2022 highlights include its acquisition of
Sancuso® and move to new headquarters
NASHVILLE, Tenn., March 7,
2023 /PRNewswire/ -- Cumberland Pharmaceuticals
Inc. (NASDAQ: CPIX), a specialty pharmaceutical company today
announced full year 2022 financial results and provided a Company
update. Net revenues grew 17% over the prior year to $42 million, resulting in $8 million in cash flow from operations.
As of December 31, 2022, the Company's total assets were
$93 million, including $20 million in cash. Total liabilities were
$57 million and total shareholders'
equity was $36 million.
"We were able to manage our business in 2022 to deliver
significant revenue growth despite facing external challenges in
our operating environment," said A.J. Kazimi, Cumberland
Pharmaceuticals CEO. "We were delighted to add and begin providing
Sancuso® in support of oncology patients, as we
further expanded our portfolio of FDA-approved brands."
HIGHLIGHTS FOR THE YEAR INCLUDE:
New Headquarter Office Location
In the fourth quarter of 2022, Cumberland relocated its headquarters to the
Broadwest campus in the Vanderbilt/West
End corridor of Nashville. The
new, state-of-the-art headquarters keeps the Company close to
Vanderbilt University Medical Center,
enabling their continued collaboration as Cumberland works to develop new medicines for
the future.
The move also allows Cumberland
to accommodate recent and future growth. Following the relocation,
Cumberland expects to expand its
organization to over 100 individuals, with a majority working from
the Nashville headquarters. The
move will help to support the Cumberland team, its patients, customers and
partners.
2022 Sustainability Metrics
Cumberland continues to monitor
and report on its activities and impact on the environmental, its
employees and the community. The Company's key sustainability
metrics for 2022 include:
- Providing 2.2 million doses of products to patients
- Safely disposing of over 2,750 pounds of expired or damaged
products
- No products recalled or clinical trial terminated due for not
practicing good clinical standards.
Sancuso® Acquisition
During 2022, Cumberland
acquired and successfully completed the transition of
Sancuso® from Japan-based Kyowa Kirin, Inc. –
assuming responsibility for the brand's sales, distribution
and promotion in the U.S. Sancuso is an FDA-approved prescription
patch that prevents nausea and vomiting in patients undergoing
certain types of chemotherapy.
To promote and support Sancuso, Cumberland formed a new sales division,
Cumberland Oncology, comprised of former Kyowa Kirin sales
representatives who brought extensive experience with the
brand.
Caldolor® International Update
In 2022, Cumberland announced
its agreement with PiSA Pharmaceutical for the registration and
commercialization of Caldolor, its non-narcotic pain relief
product, in Mexico.
Under the terms of the agreement, Cumberland will be responsible for providing
the product dossier and supplies. PiSA will be responsible for obtaining
regulatory approval for the product in Mexico and introducing it to the new
market.
Vibativ® International Updates
In March 2022, Cumberland announced the launch of Vibativ in
Puerto Rico. The announcement
follows an agreement between Cumberland and Verity Pharmaceuticals that
provides Verity the rights to introduce the product for patients in
that market. Verity has a strong presence in Puerto Rico, which is in need of a product
with Vibativ's features, as it has a large number of residents
living with chronic diseases, like diabetes, that increase the risk
of hospitalization and infections. Vibativ can serve as a
potentially life-saving treatment in patients with
hospital-acquired and ventilator-associated pneumonia resulting
from infections including the flu and COVID-19.
Cumberland also announced a new
partnership with Saudi
Arabia-based Tabuk Pharmaceutical to introduce Vibativ into
the Middle East. The arrangement
provides Tabuk exclusive rights and obligations to distribute
Vibativ in Saudi Arabia and
Jordan, with the option to expand
into other countries in the region. Tabuk is a fully owned
subsidiary of the Astra Industrial Group, a leading and publicly
traded conglomerate in Saudi
Arabia.
In addition, Cumberland entered
into an agreement with D.B. Pharm Korea to register and
commercialize the Vibativ product in South Korea. The submission for approval is
underway.
Cumberland's Vibativ partner
for the Chinese market, SciClone Pharmaceuticals, had their
approval application in China
accepted for review in September
2021. During 2022, Cumberland continued to support SciClone and
their requests associated with review of that submission.
Nordic Pharma RediTrex® Agreement
Restructured
In 2022, Cumberland
restructured its agreement with Nordic Pharma, who previously
provided Cumberland with the
license for the U.S. rights associated with the RediTrex brand.
Nordic Pharma will assume the responsibility for distributing the
product in the U.S. after June 30,
2023.
In addition, Cumberland has
transferred the marketing responsibilities associated with the
brand to Nordic Pharma and will continue to distribute and support
RediTrex during the transition period.
Ongoing Clinical Development
Cumberland continues to sponsor
and progress three Phase II clinical programs featuring the
Company's ifetroban product candidate. These studies involve
patients with:
- Aspirin-Exacerbated Respiratory Disease, or AERD, a
severe form of asthma;
- Systemic Sclerosis, a debilitating autoimmune disorder;
and
- Duchenne Muscular Dystrophy, a genetic neuromuscular
disease.
In addition, Cumberland has
been working toward an application to the FDA for a fourth Phase II
clinical program, which will evaluate the use of ifetroban to treat
patients with Progressive Fibrosing Interstitial Lung
Diseases.
FINANCIAL RESULTS:
Net Revenue: In 2022, net revenues were
$42.0 million, a 17% increase over
the prior year. Net revenues by product for the year were
$15.2 million for
Kristalose®, $13.2 million
for Sancuso®, $7.5 million for Vibativ® and
$4.8 million for
Caldolor®.
During the fourth quarter of 2022, net revenues totaled
$9.1 million. Net revenue by product
for the quarter included $2.4 million
for Sancuso®, $3.8 million
for Kristalose®, $1.5
million for Vibativ® and $1.8 million for Caldolor®.
Operating Expenses: The 2022 operating expenses
were $47.7 million,
compared to $43.7 million for 2021.
Total operating expenses for the fourth quarter were $11.4 million compared to $12.7 million for the prior year
period.
Earnings: Net loss for the fourth quarter of 2022 was
$2.4 million, and $5.6 million, or $0.38 per share, for the year.
Adjusted Earnings: For the full year of 2022,
adjusted earnings were $2.1 million, or $0.14 per share, a significant improvement on the
adjusted loss of $1.2 million in
2021. The adjusted loss for the fourth quarter of 2022 was
$0.7 million, or $0.05 per share, a significant improvement over
the $1.9 million adjusted loss during
the same period in 2021.
The adjusted earnings calculation does not include the
$1.5 million cash benefit of Vibativ
and Sancuso cost of goods during the quarter, which were received
with the product acquisition. For the full year, the cash benefit
from those cost of goods was $4.8
million.
Cash Flow: In 2022, cash flow from operations was
$8.5 million, a 33% increase
over the $6.3 million during the
prior year period.
Balance Sheet: At December 31, 2022,
Cumberland had $93 million in total assets, including
$20 million in cash and cash
equivalents. Total liabilities were $57
million, including $16 million
outstanding on the Company's revolving line of credit. Total
shareholders' equity was $36
million.
EARNINGS REPORT CALL:
Cumberland will provide its
2022 financial results via a conference call today at 4:30 p.m. Eastern Time. To join the call,
register at:
https://register.vevent.com/register/BIc9d03deed82d47389284c0538fb62962.
Registered participants can dial in from their phone using a
dial-in and PIN number that will be provided. They can also choose
a "Call Me" option to have the system automatically call them at
the start of the conference call.
Available on Cumberland's
website for one year, a replay of the call can be accessed by
visiting https://edge.media-server.com/mmc/p/roknyaes.
ABOUT CUMBERLAND
PHARMACEUTICALS:
Cumberland Pharmaceuticals Inc. is the largest
biopharmaceutical company founded and headquartered in the
Mid-South and is focused on the delivery of high-quality,
prescription brands designed to improve patient care. The Company
develops, acquires, and commercializes products for the hospital
acute care, gastroenterology, rheumatology and oncology market
segments.
The Company's portfolio of FDA-approved brands includes:
- Acetadote® (acetylcysteine)
injection, for the treatment of acetaminophen poisoning;
- Caldolor® (ibuprofen)
injection, for the treatment of pain and fever;
- Kristalose® (lactulose) oral, a
prescription laxative, for the treatment of constipation;
- Omeclamox®-Pak, (omeprazole,
clarithromycin, amoxicillin) oral, for the treatment of
Helicobacter pylori (H. pylori) infection and related
duodenal ulcer disease;
- RediTrex® (methotrexate)
injection, for the treatment of active rheumatoid, juvenile
idiopathic and severe psoriatic arthritis, as well as disabling
psoriasis;
- Sancuso® (granisetron)
transdermal, for the prevention of nausea and vomiting in patients
receiving certain types of chemotherapy treatment;
- Vaprisol® (conivaptan)
injection, to raise serum sodium levels in hospitalized patients
with euvolemic and hypervolemic hyponatremia; and
- Vibativ® (telavancin)
injection, for the treatment of certain serious bacterial
infections including hospital-acquired and ventilator-associated
bacterial pneumonia, as well as complicated skin and skin structure
infections.
The Company also has a series of Phase II clinical programs
underway evaluating its ifetroban product candidate in patients
with cardiomyopathy associated with Duchenne Muscular Dystrophy,
Systemic Sclerosis and Aspirin-Exacerbated Respiratory Disease.
For more information on Cumberland's approved products, including full
prescribing information, please visit links to the individual
product websites, which can be found on the Company's website at
www.cumberlandpharma.com.
ABOUT CUMBERLAND EMERGING
TECHNOLOGIES;
Cumberland Emerging Technologies, Inc. (www.cet-fund.com) is a
joint initiative between Cumberland Pharmaceuticals Inc.,
Vanderbilt University, LaunchTN and
WinHealth.
The mission of CET is to advance biomedical technologies and
products conceived at Vanderbilt
University and other regional research centers towards the
marketplace.
CET helps manage the development and commercialization process
for select projects, and provides expertise on intellectual
property, regulatory, manufacturing and marketing issues that are
critical to successful new biomedical products. CET's Life Sciences
Center provides laboratory space, equipment and infrastructure for
CET's activities and other early-stage life sciences ventures.
ABOUT CUMBERLAND'S
BRANDS:
Acetadote® (acetylcysteine) Injection
Acetadote, administered intravenously within 8 to 10 hours after
ingestion of a potentially hepatotoxic quantity of acetaminophen,
is indicated to prevent or lessen hepatic injury. Used in the
emergency department, Acetadote is approved in the United States to treat overdose of
acetaminophen, a common ingredient in many over-the-counter
medications. Acetadote is contraindicated in patients with
hypersensitivity or previous anaphylactoid reactions to
acetylcysteine or any components of the preparation. For full
prescribing and safety information, visit www.acetadote.com.
Caldolor® (ibuprofen) Injection
Caldolor is indicated in adults and pediatric patients for the
management of mild to moderate pain and management of moderate to
severe pain as an adjunct to opioid analgesics, as well as the
reduction of fever. It was the first FDA-approved intravenous
therapy for fever. Caldolor is contraindicated in patients with
known hypersensitivity to ibuprofen or other NSAIDs, patients with
a history of asthma or other allergic type reactions after taking
aspirin or other NSAIDs. Caldolor is contraindicated for use during
the peri-operative period in the setting of coronary artery bypass
graft (CABG) surgery. For full prescribing and safety information,
including boxed warning, visit www.caldolor.com.
Kristalose® (lactulose) Oral Solution
Kristalose is indicated for the treatment of acute and chronic
constipation. It is a unique, proprietary, crystalline form of
lactulose, with no restrictions on length of therapy or patient
age. Kristalose is contraindicated in patients who require a
low-galactose diet. Elderly, debilitated patients who receive
lactulose for more than six months should have serum electrolytes
(potassium, chloride, carbon dioxide) measured periodically. For
full prescribing and safety information, visit
www.kristalose.com.
Omeclamox®-Pak (omeprazole, clarithromycin,
amoxicillin)
Omeprazole is an antisecretory drug, which works by decreasing
the amount of acid the stomach produces. Clarithromycin and
amoxicillin are antibacterial drugs, which inhibit the growth of
bacteria allowing the stomach lining to heal. Omeclamox-Pak is
contraindicated in patients with a history of hypersensitivity to
omeprazole, any macrolide antibiotic or penicillin. For full
prescribing and safety information, visit www.omeclamox.com.
RediTrex® (methotrexate) Injection
RediTrex is a single-dose prefilled syringe containing
prescription methotrexate. RediTrex is used to treat adults with
severe, active rheumatoid arthritis and children with active
polyarticular juvenile idiopathic arthritis, after treatment with
other medicines including non-steroidal anti-inflammatory drugs
(NSAIDS) have been used and did not work well. Methotrexate can
control the symptoms of severe, resistant, disabling psoriasis in
adults when other types of treatment have failed. For full
prescribing and safety information, visit www.reditrex.com.
Sancuso® (granisetron) Transdermal
System
Sancuso is the only skin patch approved by the U.S. Food and
Drug Administration for the prevention of chemotherapy-induced
nausea and vomiting (CINV) in patients receiving moderately and/or
highly emetogenic chemotherapy. When applied 24 to 48 hours before
receiving chemotherapy, the SANCUSO patch slowly and continuously
releases the medicine contained in the adhesive through clean and
intact skin areas into the patient's bloodstream. It can be worn
for up to seven days in a row for chemotherapy regimens of up to
five consecutive days. For full prescribing and safety information,
visit www.sancuso.com.
Vaprisol® (conivaptan hydrochloride)
Injection
Vaprisol is an intravenous treatment for hyponatremia used in
the critical care setting. Hyponatremia is an electrolyte
disturbance in which sodium ion concentration in blood plasma is
lower than normal. This can be associated with a variety of
critical care conditions including congestive heart failure, liver
failure, kidney failure and pneumonia. The product is a
vasopressin receptor antagonist that raises serum sodium levels and
promotes free water secretion. Vaprisol is contraindicated in
patients with hypovolemic hyponatremia. For full prescribing and
safety information, including boxed warning, visit
www.vaprisol.com.
Vibativ® (telavancin) for Injection
Vibativ is a patented, FDA approved injectable anti-infective
for the treatment of certain serious bacterial infections including
hospital-acquired and ventilator-associated bacterial pneumonia and
complicated skin and skin structure infections. It addresses a
range of Gram-positive bacterial pathogens, including those that
are considered difficult-to-treat and multidrug-resistant.
Intravenous unfractionated heparin sodium is contraindicated with
Vibativ administration due to artificially prolonged activated
partial thromboplastin time (aPTT) test results for up to 18 hours
after Vibativ administration. Vibativ is contraindicated in
patients with a known hypersensitivity to telavancin. For more
information please visit www.vibativ.com.
FORWARD-LOOKING STATEMENTS:
This press release contains forward-looking statements, which
are subject to certain risks and reflect Cumberland's current views on future events
based on what it believes are reasonable assumptions. No assurance
can be given that these events will occur. Forward-looking
statements include, among other things, statements regarding the
Company's intent, belief or expectations, and can be identified by
the use of terminology such as "may," "will," "expect," "believe,"
"intend," "plan," "estimate," "should," "seek," "anticipate," "look
forward" and other comparable terms or the negative thereof. As
with any business, all phases of Cumberland's operations are subject to factors
outside of its control, and any one or combination of these factors
could materially affect Cumberland's operation results. These factors
include market conditions, competition, an inability of
manufacturers to produce Cumberland's products on a timely basis,
failure of manufacturers to comply with regulations applicable to
pharmaceutical manufacturers, natural disasters, public health
epidemics, maintaining an effective sales and marketing
infrastructure, and other events beyond the Company's control as
more fully discussed in its most recent 10-K as filed with the SEC,
as well as the Company's other filings with the SEC from time to
time. There can be no assurance that results anticipated by
the Company will be realized or that they will have the expected
effects. Readers are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the date hereof.
The Company does not undertake any obligation to publicly revise
these statements to reflect events after the date hereof.
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Consolidated Balance
Sheets
December 31, 2022
and 2021
(Unaudited)
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
19,757,970
|
|
$
27,040,816
|
Accounts receivable,
net
|
|
13,163,681
|
|
6,877,346
|
Inventories,
net
|
|
9,863,581
|
|
8,429,882
|
Prepaid and other
current assets
|
|
3,084,978
|
|
3,339,969
|
Total current
assets
|
|
45,870,210
|
|
45,688,013
|
Non-current
inventory
|
|
7,527,167
|
|
9,048,567
|
Property and equipment,
net
|
|
284,039
|
|
442,635
|
Intangible assets,
net
|
|
30,590,678
|
|
23,954,475
|
Goodwill
|
|
914,000
|
|
882,000
|
Operating lease
right-of-use assets
|
|
5,218,403
|
|
1,024,200
|
Other assets
|
|
2,520,661
|
|
3,419,908
|
Total
assets
|
|
$
92,925,158
|
|
$
84,459,798
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
10,819,011
|
|
$
9,640,980
|
Operating lease
current liabilities
|
|
172,910
|
|
969,677
|
Other current
liabilities
|
|
17,587,911
|
|
8,668,303
|
Total current
liabilities
|
|
28,579,832
|
|
19,278,960
|
Revolving line of
credit
|
|
16,200,000
|
|
15,000,000
|
Operating lease
non-current liabilities
|
|
4,586,301
|
|
90,016
|
Other long-term
liabilities
|
|
7,585,019
|
|
7,488,844
|
Total
liabilities
|
|
56,951,152
|
|
41,857,820
|
Commitments and
contingencies
|
|
|
|
|
Equity:
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
Common stock – no par
value; 100,000,000 shares authorized;
14,366,616 and 14,742,754 shares issued and outstanding as of
December 31, 2022 and 2021, respectively
|
|
47,474,973
|
|
48,452,906
|
Retained earnings
(deficit)
|
|
(11,208,841)
|
|
(5,638,600)
|
Total shareholders'
equity
|
|
36,266,132
|
|
42,814,306
|
Noncontrolling
interests
|
|
(292,126)
|
|
(212,328)
|
Total
equity
|
|
35,974,006
|
|
42,601,978
|
Total liabilities and
equity
|
|
$
92,925,158
|
|
$
84,459,798
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Consolidated Statements
of Operations and Comprehensive Income (Loss)
(Unaudited)
|
|
|
|
Three months
ended
December 31,
|
|
Years
ended
December
31,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenues:
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
$ 9,123,680
|
|
$ 8,319,861
|
|
$
42,010,949
|
|
$
35,985,043
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
2,650,309
|
|
3,325,243
|
|
9,118,521
|
|
8,811,248
|
Selling and
marketing
|
|
3,379,434
|
|
3,305,979
|
|
16,660,945
|
|
15,015,424
|
Research and
development
|
|
1,405,841
|
|
1,612,827
|
|
6,688,924
|
|
5,684,465
|
General and
administrative
|
|
3,507,678
|
|
3,412,588
|
|
10,180,120
|
|
9,780,026
|
Amortization
|
|
458,222
|
|
1,017,220
|
|
5,067,368
|
|
4,371,300
|
Total costs and
expenses
|
|
11,401,484
|
|
12,673,857
|
|
47,715,878
|
|
43,662,463
|
Operating income
(loss)
|
|
(2,277,804)
|
|
(4,353,996)
|
|
(5,704,929)
|
|
(7,677,420)
|
Interest
income
|
|
45,696
|
|
6,670
|
|
98,405
|
|
26,081
|
Other income - gain on
insurance proceeds
|
|
—
|
|
—
|
|
611,330
|
|
—
|
Other income
|
|
—
|
|
—
|
|
—
|
|
2,187,140
|
Interest
expense
|
|
(179,456)
|
|
(27,734)
|
|
(585,995)
|
|
(98,031)
|
Income (loss) before
income taxes
|
|
(2,411,564)
|
|
(4,375,060)
|
|
(5,581,189)
|
|
(5,562,230)
|
Income tax expense
(benefit)
|
|
(48,150)
|
|
(12,516)
|
|
(68,850)
|
|
(34,891)
|
Net income (loss) from
continuing operations
|
|
(2,459,714)
|
|
(4,387,576)
|
|
(5,650,039)
|
|
(5,597,121)
|
Discontinued
operations net of tax
|
|
—
|
|
503,318
|
|
—
|
|
1,994,322
|
Net income
(loss)
|
|
(2,459,714)
|
|
(3,884,258)
|
|
(5,650,039)
|
|
(3,602,799)
|
Net loss at subsidiary
attributable to noncontrolling interests
|
|
18,985
|
|
36,561
|
|
79,798
|
|
95,212
|
Net income (loss)
attributable to common shareholders
|
|
$
(2,440,729)
|
|
$
(3,847,697)
|
|
$
(5,570,241)
|
|
$
(3,507,587)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
-Continuing
operations-basic
|
|
$
(0.17)
|
|
$
(0.29)
|
|
$
(0.38)
|
|
$
(0.37)
|
-Discontinuing
operations-basic
|
|
—
|
|
0.03
|
|
—
|
|
0.13
|
Basic
|
|
$
(0.17)
|
|
$
(0.26)
|
|
$
(0.38)
|
|
$
(0.24)
|
|
|
|
|
|
|
|
|
|
-Continuing
operations-diluted
|
|
$
(0.17)
|
|
$
(0.29)
|
|
$
(0.38)
|
|
$
(0.37)
|
-Discontinuing
operations-diluted
|
|
—
|
|
0.03
|
|
—
|
|
0.13
|
Diluted
|
|
$
(0.17)
|
|
$
(0.26)
|
|
$
(0.38)
|
|
$
(0.24)
|
Weighted-average common
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
14,401,432
|
|
14,800,772
|
|
14,563,592
|
|
14,904,834
|
Diluted
|
|
14,401,432
|
|
14,800,772
|
|
14,563,592
|
|
14,904,834
|
|
|
|
|
|
|
|
|
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Condensed Consolidated
Statements of Cash Flows
Years ended
December 31, 2022 and 2021
(Unaudited)
|
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
Net income
(loss)
|
|
$
(5,650,039)
|
|
$
(3,602,799)
|
|
Discontinued
operations
|
|
—
|
|
1,994,322
|
|
Net income (loss) from
continuing operations
|
|
(5,650,039)
|
|
(5,597,121)
|
|
Adjustments to
reconcile net income (loss) to net cash flows provided by
operating activities:
|
|
|
|
|
|
Depreciation and
amortization expense
|
|
5,328,113
|
|
4,606,366
|
|
Share-based
compensation
|
|
447,503
|
|
741,867
|
|
Decrease in non-cash
contingent consideration
|
|
(2,620,012)
|
|
(1,147,750)
|
|
Decrease (increase) in
cash surrender value of life insurance policies
over premiums paid
|
|
613,657
|
|
(282,207)
|
|
Noncash interest
expense
|
|
11,237
|
|
34,053
|
|
Noncash gain on
RediTrex transaction
|
|
(37,882)
|
|
—
|
|
Gain on insurance
proceeds
|
|
(611,330)
|
|
—
|
|
Gain on forgiveness of
debt
|
|
—
|
|
(2,187,140)
|
|
Net changes in assets
and liabilities affecting operating activities:
|
|
|
|
|
|
Accounts
receivable
|
|
(6,115,640)
|
|
5,500,367
|
|
Inventories
|
|
911,078
|
|
4,816,450
|
|
Other current assets
and other assets
|
|
689,260
|
|
(35,568)
|
|
Accounts payable and
other current liabilities
|
|
15,067,792
|
|
(757,591)
|
|
Other long-term
liabilities
|
|
419,659
|
|
(1,343,605)
|
|
Net cash provided by
operating activities from continuing operations
|
|
8,453,396
|
|
4,348,121
|
|
Discontinued
operations
|
|
—
|
|
1,994,322
|
|
Net cash provided by
operating activities
|
|
8,453,396
|
|
6,342,443
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
Additions to property
and equipment
|
|
(102,148)
|
|
(103,532)
|
|
Cash paid for
acquisitions
|
|
(13,500,000)
|
|
—
|
|
Life insurance policy
proceeds received
|
|
877,597
|
|
—
|
|
Proceeds from
surrender of life insurance policies
|
|
—
|
|
85,944
|
|
Premiums paid for life
insurance policies
|
|
—
|
|
(33,375)
|
|
Additions to
intangible assets
|
|
(1,971,662)
|
|
(250,930)
|
|
Return of
RediTrex
|
|
1,000,000
|
|
—
|
|
Settlement of patent
litigation
|
|
21,757
|
|
—
|
|
Note receivable
investment funding
|
|
—
|
|
(200,000)
|
|
Net cash used in
investing activities
|
|
(13,674,456)
|
|
(501,893)
|
|
|
|
|
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
Borrowings on line of
credit
|
|
52,900,000
|
|
59,000,000
|
|
Payments on line of
credit
|
|
(51,700,000)
|
|
(59,000,000)
|
|
Payments made in
connection with repurchase of common shares
|
|
(1,053,042)
|
|
(1,386,849)
|
|
Cash settlement of
contingent consideration
|
|
(2,208,744)
|
|
(2,166,681)
|
|
Net cash used in
financing activities
|
|
(2,061,786)
|
|
(3,553,530)
|
|
Net increase
(decrease) in cash and cash equivalents
|
|
(7,282,846)
|
|
2,287,020
|
|
Cash and cash
equivalents, beginning of year
|
|
27,040,816
|
|
24,753,796
|
|
Cash and cash
equivalents, end of year
|
|
$
19,757,970
|
|
$
27,040,816
|
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Reconciliation of Net
Income (Loss) Attributable to Common Shareholders to Adjusted
Earnings (Loss) and
Adjusted Diluted Earnings (Loss) Per Share
(Unaudited)
|
|
|
|
Three months
ended
December 31,
|
|
Three months
ended
December 31,
|
|
|
2022
|
|
2022
|
|
2021
|
|
2021
|
|
|
Earnings
impact
|
|
Earnings per
share impact
|
|
Earnings
impact
|
|
Earnings per
share impact
|
Net income (loss)
attributable to common shareholders
|
|
$
(2,440,729)
|
|
$
(0.17)
|
|
$
(3,847,697)
|
|
$
(0.26)
|
Less: Net loss at
subsidiary attributable to noncontrolling interests
|
|
18,985
|
|
—
|
|
36,561
|
|
—
|
Net income
(loss)
|
|
(2,459,714)
|
|
(0.17)
|
|
(3,884,258)
|
|
(0.26)
|
Discontinued
operations
|
|
—
|
|
—
|
|
503,318
|
|
0.03
|
Net income (loss) from
continuing operations
|
|
$
(2,459,714)
|
|
(0.17)
|
|
(4,387,576)
|
|
(0.29)
|
Adjustments to net
income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
Income tax expense
(benefit)
|
|
48,150
|
|
—
|
|
12,516
|
|
—
|
Depreciation and
amortization
|
|
511,483
|
|
0.04
|
|
1,077,121
|
|
0.07
|
Share-based
compensation (a)
|
|
126,905
|
|
0.01
|
|
224,786
|
|
0.02
|
Write-down of expired
inventory (b)
|
|
949,380
|
|
0.06
|
|
1,135,833
|
|
0.08
|
Interest
income
|
|
(45,696)
|
|
—
|
|
(6,670)
|
|
—
|
Interest
expense
|
|
179,456
|
|
0.01
|
|
27,734
|
|
—
|
Adjusted Earnings
(loss) from continuing operations
and Adjusted Diluted Earnings (loss) from continuing
operations Per Share
|
|
$ (690,036)
|
|
$
(0.05)
|
|
$
(1,916,256)
|
|
$
(0.13)
|
Diluted
weighted-average common shares outstanding:
|
|
|
|
14,401,432
|
|
|
|
14,800,722
|
|
|
|
Year ended
December 31,
|
|
Year ended
December 31,
|
|
|
2022
|
|
2022
|
|
2021
|
|
2021
|
|
|
Earnings
impact
|
|
Earnings per
share impact
|
|
Earnings
impact
|
|
Earnings per
share impact
|
Net income (loss)
attributable to common shareholders
|
|
$
(5,570,241)
|
|
$
(0.38)
|
|
$
(3,507,587)
|
|
$
(0.23)
|
Less: Net loss at
subsidiary attributable to noncontrolling interests
|
|
79,798
|
|
0.01
|
|
95,212
|
|
0.01
|
Net income
(loss)
|
|
(5,650,039)
|
|
(0.38)
|
|
(3,602,799)
|
|
(0.24)
|
Discontinued
operations
|
|
—
|
|
—
|
|
1,994,322
|
|
0.14
|
Net income (loss) from
continuing operations
|
|
$
(5,650,039)
|
|
$
(0.38)
|
|
$
(5,597,121)
|
|
(0.38)
|
Adjustments to net
income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
Income tax expense
(benefit)
|
|
68,850
|
|
—
|
|
34,891
|
|
—
|
Depreciation and
amortization
|
|
5,328,113
|
|
0.36
|
|
4,606,366
|
|
0.31
|
Share-based
compensation (a)
|
|
447,503
|
|
0.03
|
|
741,867
|
|
0.05
|
Write-down of expired
inventory (b)
|
|
1,979,390
|
|
0.13
|
|
1,135,833
|
|
0.08
|
Gain on insurance
proceeds (c)
|
|
(611,330)
|
|
(0.04)
|
|
—
|
|
—
|
Gain on forgiveness of
debt (d)
|
|
—
|
|
—
|
|
(2,187,140)
|
|
(0.15)
|
Interest
income
|
|
(98,405)
|
|
(0.01)
|
|
(26,081)
|
|
—
|
Interest
expense
|
|
585,995
|
|
0.04
|
|
98,031
|
|
0.01
|
Adjusted Earnings
(loss) from continuing operations
and Adjusted Diluted Earnings (loss) from continuing
operations Per Share
|
|
$ 2,050,077
|
|
$
0.14
|
|
$
(1,193,354)
|
|
$
(0.08)
|
Diluted
weighted-average common shares outstanding:
|
|
|
|
14,809,257
|
|
|
|
14,904,834
|
The company provided the above adjusted supplemental financial
performance measures, which are considered "non-GAAP" financial
measures under applicable SEC rules and regulations. These
financial measures should be considered supplemental to, and not as
a substitute for, financial information prepared in accordance with
Generally Accepted Accounting Principles ("GAAP"). The definition
of these supplemental measures may differ from similarly titled
measures used by others.
Because these supplemental financial measures exclude the effect
of items that will increase or decrease the company's reported
results of operations, management encourages investors to review
the company's consolidated financial statements and publicly filed
reports in their entirety. A reconciliation of the supplemental
financial measures to the most directly comparable GAAP financial
measures is included in the tables accompanying this release.
Cumberland's management
believes these supplemental financial performance measures are
important as they are used by management, along with financial
measures in accordance with GAAP, to evaluate the company's
operating performance. In addition, Cumberland believes that they will be used by
certain investors to measure the company's operating results.
Management believes that presenting these supplemental measures
provides useful information about the company's underlying
performance across reporting periods on a consistent basis by
excluding items that Cumberland
does not believe are indicative of its core business performance or
reflect long-term strategic activities. Certain of these items are
not settled through cash payments and include: depreciation,
amortization, share-based compensation expense and income taxes.
Cumberland utilizes its net
operating loss carryforwards to pay minimal income taxes. In
addition, the use of these financial measures provides greater
transparency to investors of supplemental information used by
management in its financial and operational decision-making,
including the evaluation of the company's operating
performance.
The Company defines these supplemental financial measures as
follows:
- Adjusted Earnings: net income (loss) adjusted for the
impact of discontinued operations, income taxes, depreciation and
amortization expense, share-based compensation, write-down of
expired inventory, loan forgiveness and other income and interest
expense.
(a) Represents the share-based compensation of
Cumberland.
(b) Represents the write-down of expired inventory.
(c) Represents the gain on insurance proceeds.
(d) Represents the forgiveness of the PPP Loan by the Small
Business Administration.
- Adjusted Diluted Earnings Per Share: Adjusted Earnings
(loss) divided by diluted weighted-average common shares
outstanding.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cumberland-pharmaceuticals-reports-17-revenue-growth-for-full-year-2022-301765086.html
SOURCE Cumberland Pharmaceuticals Inc.