UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 23, 2023

CITIZENS FINANCIAL SERVICES INC
(Exact name of registrant as specified in its charter)

Pennsylvania
 
001-41410
 
23-2265045
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

15 S MAIN ST
MANSFIELD, Pennsylvania
 
16933
(Address of principal executive offices)
 
(Zip code)

Registrant's telephone number, including area code (570) 662-0444

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, Par Value $1.00 Per Share
CZFS
NASDAQ Captial Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter):

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02. Results of Operations and Financial Condition.
Randall E. Black, Chief Executive Officer, recently announced the unaudited consolidated financial results for Citizens Financial Services, Inc. and susbisidaries for the third quarter 2023.
On October 20, 2023, Citizens Financial Services, Inc. issued a press release titled “Citizens Financial Services, Inc. Reports Unaudited Third Quarter 2023 Financial Results”, attached as Exhibit 99.1 to the Current Report on Form 8-K and incorporated herein by reference.  The information furnished under Item 2.02 of the Current Report on an 8-K shall not be deemed “filed” for any purpose.
Item 9.01.      Financial Statements and Exhibits.

(d)  Exhibits

 
 
 
Exhibit No.
 
Description of Exhibit
 
99.1
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
CITIZENS FINANCIAL SERVICES, INC.
 
 
Date: October 20, 2023
By:
/s/ Stephen J. Guillaume
 
 
Stephen J. Guillaume
Chief Financial Officer
 




 Contact:  LEEANN GEPHART CHIEF CONSUMER BANKING OFFICER
 
 First Citizens Community Bank
 570-545-6005
 
 15 S. Main Street
 570-662-8512 (fax)
 
 Mansfield, PA 16933

citizens financial services, inc. reports unaudited third quarter 2023 financial results

MANSFIELD, PENNSYLVANIA—October 23, 2023 – Citizens Financial Services, Inc. (Nasdaq: CZFS), parent company of First Citizens Community Bank, released today its unaudited consolidated financial results for the three and nine months ended September 30, 2023.

Highlights

The third quarter of 2023, represents the first full quarter that the acquisition of HV Bancorp, Inc. (“HVB”) is included in the Company’s financial results. The acquisition of HVB in the first half of 2023 contributed significant growth to net interest income in the third quarter of 2023. Merger and acquisitions costs for 2023 total $9.3 million through September 30, 2023. The provision for credit losses on non-purchase credit deteriorated loans (the “NPC Provision”) was $4.6 million.

Net income for the first nine months of 2023 was $10.3 million, which was $10.9 million, or 51.5% less  than 2022’s net income through September 30, 2022 due to the one-time merger and acquisition costs and the NPC Provision. The effective tax rate for the first nine months of 2023 was 16.4% compared to 17.9% in the comparable period in 2022.

Net income was $7.5 million for the three months ended September 30, 2023 and 2022. The effective tax rate for the three months ended September 30, 2023 was 17.5% compared to 18.0% in the comparable period in 2022.

Net interest income before the provision for credit losses was $58.4 million for the nine months ended September 30, 2023, an increase of $5.6 million, or 10.5%, over the same period a year ago.

Return on average equity for the three and nine months (annualized) ended September 30, 2023 was 10.10% and 5.21% compared to 13.34% and 12.77% for the three and nine months (annualized) ended September 30, 2022. If the death benefits received from life insurance on a former employee, the one-time costs associated with the acquisition and the NPC Provision are excluded, the return on average equity for the three and nine months (annualized) ended September 30, 2023 would have been 10.50% and 10.76%, respectively (1).

Return on average tangible equity for the three and nine months (annualized) ended September 30, 2023 was 14.37% and 6.56% compared to 15.60% and 15.00% for the three and nine months (annualized) ended September 30, 2022. (1) If the death benefits received from life insurance on a former employee, the one-time costs associated with the acquisition and the NPC Provision are excluded, the return on average tangible equity for the three and nine months (annualized) ended September 30, 2023 would have been 14.94% and 13.56%. (1)

Return on average assets for the three and nine months (annualized) ended September 30, 2023 was 1.02% and 0.53% compared to 1.31% and 1.27% for the three and nine months (annualized) ended September 30, 2022. If the death benefits received from life insurance on a former employee, the one-time costs associated with the acquisition and the NPC Provision are excluded, the return on average assets for the three and nine months (annualized) ended September 30, 2023 would have been 1.06% and 1.09% (1).


Nine Months Ended September 30, 2023 Compared to 2022

For the nine months ended September 30, 2023, net income totaled $10,271,000 which compares to net income of $21,185,000 for the first nine months of 2022, a decrease of $10,914,000. Basic earnings per share of $2.40 for the first nine months of 2023 compares to $5.28 for the first nine months last year.  Annualized return on equity for the nine months ended September 30, 2023 and 2022 was 5.21% and 12.77%, while annualized return on assets was 0.53% and 1.27%, respectively. If the death benefits received from life insurance on a former employee, the one-time costs associated with the acquisition and the NPC Provision are excluded, basic earnings per share, the annualized return on average equity and average assets would be $4.95, 10.76% and 1.09%, respectively. (1)

Net interest income before the provision for credit loss for the nine months ended September 30, 2023 totaled $58,405,000 compared to $52,837,000 for the nine months ended September 30, 2022, resulting in an increase of $5,568,000, or 10.5%.  Average interest earning assets increased $319.8 million for the nine months ended September 30, 2023 compared to the same period last year, primarily due to the HVB acquisition and growth that occurred in the second half of 2022 in the Delaware market. Average loans increased $356.6 million while average investment securities increased $10.7 million. The yield on interest earning assets increased 1.13% to 4.91%, while the cost of interest-bearing liabilities increased 160 basis points to 2.11% due to the rise in market interest rates and competitive pressure. The tax effected net interest margin for the nine months ended September 30, 2023 was 3.25% compared to 3.39% for the same period last year.

The provision for credit losses for the nine months ended September 30, 2023 was $5,328,000 compared to $1,425,000 for the nine months ended September 30, 2022, an increase of $3,903,000.  As a result of the acquisition, the Bank recorded a $4.6 million provision for credit losses for loans acquired that did not have any credit deterioration at the time of purchase. Excluding the impact of the acquisition, the provision would have decreased $688,000 when comparing the nine month period of 2023 to 2022 with the decrease being attributable to lower loan growth in 2023 compared to 2022.

Total non-interest income was $8,251,000 for the nine months ended September 30, 2023, which is $824,000 more than the non-interest income of $7,427,000 for the same period last year. The primary driver was revenues associated with the HVB acquisition, which includes additional service charge revenue, earnings on bank owned life insurance and gains on loans sold. In addition to the earnings on bank owned life insurance obtained as part of the acquisition, the Company received $195,000 of death benefits upon the passing of a former employee.

Total non-interest expenses for the nine months ended September 30, 2023 totaled $49,037,000 compared to $33,045,000 for the same period last year, which is an increase of $15,992,000, or 48.39%. The primary driver of the increase is the merger and acquisition costs of completing the HVB acquisition that total $9,269,000. Merger and acquisitions costs for the merger with HVB include professional and consulting fees, printing, travel, contract termination payments and severance related expenses. Salary and benefit costs increased $4,769,000 due to an additional 35.3 FTEs due to the acquisition, merit increases for 2023 as well as an increase in health insurance costs of $685,000. The increases in occupancy and furniture and fixtures was due to the acquisition and additional branches as part of it. Due to growth that occurred in 2022 and the acquisition, FDIC insurance expense increased $560,000.

The provision for income taxes decreased $2,589,000 when comparing the nine months ended September 30, 2023 to the same period in 2022 as a result of a decrease in income before income tax of $13,503,000 primarily due to the one-time merger costs.


Three Months Ended September 30, 2023 Compared to September 30, 2022

For the three months ended September 30, 2023, net income totaled $7,548,000 which compares to net income of $7,544,000 for the comparable period of 2022, an increase of $4,000.  Basic earnings per share of $1.61 for the three months ended September 30, 2023 compares to $1.88 for the 2022 comparable period. Annualized return on equity for the three months ended September 30, 2023 and 2022 was 10.10% and 13.34%, while annualized return on assets was 1.02% and 1.31%, respectively. If the death benefits received from life insurance on a former employee, the one-time costs associated with the acquisition and the NPC Provision are excluded, basic earnings per share, the annualized return on average equity and average assets would be $1.67, 10.50% and 1.06%, respectively. (1)

Net interest income before the provision for credit loss for the three months ended September 30, 2023 totaled $22,404,000 compared to $18,846,000 for the three months ended September 30, 2022, resulting in an increase of $3,558,000, or 18.9%. Average interest earning assets increased $532.1 million for the three months ended September 30, 2023 compared to the same period last year as a result of the HVB acquisition.  Average loans increased $543.4 million while average investment securities decreased $19.1 million. The tax effected net interest margin for the three months ended September 30, 2023 was 3.29% compared to 3.44% for the same period last year, which was impacted by the increase in the average cost on interest bearing liabilities of 187 basis points, to 2.56%.

The provision for credit losses for the three months ended September 30, 2023 was $475,000 compared to $725,000 for the three months ended September 30, 2022, a decrease of $250,000. The decrease in the provision is due to lower loan growth in the third quarter of 2023 compared to the same period in 2022.

Total non-interest income was $3,797,000 for the three months ended September 30, 2023, which is $1,105,000 more than for the comparable period last year.  The primary driver was the impact of the acquisition, which increased service charge revenue, gains on loans sold and earnings on bank owned life insurance. In addition to the impact of the acquisition on earnings on bank owned life insurance, the Company received $195,000 of death benefits upon the passing of a former employee.

Total non-interest expenses for the three months ended September 30, 2023 totaled $16,579,000 compared to $11,614,000 for the same period last year, which is an increase of $4,965,000. Merger and acquisition costs totaled $623,000 for the third quarter of 2023. Salaries and benefits increased $3.2 million due to an increase in headcount of 88 FTEs as a result of the acquisition. The increases in occupancy and furniture and fixtures was due to the acquisition and additional branches as part of it. Due to growth that occurred in 2022 and the acquisition, FDIC insurance expense increased $215,000.

The provision for income taxes decreased $56,000 when comparing the three months ended September 30, 2023 to the same period in 2022 as a result of a decrease in income before income tax of $52,000 and earnings on bank owned life insurance being exempt from Federal income tax.  The effective tax rate was 17.5% and 18.0% for the three months ended September 30, 2023 and 2022, respectively.


Balance Sheet and Other Information:
At September 30, 2023, total assets were $2.96 billion, compared to $2.33 billion at December 31, 2022 and $2.35 billion at September 30, 2022.

Available for sale securities of $417.8 million at September 30, 2023 decreased $21.7 million from December 31, 2022 and $27.4 million from September 30, 2022. As part of the HVB acquisition, $79.2 million of available for sale securities were acquired, of which $76.1 million were sold prior to June 30, 2023.  The yield on the investment portfolio increased from 1.83% to 2.18% on a tax equivalent basis.

Net loans as of September 30, 2023 totaled $2.22 billion and increased $518.5 million from December 31, 2022 as a result of the acquisition. Excluding the acquisition, loans would have increased $42.2 million during 2023.

The allowance for credit losses - loans totaled $21,455,000 at September 30, 2023 which is an increase of $2,903,000 from December 31, 2022 and is due to the acquisition and the implementation of the CECL accounting standard effective January 1, 2023. The impact of the acquisition was an increase of $6.3 million, of which $4.6 million was in provision with the remaining $1.7 million due to purchase credit deteriorated (“PCD”) loans. The impact of adopting ASC 326 was a decrease of $3.3 million in the allowance for credit losses – loans.  Loan recoveries and charge-offs were $41,000 and $819,000, respectively, for the nine months ended September 30, 2023. Of the $819,000 charge-off, $763,000 was related to a loan acquired as part of the acquisition that was fully reserved at the time of the acquisition. A provision for credit losses – loans of $701,000 was recorded during 2023. The allowance as a percent of total loans was 0.96% as of September 30, 2023 and 1.05% as of December 31, 2022.

Deposits increased $490.9 million from December 31, 2022, to $2.33 billion at September 30, 2023, due to the acquisition, which increased deposits by $533.4 million. Excluding the acquisition, deposits decreased $42.4 million. With the rise in market interest rates, competitive pressure for deposits has increased. Additionally, we have numerous state and political organizations as customers who utilized funds during the first half of 2023 for various projects and bond payments. At September 30, 2023, the Bank estimates that balances held by customers in excess of the FDIC insurance limit ($250,000 per insured account) totaled $1.08 billion, or 46.4% of the Bank’s total deposits. Included in this balance are balances held through Intrafi, which provides customers with  FDIC insurance coverage by placing customer funds with insured banks within the Intrafi network, as well as deposits collateralized by securities (almost exclusively municipal deposits). The total of these items was $491.6 million, or 21.1% of the Bank’s total deposits, as of September 30, 2023.

Stockholders’ equity totaled $262.7 million at September 30, 2023, compared to $200.1 million at December 31, 2022, an increase of $62.5 million. The increase was attributable to issuing 693,858 shares with a value of $60.1 million as part of the acquisition and net income for the nine months ended September 30, 2023 totaling $10.3 million, offset by net cash dividends for the first nine months of 2023 totaling $6.2 million, net treasury stock activity of $99,000 and an increase of $1.8 million attributable to the CECL adjustment made effective January 1, 2023. As a result of changes in market interest rates impacting the fair value of investment securities and swaps, accumulated other comprehensive loss increased $3.5 million from December 31, 2022.


Dividend Declared

On September 1, 2023, the Board of Directors declared a cash dividend of $0.49 per share, which was paid on September 29, 2023 to shareholders of record at the close of business on September 15, 2023. The quarterly cash dividend is an increase of 3.1% over the regular cash dividend of $0.475 per share declared one year ago, as adjusted for the 1% stock dividend declared in June 2023.

Citizens Financial Services, Inc. has nearly 1,925 shareholders, the majority of whom reside in markets where its offices are located.

Note: This press release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance.  Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.  Forward-looking statements are not guarantees of future performance.  Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.  Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this press release or made elsewhere periodically by the Company or on its behalf.  The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.

(1) See reconciliation of GAAP and non-GAAP measures at the end of the press release

CITIZENS FINANCIAL SERVICES, INC.
       
CONSOLIDATED FINANCIAL HIGHLIGHTS
       
(UNAUDITED)
       
(Dollars in thousands, except per share data)
       
 
As of or For The
As of or For The
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
 
2023
2022
2023
2022
Income and Performance Ratios
       
Net Income
 $              7,548
 $          7,544
 $          10,271
 $        21,185
Return on average assets (annualized)
1.02%
1.31%
0.53%
1.27%
Return on average equity (annualized)
10.10%
13.34%
5.21%
12.77%
Return on average tangible equity (annualized) (a)
14.37%
15.60%
6.56%
15.00%
Net interest margin (tax equivalent)(a)
3.29%
3.44%
3.25%
3.39%
Earnings per share - basic (b)
 $                1.61
 $            1.88
 $               2.40
 $            5.28
Earnings per share - diluted (b)
 $                1.61
 $            1.88
 $               2.40
 $            5.28
Cash dividends paid per share (b)
 $              0.490
 $          0.475
 $            1.451
 $          1.407
Number of shares used in computation - basic (b)
         4,699,952
      4,006,794
        4,275,259
      4,009,855
Number of shares used in computation - diluted (b)
         4,699,952
      4,007,028
        4,275,259
      4,009,857
         
         
Asset quality
       
Allowance for credit losses - loans
 $            21,455
 $        18,291
   
Non-performing assets
 $            13,621
 $          8,088
   
Allowance for credit losses - loans/total loans
0.96%
1.05%
   
Non-performing assets to total loans
0.61%
0.47%
   
Annualized net charge-offs to total loans
0.14%
0.00%
0.05%
0.04%
         
         
Equity
       
Book value per share (b)
 $              63.60
 $          56.67
   
Tangible Book value per share (a) (b)
 $              44.77
 $          48.51
   
Market Value (Last reported trade of month)
 $              47.92
 $          70.20
   
Common shares outstanding
         4,706,111
      3,971,342
   
         
         
Other
       
Average Full Time Equivalent Employees
400.1
312.1
345.2
309.9
Loan to Deposit Ratio
96.20%
93.00%
   
Trust assets under management
 $         164,012
 $      143,297
   
Brokerage assets under management
 $         305,951
 $      268,878
   
         
         
Balance Sheet Highlights
September 30,
December 31,
September 30,
 
 
2023
2022
2022
 
         
Assets
 $      2,959,216
 $   2,333,393
 $      2,349,711
 
Investment securities
             419,665
         441,714
             447,479
 
Loans (net of unearned income)
         2,246,396
      1,724,999
         1,737,953
 
Allowance for credit losses - loans
               21,455
           18,552
               18,291
 
Deposits
         2,335,135
      1,844,208
         1,868,711
 
Stockholders' Equity
             262,686
         200,147
             191,430
 
         
         
(a) See reconcilation of GAAP and Non-GAAP measures at the end of the press release
   
(b) Prior period amounts were adjusted to reflect stock dividends.
     



CITIZENS FINANCIAL SERVICES, INC.
     
CONSOLIDATED BALANCE SHEET
     
(UNAUDITED)
     
       
 
September 30,
December 31,
September 30,
(in thousands except share data)
2023
2022
2022
ASSETS:
     
Cash and due from banks:
     
  Noninterest-bearing
 $           25,267
 $         24,814
 $             21,519
  Interest-bearing
               18,069
              1,397
                  1,629
Total cash and cash equivalents
               43,336
            26,211
                23,148
       
Interest bearing time deposits with other banks
                 4,566
              6,055
                  6,055
       
Equity securities
                 1,858
              2,208
                  2,257
       
Available-for-sale securities
            417,807
          439,506
              445,222
       
Loans held for sale
               14,155
                  725
                  1,280
       
Loans (net of allowance for credit losses - loans: $21,455 at September 30, 2023;
     
    $18,552 at December 31, 2022 and $18,291 at September 30, 2023)
         2,224,941
       1,706,447
           1,719,662
       
Premises and equipment
               21,421
            17,619
                17,367
Accrued interest receivable
               10,327
              7,332
                  6,544
Goodwill
               84,758
            31,376
                31,376
Bank owned life insurance
               49,586
            39,355
                39,137
Other intangibles
                 3,866
              1,272
                  1,371
Fair value of derivative instruments - asset
               18,144
            16,599
                17,674
Deferred tax asset
               21,384
            12,886
                13,486
Other assets
               43,067
            25,802
                25,132
       
TOTAL ASSETS
 $      2,959,216
 $    2,333,393
 $        2,349,711
       
LIABILITIES:
     
Deposits:
     
  Noninterest-bearing
 $         542,144
 $       396,260
 $           381,380
  Interest-bearing
         1,792,991
       1,447,948
           1,487,331
Total deposits
         2,335,135
       1,844,208
           1,868,711
Borrowed funds
            316,151
          257,278
              258,922
Accrued interest payable
                 2,726
              1,232
                     922
Fair value of derivative instruments - liability
               10,694
              9,726
                10,450
Other liabilities
               31,824
            20,802
                19,276
TOTAL LIABILITIES
         2,696,530
       2,133,246
           2,158,281
STOCKHOLDERS' EQUITY:
     
Preferred Stock $1.00 par value; authorized
     
  3,000,000 shares; none issued in 2023 or 2022
                          -
                      -
                          -
Common stock
     
  $1.00 par value; authorized 25,000,000 shares at September 30, 2023, December 31, 2022 and
   
  September 30, 2022: issued 5,160,754 at September 30, 2023 and 4,427,687 at December 31, 2022 and
  September 30, 2022
                 5,161
              4,428
                  4,428
Additional paid-in capital
            143,302
            80,911
                80,869
Retained earnings
            167,740
          164,922
              158,953
Accumulated other comprehensive loss
            (36,643)
           (33,141)
              (35,855)
Treasury stock, at cost:  454,643 at September 30, 2023 and 456,478 shares
     
  at December 31, 2022 and 456,345 shares at September 30, 2022
            (16,874)
           (16,973)
              (16,965)
TOTAL STOCKHOLDERS' EQUITY
            262,686
          200,147
              191,430
TOTAL LIABILITIES AND
     
   STOCKHOLDERS' EQUITY
 $      2,959,216
 $    2,333,393
 $        2,349,711


CITIZENS FINANCIAL SERVICES, INC.
       
CONSOLIDATED STATEMENT OF INCOME
     
(UNAUDITED)
       
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
(in thousands, except share and per share data)
2023
2022
2023
2022
INTEREST INCOME:
       
Interest and fees on loans
 $     33,772
 $      19,396
 $     80,438
 $    52,436
Interest-bearing deposits with banks
             264
               61
             462
           333
Investment securities:
       
    Taxable
          1,734
           1,514
          4,973
         4,050
    Nontaxable
             540
             630
          1,729
         1,830
    Dividends
             379
             182
          1,004
           356
TOTAL INTEREST INCOME
        36,689
         21,783
        88,606
       59,005
INTEREST EXPENSE:
       
Deposits
        10,100
           1,838
        19,519
         4,469
Borrowed funds
          4,185
           1,099
        10,682
         1,699
TOTAL INTEREST EXPENSE
        14,285
           2,937
        30,201
         6,168
NET INTEREST INCOME
        22,404
         18,846
        58,405
       52,837
Provision for credit losses
             475
             725
             737
         1,425
Provision for credit losses - acquisition day 1 non-PCD
                 -
                 -
          4,591
               -
NET INTEREST INCOME AFTER
       
    PROVISION FOR CREDIT LOSSES
        21,929
         18,121
        53,077
       51,412
NON-INTEREST INCOME:
       
Service charges
          1,692
           1,509
          4,196
         4,081
Trust
             172
             187
             583
           620
Brokerage and insurance
             473
             446
          1,429
         1,428
Gains on loans sold
             595
               95
             809
           241
Equity security gains (losses), net
               69
              (19)
           (223)
          (198)
Available for sale security losses, net
                 -
               (6)
             (51)
             (6)
Earnings on bank owned life insurance
             489
             216
             941
           635
Other
             307
             264
             567
           626
TOTAL NON-INTEREST INCOME
          3,797
           2,692
          8,251
         7,427
NON-INTEREST EXPENSES:
       
Salaries and employee benefits
        10,140
           6,933
        25,733
       20,964
Occupancy
          1,221
             779
          2,870
         2,327
Furniture and equipment
             255
             122
             568
           416
Professional fees
             506
             588
          1,274
         1,321
FDIC insurance expense
             375
             160
          1,000
           440
Pennsylvania shares tax
             297
             339
             893
         1,017
Amortization of intangibles
             157
               40
             219
           120
Software expenses
             551
             370
          1,274
         1,069
ORE expenses (income)
             111
             122
             126
          (125)
Merger and acquisition expenses
             623
                 -
          9,269
               -
Other
          2,343
           2,161
          5,811
         5,496
TOTAL NON-INTEREST EXPENSES
        16,579
         11,614
        49,037
       33,045
Income before provision for income taxes
          9,147
           9,199
        12,291
       25,794
Provision for income tax expense
          1,599
           1,655
          2,020
         4,609
NET INCOME
 $       7,548
 $        7,544
 $     10,271
 $    21,185
         
PER COMMON SHARE DATA:
       
Net Income - Basic
 $         1.61
 $          1.88
 $         2.40
 $        5.28
Net Income - Diluted
 $         1.61
 $          1.88
 $         2.40
 $        5.28
Cash Dividends Paid
 $       0.490
 $        0.475
 $       1.451
 $      1.407
         
Number of shares used in computation - basic
   4,699,952
    4,006,794
   4,275,259
  4,009,855
Number of shares used in computation - diluted
   4,699,952
    4,007,028
   4,275,259
  4,009,857


CITIZENS FINANCIAL SERVICES, INC.
         
QUARTERLY CONDENSED, CONSOLIDATED INCOME (LOSS) STATEMENT INFORMATION
     
(UNAUDITED)
         
(in thousands, except per share data)
 
Three Months Ended,
 
 
Sept 30,
June 30,
March 31,
Dec 31,
Sept 30,
 
2023
2023
2023
2022
2022
Interest income
 $     36,689
 $      26,810
 $      25,107
 $      24,352
 $      21,783
Interest expense
        14,285
           8,889
           7,027
           5,055
           2,937
Net interest income
        22,404
         17,921
         18,080
         19,297
         18,846
Provision for credit losses
              475
               262
                   -
               258
               725
Provision for credit losses - acquisition day 1 non-PCD
                   -
           4,591
                   -
                   -
                   -
Net interest income after provision for credit losses
        21,929
         13,068
         18,080
         19,039
         18,121
Non-interest income
          3,728
           2,405
           2,392
           2,368
           2,717
Investment securities gains (losses), net
                69
             (125)
             (218)
               (57)
               (25)
Non-interest expenses
        16,579
         20,680
         11,778
         11,649
         11,614
Income (loss) before provision for income taxes
          9,147
          (5,332)
           8,476
           9,701
           9,199
Provision for income tax expense (benefit)
          1,599
          (1,188)
           1,609
           1,826
           1,655
Net income (loss)
 $       7,548
 $       (4,144)
 $        6,867
 $        7,875
 $        7,544
Earnings (Loss) Per Share Basic
 $         1.61
 $         (1.01)
 $          1.71
 $          1.97
 $          1.88
Earnings (Loss) Per Share Diluted
 $         1.61
 $         (1.01)
 $          1.71
 $          1.97
 $          1.88


CITIZENS FINANCIAL SERVICES, INC.
           
CONSOLIDATED AVERAGE BALANCES, INTEREST, YIELDS AND RATES, AND NET INTEREST MARGIN ON A FULLY TAX-EQUIVALENT BASIS
(UNAUDITED)
           
 
Three Months Ended September 30,
 
2023
   
2022
   
 
Average
 
Average
Average
 
Average
 
Balance (1)
Interest
Rate
Balance (1)
Interest
Rate
(dollars in thousands)
$
$
%
$
$
%
ASSETS
           
Short-term investments:
           
Interest-bearing deposits at banks
           24,096
              225
3.70
          14,255
                 12
0.33
Total short-term investments
           24,096
              225
3.70
          14,255
                 12
0.33
Interest bearing time deposits at banks
             4,579
                39
3.38
            6,640
                 49
2.93
Investment securities:
           
  Taxable
        386,806
           2,113
2.19
        391,774
            1,696
1.73
  Tax-exempt (3)
        108,959
              683
2.51
        123,046
               797
2.59
Investment securities
        495,765
           2,796
2.26
        514,820
            2,493
1.94
Loans: (2)(3)(4)
           
  Residential mortgage loans
        357,388
           4,925
5.47
        204,352
            2,416
4.69
  Construction loans
        166,204
           3,339
7.97
          76,934
               885
4.56
  Commercial Loans
     1,196,675
        18,983
6.29
        900,297
          10,732
4.73
  Agricultural Loans
        342,499
           4,285
4.96
        346,380
            3,887
4.45
  Loans to state & political subdivisions
           60,820
              611
3.99
          59,454
               502
3.35
  Other loans
           88,710
           1,750
7.83
          81,499
            1,074
5.23
  Loans, net of discount (2)(3)(4)
     2,212,296
        33,893
6.08
    1,668,916
          19,496
4.63
Total interest-earning assets
     2,736,736
        36,953
5.36
    2,204,631
          22,050
3.96
Cash and due from banks
           10,696
   
            6,755
   
Bank premises and equipment
           21,401
   
          17,437
   
Other assets
        190,431
   
          82,012
   
Total non-interest earning assets
        222,528
   
        106,204
   
Total assets
     2,959,264
   
    2,310,835
   
LIABILITIES AND STOCKHOLDERS' EQUITY
           
Interest-bearing liabilities:
           
  NOW accounts
        789,513
           4,468
             2.25
        530,234
               675
       0.51
  Savings accounts
        326,452
              426
             0.52
        328,056
               106
       0.13
  Money market accounts
        403,628
           2,682
             2.64
        347,460
               515
       0.59
  Certificates of deposit
        347,783
           2,524
             2.88
        288,926
               542
       0.74
Total interest-bearing deposits
     1,867,376
        10,100
             2.15
    1,494,676
            1,838
       0.49
Other borrowed funds
        347,326
           4,185
             4.78
        189,174
            1,099
       2.30
Total interest-bearing liabilities
     2,214,702
        14,285
             2.56
    1,683,850
            2,937
       0.69
Demand deposits
        408,531
   
        380,110
   
Other liabilities
           37,118
   
          20,618
   
Total non-interest-bearing liabilities
        445,649
   
        400,728
   
Stockholders' equity
        298,913
   
        226,257
   
Total liabilities & stockholders' equity
     2,959,264
   
    2,310,835
   
Net interest income
 
        22,668
   
          19,113
 
Net interest spread (5)
   
2.80%
   
3.27%
Net interest income as a percentage
           
  of average interest-earning assets
   
3.29%
   
3.44%
Ratio of interest-earning assets
           
  to interest-bearing liabilities
   
124%
   
131%
             
(1) Averages are based on daily averages.
           
(2) Includes loan origination and commitment fees.
           
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using
     
       a statutory federal income tax rate of 21% for 2023 and 2022. See reconciliation of GAAP and non-gaap measures at the end
       of the press release
           
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets
   
      and the average rate paid on interest-bearing liabilities.
           



CITIZENS FINANCIAL SERVICES, INC.
           
CONSOLIDATED AVERAGE BALANCES, INTEREST, YIELDS AND RATES, AND NET INTEREST MARGIN ON A FULLY TAX-EQUIVALENT BASIS
(UNAUDITED)
           
 
Nine Months Ended September 30,
 
2023
   
2022
   
 
Average
 
Average
Average
 
Average
 
Balance (1)
Interest
Rate
Balance (1)
Interest
Rate
(dollars in thousands)
$
$
%
$
$
%
ASSETS
           
Short-term investments:
           
Interest-bearing deposits at banks
        21,772
              333
2.04
          65,727
               150
0.31
Total short-term investments
        21,772
              333
2.04
          65,727
               150
0.31
Interest bearing time deposits at banks
           5,540
              129
3.11
            9,126
               183
2.70
Investment securities:
           
  Taxable
      385,246
           5,977
2.07
        368,702
            4,406
1.59
  Tax-exempt (3)
      114,307
           2,188
2.55
        120,107
            2,316
2.57
Investment securities
      499,553
           8,165
2.18
        488,809
            6,722
1.83
Loans: (2)(3)(4)
           
  Residential mortgage loans
      268,562
        10,797
5.38
        202,856
            7,128
4.70
  Construction loans
      114,386
           5,831
6.82
          69,437
            2,213
4.26
  Commercial Loans
   1,039,006
        45,079
5.80
        829,366
          28,808
4.64
  Agricultural Loans
      344,079
        12,759
4.96
        347,771
          11,342
4.36
  Loans to state & political subdivisions
        60,183
           1,736
3.86
          54,836
            1,327
3.24
  Other loans
        82,405
           4,579
7.43
          47,732
            1,868
5.23
  Loans, net of discount (2)(3)(4)
   1,908,621
        80,781
5.66
    1,551,998
          52,686
4.54
Total interest-earning assets
   2,435,486
        89,408
4.91
    2,115,660
          59,741
3.78
Cash and due from banks
           8,709
   
            6,652
   
Bank premises and equipment
        19,340
   
          17,199
   
Other assets
      126,075
   
          82,726
   
Total non-interest earning assets
      154,124
   
        106,577
   
Total assets
   2,589,610
   
    2,222,237
   
LIABILITIES AND STOCKHOLDERS' EQUITY
           
Interest-bearing liabilities:
           
  NOW accounts
      616,103
           8,052
             1.75
        520,882
            1,392
              0.36
  Savings accounts
      320,227
              897
             0.37
        323,667
               260
              0.11
  Money market accounts
      352,055
           5,802
             2.20
        347,422
            1,037
              0.40
  Certificates of deposit
      303,825
           4,768
             2.10
        305,878
            1,780
              0.78
Total interest-bearing deposits
   1,592,210
        19,519
             1.64
    1,497,849
            4,469
              0.40
Other borrowed funds
      318,180
        10,682
             4.49
        112,582
            1,699
              2.02
Total interest-bearing liabilities
   1,910,390
        30,201
             2.11
    1,610,431
            6,168
              0.51
Demand deposits
      380,638
   
        370,785
   
Other liabilities
        35,566
   
          19,785
   
Total non-interest-bearing liabilities
      416,204
   
        390,570
   
Stockholders' equity
      263,016
   
        221,236
   
Total liabilities & stockholders' equity
   2,589,610
   
    2,222,237
   
Net interest income
 
        59,207
   
          53,573
 
Net interest spread (5)
   
2.80%
   
3.27%
Net interest income as a percentage
           
  of average interest-earning assets
   
3.25%
   
3.39%
Ratio of interest-earning assets
           
  to interest-bearing liabilities
   
127%
   
131%
             
(1) Averages are based on daily averages.
           
(2) Includes loan origination and commitment fees.
           
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using
     
       a statutory federal income tax rate of 21% for 2020 and 2019. See reconciliation of GAAP and non-gaap measures at the end
       of the press release
           
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets
   
      and the average rate paid on interest-bearing liabilities.
           



CITIZENS FINANCIAL SERVICES, INC.
         
CONSOLIDATED SUMMARY OF LOANS BY TYPE; NON-PERFORMING ASSETS; and ALLOWANCE FOR CREDIT LOSSES
(UNAUDITED)
         
(Excludes Loans Held for Sale)
         
(In Thousands)
         
 
September 30,
June 30,
March 31,
December 31,
September 30,
 
2023
2023
2023
2022
2022
Real estate:
         
  Residential
 $         356,381
 $      358,025
 $       212,793
 $      210,213
 $      203,673
  Commercial
         1,081,123
      1,080,513
          878,972
         876,569
         857,314
  Agricultural
            314,164
         312,302
          312,793
         313,614
         317,761
  Construction
            175,320
         156,927
            75,745
           80,691
           79,154
Consumer
            115,753
           42,701
            87,101
           86,650
         124,375
Other commercial loans
            120,347
         120,288
            64,133
           63,222
           66,241
Other agricultural loans
              26,648
           30,615
            32,052
           34,832
           29,509
State & political subdivision loans
              56,660
           61,471
            59,886
           59,208
           59,926
Total loans
         2,246,396
      2,162,842
      1,723,475
      1,724,999
      1,737,953
Less: allowance for credit losses - loans
              21,455
           21,652
            15,250
           18,552
           18,291
Net loans
 $     2,224,941
 $   2,141,190
 $   1,708,225
 $   1,706,447
 $   1,719,662
           
Past due and non-performing assets
         
           
Total Loans past due 30-89 days and still accruing
 $             5,960
 $          4,811
 $           1,336
 $          3,317
 $          2,616
           
Non-accrual loans
 $           13,139
 $        13,073
 $         10,404
 $          6,938
 $          7,118
Loans past due 90 days or more and accruing
                         8
                 139
                   41
                     7
                   93
Non-performing loans
 $           13,147
 $        13,212
 $         10,445
 $          6,945
 $          7,211
OREO
                    474
                 426
                 428
                 543
                 877
Total Non-performing assets
 $           13,621
 $        13,638
 $         10,873
 $          7,488
 $          8,088
           
           
           
 
Three Months Ended March 31,
   
Analysis of the Allowance for Credit Losses - Loans
September 30,
June 30,
March 31,
December 31,
September 30,
(In Thousands)
2023
2023
2023
2022
2022
Balance, beginning of period
 $           21,652
 $        15,250
 $         18,552
 $        18,291
 $        17,570
Impact of Adopting ASC 326
                         -
                     -
            (3,300)
                     -
                     -
           
Charge-offs
                  (808)
                   (4)
                   (7)
                   (7)
                 (14)
Recoveries
                      10
                   26
                     5
                   10
                   10
Net (charge-offs) recoveries
                  (798)
                   22
                   (2)
                     3
                   (4)
PCD allowance for credit loss at acquisition
                         -
             1,689
                      -
                     -
                     -
Provision for credit losses - loans
                    601
                 100
                      -
                 258
                 725
Provision for credit losses - acquisition day 1 non-PCD
                         -
             4,591
                      -
                     -
                     -
Balance, end of period
 $           21,455
 $        21,652
 $         15,250
 $        18,552
 $        18,291



CITIZENS FINANCIAL SERVICES, INC.
       
Reconciliation of GAAP and Non-GAAP Financial Measures
     
(UNAUDITED)
       
(Dollars in thousands, except per share data)
       
         
 
As of
   
 
September 30,
   
 
2023
2022
   
Tangible Equity
       
Stockholders Equity - GAAP
 $         262,686
 $           191,430
   
Accumulated other comprehensive loss
               36,643
                35,855
   
Intangible Assets
            (88,624)
              (32,747)
   
Tangible Equity - Non-GAAP
            210,705
              194,538
   
Shares outstanding adjusted for June 2023 stock Dividend
         4,706,768
           4,010,551
   
Tangible Book value per share - Non-GAAP
 $              44.77
 $               48.51
   
         
 
As of
   
 
September 30,
   
 
2023
2022
   
Tangible Equity per share
       
Stockholders Equity per share - GAAP
 $              55.82
 $               47.73
   
Adjustments for accumulated other comprehensive loss
                   7.78
                    8.94
   
Book value per share
                 63.60
                  56.67
   
Adjustment for intangible assets
               (18.83)
                  (8.16)
   
Tangible Book value per share - Non-GAAP
 $              44.77
 $               48.51
   
         
         
 
For the Three Months Ended
For the Nine Months Ended
 
September 30,
September 30,
 
2023
2022
2023
2022
Return on Average Tangible Equity
       
Average Stockholders Equity - GAAP
 $         266,899
 $           199,981
 $              232,326
 $         204,075
Average Accumulated Other Comprehensive Loss
               32,014
                26,276
                    30,690
              17,161
Average Intangible Assets
            (88,743)
              (32,781)
                 (54,386)
             (32,870)
Average Tangible Equity - Non-GAAP
            210,170
              193,476
                 208,630
            188,366
Net Income
 $              7,548
 $               7,544
 $                10,271
 $           21,185
Annualized Return on Average Tangible Equity
14.37%
15.60%
6.56%
15.00%
         
 
For the Three Months Ended
For the Nine Months Ended
 
September 30,
September 30,
 
2023
2022
2023
2022
Return on Average Assets and Equity Excluding boli death benefits,  merger and acquisition costs and provision for credit losses - acquisition day 1 non-PCD
Net Income
 $              7,548
 $               7,544
 $                10,271
 $           21,185
Boli death benefits
                  (195)
                          -
                       (195)
                        -
After tax provision for credit losses - acquisition day 1 non-PCD
                          -
                          -
                      3,627
                        -
After Tax merger and acquisition costs
                    496
                          -
                      7,513
                        -
Net Income excluding merger and acquisition costs
 $              7,849
 $               7,544
 $                21,216
 $           21,185
Average Assets
         2,959,264
           2,310,835
              2,589,610
         2,222,237
Annualized Return on Average stockholders equity, Excluding  boli death benefits, merger and acquisition costs and provision for credit losses - acquisition day 1 non-PCD
1.06%
1.31%
1.09%
1.27%
         
Average Stockholders Equity - GAAP
 $         298,913
 $           226,257
 $              263,016
 $         221,236
Annualized Return on Average stockholders equity, Excluding  boli death benefits, merger and acquisition costs and provision for credit losses - acquisition day 1 non-PCD
10.50%
13.34%
10.76%
12.77%
         
Average Tangible Equity - Non-GAAP
            210,170
              193,476
                 208,630
            188,366
Annualized Return on Average Tangible Equity  Excluding  boli death benefits, merger and acquisition costs and provision for credit losses - acquisition day 1 non-PCD
14.94%
15.60%
13.56%
15.00%
         
         
         
Earnings per share, Excluding boli death benefits, merger and acquisition costs and provision for credit losses - acquisition day 1 non-PCD
Net Income
 $              7,548
 $               7,544
 $                10,271
 $           21,185
Boli death benefits
                  (195)
 
                       (195)
 
After tax provision for credit losses - acquisition day 1 non-PCD
                          -
                          -
                      3,627
                        -
After Tax merger and acquisition costs
                    496
                          -
                      7,513
                        -
Net income excluding one time items
 $              7,849
 $               7,544
 $                21,216
 $           21,185
Number of shares used in computation - basic
         4,699,952
           4,007,028
              4,275,259
         4,009,857
Earnings per share, excluding  merger and acquisition costs and provision for credit losses - acquisition day 1 non-PCD
 $                1.67
 $                 1.88
 $                     4.95
 $               5.28
         
         
 
For the Three Months Ended
For the Nine Months Ended
 
September 30,
September 30,
Reconciliation of net interest income on fully taxable equivalent basis
2023
2022
2023
2022
Total interest income
 $           36,689
 $             21,783
 $                37,222
 $           36,370
Total interest expense
               14,285
                  2,937
                      3,231
                3,717
Net interest income
               22,404
                18,846
                    33,991
              32,653
Tax equivalent adjustment
                    264
                     267
                         469
                    485
Net interest income (fully taxable equivalent)
 $           22,668
 $             19,113
 $                34,460
 $           33,138



v3.23.3
Document and Entity Information
Oct. 23, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 23, 2023
Entity File Number 001-41410
Entity Registrant Name CITIZENS FINANCIAL SERVICES INC
Entity Central Index Key 0000739421
Entity Incorporation, State or Country Code PA
Entity Tax Identification Number 23-2265045
Entity Address, Address Line One 15 S MAIN ST
Entity Address, City or Town MANSFIELD
Entity Address, State or Province PA
Entity Address, Postal Zip Code 16933
City Area Code 570
Local Phone Number 662-0444
Title of 12(b) Security Common Stock, Par Value $1.00 Per Share
Trading Symbol CZFS
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false

Citizens Financial Servi... (NASDAQ:CZFS)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Citizens Financial Servi... 차트를 더 보려면 여기를 클릭.
Citizens Financial Servi... (NASDAQ:CZFS)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Citizens Financial Servi... 차트를 더 보려면 여기를 클릭.