ |
802 |
$ |
675 |
$ |
2,365 |
$ |
1,970 |
ENZYMOTEC LTD.CONDENSED
CONSOLIDATED UNAUDITED BALANCE SHEETS
|
September 30 |
December 31 |
|
|
2017 |
|
2016 |
|
U.S. dollars in thousands |
Assets |
|
|
CURRENT ASSETS: |
|
|
Cash and
cash equivalents |
$ |
10,586 |
$ |
7,581 |
Short-term bank
deposits and marketable securities |
|
29,127 |
|
34,934 |
Accounts
receivable: |
|
|
Trade |
|
10,524 |
|
10,038 |
Other |
|
2,647 |
|
2,027 |
Inventories |
|
23,751 |
|
26,331 |
Total
current assets |
|
76,635 |
|
80,911 |
NON-CURRENT ASSETS: |
|
|
Investment in equity investee |
|
2,450 |
|
1,715 |
Marketable
securities |
|
39,083 |
|
33,152 |
Intangibles, long-term deposits and other |
|
7,310 |
|
1,027 |
Funds in respect of
retirement benefits obligation |
|
1,218 |
|
1,136 |
Total
non-current assets |
|
50,061 |
|
37,030 |
PROPERTY, PLANT AND EQUIPMENT: |
|
|
Cost |
|
44,572 |
|
42,673 |
Less - accumulated depreciation and amortization |
|
15,726 |
|
13,665 |
|
|
28,846 |
|
29,008 |
Total assets |
$ |
155,542 |
$ |
146,949 |
Liabilities and shareholders' equity |
|
|
CURRENT LIABILITIES: |
|
|
Accounts payable and accruals: |
|
|
Trade |
$ |
6,188 |
|
$ |
5,126 |
|
Other |
|
8,440 |
|
|
3,803 |
|
Total
current liabilities |
|
14,628 |
|
|
8,929 |
|
LONG-TERM LIABILITY - |
|
|
Retirement benefits obligation |
|
1,484 |
|
|
1,420 |
|
Total
liabilities |
|
16,112 |
|
|
10,349 |
|
SHAREHOLDERS' EQUITY: |
|
|
Ordinary
shares |
|
60 |
|
|
58 |
|
Additional paid-in capital |
|
132,154 |
|
|
127,014 |
|
Accumulated other comprehensive loss |
|
(892 |
) |
|
(436 |
) |
Retained
earnings |
|
8,108 |
|
|
9,964 |
|
Total shareholders' equity |
|
139,430 |
|
|
136,600 |
|
Total liabilities and shareholders' equity |
$ |
155,542 |
|
$ |
146,949 |
|
ENZYMOTEC LTD.CONDENSED
CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS
|
Nine Months Ended September 30 |
|
|
2017 |
2016 |
|
|
U.S. dollars in thousands |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net Income |
$ |
(1,856 |
) |
$ |
1,291 |
|
Adjustments required to reflect cash flows from
operations: |
|
|
Depreciation and amortization |
|
2,276 |
|
|
1,996 |
|
Share in
profits of equity investee |
|
(504 |
) |
|
(271 |
) |
Share-based compensation expense |
|
2,365 |
|
|
1,970 |
|
Change in
inventories |
|
2,672 |
|
|
(6,681 |
) |
Change in
accounts receivable and other |
|
(2,036 |
) |
|
2,616 |
|
Change in
accounts payable and accruals |
|
5,445 |
|
|
1,052 |
|
Change in
other non-current assets |
|
48 |
|
|
(14 |
) |
Purchase
of IPR&D asset |
|
68 |
|
|
Change in
retirement benefits obligation |
|
79 |
|
|
152 |
|
Net cash
provided by operating activities |
|
8,557 |
|
|
2,111 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Purchase
of property, plant and equipment and Intangibles |
|
(3,474 |
) |
|
(1,459 |
) |
Investment in bank deposits and marketable securities |
|
(25,240 |
) |
|
(27,051 |
) |
Long-term
deposits |
|
(19 |
) |
|
41 |
|
Purchase
of line of products |
|
(3,600 |
) |
|
Proceeds
from sale of marketable securities |
|
25,310 |
|
|
14,854 |
|
Proceeds
from disposal of an equity investee |
|
|
64 |
|
Change in funds in respect of retirement benefits obligation |
|
(97 |
) |
|
(48 |
) |
Net cash used in investing activities |
|
(7,120 |
) |
|
(13,599 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Exercise
of options by employees |
|
1,568 |
|
|
143 |
|
Net cash
provided by financing activities |
|
1,568 |
|
|
143 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
3,005 |
|
|
(11,345 |
) |
BALANCE OF CASH AND CASH EQUIVALENTS |
|
|
AT BEGINNING OF PERIOD |
|
7,581 |
|
|
21,987 |
|
BALANCE OF CASH AND CASH EQUIVALENTS |
|
|
AT END OF PERIOD |
$ |
10,586 |
|
$ |
10,642 |
|
Company ContactEnzymotec
Ltd.Dror IsraelChief Financial OfficerPhone:
+972747177177ir@enzymotec.com
Investor Relations Contact
(U.S.)The Ruth GroupTram Bui / Alexander LoboPhone:
646-536-7035 / 7037tbui@theruthgroup.comalobo@theruthgroup.com
ENZYMOTEC LTD. (NASDAQ:ENZY)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
ENZYMOTEC LTD. (NASDAQ:ENZY)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025