Second Quarter Results
- Net income of $49.1 million, $1.29 per diluted common
share
- Net interest margin of 4.49%, quarterly decrease of 22 basis
points
- Net interest income of $140.7 million, quarterly increase of
$1.2 million
- Total loans of $10.5 billion, quarterly increase of $500.7
million
- Total deposits of $11.6 billion, quarterly increase of
$465.2 million
- Tangible common equity to tangible assets1 of 8.65%
Jim Lally, President and Chief Executive Officer of Enterprise
Financial Services Corp (Nasdaq: EFSC) (the “Company” or
“EFSC”), said today upon the release of EFSC’s second quarter
earnings, “I am pleased with our strong financial performance in
the second quarter and our associates continued commitment to our
customers and communities. We had significant loan growth across
our geographic regions and business lines, building on the momentum
from the first quarter. This increase in average loans has helped
accelerate interest income to mitigate the effect of rising deposit
interest expense. We remain focused on executing our strategic
initiatives, including a focus on customer engagement and
onboarding to support deposit growth and operational
efficiencies.”
Highlights
- Earnings - Net income in the second quarter 2023 was
$49.1 million, a decrease of $6.6 million, compared to the linked
quarter and an increase of $4.0 million from the prior year
quarter. Earnings per share (“EPS”) was $1.29 per diluted common
share for the second quarter 2023, compared to $1.46 and $1.19 per
diluted common share for the linked and prior year quarters,
respectively.
- Pre-provision net revenue2 (“PPNR”) - PPNR of $68.9
million in the second quarter 2023 decreased $6.0 million from the
linked quarter and increased $10.5 million from the prior year
quarter.
- Net interest income and net interest margin (“NIM”) -
Net interest income of $140.7 million for the second quarter 2023
increased $1.2 million and $31.1 million from the linked and prior
year quarters, respectively. NIM was 4.49% for the second quarter
2023, compared to 4.71% and 3.55% for the linked and prior year
quarters, respectively. Net interest income and NIM benefited from
higher average loan and investment balances combined with expanding
yields on earning assets. NIM decreased 22 basis points from the
linked quarter, primarily due to the increase in deposit interest
expense.
- Noninterest income - Noninterest income of $14.3 million
for the second quarter 2023 decreased $2.6 million and increased
$0.1 million from the linked quarter and the prior year quarter,
respectively. The decline from the linked quarter was primarily due
to decreases in tax credit income and in gains on the sale of
investment securities and SBA loans.
- Noninterest expense - Noninterest expense of $86.0
million for the second quarter 2023 increased $5.0 million and
$20.5 million from the linked quarter and the prior year quarter,
respectively. The increase from both the linked and prior year
quarters was primarily due to an increase in variable deposit costs
and operational losses. An increase in employee compensation also
contributed to the increase from the prior year quarter.
- Loans - Loans totaled $10.5 billion at June 30, 2023, an
increase of $500.7 million, or 20.1% on an annualized basis, from
the linked quarter and an increase of $1.2 billion from the prior
year period. Average loans totaled $10.3 billion for the quarter
ended June 30, 2023, compared to $9.8 billion and $9.1 billion for
the linked and prior year quarters, respectively.
- Asset quality - The allowance for credit losses to total
loans was 1.34% at June 30, 2023, compared to 1.38% at March 31,
2023 and 1.52% at June 30, 2022. Nonperforming assets to total
assets was 0.12% at June 30, 2023, compared to 0.09% and 0.16% at
March 31, 2023 and June 30, 2022, respectively. The provision for
credit losses of $6.3 million recorded in the second quarter 2023
was primarily related to loan growth, net charge-offs and a change
in economic factors.
- Deposits - Total deposits increased $465.2 million from
the linked quarter to $11.6 billion as of June 30, 2023. Total
estimated insured deposits, which includes collateralized deposits
and accounts that qualify for pass through insurance, totaled $8.3
billion at June 30, 2023. Average deposits totaled $11.4 billion
for the quarter ended June 30, 2023, compared to $10.9 billion and
$11.5 billion for the linked and prior year quarters, respectively.
At June 30, 2023, noninterest-bearing deposit accounts totaled $3.9
billion, or 33.4% of total deposits, and the loan to deposit ratio
was 90.5%.
- Liquidity - The Company’s total available on- and
off-balance-sheet liquidity was approximately $4.5 billion at June
30, 2023. On-balance-sheet liquidity consisted of cash of $322.0
million and unpledged investment securities with a fair value of
$647.3 million at June 30, 2023. Off-balance-sheet liquidity
consisted of $764.1 million available through the Federal Home Loan
Bank, $2.6 billion through the Federal Reserve and $140.0 million
through correspondent bank lines. The Company also has an unused
$25.0 million revolving line of credit and maintains a shelf
registration allowing for the issuance of various forms of equity
and debt securities.
- Capital - Total shareholders’ equity was $1.6 billion
and the tangible common equity to tangible assets ratio3 was 8.65%
at June 30, 2023, compared to 8.81% at March 31, 2023. The tangible
common equity to tangible assets ratio, adjusted for unrealized
losses on held-to-maturity securities,3 was 8.25% at June 30, 2023
and 8.43% at March 31, 2023. Enterprise Bank & Trust remains
“well-capitalized,” with a common equity tier 1 ratio of 12.0% and
a total risk-based capital ratio of 13.0% as of June 30, 2023. The
Company’s common equity tier 1 ratio and total risk-based capital
ratio was 11.1% and 14.1%, respectively, at June 30, 2023.
The Company’s Board of Directors approved a quarterly dividend
of $0.25 per common share, payable on September 29, 2023 to
shareholders of record as of September 15, 2023. The board of
directors also declared a cash dividend of $12.50 per share of
Series A Preferred Stock (or $0.3125 per depositary share)
representing a 5% per annum rate for the period commencing (and
including) June 15, 2023 to (but excluding) September 15, 2023. The
dividend will be payable on September 15, 2023 to holders of record
of Series A Preferred Stock as of August 31, 2023.
Net Interest Income and NIM Average Balance Sheets The
following table presents, for the periods indicated, certain
information related to our average interest-earning assets and
interest-bearing liabilities, as well as the corresponding average
interest rates earned and paid, all on a tax-equivalent basis.
Quarter ended
June 30, 2023
March 31, 2023
June 30, 2022
($ in thousands)
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate
Assets
Interest-earning assets:
Loans1, 2
$
10,284,873
$
170,314
6.64
%
$
9,795,045
$
152,762
6.33
%
$
9,109,131
$
102,328
4.51
%
Securities2
2,297,995
17,550
3.06
2,288,451
17,117
3.03
2,068,119
12,944
2.51
Interest-earning deposits
173,785
2,095
4.84
106,254
1,195
4.56
1,401,961
2,496
0.71
Total interest-earning assets
12,756,653
189,959
5.97
12,189,750
171,074
5.69
12,579,211
117,768
3.76
Noninterest-earning assets
915,332
941,445
949,263
Total assets
$
13,671,985
$
13,131,195
$
13,528,474
Liabilities and Shareholders’
Equity
Interest-bearing liabilities:
Interest-bearing demand accounts
$
2,509,805
$
10,120
1.62
%
$
2,201,910
$
5,907
1.09
%
$
2,329,431
$
659
0.11
%
Money market accounts
2,920,079
20,499
2.82
2,826,836
15,471
2.22
2,767,595
2,270
0.33
Savings accounts
686,973
227
0.13
732,256
230
0.13
854,860
70
0.03
Certificates of deposit
1,219,500
10,526
3.46
670,521
3,053
1.85
591,091
851
0.58
Total interest-bearing deposits
7,336,357
41,372
2.26
6,431,523
24,661
1.56
6,542,977
3,850
0.24
Subordinated debentures and notes
155,632
2,431
6.27
155,497
2,409
6.28
155,092
2,257
5.84
FHLB advances
98,912
1,279
5.19
110,928
1,332
4.87
50,000
197
1.58
Securities sold under agreements to
repurchase
162,606
704
1.74
215,604
749
1.41
202,537
41
0.08
Other borrowings
133,770
1,419
4.25
53,885
353
2.66
21,413
111
2.08
Total interest-bearing liabilities
7,887,277
47,205
2.40
6,967,437
29,504
1.72
6,972,019
6,456
0.37
Noninterest-bearing liabilities:
Demand deposits
4,051,456
4,481,966
4,987,455
Other liabilities
111,915
113,341
94,733
Total liabilities
12,050,648
11,562,744
12,054,207
Shareholders' equity
1,621,337
1,568,451
1,474,267
Total liabilities and shareholders'
equity
$
13,671,985
$
13,131,195
$
13,528,474
Total net interest income
$
142,754
$
141,570
$
111,312
Net interest margin
4.49
%
4.71
%
3.55
%
1 Average balances include nonaccrual
loans. Interest income includes loan fees of $3.7 million, $3.7
million, and $4.2 million for the three months ended June 30, 2023,
March 31, 2023, and June 30, 2022, respectively.
2 Non-taxable income is presented on a
fully tax-equivalent basis using a 25.2% tax rate. The
tax-equivalent adjustments were $2.1 million, $2.0 million, and
$1.7 million for the three months ended June 30, 2023, March 31,
2023, and June 30, 2022, respectively.
Net interest income (on a tax equivalent basis) for the second
quarter 2023 was $142.8 million, an increase of $1.2 million,
compared to the linked quarter and an increase of $31.4 million
from the prior year period. The increase from the linked and prior
year quarters reflects the benefit of higher market interest rates
on the Company’s asset sensitive balance sheet combined with
organic growth.
Interest income increased $18.9 million during the second
quarter 2023 primarily due to an increase of $17.6 million in loan
interest income from continued loan growth and higher loan yields.
Interest on loans benefited from a 31 basis point increase in yield
and a $489.8 million increase in average loans, compared to the
linked quarter. The average interest rate of new loan originations
in the second quarter 2023 was 7.60%.
Interest expense increased $17.7 million in the second quarter
2023 primarily due to a $16.7 million increase in deposit interest
expense and a $1.0 million increase in interest expense on other
borrowings. The increase in deposit interest expense reflects a
shift in the deposit mix from demand deposits and interest-bearing
demand deposits to money market accounts and certificates of
deposit, as well as higher rates paid on deposits. The average cost
of interest-bearing deposits was 2.26%, an increase of 70 basis
points over the linked quarter. The increase was primarily due to
higher rates paid on certificates of deposit and commercial money
market accounts, which increased 161 basis points and 60 basis
points, respectively, in addition to a higher average certificate
of deposit balance. The total cost of deposits, including
noninterest-bearing demand accounts, was 1.46% during the second
quarter 2023, compared to 0.92% in the linked quarter. The increase
in interest expense on other borrowings was primarily from higher
average borrowings to increase on-balance-sheet liquidity primarily
due to the uncertain impact of the federal government debt ceiling
debate.
NIM, on a tax equivalent basis, was 4.49% in the second quarter
2023, a decrease of 22 basis points from the linked quarter and an
increase of 94 basis points from the prior year quarter. For the
month of June 2023, the loan portfolio yield was 6.74% and the cost
of total deposits was 1.60%.
Investments
Quarter ended
June 30, 2023
March 31, 2023
June 30, 2022
($ in thousands)
Carrying
Value
Net
Unrealized
Loss
Carrying
Value
Net
Unrealized
Loss
Carrying
Value
Net
Unrealized
Loss
Available-for-sale (AFS)
$
1,550,375
$
(179,857
)
$
1,555,109
$
(161,572
)
$
1,493,277
$
(165,135
)
Held-to-maturity (HTM)
723,959
(71,673
)
720,694
(65,013
)
617,767
(80,899
)
Total
$
2,274,334
$
(251,530
)
$
2,275,803
$
(226,585
)
$
2,111,044
$
(246,034
)
Investment securities totaled $2.3 billion at June 30, 2023, a
decrease of $1.5 million from the linked quarter. The decrease was
primarily due to an $18.3 million increase in the unrealized loss
on available-for-sale securities due to a decline in longer-term
rates in the quarter. The increase in the unrealized loss was
partially offset by new investment purchases from the reinvestment
of cash flows on the portfolio in the current quarter. Investment
purchases in the second quarter 2023 had a weighted average, tax
equivalent yield of 5.07%.
The average duration of the investment portfolio was 5.3 years
at June 30, 2023. Due to the shorter average duration of the loan
portfolio, of approximately 3 years, the Company leverages the
investment portfolio to lengthen the overall duration of the
balance sheet, primarily using high-quality municipal securities.
The expected cash flow from pay downs, maturities and interest over
the next 12 months is approximately $270 million. The tangible
common equity to tangible assets ratio adjusted for unrealized
losses on held-to-maturity securities4 was 8.25% at June 30, 2023,
compared to 8.43% at March 31, 2023.
Loans The following table presents total loans for the
most recent five quarters:
Quarter ended
($ in thousands)
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
June 30,
2022
C&I
$
2,029,370
$
2,005,539
$
1,904,654
$
1,780,677
$
1,641,740
CRE investor owned
2,290,701
2,239,932
2,176,424
2,106,458
1,977,806
CRE owner occupied
1,208,675
1,173,985
1,174,094
1,133,467
1,118,895
SBA loans*
1,327,667
1,315,732
1,312,378
1,269,065
1,284,279
Sponsor finance*
879,491
677,529
635,061
650,102
647,180
Life insurance premium financing*
912,274
859,910
817,115
779,606
748,376
Tax credits*
609,137
547,513
559,605
507,681
550,662
SBA PPP loans
5,173
5,438
7,272
13,165
49,175
Residential real estate
354,588
348,726
379,924
381,634
391,867
Construction and land development
599,375
590,509
534,753
513,452
626,577
Other
296,172
247,105
235,858
219,680
232,619
Total loans
$
10,512,623
$
10,011,918
$
9,737,138
$
9,354,987
$
9,269,176
Total loan yield
6.64
%
6.33
%
5.87
%
5.10
%
4.51
%
Variable interest rate loans to total
loans
62
%
63
%
63
%
63
%
64
%
*Specialty loan category
Loans totaled $10.5 billion at June 30, 2023, increasing $500.7
million, compared to the linked quarter. The increase was broad
based across geographic regions and lines of business, particularly
within the sponsor finance specialty area. Average line utilization
was approximately 45% for the second quarter 2023, compared to 42%
and 44% for the linked and prior year quarters, respectively. The
weighted average life of the loan portfolio is approximately 3
years at June 30, 2023.
Asset Quality The following table presents the categories
of nonperforming assets and related ratios for the most recent five
quarters:
Quarter ended
($ in thousands)
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
June 30,
2022
Nonperforming loans*
$
16,112
$
11,972
$
9,981
$
18,184
$
19,560
Other
—
250
269
269
955
Nonperforming assets*
$
16,112
$
12,222
$
10,250
$
18,453
$
20,515
Nonperforming loans to total loans
0.15
%
0.12
%
0.10
%
0.19
%
0.21
%
Nonperforming assets to total assets
0.12
%
0.09
%
0.08
%
0.14
%
0.16
%
Allowance for credit losses to total
loans
1.34
%
1.38
%
1.41
%
1.50
%
1.52
%
Net charge-offs (recoveries)
$
2,973
$
(264
)
$
2,075
$
478
$
(175
)
*Guaranteed balances excluded
$
6,666
$
6,835
$
6,708
$
6,532
$
6,063
Nonperforming assets increased $3.9 million during the second
quarter 2023 and decreased $4.4 million from the prior year
quarter. The increase from the linked quarter was primarily related
to the addition of one credit relationship that was partially
written down in the period. Annualized net charge-offs totaled 12
basis points of average loans in the second quarter 2023, compared
to a net recovery of one basis point in the linked and prior year
quarters.
The provision for credit losses totaled $6.3 million in the
second quarter 2023, compared to $4.2 million and $0.7 million in
the linked quarter and prior year quarter, respectively. The
provision for credit losses in the second quarter 2023 was
primarily related to loan growth, net charge-offs, and a change in
forecasted economic factors. The provision in the linked quarter
was primarily related to the impairment of an available-for-sale
investment security of a failed bank and loan growth. The allowance
for credit losses to total loans was 1.34% at June 30, 2023,
compared to 1.38% and 1.52% in the linked and prior year quarters,
respectively, and is reflective of the trend in credit quality.
Deposits The following table presents deposits broken out
by type for the most recent five quarters:
Quarter ended
($ in thousands)
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
June 30,
2022
Noninterest-bearing demand accounts
$
3,880,561
$
4,192,523
$
4,642,732
$
4,642,539
$
4,746,478
Interest-bearing demand accounts
2,629,339
2,395,901
2,256,295
2,270,898
2,197,957
Money market and savings accounts
3,577,856
3,672,539
3,399,415
3,617,249
3,562,982
Brokered certificates of deposit
893,808
369,505
118,968
129,039
129,064
Other certificates of deposit
638,296
524,168
411,740
397,869
456,137
Total deposit portfolio
$
11,619,860
$
11,154,636
$
10,829,150
$
11,057,594
$
11,092,618
Noninterest-bearing deposits to total
deposits
33.4
%
37.6
%
42.9
%
42.0
%
42.8
%
Total costs of deposits
1.46
%
0.92
%
0.53
%
0.31
%
0.13
%
Total deposits at June 30, 2023 were $11.6 billion, an increase
of $465.2 million and $527.2 million from the linked quarter and
prior year quarter, respectively. The increase from the linked
quarter includes $524.3 million in brokered certificates of deposit
that are a stable funding source to support loan growth. This
strategy helped preserve wholesale borrowing capacity and liquidity
measures. The mix of the deposit portfolio continued the shift from
noninterest bearing demand deposits to higher yielding categories
that began in the first quarter 2023. Competitive pricing pressures
and the Federal Reserve’s monetary policy actions have continued to
pressure industry-wide deposit flows. Reciprocal deposits, which
are placed through third party programs to provide FDIC insurance
on larger deposit relationships, totaled $926.6 million at June 30,
2023, compared to $486.7 million at March 31, 2023.
Total estimated insured deposits, which includes collateralized
deposits, reciprocal accounts and accounts that qualify for
pass-through insurance, totaled $8.3 billion, or 72% of total
deposits, at the end of June 30, 2023, compared to $7.7 billion, or
69% of total deposits, in the linked quarter.
Noninterest Income The following table presents a
comparative summary of the major components of noninterest income
for the periods indicated:
Linked quarter comparison
Prior year comparison
Quarter ended
Quarter ended
($ in thousands)
June 30,
2023
March 31,
2023
Increase
(decrease)
June 30,
2022
Increase
(decrease)
Deposit service charges
3,910
4,128
$
(218
)
(5
)%
4,749
$
(839
)
(18
)%
Wealth management revenue
2,472
2,516
(44
)
(2
)%
2,533
(61
)
(2
)%
Card services revenue
2,464
2,338
126
5
%
3,514
(1,050
)
(30
)%
Tax credit income
368
1,813
(1,445
)
(80
)%
1,186
(818
)
(69
)%
Other income
5,076
6,103
(1,027
)
(17
)%
2,212
2,864
129
%
Total noninterest income
$
14,290
$
16,898
$
(2,608
)
(15
)%
$
14,194
$
96
1
%
Total noninterest income was $14.3 million for the current
quarter, a decrease of $2.6 million from the linked quarter and
stable with the prior year quarter. The $2.6 million decrease from
the linked quarter was primarily due to decreases in tax credit
income and other income. Tax credit income is typically highest in
the fourth quarter of each year and will vary in other periods
based on transaction volumes and fair value changes on credits
carried at fair value. The decrease in other income was primarily
due to gains on the sale of investment securities and SBA loans in
the linked quarter that did not reoccur in the second quarter
2023.
The following table presents a comparative summary of the major
components of other income for the periods indicated:
Linked quarter comparison
Prior year comparison
Quarter ended
Quarter ended
($ in thousands)
June 30,
2023
March 31,
2023
Increase
(decrease)
June 30,
2022
Increase
(decrease)
BOLI
$
797
$
791
$
6
1
%
$
748
$
49
7
%
Community development investments
2,077
595
1,482
249
%
193
1,884
976
%
Private equity fund distribution
371
1,749
(1,378
)
(79
)%
240
131
55
%
Servicing fees
407
512
(105
)
(21
)%
165
242
147
%
Swap fees
173
250
(77
)
(31
)%
102
71
70
%
Miscellaneous income
1,251
2,206
(955
)
(43
)%
764
487
64
%
Total other income
$
5,076
$
6,103
$
(1,027
)
(17
)%
$
2,212
$
2,864
129
%
Community development and private equity distributions included
in other income are not consistent sources of income and fluctuate
based on distributions from the underlying funds. Servicing fee
income may also fluctuate based on prepayment experience and
changes to the discount rate used in the valuation of the servicing
rights. Swap fee income is generated from customer hedging
activities and varies based on customer transaction volume. The
decrease in miscellaneous income from the linked quarter was
primarily due to the gains on the sale of SBA loans and investment
securities that were recognized in the linked quarter.
Noninterest Expense The following table presents a
comparative summary of the major components of noninterest expense
for the periods indicated:
Linked quarter comparison
Prior year comparison
Quarter ended
Quarter ended
($ in thousands)
June 30,
2023
March 31,
2023
Increase
(decrease)
June 30,
2022
Increase
(decrease)
Employee compensation and benefits
$
41,641
$
42,503
$
(862
)
(2
)%
$
36,028
$
5,613
16
%
Occupancy
3,954
4,061
(107
)
(3
)%
4,309
(355
)
(8
)%
Deposit costs
16,980
12,720
4,260
33
%
5,905
11,075
188
%
Other expense
23,381
21,699
1,682
8
%
19,182
4,199
22
%
Total noninterest expense
$
85,956
$
80,983
$
4,973
6
%
$
65,424
$
20,532
31
%
Employee compensation and benefits decreased $0.9 million from
the linked quarter due to a $2.8 million decrease in benefits,
primarily employer payroll taxes and 401(k) expense that are
seasonally higher in the first quarter each year. The decrease in
benefits was partially offset by a $1.9 million increase in
salaries and variable compensation due to a full quarter of merit
increases that became effective on March 1, 2023, and an expanded
associate base. Deposit costs relate to certain specialized deposit
businesses that are impacted by higher interest rates as well as
increasing average balances. Deposit costs increased $4.3 million
from the linked quarter primarily due to higher average balances
and an increase in expenses related to the earnings credit earned
on these accounts. The linked quarter deposit costs were also lower
due to the expiration of certain earnings credits that were
forfeited. Other expense increased $1.7 million from the linked
quarter, primarily related to a $1.5 million increase in
operational losses.
The increase in noninterest expense of $20.5 million from the
prior year quarter was primarily an increase in the associate base,
merit increases throughout 2022 and 2023, and an increase in
variable deposit costs.
For the second quarter 2023, the Company’s core efficiency
ratio5 was 54.0%, compared to 50.5% for the linked quarter and
51.0% for the prior year quarter.
Income Taxes The Company’s effective tax rate was 22% for
each of the current, linked and prior year quarters.
Capital The following table presents total equity and
various EFSC capital ratios for the most recent five quarters:
Quarter ended
($ in thousands)
June 30,
2023*
March 31,
2023
December 31,
2022
September 30,
2022
June 30,
2022
Shareholders’ equity
$
1,618,233
$
1,592,820
$
1,522,263
$
1,446,218
$
1,447,412
Total risk-based capital to risk-weighted
assets
14.1
%
14.3
%
14.2
%
14.2
%
14.2
%
Tier 1 capital to risk weighted assets
12.5
%
12.6
%
12.6
%
12.6
%
12.5
%
Common equity tier 1 capital to
risk-weighted assets
11.1
%
11.2
%
11.1
%
11.0
%
10.9
%
Leverage ratio
11.0
%
11.1
%
10.9
%
10.4
%
9.8
%
Tangible common equity to tangible
assets
8.65
%
8.81
%
8.43
%
7.86
%
7.80
%
*Capital ratios for the current quarter
are preliminary and subject to, among other things, completion and
filing of the Company’s regulatory reports and ongoing regulatory
review.
Total equity was $1.6 billion at June 30, 2023, an increase of
$25.4 million from the linked quarter. The increase was primarily
due to current period net income of $49.1 million. This increase
was partially offset by a $17.5 million decrease in accumulated
other comprehensive income, primarily due to a net fair value
decrease in the Company’s fixed-rate, available-for-sale investment
portfolio, and common and preferred stock dividends of $10.3
million. The Company’s tangible common book value per share was
$31.23 at June 30, 2023, compared to $30.55 and $26.63 in the
linked and prior year quarters, respectively.
The Company’s regulatory capital ratios continue to exceed the
“well-capitalized” regulatory benchmark. Capital ratios for the
current quarter are subject to, among other things, completion and
filing of the Company’s regulatory reports and ongoing regulatory
review.
________________________________
1 Tangible common equity to tangible
assets and return on tangible common equity are non-GAAP measures.
Refer to discussion and reconciliation of these measures in the
accompanying financial tables.
2 Pre-provision net revenue is a non-GAAP
measure. Refer to discussion and reconciliation of this measure in
the accompanying financial tables.
3 Tangible common equity to tangible
assets ratio and the tangible common equity to tangible assets
ratio adjusted for unrealized losses on held-to-maturity securities
are non-GAAP measures. Refer to discussion and reconciliation of
these measures in the accompanying financial tables.
4 The tangible common equity to tangible
assets ratio adjusted for unrealized losses on held-to-maturity
securities is a non-GAAP measure. Refer to discussion and
reconciliation of these measures in the accompanying financial
tables.
5 Core efficiency ratio is a non-GAAP
measure. Refer to discussion and reconciliation of this measure in
the accompanying financial tables.
Use of Non-GAAP Financial Measures The Company’s
accounting and reporting policies conform to generally accepted
accounting principles in the United States (“GAAP”) and the
prevailing practices in the banking industry. However, the Company
provides other financial measures, such as tangible common equity,
PPNR, ROATCE, PPNR return on average assets (“PPNR ROAA”), core
efficiency ratio, the tangible common equity ratio, and tangible
book value per common share, in this release that are considered
“non-GAAP financial measures.” Generally, a non-GAAP financial
measure is a numerical measure of a company’s financial
performance, financial position, or cash flows that exclude (or
include) amounts that are included in (or excluded from) the most
directly comparable measure calculated and presented in accordance
with GAAP.
The Company considers its tangible common equity, PPNR, ROATCE,
PPNR ROAA, core efficiency ratio, the tangible common equity ratio,
and tangible book value per common share, collectively “core
performance measures,” presented in this earnings release and the
included tables as important measures of financial performance,
even though they are non-GAAP measures, as they provide
supplemental information by which to evaluate the impact of certain
non-comparable items, and the Company’s operating performance on an
ongoing basis. Core performance measures exclude certain other
income and expense items, such as merger-related expenses,
facilities charges, and the gain or loss on sale of investment
securities, that the Company believes to be not indicative of or
useful to measure the Company’s operating performance on an ongoing
basis. The attached tables contain a reconciliation of these core
performance measures to the GAAP measures. The Company believes
that the tangible common equity ratio provides useful information
to investors about the Company’s capital strength even though it is
considered to be a non-GAAP financial measure and is not part of
the regulatory capital requirements to which the Company is
subject.
The Company believes these non-GAAP measures and ratios, when
taken together with the corresponding GAAP measures and ratios,
provide meaningful supplemental information regarding the Company’s
performance and capital strength. The Company’s management uses,
and believes that investors benefit from referring to, these
non-GAAP measures and ratios in assessing the Company’s operating
results and related trends and when forecasting future periods.
However, these non-GAAP measures and ratios should be considered in
addition to, and not as a substitute for or preferable to, ratios
prepared in accordance with GAAP. In the attached tables, the
Company has provided a reconciliation of, where applicable, the
most comparable GAAP financial measures and ratios to the non-GAAP
financial measures and ratios, or a reconciliation of the non-GAAP
calculation of the financial measures for the periods
indicated.
Conference Call and Webcast Information The Company will
host a conference call and webcast at 10:00 a.m. Central Time on
Tuesday, July 25, 2023. During the call, management will review the
second quarter 2023 results and related matters. This press release
as well as a related slide presentation will be accessible on the
Company’s website at www.enterprisebank.com under “Investor
Relations” prior to the scheduled broadcast of the conference call.
The call can be accessed via this same website page, or via
telephone at 1-888-550-5279 (Conference ID #7004515). A recorded
replay of the conference call will be available on the website
approximately two hours after the call’s completion. Visit
https://bit.ly/EFSC2Q2023earnings to register. The replay will be
available for at least two weeks following the conference call.
About Enterprise Financial Services Corp Enterprise
Financial Services Corp (Nasdaq: EFSC), with approximately $13.9
billion in assets, is a financial holding company headquartered in
Clayton, Missouri. Enterprise Bank & Trust, a Missouri
state-chartered trust company with banking powers and a
wholly-owned subsidiary of EFSC, operates branch offices in
Arizona, California, Florida, Kansas, Missouri, Nevada, and New
Mexico, and SBA loan and deposit production offices throughout the
country. Enterprise Bank & Trust offers a range of business and
personal banking services and wealth management services.
Enterprise Trust, a division of Enterprise Bank & Trust,
provides financial planning, estate planning, investment management
and trust services to businesses, individuals, institutions,
retirement plans and non-profit organizations. Additional
information is available at www.enterprisebank.com.
Enterprise Financial Services Corp’s common stock is traded on
the Nasdaq Stock Market under the symbol “EFSC.” Please visit our
website at www.enterprisebank.com to see our regularly posted
material information.
Forward-looking Statements Readers should note that, in
addition to the historical information contained herein, this press
release contains “forward-looking statements” within the meaning
of, and intended to be covered by, the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements are based on management’s current
expectations and beliefs concerning future developments and their
potential effects on the Company including, without limitation,
plans, strategies and goals, and statements about the Company’s
expectations regarding revenue and asset growth, financial
performance and profitability, loan and deposit growth, liquidity,
yields and returns, loan diversification and credit management,
shareholder value creation and the impact of acquisitions.
Forward-looking statements are typically identified by words
such as “believe,” “expect,” “anticipate,” “intend,” “outlook,”
“estimate,” “forecast,” “project,” “pro forma” and other similar
words and expressions. Forward-looking statements are subject to
numerous assumptions, risks and uncertainties, which change over
time. Forward-looking statements speak only as of the date they are
made. Because forward-looking statements are subject to assumptions
and uncertainties, actual results or future events could differ,
possibly materially, from those anticipated in the forward-looking
statements and future results could differ materially from
historical performance. They are neither statements of historical
fact nor guarantees or assurances of future performance. While
there is no assurance that any list of risks and uncertainties or
risk factors is complete, important factors that could cause actual
results to differ materially from those in the forward-looking
statements include the following, without limitation: the Company’s
ability to efficiently integrate acquisitions into its operations,
retain the customers of these businesses and grow the acquired
operations, as well as credit risk, changes in the appraised
valuation of real estate securing impaired loans, outcomes of
litigation and other contingencies, exposure to general and local
economic and market conditions, high unemployment rates, higher
inflation and its impacts (including U.S. federal government
measures to address higher inflation), U.S. fiscal debt, budget and
tax matters, and any slowdown in global economic growth, risks
associated with rapid increases or decreases in prevailing interest
rates, our ability to attract and retain deposits and access to
other sources of liquidity, consolidation in the banking industry,
competition from banks and other financial institutions, the
Company’s ability to attract and retain relationship officers and
other key personnel, burdens imposed by federal and state
regulation, changes in legislative or regulatory requirements, as
well as current, pending or future legislation or regulation that
could have a negative effect on our revenue and businesses,
including rules and regulations relating to bank products and
financial services, changes in accounting policies and practices or
accounting standards, changes in the method of determining LIBOR
and the phase out of LIBOR, natural disasters, terrorist
activities, war and geopolitical matters (including the war in
Ukraine and the imposition of additional sanctions and export
controls in connection therewith), or pandemics, including the
COVID-19 pandemic, and their effects on economic and business
environments in which we operate, including the ongoing disruption
to the financial market and other economic activity caused by the
continuing COVID-19 pandemic, and those factors and risks
referenced from time to time in the Company’s filings with the
Securities and Exchange Commission (the “SEC”), including in the
Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2022, and the Company’s other filings with the SEC.
The Company cautions that the preceding list is not exhaustive of
all possible risk factors and other factors could also adversely
affect the Company’s results.
For any forward-looking statements made in this press release or
in any documents, EFSC claims the protection of the safe harbor for
forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995.
Readers are cautioned not to place undue reliance on any
forward-looking statements. Except to the extent required by
applicable law or regulation, EFSC disclaims any obligation to
revise or publicly release any revision or update to any of the
forward-looking statements included herein to reflect events or
circumstances that occur after the date on which such statements
were made.
ENTERPRISE FINANCIAL SERVICES
CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited)
Quarter ended
Six months ended
(in thousands, except per share data)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
EARNINGS SUMMARY
Net interest income
$
140,692
$
139,529
$
138,835
$
124,290
$
109,613
$
280,221
$
210,778
Provision (benefit) for credit losses
6,339
4,183
2,123
676
658
10,522
(3,410
)
Noninterest income
14,290
16,898
16,873
9,454
14,194
31,188
32,835
Noninterest expense
85,956
80,983
77,149
68,843
65,424
166,939
128,224
Income before income tax expense
62,687
71,261
76,436
64,225
57,725
133,948
118,799
Income tax expense
13,560
15,523
16,435
14,025
12,576
29,083
25,957
Net income
49,127
55,738
60,001
50,200
45,149
104,865
92,842
Preferred stock dividends
937
938
937
937
938
1,875
2,167
Net income available to common
shareholders
$
48,190
$
54,800
$
59,064
$
49,263
$
44,211
$
102,990
$
90,675
Diluted earnings per common share
$
1.29
$
1.46
$
1.58
$
1.32
$
1.19
$
2.75
$
2.41
Return on average assets
1.44
%
1.72
%
1.83
%
1.51
%
1.34
%
1.58
%
1.38
%
Return on average common equity
12.48
%
14.85
%
16.52
%
13.74
%
12.65
%
13.64
%
12.76
%
ROATCE1
16.53
%
19.93
%
22.62
%
18.82
%
17.44
%
18.18
%
17.46
%
Net interest margin (tax equivalent)
4.49
%
4.71
%
4.66
%
4.10
%
3.55
%
4.60
%
3.41
%
Efficiency ratio
55.46
%
51.77
%
49.55
%
51.47
%
52.84
%
53.61
%
52.63
%
Core efficiency ratio1
54.04
%
50.47
%
48.10
%
49.80
%
51.03
%
52.25
%
50.82
%
Loans
$
10,512,623
$
10,011,918
$
9,737,138
$
9,354,987
$
9,269,176
Average loans
$
10,284,873
$
9,795,045
$
9,423,984
$
9,230,738
$
9,109,131
$
10,041,312
$
9,057,788
Assets
$
13,871,154
$
13,325,982
$
13,054,172
$
12,994,787
$
13,084,506
Average assets
$
13,671,985
$
13,131,195
$
12,986,568
$
13,158,121
$
13,528,474
$
13,403,084
$
13,571,002
Deposits
$
11,619,860
$
11,154,636
$
10,829,150
$
11,057,594
$
11,092,618
Average deposits
$
11,387,813
$
10,913,489
$
11,002,614
$
11,154,895
$
11,530,432
$
11,151,961
$
11,512,422
Period end common shares outstanding
37,359
37,311
37,253
37,223
37,206
Dividends per common share
$
0.25
$
0.25
$
0.24
$
0.23
$
0.22
$
0.50
$
0.43
Tangible book value per common share
$
31.23
$
30.55
$
28.67
$
26.62
$
26.63
Tangible common equity to tangible
assets1
8.65
%
8.81
%
8.43
%
7.86
%
7.80
%
Total risk-based capital to risk-weighted
assets2
14.1
%
14.3
%
14.2
%
14.2
%
14.2
%
1 Refer to Reconciliations of Non-GAAP
Financial Measures table for a reconciliation of these measures to
GAAP.
2 Capital ratios for the current quarter
are preliminary and subject to, among other things, completion and
filing of the Company’s regulatory reports and ongoing regulatory
review.
ENTERPRISE FINANCIAL SERVICES
CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited)
(continued)
Quarter ended
Six months ended
($ in thousands, except per share
data)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
INCOME STATEMENTS
NET INTEREST INCOME
Interest income
$
187,897
$
169,033
$
156,737
$
135,695
$
116,069
$
356,930
$
222,650
Interest expense
47,205
29,504
17,902
11,405
6,456
76,709
11,872
Net interest income
140,692
139,529
138,835
124,290
109,613
280,221
210,778
Provision (benefit) for credit losses
6,339
4,183
2,123
676
658
10,522
(3,410
)
Net interest income after provision
(benefit) for credit losses
134,353
135,346
136,712
123,614
108,955
269,699
214,188
NONINTEREST INCOME
Deposit service charges
3,910
4,128
4,463
4,951
4,749
8,038
8,912
Wealth management revenue
2,472
2,516
2,423
2,432
2,533
4,988
5,155
Card services revenue
2,464
2,338
2,345
2,652
3,514
4,802
6,554
Tax credit income (loss)
368
1,813
2,389
(3,625
)
1,186
2,181
3,794
Other income
5,076
6,103
5,253
3,044
2,212
11,179
8,420
Total noninterest income
14,290
16,898
16,873
9,454
14,194
31,188
32,835
NONINTEREST EXPENSE
Employee compensation and benefits
41,641
42,503
38,175
36,999
36,028
84,144
71,855
Occupancy
3,954
4,061
4,248
4,497
4,309
8,015
8,895
Deposit costs
16,980
12,720
13,256
7,661
5,905
29,700
10,165
Other expense
23,381
21,699
21,470
19,686
19,182
45,080
37,309
Total noninterest expense
85,956
80,983
77,149
68,843
65,424
166,939
128,224
Income before income tax expense
62,687
71,261
76,436
64,225
57,725
133,948
118,799
Income tax expense
13,560
15,523
16,435
14,025
12,576
29,083
25,957
Net income
$
49,127
$
55,738
$
60,001
$
50,200
$
45,149
$
104,865
$
92,842
Preferred stock dividends
937
938
937
937
938
1,875
2,167
Net income available to common
shareholders
$
48,190
$
54,800
$
59,064
$
49,263
$
44,211
$
102,990
$
90,675
Basic earnings per common share
$
1.29
$
1.47
$
1.59
$
1.32
$
1.19
$
2.76
$
2.42
Diluted earnings per common share
$
1.29
$
1.46
$
1.58
$
1.32
$
1.19
$
2.75
$
2.41
ENTERPRISE FINANCIAL SERVICES
CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited)
(continued)
Quarter ended
($ in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
BALANCE SHEET
ASSETS
Cash and due from banks
$
202,702
$
210,813
$
229,580
$
264,078
$
271,763
Interest-earning deposits
125,328
81,241
69,808
489,825
680,343
Securities and other investments
2,340,821
2,338,746
2,309,512
2,171,942
2,172,318
Loans held for sale
551
261
1,228
785
4,615
Loans
10,512,623
10,011,918
9,737,138
9,354,987
9,269,176
Allowance for credit losses
(141,319
)
(138,295
)
(136,932
)
(140,572
)
(140,546
)
Total loans, net
10,371,304
9,873,623
9,600,206
9,214,415
9,128,630
Fixed assets, net
41,988
42,340
42,985
43,882
46,028
Goodwill
365,164
365,164
365,164
365,164
365,164
Intangible assets, net
14,544
15,680
16,919
18,217
19,528
Other assets
408,752
398,114
418,770
426,479
396,117
Total assets
$
13,871,154
$
13,325,982
$
13,054,172
$
12,994,787
$
13,084,506
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest-bearing deposits
$
3,880,561
$
4,192,523
$
4,642,732
$
4,642,539
$
4,746,478
Interest-bearing deposits
7,739,299
6,962,113
6,186,418
6,415,055
6,346,140
Total deposits
11,619,860
11,154,636
10,829,150
11,057,594
11,092,618
Subordinated debentures and notes
155,706
155,569
155,433
155,298
155,164
FHLB advances
150,000
100,000
100,000
—
50,000
Other borrowings
199,390
213,489
324,119
197,422
226,695
Other liabilities
127,965
109,468
123,207
138,255
112,617
Total liabilities
12,252,921
11,733,162
11,531,909
11,548,569
11,637,094
Shareholders’ equity:
Preferred stock
71,988
71,988
71,988
71,988
71,988
Common stock
374
373
373
372
372
Additional paid-in capital
988,355
984,281
982,660
979,543
976,684
Retained earnings
680,981
642,153
597,574
547,506
506,849
Accumulated other comprehensive loss
(123,465
)
(105,975
)
(130,332
)
(153,191
)
(108,481
)
Total shareholders’ equity
1,618,233
1,592,820
1,522,263
1,446,218
1,447,412
Total liabilities and shareholders’
equity
$
13,871,154
$
13,325,982
$
13,054,172
$
12,994,787
$
13,084,506
Six months ended
June 30, 2023
June 30, 2022
($ in thousands)
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate
AVERAGE BALANCE SHEET
ASSETS
Interest-earning assets:
Loans1, 2
$
10,041,312
$
323,076
6.49
%
$
9,057,788
$
198,629
4.42
%
Securities2
2,293,249
34,667
3.05
1,996,442
23,913
2.42
Interest-earning deposits
140,206
3,290
4.73
1,590,569
3,313
0.42
Total interest-earning assets
12,474,767
361,033
5.84
12,644,799
225,855
3.60
Noninterest-earning assets
928,317
926,203
Total assets
$
13,403,084
$
13,571,002
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Interest-bearing demand accounts
$
2,356,708
$
16,027
1.37
%
$
2,416,889
$
1,194
0.10
%
Money market accounts
2,873,715
35,970
2.52
2,819,659
3,730
0.27
Savings accounts
709,490
457
0.13
836,249
137
0.03
Certificates of deposit
946,527
13,579
2.89
599,067
1,648
0.55
Total interest-bearing deposits
6,886,440
66,033
1.93
6,671,864
6,709
0.20
Subordinated debentures and notes
155,565
4,840
6.27
155,026
4,477
5.82
FHLB advances
104,887
2,611
5.02
50,000
392
1.58
Securities sold under agreements to
repurchase
188,958
1,453
1.55
232,229
101
0.09
Other borrowings
94,048
1,772
3.80
22,123
193
1.76
Total interest-bearing liabilities
7,429,898
76,709
2.08
7,131,242
11,872
0.34
Noninterest-bearing liabilities:
Demand deposits
4,265,521
4,840,558
Other liabilities
112,625
94,129
Total liabilities
11,808,044
12,065,929
Shareholders' equity
1,595,040
1,505,073
Total liabilities and shareholders'
equity
$
13,403,084
$
13,571,002
Total net interest income
$
284,324
$
213,983
Net interest margin
4.60
%
3.41
%
1 Average balances include nonaccrual
loans. Interest income includes loan fees of $7.4 million and $9.3
million for the six months ended June 30, 2023 and June 30, 2022,
respectively.
2 Non-taxable income is presented on a
fully tax-equivalent basis using a 25.2% tax rate. The
tax-equivalent adjustments were $4.1 million and $3.2 million for
the six months ended June 30, 2023 and 2022, respectively.
ENTERPRISE FINANCIAL SERVICES
CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited)
(continued)
Quarter ended
($ in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
LOAN PORTFOLIO
Commercial and industrial
$
4,360,862
$
4,032,189
$
3,859,882
$
3,709,893
$
3,596,701
Commercial real estate
4,802,293
4,699,302
4,628,371
4,438,647
4,294,375
Construction real estate
671,573
663,264
611,565
583,649
724,163
Residential real estate
368,867
364,059
395,537
397,450
413,727
Other
309,028
253,104
241,783
225,348
240,210
Total loans
$
10,512,623
$
10,011,918
$
9,737,138
$
9,354,987
$
9,269,176
DEPOSIT PORTFOLIO
Noninterest-bearing demand accounts
$
3,880,561
$
4,192,523
$
4,642,732
$
4,642,539
$
4,746,478
Interest-bearing demand accounts
2,629,339
2,395,901
2,256,295
2,270,898
2,197,957
Money market and savings accounts
3,577,856
3,672,539
3,399,415
3,617,249
3,562,982
Brokered certificates of deposit
893,808
369,505
118,968
129,039
129,064
Other certificates of deposit
638,296
524,168
411,740
397,869
456,137
Total deposits
$
11,619,860
$
11,154,636
$
10,829,150
$
11,057,594
$
11,092,618
AVERAGE BALANCES
Loans
$
10,284,873
$
9,795,045
$
9,423,984
$
9,230,738
$
9,109,131
Securities
2,297,995
2,288,451
2,204,211
2,202,255
2,068,119
Interest-earning assets
12,756,653
12,189,750
11,995,295
12,198,251
12,579,211
Assets
13,671,985
13,131,195
12,986,568
13,158,121
13,528,474
Deposits
11,387,813
10,913,489
11,002,614
11,154,895
11,530,432
Shareholders’ equity
1,621,337
1,568,451
1,490,592
1,494,504
1,474,267
Tangible common equity1
1,169,091
1,115,052
1,035,896
1,038,495
1,016,940
YIELDS (tax equivalent)
Loans
6.64
%
6.33
%
5.87
%
5.10
%
4.51
%
Securities
3.06
3.03
2.91
2.65
2.51
Interest-earning assets
5.97
5.69
5.25
4.47
3.76
Interest-bearing deposits
2.26
1.56
0.94
0.54
0.24
Deposits
1.46
0.92
0.53
0.31
0.13
Subordinated debentures and notes
6.27
6.28
6.07
5.91
5.84
FHLB advances and other borrowed funds
3.45
2.60
1.39
0.66
0.51
Interest-bearing liabilities
2.40
1.72
1.07
0.67
0.37
Net interest margin
4.49
4.71
4.66
4.10
3.55
1 Refer to Reconciliations of Non-GAAP
Financial Measures table for a reconciliation of these measures to
GAAP.
ENTERPRISE FINANCIAL SERVICES
CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited)
(continued)
Quarter ended
(in thousands, except per share data)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
ASSET QUALITY
Net charge-offs (recoveries)
$
2,973
$
(264
)
$
2,075
$
478
$
(175
)
Nonperforming loans
16,112
11,972
9,981
18,184
19,560
Classified assets
108,065
110,384
99,122
98,078
96,801
Nonperforming loans to total loans
0.15
%
0.12
%
0.10
%
0.19
%
0.21
%
Nonperforming assets to total assets
0.12
%
0.09
%
0.08
%
0.14
%
0.16
%
Allowance for credit losses to total
loans
1.34
%
1.38
%
1.41
%
1.50
%
1.52
%
Allowance for credit losses to
nonperforming loans
877.1
%
1,155.2
%
1,371.9
%
773.1
%
718.5
%
Net charge-offs (recoveries) to average
loans -annualized
0.12
%
(0.01
)%
0.09
%
0.02
%
(0.01
)%
WEALTH MANAGEMENT
Trust assets under management
$
1,992,563
$
1,956,146
$
1,885,394
$
1,691,230
$
1,757,228
MARKET DATA
Book value per common share
$
41.39
$
40.76
$
38.93
$
36.92
$
36.97
Tangible book value per common share1
$
31.23
$
30.55
$
28.67
$
26.62
$
26.63
Market value per share
$
39.10
$
44.59
$
48.96
$
44.04
$
41.50
Period end common shares outstanding
37,359
37,311
37,253
37,223
37,206
Average basic common shares
37,347
37,305
37,257
37,241
37,243
Average diluted common shares
37,495
37,487
37,415
37,348
37,282
CAPITAL
Total risk-based capital to risk-weighted
assets2
14.1
%
14.3
%
14.2
%
14.2
%
14.2
%
Tier 1 capital to risk-weighted
assets2
12.5
%
12.6
%
12.6
%
12.6
%
12.5
%
Common equity tier 1 capital to
risk-weighted assets2
11.1
%
11.2
%
11.1
%
11.0
%
10.9
%
Tangible common equity to tangible
assets1
8.65
%
8.81
%
8.43
%
7.86
%
7.80
%
1 Refer to Reconciliations of Non-GAAP
Financial Measures table for a reconciliation of these measures to
GAAP.
2 Capital ratios for the current quarter
are preliminary and subject to, among other things, completion and
filing of the Company’s regulatory reports and ongoing regulatory
review.
ENTERPRISE FINANCIAL SERVICES
CORP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Quarter ended
Six months ended
($ in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
CORE EFFICIENCY RATIO
Net interest income (GAAP)
$
140,692
$
139,529
$
138,835
$
124,290
$
109,613
$
280,221
$
210,778
Tax-equivalent adjustment
2,062
2,041
1,983
1,854
1,699
4,103
3,205
Noninterest income (GAAP)
14,290
16,898
16,873
9,454
14,194
31,188
32,835
Less gain on sale of investment
securities
—
381
—
—
—
381
—
Less gain (loss) on sale of other real
estate owned
97
90
—
(22
)
(90
)
187
(71
)
Core revenue (non-GAAP)
156,947
157,997
157,691
135,620
125,596
314,944
246,889
Noninterest expense (GAAP)
85,956
80,983
77,149
68,843
65,424
166,939
128,224
Less amortization on intangibles
1,136
1,239
1,299
1,310
1,328
2,375
2,758
Core noninterest expense (non-GAAP)
84,820
79,744
75,850
67,533
64,096
164,564
125,466
Core efficiency ratio (non-GAAP)
54.04
%
50.47
%
48.10
%
49.80
%
51.03
%
52.25
%
50.82
%
Quarter ended
($ in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
TANGIBLE COMMON EQUITY, TANGIBLE BOOK
VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO
Shareholders’ equity
$
1,618,233
$
1,592,820
$
1,522,263
$
1,446,218
$
1,447,412
Less preferred stock
71,988
71,988
71,988
71,988
71,988
Less goodwill
365,164
365,164
365,164
365,164
365,164
Less intangible assets
14,544
15,680
16,919
18,217
19,528
Tangible common equity
$
1,166,537
$
1,139,988
$
1,068,192
$
990,849
$
990,732
Less net unrealized losses on HTM
portfolio, after tax of 25.2%
53,611
48,630
61,435
81,752
60,512
Tangible common equity adjusted for
unrealized losses on HTM securities
$
1,112,926
$
1,091,358
$
1,006,757
$
909,097
$
930,220
Common shares outstanding
37,359
37,311
37,253
37,223
37,206
Tangible book value per share
$
31.23
$
30.55
$
28.67
$
26.62
$
26.63
Total assets
$
13,871,154
$
13,325,982
$
13,054,172
$
12,994,787
$
13,084,506
Less goodwill
365,164
365,164
365,164
365,164
365,164
Less intangible assets
14,544
15,680
16,919
18,217
19,528
Tangible assets
$
13,491,446
$
12,945,138
$
12,672,089
$
12,611,406
$
12,699,814
Tangible common equity to tangible
assets
8.65
%
8.81
%
8.43
%
7.86
%
7.80
%
Tangible common equity to tangible assets
adjusted for unrealized losses on HTM securities
8.25
%
8.43
%
7.94
%
7.21
%
7.32
%
Quarter Ended
Six months ended
($ in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
RETURN ON AVERAGE TANGIBLE COMMON
EQUITY (ROATCE)
Average shareholder’s equity
$
1,621,337
$
1,568,451
$
1,490,592
$
1,494,504
$
1,474,267
$
1,595,040
$
1,505,073
Less average preferred stock
71,988
71,988
71,988
71,988
71,988
71,988
71,988
Less average goodwill
365,164
365,164
365,164
365,164
365,164
365,164
365,164
Less average intangible assets
15,094
16,247
17,544
18,857
20,175
15,667
20,854
Average tangible common equity
$
1,169,091
$
1,115,052
$
1,035,896
$
1,038,495
$
1,016,940
$
1,142,221
$
1,047,067
Net income available to common
shareholders (GAAP)
$
48,190
$
54,800
$
59,064
$
49,263
$
44,211
$
102,990
$
90,675
ROATCE
16.53
%
19.93
%
22.62
%
18.82
%
17.44
%
18.18
%
17.46
%
Quarter ended
Six months ended
($ in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
CALCULATION OF PRE-PROVISION NET
REVENUE (PPNR)
Net interest income
$
140,692
$
139,529
$
138,835
$
124,290
$
109,613
$
280,221
$
210,778
Noninterest income
14,290
16,898
16,873
9,454
14,194
31,188
32,835
Less gain on sale of investment
securities
—
381
—
—
—
381
—
Less gain (loss) on sale of other real
estate owned
97
90
—
(22
)
(90
)
187
(71
)
Less noninterest expense
85,956
80,983
77,149
68,843
65,424
166,939
128,224
PPNR
$
68,929
$
74,973
$
78,559
$
64,923
$
58,473
$
143,902
$
115,460
Average assets
$
13,671,985
$
13,131,195
$
12,986,568
$
13,158,121
$
13,528,474
$
13,403,084
$
13,571,002
ROAA - GAAP net income
1.44
%
1.72
%
1.83
%
1.51
%
1.34
%
1.58
%
1.38
%
PPNR ROAA - PPNR
2.02
%
2.32
%
2.40
%
1.96
%
1.73
%
2.17
%
1.72
%
Quarter ended
($ in thousands)
Jun 30,
2023
Mar 31,
2023
CALCULATION OF ESTIMATED INSURED
DEPOSITS
Estimated uninsured deposits per Call
Report
$
3,821,266
$
4,284,815
Collateralized/affiliate deposits
(508,100
)
(816,602
)
Accrued interest on deposits
(5,052
)
(1,688
)
Adjusted uninsured/uncollateralized
deposits
3,308,114
3,466,525
Estimated insured/collateralized
deposits
8,311,746
7,688,111
Total deposits
$
11,619,860
$
11,154,636
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230724957458/en/
Investor Relations: Keene Turner, Senior Executive Vice
President and CFO (314) 512-7233 Media: Steve Richardson, Senior
Vice President (314) 995-5695
Enterprise Financial Ser... (NASDAQ:EFSC)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Enterprise Financial Ser... (NASDAQ:EFSC)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024