0001674440 false Q3 --04-30 MD P5Y 1000000 0001674440 2022-05-01 2023-01-31 0001674440 2023-07-24 0001674440 2023-01-31 0001674440 2022-04-30 0001674440 us-gaap:NonrelatedPartyMember 2023-01-31 0001674440 us-gaap:NonrelatedPartyMember 2022-04-30 0001674440 us-gaap:RelatedPartyMember 2023-01-31 0001674440 us-gaap:RelatedPartyMember 2022-04-30 0001674440 2021-05-01 2022-01-31 0001674440 2022-11-01 2023-01-31 0001674440 2021-11-01 2022-01-31 0001674440 us-gaap:NonrelatedPartyMember 2022-05-01 2023-01-31 0001674440 us-gaap:NonrelatedPartyMember 2021-05-01 2022-01-31 0001674440 us-gaap:NonrelatedPartyMember 2022-11-01 2023-01-31 0001674440 us-gaap:NonrelatedPartyMember 2021-11-01 2022-01-31 0001674440 us-gaap:RelatedPartyMember 2022-05-01 2023-01-31 0001674440 us-gaap:RelatedPartyMember 2021-05-01 2022-01-31 0001674440 us-gaap:RelatedPartyMember 2022-11-01 2023-01-31 0001674440 us-gaap:RelatedPartyMember 2021-11-01 2022-01-31 0001674440 us-gaap:CommonStockMember 2021-04-30 0001674440 us-gaap:AdditionalPaidInCapitalMember 2021-04-30 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-04-30 0001674440 us-gaap:RetainedEarningsMember 2021-04-30 0001674440 2021-04-30 0001674440 us-gaap:CommonStockMember 2021-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2021-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-07-31 0001674440 us-gaap:RetainedEarningsMember 2021-07-31 0001674440 2021-07-31 0001674440 us-gaap:CommonStockMember 2021-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2021-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-10-31 0001674440 us-gaap:RetainedEarningsMember 2021-10-31 0001674440 2021-10-31 0001674440 us-gaap:CommonStockMember 2022-04-30 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-04-30 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-30 0001674440 us-gaap:RetainedEarningsMember 2022-04-30 0001674440 us-gaap:CommonStockMember 2022-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-31 0001674440 us-gaap:RetainedEarningsMember 2022-07-31 0001674440 2022-07-31 0001674440 us-gaap:CommonStockMember 2022-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-31 0001674440 us-gaap:RetainedEarningsMember 2022-10-31 0001674440 2022-10-31 0001674440 us-gaap:CommonStockMember 2021-05-01 2021-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2021-05-01 2021-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-05-01 2021-07-31 0001674440 us-gaap:RetainedEarningsMember 2021-05-01 2021-07-31 0001674440 2021-05-01 2021-07-31 0001674440 us-gaap:CommonStockMember 2021-08-01 2021-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2021-08-01 2021-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-08-01 2021-10-31 0001674440 us-gaap:RetainedEarningsMember 2021-08-01 2021-10-31 0001674440 2021-08-01 2021-10-31 0001674440 us-gaap:CommonStockMember 2021-11-01 2022-01-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2021-11-01 2022-01-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-11-01 2022-01-31 0001674440 us-gaap:RetainedEarningsMember 2021-11-01 2022-01-31 0001674440 us-gaap:CommonStockMember 2022-05-01 2022-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-05-01 2022-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-05-01 2022-07-31 0001674440 us-gaap:RetainedEarningsMember 2022-05-01 2022-07-31 0001674440 2022-05-01 2022-07-31 0001674440 us-gaap:CommonStockMember 2022-08-01 2022-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-08-01 2022-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-08-01 2022-10-31 0001674440 us-gaap:RetainedEarningsMember 2022-08-01 2022-10-31 0001674440 2022-08-01 2022-10-31 0001674440 us-gaap:CommonStockMember 2022-11-01 2023-01-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-11-01 2023-01-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-11-01 2023-01-31 0001674440 us-gaap:RetainedEarningsMember 2022-11-01 2023-01-31 0001674440 us-gaap:CommonStockMember 2022-01-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-01-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-31 0001674440 us-gaap:RetainedEarningsMember 2022-01-31 0001674440 2022-01-31 0001674440 us-gaap:CommonStockMember 2023-01-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2023-01-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-31 0001674440 us-gaap:RetainedEarningsMember 2023-01-31 0001674440 CNXA:SlingerBagAmericasIncMember 2019-08-23 0001674440 CNXA:SlingerBagAmericasIncMember CNXA:StockPurchaseAgreementMember 2019-08-22 2019-08-23 0001674440 CNXA:StockPurchaseAgreementMember CNXA:SlingerBagAmericasIncMember 2019-08-23 0001674440 CNXA:SlingerBagAmericasIncMember 2019-09-15 2019-09-16 0001674440 CNXA:SlingerBagAmericasIncMember 2019-09-16 0001674440 CNXA:SoleShareholderofSBLMember CNXA:StockPurchaseAgreementMember 2019-09-15 2019-09-16 0001674440 CNXA:SoleShareholderofSBLMember 2019-09-16 0001674440 CNXA:SlingerBagAmericasIncMember 2020-02-10 0001674440 CNXA:FoundationSportsSystemsLLCMember CNXA:CharlesRuddyMember 2021-06-21 0001674440 CNXA:FoundationSportsSystemsLLCMember 2022-12-05 0001674440 2021-05-01 2022-04-30 0001674440 2022-06-14 2022-06-14 0001674440 CNXA:PlaySightMember CNXA:FoundationSportsSystemsLLCMember 2022-11-01 2022-11-30 0001674440 CNXA:PlaySightMember CNXA:FoundationSportsSystemsLLCMember 2022-12-01 2022-12-31 0001674440 us-gaap:FairValueInputsLevel3Member 2022-05-01 2023-01-31 0001674440 us-gaap:FairValueInputsLevel3Member 2021-05-01 2022-04-30 0001674440 us-gaap:TrademarksMember 2022-05-01 2023-01-31 0001674440 us-gaap:TrademarksMember 2021-05-01 2022-01-31 0001674440 us-gaap:WarrantMember 2022-05-01 2023-01-31 0001674440 CNXA:ProfitGuarantyMember 2023-01-31 0001674440 CNXA:ProfitGuarantyMember 2022-05-01 2023-01-31 0001674440 CNXA:ConvertibleNotesMember 2023-01-31 0001674440 CNXA:ConvertibleNotesMember 2022-05-01 2023-01-31 0001674440 CNXA:UnderwriterWarrantsMember 2023-01-31 0001674440 CNXA:UnderwriterWarrantsMember 2022-05-01 2023-01-31 0001674440 CNXA:OtherDerivativeLiabilitiesMember 2023-01-31 0001674440 CNXA:OtherDerivativeLiabilitiesMember 2022-05-01 2023-01-31 0001674440 CNXA:WarrantsIssuedWithCommonStockMember 2023-01-31 0001674440 CNXA:WarrantsIssuedWithCommonStockMember 2022-05-01 2023-01-31 0001674440 CNXA:WarrantsIssuedWithNotesPayableMember 2023-01-31 0001674440 CNXA:WarrantsIssuedWithNotesPayableMember 2022-05-01 2023-01-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-05-01 2023-01-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-05-01 2023-01-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2021-05-01 2022-04-30 0001674440 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2021-05-01 2022-04-30 0001674440 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember srt:MinimumMember 2023-01-31 0001674440 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember srt:MaximumMember 2023-01-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-04-30 0001674440 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-01-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-01-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-04-30 0001674440 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-04-30 0001674440 us-gaap:MeasurementInputExpectedDividendRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-01-31 0001674440 us-gaap:MeasurementInputExpectedDividendRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-04-30 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2023-01-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2023-01-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2022-04-30 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2022-04-30 0001674440 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:WarrantMember 2023-01-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:WarrantMember 2023-01-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:WarrantMember 2022-04-30 0001674440 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:WarrantMember 2022-04-30 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2023-01-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2023-01-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2022-04-30 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2022-04-30 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-01-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-04-30 0001674440 us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember CNXA:CustomerTwoMember 2022-05-01 2023-01-31 0001674440 us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember CNXA:CustomerTwoMember 2021-05-01 2022-04-30 0001674440 us-gaap:LenderConcentrationRiskMember CNXA:CustomerFourMember us-gaap:AccountsPayableMember 2022-05-01 2023-01-31 0001674440 us-gaap:LenderConcentrationRiskMember CNXA:CustomerFourMember us-gaap:AccountsPayableMember 2021-05-01 2022-04-30 0001674440 CNXA:FoundationSportsMember 2022-12-31 0001674440 CNXA:PlaySightMember 2022-11-30 0001674440 CNXA:PlaySightAndGameFaceMember 2021-05-01 2022-01-31 0001674440 CNXA:TradeNamesAndPatentsMember 2023-01-31 0001674440 CNXA:TradeNamesAndPatentsMember 2022-05-01 2023-01-31 0001674440 us-gaap:CustomerRelationshipsMember 2023-01-31 0001674440 us-gaap:CustomerRelationshipsMember 2022-05-01 2023-01-31 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-01-31 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-05-01 2023-01-31 0001674440 CNXA:IntangiableAssetMember 2023-01-31 0001674440 CNXA:IntangiableAssetMember 2022-05-01 2023-01-31 0001674440 us-gaap:TradeNamesMember 2022-04-30 0001674440 us-gaap:TradeNamesMember 2021-05-01 2022-04-30 0001674440 us-gaap:CustomerRelationshipsMember 2022-04-30 0001674440 us-gaap:CustomerRelationshipsMember 2021-05-01 2022-04-30 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-04-30 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2021-05-01 2022-04-30 0001674440 CNXA:IntangiableAssetMember 2022-04-30 0001674440 CNXA:IntangiableAssetMember 2021-05-01 2022-04-30 0001674440 CNXA:LoanAgreementOneMember us-gaap:RelatedPartyMember 2022-01-14 0001674440 CNXA:LoanAgreementTwoMember us-gaap:RelatedPartyMember 2022-01-14 0001674440 CNXA:LoanAgreementOneMember us-gaap:RelatedPartyMember 2022-01-13 2022-01-14 0001674440 CNXA:LoanAgreementTwoMember us-gaap:RelatedPartyMember 2022-01-13 2022-01-14 0001674440 CNXA:SecuritiesPurchaseAgreementMember 2021-08-06 0001674440 CNXA:SecuritiesPurchaseAgreementMember 2021-08-05 2021-08-06 0001674440 2021-12-30 2021-12-31 0001674440 CNXA:OmnibusAgreementMember 2022-04-30 0001674440 CNXA:OmnibusAgreementMember 2021-05-01 2022-04-30 0001674440 2022-06-16 2022-06-17 0001674440 2022-06-17 0001674440 2022-06-17 2022-06-17 0001674440 CNXA:ConvertibleNotesMember 2022-06-17 0001674440 CNXA:LoanAgreementMember CNXA:MontsaicInvestmentsLLCMember 2020-06-30 0001674440 CNXA:PromissoryNotePayableMember CNXA:ThirdPartyMember 2020-12-24 0001674440 CNXA:PromissoryNotePayableMember 2021-04-10 2021-04-11 0001674440 CNXA:PromissoryNotePayableMember 2021-04-11 0001674440 2021-04-10 2021-04-11 0001674440 us-gaap:ValuationTechniqueOptionPricingModelMember 2021-04-11 0001674440 CNXA:PromissoryNotePayableMember 2023-01-31 0001674440 CNXA:PromissoryNotePayableMember 2022-04-30 0001674440 2022-02-14 2022-02-15 0001674440 2023-01-31 2023-01-31 0001674440 CNXA:NotesPayableMember 2022-04-01 0001674440 2022-08-01 2022-08-01 0001674440 CNXA:UFSAgreementMember 2022-07-29 2022-07-29 0001674440 CNXA:UFSAgreementMember CNXA:EachWeekForNextThreeWeeksMember 2022-07-29 2022-07-29 0001674440 CNXA:UFSAgreementMember CNXA:ThereafterPerWeekMember 2022-07-29 2022-07-29 0001674440 CNXA:CedarAgreementMember 2022-07-29 2022-07-29 0001674440 CNXA:CedarAgreementMember CNXA:EachWeekForNextThreeWeeksMember 2022-07-29 2022-07-29 0001674440 CNXA:CedarAgreementMember CNXA:ThereafterPerWeekMember 2022-07-29 2022-07-29 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember srt:MaximumMember 2023-01-06 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember CNXA:NotesMember 2023-01-04 2023-01-06 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-06 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-04 2023-01-06 0001674440 us-gaap:WarrantMember CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-06 2023-01-06 0001674440 us-gaap:WarrantMember CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-06 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-31 2023-01-31 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-31 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2022-05-01 2023-01-31 0001674440 2022-05-01 2022-05-01 0001674440 2022-06-15 2022-06-15 0001674440 us-gaap:InvestorMember 2022-06-15 2022-06-15 0001674440 CNXA:GabrielGoldmanMember 2022-06-27 2022-06-27 0001674440 CNXA:GamefaceAIMember 2022-06-27 2022-06-27 0001674440 CNXA:MidcityCapitalLtdMember 2022-08-25 2022-08-25 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember 2022-09-28 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember CNXA:FiveYearWarrantsMember 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember CNXA:SevenYearWarrantsMember 2022-09-28 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember CNXA:SevenYearWarrantsMember 2022-09-28 0001674440 2022-10-12 2022-10-12 0001674440 2022-11-21 2022-11-21 0001674440 2023-01-26 2023-01-26 0001674440 CNXA:RelatedPartyLenderMember 2021-05-25 2021-05-26 0001674440 CNXA:FoundationSportsSystemsLLCMember 2021-06-22 2021-06-23 0001674440 CNXA:ServicesRenderedInLieuOfCashMember CNXA:TwoEmployeesMember 2021-07-05 2021-07-06 0001674440 CNXA:ServicesRenderedInLieuOfCashMember CNXA:TwoEmployeesMember 2021-05-01 2022-04-30 0001674440 CNXA:MarketingAndAdvisoryServicesMember CNXA:VendorMember 2021-07-09 2021-07-11 0001674440 CNXA:MarketingAndAdvisoryServicesMember CNXA:VendorMember 2021-05-01 2022-04-30 0001674440 CNXA:AsCompensationMember CNXA:SixNewBrandAmbassadorsMember us-gaap:CommonStockMember 2021-05-01 2021-07-31 0001674440 srt:MaximumMember CNXA:AsCompensationMember CNXA:SixNewBrandAmbassadorsMember us-gaap:EmployeeStockOptionMember 2021-05-01 2021-07-31 0001674440 CNXA:BrandAmbassadorsMember 2021-05-01 2022-04-30 0001674440 CNXA:NotePayableHolderMember 2021-08-06 0001674440 CNXA:NotePayableHolderMember 2021-08-05 2021-08-06 0001674440 CNXA:RelatedPartyLenderMember 2021-08-06 0001674440 CNXA:RelatedPartyLenderMember 2021-08-05 2021-08-06 0001674440 CNXA:MarketingAndAdvisoryServicesMember CNXA:VendorMember 2021-10-10 2021-10-11 0001674440 CNXA:MarketingAndAdvisoryServicesMember CNXA:VendorMember 2022-01-10 2022-01-11 0001674440 CNXA:MarketingAndAdvisoryServicesMember CNXA:VendorOneMember 2021-05-01 2022-04-30 0001674440 us-gaap:CommonStockMember CNXA:KeyEmployeesAndOfficersMember 2022-04-01 2022-04-30 0001674440 us-gaap:CommonStockMember CNXA:KeyEmployeesAndOfficersMember 2021-05-01 2022-04-30 0001674440 us-gaap:WarrantMember CNXA:ServiceProviderMember 2020-10-27 2020-10-28 0001674440 CNXA:ServiceProviderMember 2020-10-28 0001674440 us-gaap:WarrantMember CNXA:ThreeMembersMember 2022-05-01 2023-01-31 0001674440 CNXA:AsCompensationMember CNXA:ThreeMembersMember 2020-10-29 0001674440 CNXA:AsCompensationMember CNXA:ThreeMembersMember 2022-05-01 2023-01-31 0001674440 CNXA:AsCompensationMember CNXA:ThreeMembersMember 2021-05-01 2022-04-30 0001674440 CNXA:SecuritiesPurchaseAgreementMember 2021-08-06 0001674440 us-gaap:WarrantMember CNXA:LeadPlacementAgentMember 2021-08-06 0001674440 us-gaap:WarrantMember CNXA:LeadPlacementAgentMember 2021-05-01 2022-04-30 0001674440 CNXA:AsCompensationMember us-gaap:WarrantMember 2021-09-03 2021-09-03 0001674440 us-gaap:WarrantMember CNXA:KeyEmployeesAndOfficersMember CNXA:ExercisePriceOneMember 2021-09-03 0001674440 us-gaap:WarrantMember CNXA:LeadPlacementAgentMember CNXA:ExercisePriceOneMember 2021-09-03 2021-09-03 0001674440 us-gaap:WarrantMember CNXA:KeyEmployeesAndOfficersMember CNXA:ExercisePriceTwoMember 2021-09-03 0001674440 us-gaap:WarrantMember CNXA:KeyEmployeesAndOfficersMember CNXA:ExercisePriceTwoMember 2021-09-03 2021-09-03 0001674440 us-gaap:WarrantMember CNXA:KeyEmployeesAndOfficersMember 2021-09-03 0001674440 us-gaap:WarrantMember CNXA:KeyEmployeesAndOfficersMember 2021-05-01 2022-04-30 0001674440 CNXA:GamefaceMember us-gaap:CommonStockMember 2022-02-02 2022-02-02 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember 2023-01-31 0001674440 2022-06-01 2022-06-30 0001674440 CNXA:SharePurchaseAgreementMember 2022-11-25 2022-11-27 0001674440 CNXA:EmployeeAgreementMember 2022-11-27 0001674440 CNXA:SharePurchaseAgreementMember 2022-11-27 0001674440 CNXA:FoundationSportsToCharlesRuddyMember 2022-12-05 0001674440 2022-12-05 0001674440 CNXA:PlaySightAndFoundationSportsMember 2023-01-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure CNXA:Integer

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended January 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

 

For the transition period from ________ to ________

 

Commission File Number: 01-41423

 

CONNEXA SPORTS TECHNOLOGIES INC.

(Exact name of registrant as specified in its charter)

 

Delaware   61-1789640

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

2709 NORTH ROLLING ROAD, SUITE 138

WINDSOR MILL,

MARYLAND 21244

(Address of principal executive offices, including Zip Code)

 

(443) 407-7564

(Registrant’s Telephone Number, including Area Code)

 

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934: common stock, par value $0.001

 

Securities registered pursuant to Section 12(g) of the Securities Exchange Act of 1934: None

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934. Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934 Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares outstanding of the registrant’s Common Stock, $0.001 par value per share, as of July 24, 2023, was 19,394,429.

 

 

 

  

 

 

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION

 

This quarterly report contains forward-looking statements within the meaning of Section 27A of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “should,” “could,” “will,” “plan,” “future,” “continue,” and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond our control. Therefore, actual results could differ materially from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. A wide variety of factors could cause or contribute to such differences and could adversely impact revenues, profitability, cash flows and capital needs. There can be no assurance that the forward-looking statements contained in this document will, in fact, transpire or prove to be accurate. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors” in our Form 10-K for the fiscal year ended April 30, 2022, filed on [ ], 2023 that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by any forward-looking statements.

 

Important factors that may cause the actual results to differ from the forward-looking statements, projections or other expectations include, but are not limited to, the following:

 

  risk that we will not be able to remediate identified material weaknesses in our internal control over financial reporting and disclosure controls and procedures;
     
  risk that we fail to meet the requirements of the agreements under which we acquired our business interests, including any cash payments to the business operations, which could result in the loss of our right to continue to operate or develop the specific businesses described in the agreements;
     
  risk that we will be unable to secure additional financing in the near future in order to commence and sustain our planned development and growth plans;
     
  risk that we cannot attract, retain and motivate qualified personnel, particularly employees, consultants and contractors for our operations;
     
  risks and uncertainties relating to the various industries and operations we are currently engaged in;
     
  results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future growth, development or expansion will not be consistent with our expectations;
     
  risks related to the inherent uncertainty of business operations including profit, cost of goods, production costs and cost estimates and the potential for unexpected costs and expenses;
     
  risks related to commodity price fluctuations;
     
  the uncertainty of profitability based upon our history of losses;
     
  risks related to failure to obtain adequate financing on a timely basis and on acceptable terms for our planned development projects;
     
  risks related to environmental regulation and liability;
     
  risks related to tax assessments; and
     
  other risks and uncertainties related to our prospects, properties and business strategy.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except as required by law, we do not undertake to update or revise any of the forward-looking statements to conform these statements to actual results, whether as a result of new information, future events or otherwise.

 

As used in this quarterly report, the “Connexa,” “Company,” “we,” “us,” or “our” refer to Connexa Sports Technologies Inc. and its subsidiaries, unless otherwise indicated.

 

i

 

 

CONNEXA SPORTS TECHNOLOGIES INC.

(FORMERLY KNOWN AS SLINGER BAG INC. AND LAZEX INC.)

 

INDEX

 

  Page
   
PART I - FINANCIAL INFORMATION: F-1
   
Item 1. Consolidated Financial Statements (Unaudited) F-1
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 1
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk 11
   
Item 4. Controls and Procedures 12
   
PART II - OTHER INFORMATION: 13
   
Item 1. Legal Proceedings 13
   
Item 1A. Risk Factors 13
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 13
   
Item 6. Exhibits 14
   
SIGNATURES 15

 

ii

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

CONNEXA SPORTS TECHNOLOGIES, INC.

CONSOLIDATED BALANCE SHEETS (IN US$)

JANUARY 31, 2023 (UNAUDITED) AND APRIL 30, 2022

 

   JANUARY 31,   APRIL 30, 
   2023   2022 
   (UNAUDITED)     
ASSETS          
Current Assets:          
Cash and cash equivalents  $316,750   $665,002 
Accounts receivable, net   531,830    1,033,390 
Inventories, net   3,966,219    8,185,144 
Prepaid inventory   923,298    499,353 
Contract assets   -    235,526 
Prepaid expenses and other current assets   204,320    272,670 
Current assets of discontinued operations   -    2,258,318 
           
Total Current Assets   5,942,417    12,826,096 
           
Non-Current Assets:          
Note receivable - former subsidiary   2,000,000    - 
Fixed assets, net of depreciation   15,771    47,355 
Intangible assets, net of amortization   4,768,241    4,842,856 
Goodwill   6,781,193    6,781,193 
Non-current assets of discontinued operations   -    50,365,446 
           
Total Non-Current Assets   13,565,205    62,036,850 
           
TOTAL ASSETS  $19,507,622   $74,862,946 
           

LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)

          
           
LIABILITIES          
Current Liabilities:          
Accounts payable  $3,881,158   $5,252,665 
Accrued expenses   5,441,426    4,381,901 
Related party purchase obligation   -    500,000 
Contract liabilities   -    111,506 
Accrued interest   4,152    708,677 
Accrued interest - related party
   999,257    908,756 
Current portion of notes payable, net   347,535    4,639,376 
Current portion of convertible notes payable, net of discount   -    10,327,778 
Derivative liabilities   18,143,936    5,443,779 
Contingent consideration   418,455    1,334,000 
Other current liabilities   22,971    156,862 
Current liabilities of discontinued operations   -    5,215,222 
           
Total Current Liabilities   29,258,890    38,980,522 
           
Long-Term Liabilities:          
Notes payable related parties, net of current portion   1,953,115    2,000,000 
Non-current liabilities of discontinued operations   -    1,370,492 
           
Total Long-Term Liabilities   1,953,115    3,370,492 
           
Total Liabilities   31,212,005    42,351,014 
           
Commitments and contingency   -    - 
           
SHAREHOLDERS’ EQUITY (DEFICIT)          
Common stock, par value, $0.001, 300,000,000 shares authorized, January 31, 13,543,155 and 4,194,836 shares of common stock issued and outstanding as of 2023 and April 30, 2022, respectively   13,231    4,195 
Additional paid in capital   132,788,009    113,049,700 
Accumulated deficit   (144,766,698)   (80,596,925)
Accumulated other comprehensive income (loss)   261,075    54,962 
           
Total Stockholders’ Equity (Deficit)   (11,704,383)   32,511,932 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  $19,507,622   $74,862,946 

 

The accompanying notes are an integral part of these financial statements.

 

F-1

 

 

CONNEXA SPORTS TECHNOLOGIES, INC

CONSOLIDATED STATEMENTS OF OPERATIONS (IN US$) (UNAUDITED)

NINE AND THREE MONTHS ENDED JANUARY 31, 2023 AND 2022

 

   2023   2022   2023   2022 
   NINE MONTHS ENDED   THREE MONTHS ENDED 
   JANUARY 31,   JANUARY 31,   JANUARY 31,   JANUARY 31, 
   2023   2022   2023   2022 
                 
NET SALES  $7,632,940   $12,107,666   $1,605,783   $4,188,774 
                     
COST OF SALES   5,254,781    8,301,921    535,957    3,233,965 
                     
GROSS PROFIT   2,378,159    3,805,745    1,069,826    954,809 
                     
OPERATING EXPENSES                    
Selling and marketing expenses   1,374,674    2,399,178    270,722    891,877 
General and administrative expenses   9,560,432    40,659,984    1,836,083    2,548,049 
Research and development costs   65,164    553,274    3,638    275,908 
                     
Total Operating Expenses   11,000,270    43,612,436    2,110,443    3,715,834 
                     
OPERATING LOSS   (8,622,111)   (39,806,691)   (1,040,617)   (2,761,025)
                     
NON-OPERATING INCOME (EXPENSE)                    
Amortization of debt discounts   (3,145,977)   (5,400,285)   (273,755)   (2,750,000)
Loss on extinguishment of debt   -    (7,096,730)   -    - 
Loss on issuance of convertible notes   -    (5,889,369)   -    (2,200,000)
Change in fair value of derivative liability   3,295,687    15,074,880    (3,491,910)   5,943,967 
Derivative expense   (8,995,962)   -    (1,715,557)   - 
Interest expense   (647,817)   (446,339)   (213,614)   (164,669)
Interest expense - related party   (177,773)   (106,895)   (95,319)   (28,167)
                     
Total Non-Operating Income (Expenses)   (9,671,802)   (3,864,738)   (5,790,155)   801,131 
                     
NET LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES   (18,293,913)   (43,671,429)   (6,830,772)   (1,959,894)
                     
DISCONTINUED OPERATIONS                    
Loss from discontinued operations   (4,461,968)   (959,364)   (635,111)   (410,230)
Loss on disposal of subsidiaries   (41,413,892)   -    (41,413,892)   - 
LOSS FROM DISCONTINUED OPERATIONS   (45,875,860)   (959,364)   (42,049,003)   (410,230)
                    
NET LOSS FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES   (64,169,773)   (44,630,793)   (48,879,775)   (2,370,124)
                     
Provision for income taxes   -    -    -    - 
                     
NET LOSS  $(64,169,773)  $(44,630,793)  $(48,879,775)  $(2,370,124)
                     
Other comprehensive income (loss)                    
Foreign currency translations adjustment   206,113    (26,806)   34,377    (34,630)
Comprehensive income (loss)  $(63,963,660)  $(44,657,599)  $(48,845,398)  $(2,404,754)
                     
Net income (loss) per share - basic and diluted                    
Continuing operations  $(1.75)  $(11.69)  $(0.51)  $(0.47)
Discontinued operations  $(4.40)  $(0.26)  $(3.17)  $(0.10)
                     
Net loss per share - basic and diluted  $(6.15)  $(11.95)  $(3.68)  $(0.57)
                     
Weighted average common shares outstanding - basic and diluted   10,436,727    3,736,095    13,265,247    4,187,370 

 

The accompanying notes are an integral part of these financial statements.

 

F-2

 

 

CONNEXA SPORTS TECHNOLOGIES, INC

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT) (IN US$) (UNAUDITED)

FOR THE NINE MONTHS ENDED JANUARY 31, 2023 AND 2022

 

               Accumulated         
       Additional   Other         
   Common Stock   Paid-In   Comprehensive   Accumulated     
   Shares   Amount   Capital   Income (Loss)   Deficit   Total 
                         
Balance - May 1, 2021   2,764,283   $2,764   $10,389,935   $(20,170)  $(28,823,273)  $(18,450,744)
                               
Stock issued for:                              
Conversion of notes payable - related parties   163,694    164    6,219,839    -    -    6,220,003 
Acquisition   54,000    54    3,549,946    -    -    3,550,000 
Services   10,969    11    618,543    -    -    618,554 
Share-based compensation   5,022    5    187,798    -    -    187,803 
Change in comprehensive income (loss)   -    -    -    (13,028)   -    (13,028)
Net loss for the period   -    -    -    -    (3,435,312)   (3,435,312)
                               
Balance - July 31, 2021   2,997,968    2,998    20,966,061    (33,198)   (32,258,585)   (11,322,724)
                               
Stock issued for:                              
Conversion of shares issuable (liability)   692,130    692    6,229    -    -    6,921 
Conversion of warrants   495,000    495    2,255    -    -    2,750 
Services   1,875    2    799,172    -    -    799,174 
Share-based compensation             32,381,309    -    -    32,381,309 
Elimination of related party derivative liability   -    -    8,754,538    -    -    8,754,538 
Change in comprehensive income (loss)   -    -    -    20,852    -    20,852 
Net loss for the period   -    -    -    -    (38,825,357)   (38,825,357)
                               
Balance - October 31, 2021   4,186,973    4,187    62,909,564    (12,346)   (71,083,942)   (8,182,537)
                               
Stock issued for:                              
Services   1,875    2    294,338    -    -    294,340 
Change in comprehensive income (loss)   -    -    -    (34,630)   -    (34,630)
Net loss for the period   -    -    -    -    (2,370,124)   (2,370,124)
                               
Balance - January 31, 2022   4,188,848   $4,189   $63,203,902   $(46,976)  $(73,454,066)  $(10,292,951)
                               
Balance - May 1, 2022   4,194,836   $4,195   $113,049,700   $54,962   $(80,596,925)  $32,511,932 
                               
Stock issued for:                              
Conversion of notes payable   4,389,469    4,389    14,041,911    -    -    14,046,300 
Acquisition   598,396    598    914,947    -    -    915,545 
Services   25,000    25    35,225    -    -    35,250 
Cash   1,048,750    1,049    4,193,951    -    -    4,195,000 
Fractional share issuance   1,535    2    (2)   -    -    - 
Share-based compensation   -    -    277,625    -    -    277,625 
Change in comprehensive income   -    -    -    58,139    -    58,139 
Net loss for the period   -    -    -    -    (4,266,431)   (4,266,431)
                               
Balance - July 31, 2022   10,257,986    10,258    132,513,357    113,101    (84,863,356)   47,773,360 
                               
Stock issued for:                              
Cashless exercise of warrants   30,000    30    (30)   -    -    - 
Acquisition   1,923,920    1,924    (1,924)   -    -    - 
Cash   1,018,510    1,019    (1,019)   -    -    - 
Share-based compensation   -    -    277,625    -    -    277,625 
Change in comprehensive income   -    -    -    113,597    -    113,597 
Net loss for the period   -    -    -    -    (11,023,567)   (11,023,567)
                               
Balance - October 31, 2022   13,230,416    13,231    132,788,009    226,698    (95,886,923)   37,141,015 
                               
Stock issued for:                              
Services   6,000    6    1,830    -    -    1,836 
Acquisition   306,739    307    (307)   -    -    - 
Share-based compensation   -    -    191,261    -    -    191,261 
Change in comprehensive income   -    -    -    34,377    -    34,377 
Net loss for the period   -    -    -    -    (48,879,775)   (48,879,775)
                               
Balance - January 31, 2023   13,543,155   $13,544   $132,980,793   $261,075   $(144,766,698)  $(11,704,383)

 

The accompanying notes are an integral part of these financial statements.

 

F-3

 

 

CONNEXA SPORTS TECHNOLOGIES, INC

CONSOLIDATED STATEMENTS OF CASH FLOWS (IN US$) (UNAUDITED)

NINE MONTHS ENDED JANUARY 31, 2023 AND 2022

 

   2023   2022 
CASH FLOW FROM OPERATING ACTIVITIES          
Net loss  $(64,169,773)  $(44,630,793)
Adjustments to reconcile net loss to net cash used in operating activities          
Depreciation and amortization expense   106,199    114,243 
Change in fair value of derivative liability   (3,295,687)   (15,074,880)
Shares and warrants issued for services   37,086    1,712,068 
Share-based compensation   746,511    32,569,112 
Loss on disposal   41,413,892    - 
Change in fair value of contingent consideration   -    - 
Loss on extinguishment of debt   -    7,096,730 
Amortization of debt discounts   3,145,977    5,400,285 
Derivative expense   7,280,405    - 
Non-cash transaction costs   85,080    - 
Loss on conversion of convertible notes   -    5,889,369 
           
Changes in assets and liabilities, net of acquired amounts          
Accounts receivable   (1,502,455)   (435,451)
Inventories   3,886,603    (4,981,916)
Prepaid inventory   (424,945)   - 
Contract assets   -    - 
Right of use assets - operating leases   -    - 
Prepaid expenses and other current assets   37,460    (1,778,046)
Accounts payable and accrued expenses   (1,361,952)   6,136,996 
Contract liabilities   (53,287)   (81,023)
Lease liability - operating leases   -    - 
Other current liabilities   373,474    - 
Accrued interest   141,773    - 
Accrued interest - related parties   90,501    102,456 
Total adjustments   50,706,635    36,669,943 
           
Net cash used in operating activities of continuing operations   (13,463,138)   (7,960,850)
Net cash provided by (used in) operating activities of discontinued operations   6,617,328    164,906 
Net cash used in operating activities   (6,845,810)   (7,795,944)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Note receivable issuance   -    (2,250,000)
Net cash used in investing activities   -    (2,250,000)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of common stock for cash   9,194,882    - 
Debt issuance costs on convertible notes payable and other financing activities   -    (790,580)
Proceeds from notes payable   1,390,000    11,000,000 
Proceeds from related party notes payable   -    3,000,000 
Payments of notes payable - related parties   (62,434)   (1,000,000)
Payments of notes payable   (4,040,676)   (2,000,000)
Net cash provided by financing activities   6,481,772    10,209,420 
           
Effect of exchange rate fluctuations on cash and cash equivalents   15,786    (22,672)
           
NET (DECREASE) INCREASE IN CASH AND RESTRICTED CASH   (348,252)   140,804 
           
CASH AND RESTRICTED CASH - BEGINNING OF PERIOD   665,002    915,950 
           
CASH AND RESTRICTED CASH - END OF PERIOD  $316,750   $1,056,754 
           
CASH PAID DURING THE PERIOD FOR:          
Interest expense  $482,687   $111,105 
           
Income taxes  $-   $13,729 
           
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:          
           
Shares issued in connection with acquisition  $-   $3,550,000 
Conversion of convertible notes payable and accrued interest to common stock  $14,046,300   $6,220,003 
Shares issued for contingent consideration  $915,545   $- 
Elimination of related party derivative liabilities  $-   $8,754,538 
Derivative liabilities recorded as debt discounts of convertible notes  $-   $10,199,749 
Derivative liability recorded for shares and warrants issued in private placement  $4,999,882   $- 
Note receivable issued in sale of PlaySight  $2,000,000   $- 

 

The accompanying notes are an integral part of these financial statements.

 

F-4

 

 

CONNEXA SPORTS TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1: ORGANIZATION AND NATURE OF BUSINESS

 

Organization

 

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”), which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 2,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 2,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 2,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

 

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There were no assets, liabilities or historical operational activity of Slinger Bag Canada.

 

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. On February 10, 2020, the owner of SBL, contributed Slinger Bag UK to Slinger Bag Americas for no consideration.

 

On June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”). On December 5, 2022, the Company sold 75% of Foundation Sports back to the original sellers. As a result, at that time, the Company recorded a loss on the sale and deconsolidated Foundation Sports. (refer to Note 5 and Note 16). During the year ended April 30, 2022, the Company impaired certain intangible assets and goodwill in the amount of $3,486,599.

 

On February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd. (“Gameface”). As a result of the share purchase agreement, Gameface would become a wholly owned subsidiary of the Company (refer to Note 5).

 

On February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd. (“PlaySight”) and Rohit Krishnan (the “Shareholders’ Representative”). As a result of the merger agreement, PlaySight would become a wholly owned subsidiary of the Company (refer to Note 5). In November 2022, the Company sold PlaySight and recorded a loss on the sale. See Note 16 for further details on the sale of PlaySight.

 

On May 16, 2022, the Company changed its domicile from Nevada to Delaware. On April 7, 2022, the Company effected a name change to Connexa Sports Technologies Inc. We also changed our ticker symbol, “CNXA”.

 

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface are collectively referred to as the “Company.”

 

On June 14, 2022, the Company effected a 1-for-10 reverse stock split, where the Company’s common stock began to trade on a reverse split adjusted basis. No fractional shares were issued in connection with the reverse stock split and all such fractional interests were rounded up to the nearest whole number of shares of common stock. All references herein to the outstanding stock have been retrospectively adjusted to reflect this reverse split. The Company also consummated a public offering of shares of its common stock and the listing of its common stock on the Nasdaq Capital Market.

 

For further details on PlaySight and Foundation Sports we refer you to our Annual Report on Form 10-K for the year ended April 30, 2022, filed with the Securities and Exchange Commission on May 17, 2023. This Form 10-Q and the condensed consolidated financial statements will concentrate on our existing business as reflected in the following paragraph.

 

F-5

 

 

The Company operates in the sport equipment and technology business. The Company is the owner of the Slinger Launcher, which is a portable tennis ball launcher as well as other associated tennis accessories and Gameface AI an Australian artificial intelligence sports software company.

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying condensed consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface for the nine months ended January 31, 2023 and 2022. The operations of Foundation Sports and PlaySight are included as discontinued operations in our statements of operations as these entities were sold in November 2022 and December 2022 as disclosed in Note 16.

 

The Company reports Gameface on a one-month calendar lag allowing for the timely preparation of financial statements. Gameface operates on fiscal year end periods as of December 31. This one-month reporting lag is with the exception of significant transactions or events that occur during the intervening period. The Company did not identify any significant transactions during the one month ended January 31, 2023 at Gameface that would need to be disclosed as not included within the Company’s consolidated financial statements.

 

Impact of COVID-19 Pandemic

 

The Company has been carefully monitoring the COVID-19 pandemic and its impact on its business. In that regard, while the Company has continued to sell its products and grow its business it did experience certain disruptions in its supply chains. The Company expects the significance of the COVID-19 pandemic, including the extent of its effect on the Company’s financial and operational results, to be dictated by, among other things, its duration, the success of efforts to contain it and the impact of actions taken in response. While the Company has not experienced any material disruptions to its business and operations as a result of the COVID-19 pandemic, it is possible such disruptions may occur in the future which may impact its financial and operational results, and which could be material.

 

Impact of Russian and Ukrainian Conflict

 

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. We are closely monitoring the unfolding events due to the Russia-Ukraine conflict and its regional and global ramifications. We have one distributor in Russia, which is not material to our overall financial results. We do not have operations in Ukraine or Belarus. We are monitoring any broader economic impact from the current crisis. The specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these financial statements. However, to the extent that such military action spreads to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect on our financial condition, results of operations, and cash flows.

 

Note 2: GOING CONCERN

 

The financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit of $144,766,698 as of January 31, 2023, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

F-6

 

 

The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of debt and/or common stock. In the event that the Company is unable to successfully raise capital and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan until it is able to obtain sufficient financing. The Company has begun reducing operating expenses and cash outflows by selling PlaySight, as well as selling 75% of Foundation Sports in November and December 2022, respectively to the former shareholders of those companies. There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all.

 

Note 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements

 

The accompanying condensed financial statements of the Company have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures required by accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations of the Company for the period presented. The results of operations for the nine months ended January 31, 2023, are not necessarily indicative of the results that may be expected for any future period or the fiscal year ending April 30, 2023 and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2022, filed with the Securities and Exchange Commission on May 17, 2023.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Accordingly, actual results could differ from those estimates.

 

Financial Statement Reclassification

 

Certain prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as cash and cash equivalents.

 

Accounts Receivable

 

The Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company recorded $209,690 in allowance for doubtful accounts for the period ended January 31, 2023 and year ended April 30, 2022.

 

F-7

 

 

Inventory

 

Inventory is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink. Inventory reserves are based on historical information and assumptions about future demand and inventory shrink trends. The Company’s inventory as of January 31, 2023 and April 30, 2022 consisted of the following:

   January 31, 2023   April 30, 2022 
Finished Goods  $1,786,009   $4,397,098 
Component/Replacement Parts   2,064,041    2,559,848 
Capitalized Duty/Freight   416,169    1,328,198 
Inventory Reserve   (300,000)   (100,000)
Total  $3,966,219   $8,185,144 

 

Prepaid Inventory

 

Prepaid inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors. The Company typically prepays for the purchase of materials and receives the products within three months after making payments. The Company continuously monitors delivery from, and payments to, the vendors. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendors in future periods. The Company has not had difficulty receiving products during the reporting periods.

 

Property and equipment

 

Property and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition. Purchases of property and equipment are stated at cost, net of accumulated depreciation and impairment losses. Expenditures that materially increase the useful life of the assets are capitalized. Ordinary repairs and maintenance are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.

 

Concentration of Credit Risk

 

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations or financial condition. See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and uncertainties.

 

Revenue Recognition

 

The Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

 

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of this revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

 

The Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and intent to pay, and the contract has commercial substance. At contract inception, the Company evaluates whether two or more contracts should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance obligation.

 

F-8

 

 

Step 2: Identify the performance obligations in the contract

 

The Company’s customers are buying an integrated system. In evaluating whether the equipment is a separate performance obligation, the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent on, or highly interrelated with the equipment). Because the Products and Services included in the customer’s contract are integrated and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract and, therefore, constitute a single, combined performance obligation.

 

Step 3: Determine the transaction price

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts, or both. The Company’s contracts do not include any rights of returns or refunds.

 

The Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component. However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when the period between the transfer of the services and the payment for such services is one year or less.

 

Step 4: Allocate the transaction price to the performance obligations in the contract

 

Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on each performance obligation’s relative standalone selling price (“SSP”). The Company has identified a single performance obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.

 

Step 5: Recognize revenue when the Company satisfies a performance obligation

 

Revenues for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).

 

Business Combinations

 

Upon acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. The Company elected to apply pushdown accounting to all entities acquired.

 

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the consolidated statement of operations.

 

F-9

 

 

Fair Value of Financial Instruments

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities

 

Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

 

Level 3 — Unobservable pricing inputs in the market

 

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Our assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable. The carrying amount of these financial instruments approximates fair value due to their short-term maturity.

 

The Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs. The fair value of contingent consideration as of January 31, 2023 and April 30, 2022 was $418,455 and $1,334,000, respectively.

 

The Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing the discounted cash flow method.

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the nine months ended January 31, 2023:

 

Note derivative is related to  January 31, 2023
ending balance
   (Gain) loss for nine months ended
January 31, 2023
 
4/11/21 profit guaranty  $1,429,620   $368,070 
8/6/21 convertible notes   187,810    (2,525,524)
6/17/22 underwriter warrants   11,878    (52,604)
Other derivative liabilities eliminated in uplist   -    (1,604,413)
9/30/22 warrants issued with common stock   11,279,572    (1,000,715)
1/6/2023 warrants issued with note payable   5,235,056    1,519,499 
Total  $18,143,936   $(3,295,687)

 

The Company also recognized derivative expense of $7,280,405 at inception on the warrants issued in connection with a funding on September 30, 2022 and $1,715,557 at inception on the warrants issued in connection with a funding on January 6, 2023. The Black-Scholes option pricing model assumptions for the derivative liabilities during the nine months ended January 31, 2023 and year ended April 30, 2022 consisted of the following:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   3.51-10 years    1.95-4.3 years 
Stock price volatility   50 - 150%   50%
Risk free interest rate   2.90%-4.34%   2.67%-2.90 %
Expected dividends   0%   0%

 

Refer to Note 10 and Note 11 for more information regarding the derivative instruments.

 

F-10

 

 

Income Taxes

 

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.

 

Intangible Assets

 

Intangible assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020. The trademark is amortized over its expected life of 20 years. Amortization expense for the nine months ended January 31, 2023 and 2022 was $4,335 and $4,335, respectively. The Company also acquired intangible assets as a part of the Gameface acquisition. These intangible assets include tradenames, internally developed software, and customer relationships. The acquired intangible assets are amortized based on the estimated present value of cash flows of each class of intangible assets in order to determine their economic useful life. All intangible assets acquired with the PlaySight transaction are included in discontinued operations. Refer to Note 6 for more information.

 

Impairment of Long-Lived Assets

 

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. Factors which could trigger impairment review include significant underperformance relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. There was no impairment of long-lived assets identified during the nine months ended January 31, 2023 and 2022 in our continuing operations.

 

Goodwill

 

The Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually. The Company records goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill. Goodwill is evaluated for impairment on an annual basis.

 

With the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill in one step. In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company will not record an impairment charge.

 

There was no impairment of goodwill as of January 31, 2023 for any of our continuing operations.

 

F-11

 

 

Share-Based Payment

 

The Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718). Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

 

Warrants

 

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 11 and Note 14.

 

The warrants granted during the nine months ended January 31, 2023 and year ended April 30, 2022 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   510 years    510 years 
Stock price volatility   50% - 150%   50% - 148%
Risk free interest rate   2.50% - 4.27%   0.77% - 1.63%
Expected dividends   0%   0%

 

Foreign Currency Translation

 

Our functional currency is the U.S. dollar. The functional currency of our foreign operations, generally, is the respective local currency for each foreign subsidiary. Assets and liabilities of foreign operations denominated in local currencies are translated at the spot rate in effect at the applicable reporting date. Our consolidated statements of comprehensive loss are translated at the weighted average rate of exchange during the applicable period. The resulting unrealized cumulative translation adjustment is recorded as a component of accumulated other comprehensive loss in shareholders’ equity. Realized and unrealized transaction gains and losses generated by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income (loss) in the period in which they occur.

 

Earnings Per Share

 

Basic earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period.

 

All common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each of the periods presented.

 

F-12

 

 

Recent Accounting Pronouncements

 

Recently Adopted

 

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04, goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 effective May 1, 2021. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes, which amends ASC 740, Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact that the adoption of ASU 2020-06 will have on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credits, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of a company’s portfolio. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities the Company does not intend to sell or believes that it is more likely than not they will be required to sell. The ASU can be adopted no later than January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting companies. The Company has not yet adopted this ASU as it qualifies as a smaller reporting company. The Company does not expect this ASU will have a material impact on its consolidated financial statements.

 

In October 2021, the FASB issued ASU 2021-08, “Business Combinations - Accounting for Contract Assets and Contract Liabilities (Topic 805)”. The amendments in this Update address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The amendments in this Update require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on the Company’s financial statements.

 

F-13

 

 

The FASB has issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2021-04 provides guidance that an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as an exchange of the original instrument for a new instrument. The standard also provides guidance on how an entity should measure and recognize the effect of a modification or an exchange of a freestanding equity-classified written call option that remains equity classified. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2021. Early adoption is permitted for all entities, including adoption in an interim period. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

Other recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on the Company’s present or future consolidated financial statements.

 

Note 4: CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES

 

Accounts Receivable Concentration

 

As of January 31, 2023 and April 30, 2022, the Company had two customers that accounted for 46% and 43% of the Company’s trade receivables balance, respectively.

 

Accounts Payable Concentration

 

As of January 31, 2023 and April 30, 2022, the Company had four significant suppliers that accounted for 59%, and 59% of the Company’s trade payables balances, respectively.

 

Note 5: ACQUISITIONS AND BUSINESS COMBINATIONS

 

In the year ended April 30, 2022, the Company acquired three entities in accordance with ASC 805. A full description of those transactions are reflected in the audited financial statements contained in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 17, 2023.

 

The Company has elected to apply pushdown accounting to each of the entities acquired.

 

For Foundation Sports as referred to in Note 16, the Company disposed of 75% of this entity in December 2022.

 

For PlaySight as referred to in Note 16, the Company sold back to the original shareholders 100% of this entity in November 2022.

 

Pro Forma Results

 

The following pro forma financial information presents the results of operations of the Company as of the nine months ended January 31, 2023 and 2022, respectively, as if the acquisitions of Gameface had occurred as of the beginning of the first period presented instead of February 2022. The pro forma financial information of the Company as of the nine months ended January 31, 2022 is as follows:

 

      
Revenues  $12,151,486 
Net loss  $(46,130,471)
      
Basic and diluted earnings (loss) per share  $(12.35)

 

F-14

 

 

Note 6: INTANGIBLE ASSETS

 

Intangible assets reflect only those intangible assets of our continuing operations, and consist of the following:

 

   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   January 31, 2023 
   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
Tradenames and patents   15.26   $385,582   $15,829    -   $369,753 
Customer relationships   9.92    3,930,000    84,102    -    3,845,898 
Internally developed software   4.91    580,000    27,410          -    552,590 
Total intangible assets       $4,895,582   $127,341   $-   $4,768,241 

 

   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   April 30, 2022 
   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
Tradenames   15.26   $385,582   $9,478           -   $376,104 
Customer relationships   9.92    3,930,000    33,749    -    3,896,251 
Internally developed software   4.91    580,000    9,499    -    570,501 
Total intangible assets       $4,895,582   $52,726   $-   $4,842,856 

 

Amortization expense for the nine months ended January 31, 2023 and 2022 was approximately $74,615 and $4,335, respectively.

 

As of January 31, 2023, the estimated future amortization expense associated with the Company’s intangible assets for each of the five succeeding fiscal years is as follows:

 

For the Periods Ended January 31,  Amortization Expense 
2024  $544,781 
2025   544,781 
2026   544,781 
2027   544,781 
2028   426,815 
Thereafter   2,162,302 
Total  $4,768,241 

 

Note 7: ACCRUED EXPENSES

 

The composition of accrued expenses is summarized below:

 

   January 31, 2023   April 30, 2022 
Accrued payroll  $1,545,123   $921,759 
Accrued bonus   1,611,606    1,014,833 
Accrued professional fees   1,300,000    1,706,560 
Other accrued expenses   984,697    738,749 
Total  $5,441,426   $4,381,901 

 

F-15

 

 

Note 8: NOTE PAYABLE - RELATED PARTY

 

The discussion of note payable – related party only includes those that existed as of April 30, 2022. For a discussion of all prior note payable – related party we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.

 

On January 14, 2022, the Company entered into two loan agreements with related party lenders, each for $1,000,000, pursuant to which the Company received a total amount of $2,000,000. The loans bear interest at a rate of 8% per annum and are required to be repaid in full by April 30, 2022 or such other date as may be accepted by the lenders. The Company is not permitted to make any distribution or pay any dividends unless or until the loans are repaid in full. On June 28, 2022, the Company entered into amendments for the two related party loan agreements with the lenders in which the repayment date was extended to July 31, 2024.

 

There was $1,953,115 and $2,000,000 in outstanding borrowings from related parties as of January 31, 2023 and April 30, 2022. Interest expense related to the related parties for the nine months ended January 31, 2023 and 2022 amounted to $177,773 and $106,895, respectively. Accrued interest due to related parties as of January 31, 2023 and April 30, 2022 amounted to $999,257 and $908,756, respectively. The accrued interest includes notes that were either repaid or converted but the interest remained.

 

Note 9: CONVERTIBLE NOTES PAYABLE

 

The discussion of convertible notes payable only includes those that existed as of April 30, 2022. For a discussion of all prior convertible notes payable we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.

 

On August 6, 2021, the Company consummated the closing (the “Closing”) of a private placement offering (the “Offering”) pursuant to the terms and conditions of that certain Securities Purchase Agreement, dated as of August 6, 2021 (the “Purchase Agreement”), between the Company and certain accredited investors (the “Purchasers”). At the Closing, the Company sold to the Purchasers (i) 8% Senior Convertible Notes (the “Convertible Notes”) in an aggregate principal amount of $11,000,000 and (ii) warrants to purchase up to 733,333 shares of common stock of the Company (the “Warrants” and together with the Convertible Notes, the “Securities”). The Company received an aggregate of $11,000,000 in gross proceeds from the Offering, before deducting offering expenses and commissions.

 

The Convertible Notes were to mature on August 6, 2022 (the “Maturity Date”) and bear interest at 8% per annum payable on each conversion date (as to that principal amount then being converted), on each redemption date as well as mandatory redemption date (as to that principal amount then being redeemed) and on the Maturity Date, in cash. The Convertible Notes are convertible into shares of the Company’s common stock at any time following the date of issuance and prior to Mandatory Conversion (as defined in the Convertible Notes) at the conversion price equal to the lesser of: (i) $3.00, subject to adjustment set forth in the Convertible Notes and (ii) in the case of an uplist to the NASDAQ, the Uplist Conversion Price (as defined in the Convertible Notes) of the Company’s common stock during the two Trading Day (as defined in the Convertible Notes) period after each conversion date; provided, however, that at any time from and after December 31, 2021 or an Event of Default (as defined in the Convertible Notes), the holder of the Convertible Notes may, by delivery of written notice to the Company, elect to cause all, or any part, of the Convertible Notes to be converted, at any time thereafter, each an “Alternate Conversion”, pursuant to the Section 4(f) of the Convertible Notes, all, or any part of, the then outstanding aggregate principal amount of the Convertible Notes into shares of Common Stock at the Alternate Conversion price. The Convertible Notes rank pari passu with all other notes now or thereafter issued under the terms set forth in the Convertible Notes. The Convertible Notes contain certain price protection provisions providing for adjustment of the number of shares of common stock issuable upon conversion of the Convertible Notes in case of certain future dilutive events or stock-splits and dividends.

 

F-16

 

 

The Warrants are exercisable for five years from August 6, 2021, at an exercise price equal to the lesser of $3.00 or a 20% discount to the public offering price that a share of the Company’s common stock or unit (if units are offered) is offered to the public resulting in the commencement of trading of the Company’s common stock on the NASDAQ, New York Stock Exchange or NYSE American. The Warrants contain certain price protection provisions providing for adjustment of the amount of securities issuable upon exercise of the Warrants in case of certain future dilutive events or stock-splits and dividends.

 

The Company evaluated the Warrants and the conversion options under the guidance in ASC 815 and determined they represent derivative liabilities given the variability in the exercise and conversion prices upon the event of an up list to the NASDAQ. The Company also evaluated the other embedded features in the agreement and determined the interest make-whole provision and the subsequent financing redemption represent put features that are also accounted for as derivative liabilities. The derivative liabilities are marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative (see Note 3).

 

The Warrants were valued at $12,026,668 on the date of issuance using a Monte Carlo simulation that accounted for the variability in the exercise price upon the event of an up list based on the Company’s expected future stock prices over the five-year term using inputs in line with those listed in Note 3. The remaining derivatives were valued at $1,862,450 on the issuance date based on the present value of their weighted average probability value.

 

As part of the issuance of the Convertible Notes, the Company incurred and capitalized debt issuance costs of $800,251 related to brokerage and legal fees that met the debt issuance cost capitalization criteria of ASC 835. The total discount related to the Convertible Notes on the date of issuance of $14,689,369 exceeded their value, which resulted in the Company recognizing a $3,689,369 loss on the issuance of the Convertible Notes during the three months ended October 31, 2021.

 

On December 31, 2021, the Company entered into an Omnibus Amendment Agreement (the “Omnibus Agreement”) with certain Purchasers who are collectively holders of 67% or more of the Securities outstanding related to the August 6, 2021 Convertible Notes, amending each of (i) the Purchase Agreement and (ii) the Registration Rights Agreement. Simultaneously with the execution of the Omnibus Agreement, the Company issued to each Purchaser a Replacement Note (as defined below) in replacement of the Convertible Note held prior to December 31, 2021 by such Purchaser (each, an “Existing Note”).

 

The Purchase Agreement was amended to, among other things, (i) delete Exhibit A and replace it in its entirety with the 8% Senior Convertible Note (the “Replacement Note”) filed as Exhibit 10.2 to the Company’s current report on Form 8-K dated January 5, 2021, (ii) add a new definition of “Inventory Financing”, (iii) amend Section 4.18 to add at the end of Section 4.18 before the final period “, it being agreed that the provisions of this Section 4.18 shall not apply to the Qualified Subsequent Financing expected to occur after the date hereof”, (iv) delete Section 4.20 and replace it in its entirety with substantially the same text, including the following after the period, replacing the period with a semicolon: “; provided that the provisions of this Section 4.20 shall not apply to (i) in respect of any Holder to the extent that such Holder is an investor or a purchaser of the securities offered pursuant such Subsequent Financing, and (ii) with respect to an Inventory Financing.”, and (v) add a new Section 4.21. Most-Favored Nation provision.

 

The Registration Rights Agreement was amended to, among other things, (i) delete the definition “Effectiveness Date” in Section 1 and replace it in its entirety with substantially the same text but revise the definition of “Effectiveness Date” causing the Initial Registration Statement required to be filed by January 31, 2022, and (ii) delete Section 2(d) and replace it in its entirety with substantially the same text but revised to delete the following “(2) no liquidated damages shall accrue or be payable hereunder with respect to any day on which the high price of the Common Stock on the Trading Market on which the Common Stock is then listed or traded is less than the then-applicable Conversion Price,” resulting in renumbering the text that follows as (2) instead of (3).

 

As consideration for entering into the Omnibus Agreement, the outstanding principal balance of the Existing Note held by each Purchaser was increased by twenty percent (20%) and such increased principal balance is reflected on the Replacement Note issued to each Purchaser. The Company recognized a $2,200,000 loss on issuance of convertible notes during the year ended April 30, 2022 related to this amendment.

 

F-17

 

 

On June 17, 2022, the Company issued 4,389,469 shares of common stock in conversion of the $13,200,000 in convertible notes payable and $846,301 in accrued interest. In addition, the remaining $122,222 of unamortized discount on the convertible notes payable was amortized and included in our consolidated statements of operations for the three months ended July 31, 2022.

 

Total outstanding borrowings related to the Convertible Notes as of January 31, 2023 and April 30, 2022 were $0 and $13,200,000, respectively.

 

Note 10: NOTES PAYABLE

 

The discussion of notes payable only includes those that existed as of April 30, 2022. For a discussion of all prior notes payable we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.

 

On June 30, 2020, the Company entered into a loan agreement with Mont-Saic to borrow $120,000. This loan bears interest at an annual rate of 12.6% and was required to be repaid in full, together with all accrued, but unpaid, interest by June 30, 2021. On December 3, 2020, Mont-Saic entered into an Assignment and Conveyance Agreement with the Company’s exiting related party lender wherein Mont-Saic sold its full right, title and interest in this note to the Company’s related party lender (see Note 8).

 

On December 24, 2020, the Company entered into a promissory note with a third-party to borrow $1,000,000. The promissory note bore interest at 2.25% and was due February 8, 2021. On February 2, 2021, the Company and the third-party entered into an amendment to extend the promissory note to April 30, 2021.

 

On April 11, 2021, the Company and the lender entered into an agreement whereby the lender converted the promissory note into 27,233 shares of Company stock, which were issued to the lender at a 20% discount from the closing price of the stock on the day prior to the conversion. In addition to the discount, the agreement contains a guarantee that the aggregate gross sales of the shares by the lender will be no less than $1,500,000 over the next three years and if the aggregate gross sales are less than $1,500,000 the Company will issue additional shares of common stock to the lender for the difference between the total gross proceeds and $1,500,000, which could result in an infinite number of shares being required to be issued.

 

The Company evaluated the conversion option of the note payable to shares under the guidance in ASC 815-40, Derivatives and Hedging, and determined the conversion option qualified for equity classification. The Company also evaluated the profit guarantee under ASC 815, Derivatives and Hedging, and determined it to be a make-whole provision, which is an embedded derivative within the host instrument. As the economic characteristics are dissimilar to the host instrument, the profit guarantee was bifurcated from the host instrument and stated as a separate derivative liability, which is marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative.

 

On the date of conversion, the Company recognized a $1,501,914 loss on extinguishment of debt, which represented the difference between the promissory note and the fair value of the shares issued of $1,250,004, which were recorded in shares issued in connection with conversion of note payable within shareholders’ equity, as well as the derivative liability of $1,251,910, which was valued using a Black-Scholes option pricing model.

 

The fair value of the derivative liability was $1,429,620 and $1,061,550 as of January 31, 2023 and April 30, 2022.

 

On February 15, 2022, for and in consideration of $4,000,000 the Company conveyed, sold, transferred, set over, assigned and delivered to Slinger Bag Consignment, LLC, a Virginia limited liability company (“Consignor”), all of the Company’s right, title and interest in and to 13,000 units of certain surplus inventory, including all components, parts, additions and accessions thereto (collectively, the “Consigned Goods”). The Company has repaid the $4,000,000 as of January 31, 2023.

 

On April 1, 2022, the Company entered into a $500,000 note payable. The note matures on July 1, 2022 and bears interest at eight percent (8%) per year. The Company pays interest monthly and will pay all accrued and unpaid interest on the maturity date in which the outstanding principal is due. On August 1, 2022, the Company repaid the $500,000.

 

F-18

 

 

Cash Advance Agreements

 

On July 29, 2022, the Company entered into two merchant cash advance agreements. The details of the merchant cash advance agreements are as follows:

 

UFS Agreement

 

The Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions LLC (“UFS”) pursuant to which the Company sold $1,124,250 in future receivables (the “UFS Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company has agreed to pay UFS $13,491 each week for the next three weeks and thereafter $44,970 per week until the UFS Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

Cedar Agreement

 

The Company entered into an agreement (the “Cedar Agreement”) with Cedar Advance LLC (“Cedar”) pursuant to which the Company sold $1,124,250 in future receivables (the “Cedar Receivables Purchased Amount”) to Cedar in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company has agreed to pay Cedar $13,491 each week for the next three weeks and thereafter $44,970 per week until the Cedar Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company granted to Cedar a security interest in the following collateral: all accounts, including without limitation, all deposit accounts, accounts receivable and other receivables, chattel paper, documents, equipment, instruments and inventory as those terms are defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $0.221 per share, so the Warrants in respect of the initial advance under the Note are exercisable for up to 18,099,548 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $0.221 per share and a term of five- and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 may be made to the Company under the Note. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”). The Company measured the warrants granted on January 6, 2023 at $3,715,557, and discounted the note payable to $0 and recorded a derivative expense of $1,715,557. The Company recognized a loss on the change in fair value of the derivative liability when remeasured at January 31, 2023 of $1,519,499 to bring the derivative liability to $5,235,056 at January 31, 2023. In addition, the Company recognized $273,755 in amortization of debt discount for the nine months ended January 31, 2023.

 

F-19

 

 

Note 11: RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances, amounts paid in satisfaction of liabilities, or accrued compensation that has been deferred. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

The Company has outstanding notes payable of $1,953,115 and $2,000,000 and accrued interest of $999,257 and $908,756 due to a related party as of January 31, 2023 and April 30, 2022, respectively (see Note 8).

 

The Company recognized net sales of $104,586 and $424,394 during the nine months ended January 31, 2023 and 2022, respectively, to related parties. As of January 31, 2023 and April 30, 2022, related parties had accounts receivable due to the Company of $25,355 and $93,535, respectively.

 

Note 12: SHAREHOLDERS’ EQUITY (DEFICIT)

 

Common Stock

 

The Company has 300,000,000 shares of common stock authorized with a par value of $0.001 per share. As of January 31, 2023 and April 30, 2022, the Company had 13,543,155 and 4,194,836 shares of common stock issued and outstanding, respectively.

 

Equity Transactions During the Nine Months Ended January 31, 2023

 

Since May 1, 2022, the Company has issued an aggregate of 6,063,145 shares of its common stock consisting of the following:

 

    On June 15, 2022, the Company issued 4,389,469 shares of common stock to the Convertible Noteholders upon conversion of convertible notes.
     
    On June 15, 2022, the Company issued 1,048,750 shares to investors who participated in the Company’s Nasdaq uplist round.
     
    On June 27, 2022, the Company issued 25,000 shares of common stock to Gabriel Goldman for consulting services performed in the first quarter of calendar 2022. Gabriel Goldman became a director of the Company on June 15, 2022.
     
    On June 27, 2022, the Company issued 598,396 shares of common stock to the former Gameface shareholders in connection with the purchase of Gameface.
     
   

On August 25, 2022, the Company issued 30,000 shares of common stock to Midcity Capital Ltd (“Midcity”) pursuant to a cashless conversion of warrants Midcity received from its warrant agreement with the Company dated March 2020.

 

On September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor (the “Investor”) for the issuance and sale of (i) 1,018,510 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $0.39 per share of the common stock and associated common stock warrant and $0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.00001 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $0.39 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 25,641,024 common stock warrants to purchase 25,641,024 shares of common stock at an exercise price of $0.43 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. Net proceeds to the Company were $4,549,882.

 

F-20

 

 

   

On October 12, 2022, the Company issued 1,923,920 shares of common stock, on November 21, 2022 issued 27,000 shares of common stock and January 26, 2023 issued 279,739 shares of common stock in connection with the acquisition of PlaySight.

 

On January 26, 2023, the Company issued 6,000 shares of common stock for services rendered to their ambassadors.

 

 

Equity Transactions During the Year Ended April 30, 2022

 

On May 26, 2021, the Company issued 163,684 shares of its common stock for the conversion of related party notes payable (see Note 8). The fair value of the common stock was $6,220,000.

 

On June 23, 2021, the Company issued 54,000 shares of its common stock as partial consideration for the acquisition of Foundation Sports (see Note 5). The fair value of the total shares of common stock to be issued related to the acquisition was $3,550,000.

 

On July 6, 2021, the Company issued 5,022 shares of its common stock to two employees as compensation for services rendered in lieu of cash, which resulted in $187,803 in share-based compensation expense for the year ended April 30, 2022.

 

On July 11, 2021, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered, which resulted in $16,875 of operating expenses for the year ended April 30, 2022.

 

During the three months ended July 31, 2021, the Company granted an aggregate total of 9,094 shares of its common stock and equity options to purchase up to 6,000 shares (which are now expired) to six new brand ambassadors as compensation for services. The expense related to the issuance of the shares and equity options is being recognized over the service agreements, similar to the warrants and equity options issued to the four other brand ambassadors in the prior year. During the year ended April 30, 2022, the Company recognized $907,042 of operating expenses related to the shares, warrants and equity options granted to brand ambassadors.

 

On August 6, 2021, the Note payable holder exercised its right to convert its 220,000 outstanding warrants into 495,000 shares of common stock of the Company.

 

On August 6, 2021, the Company’s related party lender exercised its right to convert its 275,000 outstanding warrants and 692,130 common shares issuable into 967,130 shares of common stock of the Company.

 

On October 11, 2021, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered, which resulted in $16,875 of operating expenses during the year ended April 30, 2022.

 

On January 11, 2022, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered, which resulted in $16,874 of operating expenses during the year ended April 30, 2022.

 

During April 2022, the Company granted an aggregate total of 6,000 shares of its common stock to 6 new brand ambassadors as compensation for services. During the year ended April 30, 2022, the Company recognized $255,124 of operating expenses related to the shares granted to brand ambassadors.

 

F-21

 

 

Warrants Issued and Expensed During the Nine Months and Year Ended January 31, 2023 and April 30, 2022

 

On October 28, 2020, the Company granted 40,000 warrants to a service provider for advertising services over the next year. The warrants have an exercise price of $0.75 per share, a contractual life of 10 years from the date of issuance, and vest quarterly over a year from the grant date. The warrants were valued using a Black-Scholes option pricing model and the expense related to the issuance of the warrants is being recognized over the service agreement. The Company recognized $214,552 of operating expenses related to this agreement during the nine months ended January 31, 2022.

 

In accordance with the October 29, 2020 agreement with three members of the advisory board mentioned above, 46,077 warrants were issued during the year ended April 30, 2022. The warrants were valued using a Black-Scholes option pricing model on the grant date, which resulted in operating expenses of $67,500 and $87,656 during the nine months ended January 31, 2023 and year ended April 30, 2022, respectively.

 

On August 6, 2021, in connection with the Convertible Notes issuance the Company issued warrants to purchase up to 733,333 shares of common stock of the Company to the Purchasers.

 

On August 6, 2021, in connection with the Convertible Notes issuance the Company also granted the lead placement agent for the Offering 26,667 warrants that are exercisable for five years from August 6, 2021, at an exercise price of $3.30 (subject to adjustment as set forth in the Convertible Notes per the terms of the agreement) and are vested immediately. The warrants were valued using a Black-Scholes option pricing model on the grant date and the Company recognized $376,000 of operating expenses related to them during the year ended April 30, 2022.

 

On September 3, 2021, the Company granted an aggregate total of 1,010,000 warrants to key employees and officers of the Company as compensation. The warrants have an exercise price of $0.001 per share for 1,000,000 of the warrants and $3.42 for 10,000 of the warrants, a contractual life of 10 years from the date of issuance and are vested immediately upon grant. The warrants were valued using a Black-Scholes option pricing model on the grant date and the Company recognized $32,381,309 of share-based compensation expense related to them during the year ended April 30, 2022.

 

On February 2, 2022, in connection with the Gameface acquisition the Company issued warrants to purchase up to 478,225 shares of common stock of the Company.

 

On September 28, 2022, the Company issued pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $0.39 per share of the common stock and associated common stock warrant and $0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.00001 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $0.39 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 25,641,024 common stock warrants to purchase 25,641,024 shares of common stock at an exercise price of $0.43 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. The exercise price of the Warrants was reset in January 2023 to $0.221 per share.

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) at 4.33% interest per annum unless in default, with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $0.221 per share, so the Warrants in respect of the initial advance under the Note are exercisable for up to 18,099,548 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $0.221 per share and a term of five- and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 may be made to the Company under the Note which occurred on February 2, 2023. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”). The Company measured the warrants granted on January 6, 2023 at $3,715,557, and discounted the note payable to $0 and recorded a derivative expense of $1,715,557. The Company recognized a loss on the change in fair value of the derivative liability when remeasured at January 31, 2023 of $1,519,499 to bring the derivative liability to $5,235,056 at January 31, 2023. In addition, the Company recognized $273,755 in amortization of debt discount for the nine months ended January 31, 2023. On July 6, 2023, the Company failed to repay the note and is currently in default. The interest rate has since increased to 6.43% per annum.

 

F-22

 

 

Note 13: COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company leases office space under short-term leases with terms under a year. Total rent expense for the nine months ended January 31, 2023 and 2023 amounted to $2,800 and $6,550, respectively.

 

Contingencies

 

In connection with the Gameface acquisition on February 2, 2022, the Company agreed to earn-out consideration of common shares of the Company’s common stock with a fair value of $1,334,000 which is included as a current liability on the Company’s consolidated balance sheet as of January 31, 2023 and April 30, 2022. The Company issued 598,396 common shares to the former Gameface shareholders in June 2022. The balance of the contingent consideration as of October 31, 2022 is $418,455.

 

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the Company’s business or financial statements.

 

Note 14: INCOME TAXES

 

The Company does business in the US through its subsidiaries Slinger Bag Inc. and Slinger Bag Americas. It also does business in Israel through SBL whose operations are reflected in the Company’s consolidated financial statements. The Company’s operations in Canada, Israel, and the UK were immaterial for the periods ended January 31, 2023 and 2022, respectively.

 

The Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense. There were no interest or penalties recognized in the accompanying consolidated statements of comprehensive loss for the nine months ended January 31, 2023 and 2022.

 

Note 15: SEGMENTS

 

With the disposal of Foundation Sports and PlaySight in November 2022 and December 2022, the Company has ceased reporting two segments. The Company now only operates in the equipment segment. For previous segment reporting we refer you to our previously filed Annual Report on Form 10-K filed May 17, 2023.

 

Note 16: DISCONTINUED OPERATIONS

 

On November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100% of the issued and outstanding shares of PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of $600,000; and (3) cash consideration of $2,000,000 to be paid to the Company in the form of a promissory note that matures on December 31, 2023.

 

F-23

 

 

On December 5, 2022, the Company assigned 75% of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted him the right for a period of three years to purchase the remaining 25% of its Foundation Sports membership interests for $500,000 in cash. As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements, and the investment was accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established a reserve for the investment at the full amount of $500,000.

 

The Company accounted for these sales as a disposal of a business under ASC 205-20-50-1(a). The Company had reclassified the operations of PlaySight and Foundation Sports as discontinued operations as the disposal represents a strategic shift that will have a major effect on the Company’s operations and financial results. Under ASC 855-10-55, the Company has reflected the reclassification of assets and liabilities of these entities as held for sale and the operations as discontinued operations as of and for the year ended April 30, 2022 as well as for the period May 1, 2022 through the date of disposal for each company. As a result of this reclassification, the Company identified the following assets and liabilities that were reclassified from continuing operations to discontinued operations as they are discontinued.

 

Current assets as of April 30, 2022 – Discontinued Operations:

      
  

April 30,

2022

 
Cash and restricted cash  $916,082 
Accounts receivable   288,980 
Inventory   323,307 
Right of use asset – operating leases   239,689 
Prepaid expenses   490,260 
Current Asset  $2,258,318 

 

Non-current assets as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Goodwill  $25,862,000 
Property and equipment, net   126,862 
Intangible assets, net   19,473,646 
Contract assets, net of current portion   209,363 
Finished products used in operations, net   4,693,575 
Non-current Asset  $50,365,446 

 

Current liabilities as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Accounts payable and accrued expenses  $2,432,818 
Lease liability – operating leases   237,204 
Contract liabilities   2,545,200 
Current Liabilities  $5,215,222 

 

F-24

 

 

Non-current liabilities as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Contract liabilities, net of current portion  $1,370,492 
      
Non-Current Liabilities  $1,370,492 

 

The Company reclassified the following operations to discontinued operations for the nine months ended January 31, 2023 and 2022, respectively.

 

           
   2023   2022 
Revenue  $3,954,149   $-      
Operating expenses   8,416,117    -  
Other (income) loss   -    -  
Net loss from discontinued operations  $(4,461,968)  $-  )

 

The Company reclassified the following operations to discontinued operations for the three months ended January 31, 2023 and 2022, respectively.

 

           
   2023   2022 
Revenue  $1,080,478   $ -         
Operating expenses   1,715,589    -  
Other (income) loss   -    -  
Net loss from discontinued operations  $(635,111)  $- )

 

The following represents the calculation of the loss on disposal of PlaySight and Foundation Sports:

      
Note receivable  $2,000,000 
Cash and restricted cash   (714,507)
Accounts receivable   (411,249)
Prepaid expenses   (106,031)
Inventory   (296,920)
Finished products used in operations   (4,117,986)
Contract assets   (298,162)
Right of use asset   (103,228)
Goodwill   (25,862,000)
Property and equipment   (116,505)
Intangible assets   (18,576,475)
Contract liabilities   3,785,408 
Lease liabilities   78,016 
Accounts payable and accrued expenses   3,325,747 
Loss on disposal of discontinued operations  $(41,413,892)

 

Note 17: SUBSEQUENT EVENTS

 

On March 21, 2023, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company’s failure to file its Quarterly Report on Form 10-Q for the period ended January 31, 2023 (“Additional Delinquency”) serves as an additional basis for delisting the Company’s securities from Nasdaq. The Company received a letter from the Nasdaq on February 14, 2023, indicating that, due to the Company’s failure, in violation of Listing Rule 5250(c)(1), to file its (i) Annual Report on Form 10-K with respect to the fiscal year ended April 30, 2022; and (ii) Quarterly Reports on Form 10-Q for the periods ended July 31, 2022 and October 31, 2022 (collectively, the “Delinquent Filings”), by February 13, 2023 (the due date for filing the Delinquent Filings pursuant to an exception to Nasdaq’s Listing Rule previously granted by Nasdaq), absent the submission of a timely appeal by February 21, 2023, trading of the Company’s common stock would have been suspended from the Nasdaq at the opening of business on February 23, 2023. Nasdaq would also have filed a Form 25-NSE with the Securities and Exchange Commission (the “SEC”), which would have resulted in the removal of the Company’s securities from listing and registration on the Nasdaq (the “Staff Determination”). Additionally, on October 10, 2022, the Company received a letter from Nasdaq indicating that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business days, the bid price of the Company’s common stock had closed below the minimum $1.00 per share requirement for continued listing under Nasdaq Listing Rule 5450(a)(1).

 

F-25

 

 

On January 12, 2023, Nasdaq notified the Company that due to the resignations from the Company’s board, audit committee and compensation committee on November 17, 2022 (“Corporate Governance Deficiencies”), the Company no longer complies with Nasdaq’s independent director, audit committee and compensation committee requirements as set forth in Listing Rule 5605. The Company timely submitted its plan of compliance with respect to the Corporate Governance Deficiencies by February 27, 2023 as required by the Nasdaq. However, pursuant to Listing Rule 5810(c)(2)(A), the Corporate Governance Deficiencies serve as an additional and separate basis for delisting and the Company.

 

On February 21, 2023, consistent with the Company’s previously announced intention to request an appeal of the Staff Determination by requesting a hearing before the Nasdaq Hearings Panel (the “Panel”) to stay the suspension of the Company’s securities and the filing of the Form 25-NSE with the SEC (the “Hearing”), the Company appealed the Staff Determination to the Panel, and requested that the stay of delisting, which otherwise would expire on March 8, 2023, pursuant to Listing Rule 5815(a)(1)(B), be extended until the Panel issued a final decision on the matter. The Nasdaq granted the Company’s request to extend the stay, pending the Hearing scheduled for March 30, 2023, and a final determination regarding the Company’s listing status. The Company is required to address the Additional Delinquency, the Delinquent Filings, and the Corporate Governance Deficiencies before the Panel. Although the Company is working diligently to file the Delinquent Filings and Additional Delinquency, there can be no assurance that they will be filed prior to the Hearing. If the Company’s appeal is denied or the Company fails to timely regain compliance with Nasdaq’s continued listing standards, the Company’s common stock will be subject to delisting on the Nasdaq.

 

On March 21, 2023, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company’s failure to file its Quarterly Report on Form 10-Q for the period ended January 31, 2023 (“Additional Delinquency”) serves as an additional basis for delisting the Company’s securities from Nasdaq. The Company received a letter from the Nasdaq on February 14, 2023, indicating that, due to the Company’s failure, in violation of Listing Rule 5250(c)(1), to file its (i) Annual Report on Form 10-K with respect to the fiscal year ended April 30, 2022; and (ii) Quarterly Reports on Form 10-Q for the periods ended July 31, 2022 and October 31, 2022 (collectively, the “Delinquent Filings”), by February 13, 2023 (the due date for filing the Delinquent Filings pursuant to an exception to Nasdaq’s Listing Rule previously granted by Nasdaq), absent the submission of a timely appeal by February 21, 2023, trading of the Company’s common stock would have been suspended from the Nasdaq at the opening of business on February 23, 2023. Nasdaq would also have filed a Form 25-NSE with the Securities and Exchange Commission (the “SEC”), which would have resulted in the removal of the Company’s securities from listing and registration on the Nasdaq (the “Staff Determination”). Additionally, on October 10, 2022, the Company received a letter from Nasdaq indicating that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business days, the bid price of the Company’s common stock had closed below the minimum $1.00 per share requirement for continued listing under Nasdaq Listing Rule 5450(a)(1).

 

On March 30, 2023, the Company had its hearing with the Nasdaq.

 

On April 12, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request for continued listing on the Nasdaq had been granted subject to the following:

 

1. On or before May 31, 2023, the Company shall file the delinquent Form 10-K for the year ended April 30, 2022, with the SEC;

 

2. On or before June 30, 2023, the Company shall file all delinquent Forms 10-Q with the SEC;

 

3. On or before July 15th, the Company will demonstrate compliance with Listing Rules 5605(b)(1), 5605(c)(2) and 5605(d)(2) (majority independent director, audit committee and compensation committee composition requirements).

 

On April 12, 2023, the Company received a letter from the Listing Qualifications Department of the Nasdaq indicating that the Company had not yet regained compliance with the Bid Price Rule, which serves as an additional basis for delisting the Company’s securities from the Nasdaq. The letter further indicated that the Panel will consider this matter in its decision regarding the Company’s continued listing on the Nasdaq Capital Market. In that regard, the Nasdaq indicated that the Company should present its views with respect to this additional delinquency to the Panel in writing no later than April 19, 2023, which it did.

 

On April 26, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request to regain compliance with the Bid Price Rule by October 9, 2023.

 

On June 29, 2023, the Company received an extension until July 25, 2023 to file their delinquent 10-Q’s for the fiscal year ending April 30, 2023.

 

The Company offers no assurance that it will regain compliance with the Bid Price Rule in a timely manner.

 

F-26

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes included elsewhere in this report and our Annual Report on Form 10-K for the year ended April 30, 2022. Certain statements in this discussion and elsewhere in this report constitute forward-looking statements. See “Cautionary Statement Regarding Forward Looking Information’’ elsewhere in this report. Because this discussion involves risks and uncertainties, our actual results may differ materially from those anticipated in these forward-looking statements.

 

Overview

 

From inception, through our ownership of Slinger Bag Americas to-date, we have been focused on the ball sport market globally. Our first product, the Slinger Bag Launcher, is a patented, highly portable, versatile and affordable ball launcher built into an easy to transport wheeled trolley bag. It is already widely known brand by the global tennis community and with over 60,000 units in the market, is now a leader in the global ball machine /launcher category globally. Over the course of the next twenty-four months, we will be focused on tennis, padel tennis, pickleball, baseball and cricket as our primary target markets. The global tennis, padel and pickleball are all growth racquet sport markets and have millions of active players globally, with many other consumers being avid fans of the sport. Baseball is a core sport in North America, China, Japan and Taiwan and no similar product to Slinger Bag exists in the market today. Cricket is the largest of all ball sports due to its popularity in India, Pakistan, Australia, New Zealand and the United Kingdom and will provide significant future revenue growth.

 

Gameface is our lead technology brand and initially focused its technology on the cricket and soccer markets, where it has built an automated platform to extract various data points from live and archived match footage and provides real time analytics. Since September 2021, the Gameface team has been dedicated to building its technology to deliver performance insights in tennis, pickleball and padel tennis. The Slinger Tennis App, incorporating all Gameface AI has to offer in single camera AI technology will be introduced as a free consumer later in 2023 on both Apple and Android platforms and will offer tennis consumers real-time training and match analytics and will be linked to associated coaching, training, fitness and wellbeing advice and tips. Gameface plans to offer the same consumer app for Pickleball and Padel in early 2024 and at the same time, will extend this offering to its previous cricket consumers - all offerings being driven by the enhanced technology advances made in the development of our tennis app, broadening and deepening its market reach across the high consumer populations of racquetsports and cricket. Also in 2024, Gameface expects to dedicate development resources to its baseball AI analytics (already successfully market tested by prominent organisations such as IMG Baseball). Outside of our core sport verticals Gameface will look at identifying strategic license partners for other team sports such as basketball, soccer, netball and volleyball.

 

Recent Events

 

Reverse Stock Split

 

On June 14, 2022, we effected a 1-for-10 reverse stock split, where upon our common stock began to trade on a reverse split adjusted basis. Issued and outstanding stock options and warrants were split on the same basis and exercise prices were adjusted accordingly. All common stock per share numbers and prices included herein have been adjusted to reflect this reverse stock split, unless stated otherwise, and other than unaudited and audited financial statements and other historical share disclosures which indicate they are not adjusted for the reverse stock split.

 

On February 15, 2022, for and in consideration of $4 million the Company conveyed, sold, transferred, set over, assigned and delivered to Slinger Bag Consignment, LLC, a Virginia limited liability company (“Consignor”), all of the Company’s right, title and interest in and to 13,000 units of certain surplus inventory, including all components, parts, additions and accessions thereto in exchange for agreeing to repurchase such inventory from Consignor on a consignment basis for the purpose of resale by the Company to third parties located in the United States and Europe at a total consignment purchase price of $5,104,839.00 ($392.68 per Consigned Goods Unit) (the “Consigned Goods Purchase Price”). During the quarter ended October 31, 2022, in order to avoid a payment default, the Company subsequently amended the terms of this transaction by increasing the aggregate Consigned Goods Purchase Price to $6,504,839.000.00 and, on October 3, 2022, the Company paid the entire outstanding balance of Consigned Goods Purchase Price thereby repurchasing all consigned inventory and terminating the consignment transaction.

 

Change in Certifying Accountant

 

On August 28, 2022, Company approved the re-engagement of Mac Accounting Group, LLP (“Mac”) as the Company’s independent registered public accounting firm for the fiscal year ended April 30, 2022, effective immediately, and dismissed WithumSmith + Brown, PC (“Withum”) as the Company’s independent registered public accounting firm.

 

Until Withum was engaged on February 17, 2022, Mac was the Company’s auditor and had audited the Company’s consolidated financial statements for the fiscal years ended April 30, 2021 and 2020.

 

The reason for the re-engagement of Mac is the belief that Mac’s familiarity with the Company (due to its being the Company’s previous auditor) will permit it to complete the audit of the Company’s consolidated financial statements for the fiscal year ended April 30, 2022 in a more cost-effective and efficient manner than Withum.

 

Withum never issued an audit opinion on our financial statements, and during the course of their engagement there were no disagreements with Withum on any matters of accounting principles or practices, financial statement disclosure or auditing scope and procedures which, if not resolved to the satisfaction of Withum, would have caused Withum to make reference to the matter in their audit opinion, if issued. There were no reportable events (as that term is described in Item 304(a)(1)(v) of Regulation S-K) during the period Withum was engaged as the Company’s auditor.

 

1
 

 

September 2022 Private Placement

 

On September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor (the “Investor”) for the issuance and sale of (i) 1,018,510 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $0.39 per share of the common stock and associated common stock warrant and $0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.00001 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $0.39 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 25,641,024 common stock warrants to purchase 25,641,024 shares of common stock at an exercise price of $0.43 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules.

 

On September 28, 2022, the Company and the Investor entered into a registration rights agreement (the “Registration Rights Agreement”). The Registration Rights Agreement provides that the Company shall file a registration statement with the Securities and Exchange Commission (“SEC”) covering the resale of the unregistered shares of common stock and the shares of common stock issuable upon exercise of the Warrants and Pre-Funded Warrants no later than December 20, 2022 (the “Filing Date”) and to use best efforts to have the registration statement declared effective as promptly as practical thereafter, and in any event no later than sixty (60) days after the Filing Date.

 

The Company used the net proceeds from the Offering for working capital purposes and to repurchase inventory.

 

Spartan Capital Securities LLC acted as the exclusive placement agent in the Offering.

 

Sale of PlaySight

 

On November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100% of the issued and outstanding shares of PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of U.S. $600,000 (which would have been increased in December 2022 to U.S. $800,000); and (3) cash consideration of U.S. $2 million to be paid to the Company as follows:

 

  (i) a promissory note in the amount of U.S. $2 million issued and delivered to the Company (the “Promissory Note”).
     
  (ii) The maturity due date of the Promissory Note is December 31, 2023 subject to a one year extension in the discretion of the Buyer until December 31, 2024.
     
  (iii) The Promissory Note can be partially paid over the time, but in the event it is not paid in full by December 31, 2024, then the remaining amount due (i.e. U.S. $2 million less any amount paid), will be converted into ordinary shares of PlaySight (the “Deposited Shares”), which will be deposited with the escrow company of Altshuler Shaham Trust Ltd. (the “Escrow Agent”) for the benefit of the Company or, at the election of the Company, issued in the form of a stock certificate or recorded in some other market-standard format to be held by the Escrow Agent.
     
  (iv) The number of the Deposited Shares shall be determined according to the post-money valuation of the last investment round of the Company, and in the absence of such investment round, the total number of the Deposited Shares shall be $2 million divided by the Company’s valuation to be determined at that time by a third party appraiser, to be nominated by both the Company and the Buyer (the “Appraiser”). The Company and the Buyer have agreed that the identity of the Appraiser shall be Murray Devine Valuation Advisers, to the extent their cost of the appraisal shall not be higher than the cost of other appraisers from the big 4 accounting firms (i.e. E&Y, KPMG, PWC and Deloitte). The Company and the Buyer have agreed to split the cost of the Appraiser.

 

2
 

 

The Company has also released PlaySight from all of its obligations (except for those created by the Agreement) in respect of the Company, including any inter-company debts on the books, and the Buyer has released the Company from all of its obligations (except for those created by the Agreement) in respect of PlaySight and the Buyer.

 

The Company and the Buyer have also agreed to use their best efforts to enter into a non-exclusive binding agreement within three (3) months from the date of the Agreement that permits the Company to receive individual and match analytics for racquet sports (including, but not limited to, tennis, padel and pickle ball) without any upfront cost to the Company and based on revenues to be received from the Company’s customers and users of the analytics. For the avoidance of doubt, the specific terms of such cooperation shall be determined by the Buyer and the Company within the final cooperation agreement, and if it would require PlaySight for the exclusive purpose of such cooperation to develop any additional and new features, which do not exist in the current system of PlaySight, then such R&D costs shall be solely covered by the Company. Any future features that will be developed within PlaySight’s ordinary course of business, and not exclusively for the purpose of the cooperation agreement, shall not be covered by Company.

 

The reason for the entry into the Agreement and the transactions contemplated thereby is to eliminate the need for the Company to provide further financing for PlaySight’s operations. The obligations that the Company assumed in connection with the merger agreement dated October 6, 2021, as amended by the addendum to and amendment to agreement for the merger dated February 16, 2022 remain in full force and effect in accordance with their terms and are not affected by the sale of PlaySight to the Buyer.

 

Sale of Foundation

 

On December 5, 2022, the Company assigned 75% of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted him the right for a period of three years to purchase the remaining 25% of its Foundation Sports membership interests for $500,000 in cash. As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements, and the investment was accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established a reserve for the investment at the full amount of $500,000.

 

January 2023 Private Placement

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with a one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $0.221 per share, so the Warrants in respect of the initial advance under the Note are exercisable for up to 18,099,548 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $0.221 per share and a term of five- and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 was made to the Company under the Note on February 6, 2023. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”).

 

In connection with the Loan and Security Agreement, the Company and each of the Guarantors entered into a pledge and security agreement with the Agent (the “Pledge and Security Agreements”). The Pledge and Security Agreements provide that the Company and the Guarantors will grant the Agent a security interest in all of the Company’s and each Guarantor’s respective assets.

 

3
 

 

The Company is required to use the net proceeds from the Loan and Security Agreement to pay expenses, including accounting and legal fees, relating to the registration of certain previously issued securities of the Company, which securities were issued to an affiliate of the Agent, and following the payment of such expenses, to fund the Company’s operations.

 

Delinquency Notices

 

On August 16, 2022, the Company received a letter from the Listing Qualifications Department of the Nasdaq indicating that, since the Company has not yet filed its Annual Report on Form 10-K for the fiscal year ended April 30, 2022, as previously reported by the Company on a Form 12b-25, it no longer complies with Nasdaq Listing Rule 5250(c)(1) for continued listing. On September 26, 2022, the Company announced that it had received a letter from the Nasdaq on September 22, 2022 (“Notice Letter”), notifying the Company that it is not in compliance with the periodic filing requirements for continued listing because the Company’s Form 10-Q for the period ended July 31, 2022 (the “2023 Q1 10-Q”) and Form 10-K for the fiscal year ended April 30, 2022 (the “2022 10-K” and, together with the 2023 Q1 10-Q, the “Periodic Reports”) were not filed with the Securities and Exchange Commission by the required due dates.

 

On October 10, 2022, the Company received a letter from the Listing Qualifications Department of the Nasdaq indicating that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business days, the bid price of the Company’s common stock has closed below the minimum $1.00 per share requirement for continued listing under Nasdaq Listing Rule 5450(a)(1) (the “Bid Price Rule”). The Nasdaq notice indicated that, in accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company will be provided 180 calendar days, or until April 10, 2023, to regain compliance. If, at any time before April 10, 2023, the bid price of the Company’s common stock closes at $1.00 per share or more for a minimum of 10 consecutive business days, Nasdaq staff will provide written notification that the Company has achieved compliance with the Bid Price Rule. If the Company fails to regain compliance with the Bid Price Rule before April 10, 2023, the Company may be eligible for an additional 180-calendar day compliance period. To qualify, the Company will be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for Nasdaq, with the exception of the bid price requirement, and will need to provide written notice of its intention to cure the deficiency during the second compliance period, by effecting a reverse stock split, if necessary. In the event the Company is not eligible for the second grace period, Nasdaq will provide written notice that the Company’s common stock is subject to delisting.

 

On November 17, 2022, Gabriel Goldman and Rohit Krishnan resigned from the board of directors of the Company. Gabriel and Rohit were members of the audit and compensation committees. Gabriel Goldman was a member of the Company’s Nominating and Corporate Governance Committee. Neither Gabriel nor Rohit advised the Company of any disagreement with the Company on any matter relating to its operations, policies or practices. As a result, the Company will be required to meet the continued listing requirement for board of directors and committees.

 

On January 12, 2023, Nasdaq notified the Company that due to the resignations from the Company’s board, audit committee and compensation committee on November 17, 2022 (“Corporate Governance Deficiencies”), the Company no longer complies with Nasdaq’s independent director, audit committee and compensation committee requirements as set forth in Listing Rule 5605. The Company timely submitted its plan of compliance with respect to the Corporate Governance Deficiencies by February 27, 2023 as required by the Nasdaq. However, pursuant to Listing Rule 5810(c)(2)(A), the Corporate Governance Deficiencies serve as an additional and separate basis for delisting and the Company.

 

On February 21, 2023, consistent with the Company’s previously announced intention to request an appeal of the Staff Determination by requesting a hearing before the Nasdaq Hearings Panel (the “Panel”) to stay the suspension of the Company’s securities and the filing of the Form 25-NSE with the SEC (the “Hearing”), the Company appealed the Staff Determination to the Panel, and requested that the stay of delisting, which otherwise would expire on March 8, 2023, pursuant to Listing Rule 5815(a)(1)(B), be extended until the Panel issued a final decision on the matter. The Nasdaq granted the Company’s request to extend the stay, pending the Hearing scheduled for March 30, 2023, and a final determination regarding the Company’s listing status. The Company is required to address the Additional Delinquency, the Delinquent Filings, and the Corporate Governance Deficiencies before the Panel. Although the Company is working diligently to file the Delinquent Filings and Additional Delinquency, there can be no assurance that they will be filed prior to the Hearing. If the Company’s appeal is denied or the Company fails to timely regain compliance with Nasdaq’s continued listing standards, the Company’s common stock will be subject to delisting on the Nasdaq.

 

4
 

 

On March 21, 2023, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company’s failure to file its Quarterly Report on Form 10-Q for the period ended January 31, 2023 (“Additional Delinquency”) serves as an additional basis for delisting the Company’s securities from Nasdaq. The Company received a letter from the Nasdaq on February 14, 2023, indicating that, due to the Company’s failure, in violation of Listing Rule 5250(c)(1), to file its (i) Annual Report on Form 10-K with respect to the fiscal year ended April 30, 2022; and (ii) Quarterly Reports on Form 10-Q for the periods ended July 31, 2022 and October 31, 2022 (collectively, the “Delinquent Filings”), by February 13, 2023 (the due date for filing the Delinquent Filings pursuant to an exception to Nasdaq’s Listing Rule previously granted by Nasdaq), absent the submission of a timely appeal by February 21, 2023, trading of the Company’s common stock would have been suspended from the Nasdaq at the opening of business on February 23, 2023. Nasdaq would also have filed a Form 25-NSE with the Securities and Exchange Commission (the “SEC”), which would have resulted in the removal of the Company’s securities from listing and registration on the Nasdaq (the “Staff Determination”). Additionally, on October 10, 2022, the Company received a letter from Nasdaq indicating that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business days, the bid price of the Company’s common stock had closed below the minimum $1.00 per share requirement for continued listing under Nasdaq Listing Rule 5450(a)(1).

 

On March 30, 2023, the Company had its hearing with the Nasdaq.

 

On April 12, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request for continued listing on the Nasdaq had been granted subject to the following:

 

1. On or before May 31, 2023, the Company shall file the delinquent Form 10-K for the year ended April 30, 2022, with the SEC;

 

2. On or before June 30, 2023, the Company shall file all delinquent Forms 10-Q with the SEC;

 

3. On or before July 15th, the Company will demonstrate compliance with Listing Rules 5605(b)(1), 5605(c)(2) and 5605(d)(2) (majority independent director, audit committee and compensation committee composition requirements). On, June 30, 2023, Nasdaq extended the July 15th deadline for filing the Company’s delinquent Form 10-Qs to July 25, 2023.

 

On April 12, 2023, the Company received a letter from the Listing Qualifications Department of the Nasdaq indicating that the Company had not yet regained compliance with the Bid Price Rule, which serves as an additional basis for delisting the Company’s securities from the Nasdaq. The letter further indicated that the Panel will consider this matter in its decision regarding the Company’s continued listing on the Nasdaq Capital Market. In that regard, the Nasdaq indicated that the Company should present its views with respect to this additional delinquency to the Panel in writing no later than April 19, 2023, which it did.

 

On April 26, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request to regain compliance with the Bid Price Rule by October 9, 2023.

 

The Company offers no assurance that it will regain compliance with the Bid Price Rule in a timely manner.

 

Sale and Consignment of Inventory

 

On January 6, 2023, we sold certain of our inventory including all components, parts, additions and accessions thereto to Yonah Kalfa and Naftali Kalfa who immediately consigned it back to us in exchange for a payment of $103 per ball launcher we sell until we have paid them an aggregate total of $2,092,700, which represents payment in full of the principal amounts of the Loan Agreements (as defined below) and certain other expenses they incurred in connection with the Company.

 

5
 

 

Results of Operations for the Three Months Ended January 31, 2023 and 2022

 

The following are the results of our operations for the three months ended January 31, 2023 as compared to 2022:

 

   For the Three Months Ended     
   January 31,   January 31,     
   2023   2022   Change 
   (Unaudited)   (Unaudited)     
             
Net sales  $1,605,783   $4,188,774   $(2,582,991)
Cost of sales   535,957    3,233,965    (2,698,008)
Gross profit   1,069,826    954,809    115,017 
                
Operating expenses:               
Selling and marketing expenses   270,722    891,877    (621,155)
General and administrative expenses   1,836,083    2,548,049    (711,966)
Research and development costs   3,638    275,908    (272,270)
Total operating expenses   2,110,443    3,715,834    (1,605,391)
Operating loss   (1,040,617)   (2,761,025)   1,720,408 
                
Non-Operating Income (Expense):               
Amortization of debt discounts   (273,755)   (2,750,000)   2,476,245 
Loss on extinguishment of debt   -    -      
Loss on issuance of convertible notes        (2,200,000)   2,200,000 
Change in fair value of derivative liability   (3,491,910)   5,943,967    (9,435,877)
Derivative expense   (1,715,557)   -    (1,715,557)
Interest expense   (213,614)   (164,669)   (48,945)
Interest expense - related party   (95,319)   (28,167)   (67,152)
                
Net loss  $(5,790155)  $801,131   $(6,591,286)

 

Net sales

 

In the three months ended January 31, 2023, net sales was $1.60 million compared to $4.18 million for the three months ended January 31, 2022, representing a decrease of $2.58 million or approximately -62%. The decrease in net sales for the three-month period to January 31,2023 was primarily driven by a reduction in the volume of orders received by Slinger Bag on its USA e-commerce platform as a result of a reduction in social media advertising spend coupled with the on-going reduction in Covid restrictions in North America and further impacted with continuing reductions in international distributor orders due to continuing covid related issues and uncertainty outside of North America.

 

Cost of sales and Gross income

 

Cost of sales decreased $2.69 million or approximately -83% during the three months ended January 31, 2023 as compared to the three months ended January 31, 2022. The reduction in cost of sales for the three-month period to January 31,2023 was directly related to the reduction in net sales received by Slinger Bag on its USA e-commerce platform as a result a reduction in social media advertising spend coupled with the on-going reduction in Covid restrictions and further impacted with reductions in international distributor orders due to continuing local covid related issues and uncertainty.

 

Selling and marketing expenses

 

Selling and marketing expenses decreased $0.62 million, or -70%, during the three months ended January 31, 2023 as compared to the three months ended January 31, 2022. The decrease in selling and marketing costs for the three-month period ending January 31, 2023 was directly as a result of a reduction in social media advertising expenses on the Slinger Bag brand partially offset through incremental costs incurred resulting from the addition of the PlaySight and Gameface businesses.

 

6
 

 

General and administrative expenses

 

General and administrative expenses, which primarily consist of compensation (including share-based compensation) and other employee-related costs, as well as legal fees and fees for professional services, decreased $0.71 million or approximately -28% during the three months ended January 31, 2023 as compared to the three months ended January 31, 2022. This decrease in general and administrative costs for the three-month period ended January 31, 2023, is predominantly due to the reduction in share-based compensation (warrants granted to employees in the same three month period in 2022), a reduction in shares issued for services provided by our placement agent over the same period in 2022, partly offset by increases in legal and professional fees and increased headcount related costs associated with the Playsight, Gameface and Foundation employees.

 

Research and development costs

 

Research and development costs decreased $0.27 million or -99% during the three months ended January 31, 2023 as compared to the three months ended January 31, 2022. This decrease in research and development costs for the three month period to January 31, 2023 is driven solely by reduction in development and maintenance costs related to our PlaySight and Gameface brands as part of a high-level strategic review process around a potential merger of technology platforms relating to our planned consumer app, targeted to integrate both visual and artificial intelligence (AI) technologies aimed to offer more value to our customers in the future.

 

Other expense

 

Total other expense increased $6.59 million or 823% during the three months ended January 31, 2023 as compared to the three months ended January 31, 2022. The overall increase for the three-month period to January 31, 2023 was primarily due to the change in fair value of derivative liability, derivative expense and interest expenses offset by decreases in amortization of debt discounts and loss on extinguishment of debt and loss on issuance of convertible notes.

 

Results of Operations for the Nine Months Ended January 31, 2023 and 2022

 

The following are the results of our operations for the nine months ended January 31, 2023 as compared to 2022:

 

   For the Nine Months Ended     
   January 31,   January 31,     
   2023   2022   Change 
   (Unaudited)   (Unaudited)     
             
Net sales  $7,632,940   $12,107,666   $(4,474,726)
Cost of sales   5,254,781    8,301921    (3,047,140)
Gross income   2,378,159    3,805,745    (1,427,586)
                
Operating expenses:               
Selling and marketing expenses   1,374,674    2,399,178    (1,024,504)
General and administrative expenses   9,560,432    40,659,984    (31,099,552)
Research and development costs   65,164    533,274    (488,110)
Total operating expenses   11,000,270    43,612,436    (32,612,166)
Loss from operations   (8,622,111)   (39,806,691)   31,184,580 
                
Amortization of debt discounts   (3,145,977)   (5,400,285)   2,254,308 
Loss on extinguishment of debt   -    (7,096,730)   7,096,730 
Loss on issuance of convertible notes   -    (5,889,369)   5,889,369 
Change in fair value of derivative liability   3,295,687    15,074,880    (11,779,193)
Derivative Expense   (8,995,962)   -    (8,995,962)
Interest expense   (647,817)   (446,339)   (201,478)
Interest expense - related party   (177,733)   (106,895)   (70,838)
Net loss  $(9,671,802)  $(3,864,738)  $(5,807,064)

 

7
 

 

Net sales

 

In the nine months ended January 31, 2023, net sales was $7.63 million compared to $12.10 million, representing an decrease of $4.47 million or -37%. The overall decrease in nine-month revenues to January 31, 2023 is predominantly due to two factors: (1) an decrease in Slinger Bag sales generated through our e-commerce platform and global distributor group driven by a reduction in USA based social media advertising spend on Slinger Bag and reduced consumer demand following the lifting of USA restrictions relating to the Covid pandemic, partly offset with continuing Covid related restrictions internationally and (2) increased revenues generated by the PlaySight acquisition.

 

Cost of sales and Gross income

 

Cost of sales decreased $3.04 million or -37% in the nine months ending January 31, 2023. Key factors driving the increase in cost of goods for the nine-month period to January 31, 2023 are directly attributed to the reduction in consumer demand and resulting revenues.

 

Selling and marketing expenses

 

Selling and marketing expenses decreased $1.02 million or -43% for the nine months ending January 31, 2023 compared to January, 31 2022. This decrease in the nine-month period to January 31, 2023 in selling and marketing expenses was primarily driven by a decreased spend in Slinger Bag social media advertising, offset through additional costs incurred as a result of the Playsight, Gameface and Foundation businesses including sales commissions, agency fees, sponsorships and indirect advertising related costs.

 

General and administrative expenses

 

General and administrative expenses decreased by $0.48 million or approximately -75% for the nine months to January 31, 2023 compared to January 31, 2022. This decrease over the nine-month period to January 31, 2023 is predominantly due to the reduction in share-based compensation (warrants granted to employees in the same nine month period in 2022), a reduction in shares issued for services provided by our placement agent over the same period in 2022, partly offset by increases in legal and professional fees as part of our acquisition strategy and increases in headcount related costs associated with the Playsight, Gameface and Foundation employees.

 

Research and development costs

 

Research and development costs decreased by $0.48 million or -88% in the nine months to January 31, 2023 compared to January 31, 2022. This decrease in the nine-month period to January 31, 2023 is driven by reductions in Slinger Bag new project development and development and maintenance costs related to our PlaySight and Gameface brands as part of a high-level strategic review process around a potential merger of technology platforms relating to our planned consumer app, targeted to integrate both visual and artificial intelligence (AI) technologies aimed to offer more value to our customers in the future.

 

8
 

 

Other expense

 

Total other expense increased $5.80 million or 150% for the nine months ending January 31,2023 compared to the January 31,2022.

 

The overall increase for the nine months to January 31, 2022 was as a result of increases of $21.04 million across change in fair value derivatives, derivative liability, interest and interest to related parties, offset by reductions of $15.24 million in amortization of debt discounts, loss on extinguishment and loss on issuance of convertible notes.

 

Liquidity and Capital Resources

 

Our financial statements have been prepared on a going concern basis, which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. We had an accumulated deficit of $144,766,698 as of January 31, 2023, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

 

The ability to continue as a going concern is dependent upon our generating profitable operations in the future and/or being able to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of debt and/or common stock. In respect to additional financing, refer to Notes 10, 11 and 12. In the event that the Company is unable to successfully raise capital and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan until it is able to obtain sufficient financing. There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all.

 

The following is a summary of our cash flows from operating, investing and financing activities for the nine months ended January 31, 2023 and 2022:

 

   For the Nine Months Ended 
   January 31,   January 31, 
   2023   2022 
Net cash used in operating activities  $(6,845,810)  $(7,795,944)
Net cash used in investing activities   -    (2,250,000)
Net cash provided by financing activities   6,481,772    10,209,420 

 

We had cash and cash equivalents of $316,750 as of January 31, 2023, as compared to $1,056,754 as of January 31, 2022.

 

Net cash used in operating activities for the period ending January 31,2023 was $(6,845,810), as compared to $(7,795,944) during the same period in 2022. Our net cash used in operating activities was primarily the result of our net loss of $(64,169,773) and $(44,630,793) for the nine months ended January 31, 2023 and 2022, respectively, offset by our non-cash adjustments for our share based-compensation, the change in fair value for our derivative liabilities, derivative expense amortization of debt discounts, changes in our assets and liabilities and a loss on disposal of Playsight of $(41,413,892).

 

For the nine months ended January 31, 2023 inventories decreased $3,886,603 compared to an increase of $4,981,916 in the same period in 2022. In addition, we decreased our accounts payable by $1,361,952 in 2023 in the period ended January 31, 2023 versus an increase of $6,136,996 recorded in the same period in 2022.

 

Net cash used in investing activities was $0 and $(2,250,000) for the nine months ended January 31, 2023 and 2022, respectively. Our net cash used in investing activities during the nine months ended January 31, 2022 related to a $2,250,000 issuance of a line of credit to PlaySight which was offset when we purchased them later that year.

 

Net cash provided by financing activities was $6,481,772 for the nine months ended January 31, 2023, as compared to $10,209,420 for the same period in 2022. Cash provided by financing activities for the nine months ended January 31, 2023 primarily consisted of $9,194,882 for issuance of common stock and $1,390,000 from proceeds of notes payable, offset by a reduction of $62,434 in payments of notes to related parties and $4,040,676 of other notes payable. Cash provided by financing activities for the nine months ended January 31, 2022 consisted of proceeds of $14,000,000 from notes payable including $3,000,000 from a note payable with a related party offset by $3,000,000 in payments of notes payable including $1,000,000 to a related party and debt issuance costs relating to the convertible notes of $790,580.

 

9
 

 

Description of Indebtedness

 

Notes Payable – Related Party

 

On January 14, 2022, the Company entered into two loan agreements with Yonah Kalfa and Naftali Kalfa, each for $1,000,000, pursuant to which the Company received a total amount of $2,000,000. The loans bear interest at a rate of 8% per annum and are required to be repaid in full by July 31, 2024 or such other date as may be accepted by the lenders. The Company is not permitted to make any distribution or pay any dividends unless or until the loans are repaid in full.

 

There was $1,953,115 in outstanding borrowings from the Company’s related parties as of January 31, 2023.

 

Convertible Notes Payable

 

On August 6, 2021, the Company consummated the closing (the “Closing”) of a private placement offering (the “Offering”) pursuant to the terms and conditions of that certain Securities Purchase Agreement, dated as of August 6, 2021 (the “Purchase Agreement”), between the Company and certain accredited investors (the “Purchasers”). At the Closing, the Company sold to the Purchasers (i) 8% Senior Convertible Notes (the “Convertible Notes”) in an aggregate principal amount of $11,000,000 and (ii) warrants to purchase up to 7,333,334 shares of common stock of the Company (the “Warrants” and together with the Convertible Notes, the “Securities”). The Company received an aggregate of $11,000,000 in gross proceeds from the Offering, before deducting offering expenses and commissions.

 

On December 31, 2021, the Purchase Agreement and Convertible Notes were amended in an Omnibus Amendment Agreement pursuant to which the holders of the Convertible Notes agreed to make certain changes to the terms of the Purchase Agreement and Convertible Notes in exchange for an increase in the principal amount of the Convertible Notes from $11,000,000 to $13,200,000 and such increased principal balance is reflected on the replacement note issued to each note holder. The full terms of the Omnibus Amendment Agreement were disclosed in our current report on Form 8-K dated January 5, 2022.

 

Total outstanding borrowings related to the Convertible Notes as of January 31, 2023 were $0.

 

Note Payable

 

On August 6, 2021, the Company used the net proceeds from the issuance of the Convertible Notes to pay 100% of the outstanding principal and accrued interest of the Note.

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with a one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 was made to the Company under the Note on February 6, 2023. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”).

 

Future amounts due as of January 31, 2023 are summarized as follows:

 

   Payments due by period 
   Total   Less than 1 year   1-3 years   3-5 years   More than 5 years 
                     
Notes payable  $1,400,000   $1,400,000   $-   $-   $- 
Notes payable – related party   1,953,115    -    1,953,115    -    - 
Total  $3,353,115   $1,400,000   $1,953,115   $-   $- 

 

10
 

 

We expect that working capital requirements will continue to be funded through a combination of our existing funds, cash flows from operations and further issuances of debt and/or securities. Our working capital requirements are expected to increase in line with the growth of our business.

 

Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to the (i) acquisition of inventory; (ii) developmental expenses associated with our AI start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Effect of Inflation and Changes in Prices

 

We do not believe that inflation and changes in prices will have a material effect on our operations.

 

Going Concern

 

Our independent registered public accounting firm auditors’ report accompanying our April 30, 2022 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared assuming that we will continue as a going concern, which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, we are not required to provide this information.

 

11
 

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as the Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the Securities and Exchange Commission. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As required under Exchange Act 13a-15, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures as of the end of the period covered by this report.

 

Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that our internal control over financial reporting was not effective as of January 31, 2023 due to the material weaknesses that were identified and listed below.

 

Changes in Internal Control Over Financial Reporting

 

In connection with our management’s assessment of controls over financial reporting during the year ended April 30, 2022, we identified the following material weaknesses:

 

  The Company lacks adequate segregation of duties due to the small size of the organization. Further, the Company lacks an independent Board of Directors or Audit Committee to ensure adequate monitoring or oversight.
     
  The Company lacks accounting resources and controls to prevent or detect material misstatements. Specifically, the Company continues to have a material weakness in our controls over accounting for inventory due to a lack of controls over ensuring inventory movement was being processed accurately and in a timely manner, which resulted in significant audit adjustments relating to the value of our inventory and cost of sales. Further, while the Company engages service providers to assist with U.S. GAAP compliance the Company lacks resources with adequate knowledge to oversee those services. Lastly, the Company does not have sufficient resources to complete timely reconciliations and transactional reviews, which resulted in delays in the financial reporting process in the prior year.

 

To remediate the material weaknesses, we have initiated compensating controls in the near term and are enhancing and revising our existing controls, including ensuring we have sufficient management review procedures and adequate segregation of duties. These controls are still in the process of being implemented. The material weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded they are operating effectively. As a result, the material weaknesses continue to be listed as of January 31, 2023.

 

12
 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We know of no pending proceedings to which any director, member of senior management, or affiliate is either a party adverse to us or has a material interest adverse to us.

 

None of our executive officers or directors have (i) been involved in any bankruptcy proceedings within the last five years, (ii) been convicted in or has pending any criminal proceedings (other than traffic violations and other minor offenses), (iii) been subject to any order, judgment or decree enjoining, barring, suspending or otherwise limiting involvement in any type of business, securities or banking activity or (iv) been found to have violated any Federal, state or provincial securities or commodities law and such finding has not been reversed, suspended or vacated.

 

Item 1A. Risk Factors

 

There have been no material changes to our risk factors as previously disclosed in Part I, Item 1A. included in our Annual Report on Form 10-K for the year ended April 30, 2022.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The following information relates to all securities issued or sold by us since during the reporting period not registered under the Securities Act of 1933, (the “Securities Act”) pursuant to an exemption from the registration requirements of the Securities Act contained in Section 4(a)(2) thereof.

 

On September 28, 2022, the Company issued (i) 1,018,510 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $0.39 per share of the common stock and associated common stock warrant and $0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million to a single, institutional investor. The Pre-Funded Warrants have an exercise price of $0.00001 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $0.39 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and warrants to purchase 25,641,024 shares of common stock at an exercise price of $0.43 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”).

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

13
 

 

Item 6. Exhibits

 

3.1   Certificate of Incorporation of Connexa Sports Technologies Inc., dated April 7, 2022 (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on May 16, 2022)
     
3.2   Certificate of Amendment to Certificate of Incorporation, dated June 14, 2022 (Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed with the Commission on June 17, 2022)
     
3.3   Bylaws (Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed with the Commission on May 16, 2022)
     
10.1   Form of Loan and Security Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed with the Commission on January 6, 2023)
     
10.2   Form of Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed with the Commission on January 6, 2023)
     
10.3   Form of Warrant (Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed with the Commission on January 6, 2023)
     
10.4   Form of Pledge and Security Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed with the Commission on January 6, 2023)
     
31.1   Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a)
     
31.2   Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a)
     
32.1   Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350
     
32.2   Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

14
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CONNEXA SPORTS TECHNOLOGIES INC.
     
Dated: July 24, 2023 By: /s/ Mike Ballardie
    Mike Ballardie
    President and Chief Executive Officer
     
Dated: July 24, 2023 By: /s/ Mike Ballardie
    Mike Ballardie
    (Principal Financial Officer and Principal Accounting Officer)

 

15

 

Exhibit 31.1

 

CERTIFICATION

Pursuant to Rule 13a-14(a) and 15d-14(a)

Under the Securities Exchange Act of 1934, as Amended

 

I, Mike Ballardie, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Slinger Bag Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 24, 2023  
   
/s/ Mike Ballardie  
Mike Ballardie  
President and Chief Executive Officer  

 

  

 

Exhibit 31.2

 

CERTIFICATION

Pursuant to Rule 13a-14(a) and 15d-14(a)

Under the Securities Exchange Act of 1934, as Amended

 

I, Mike Ballardie, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Slinger Bag Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 24, 2023  
   
/s/ Mike Ballardie  
Mike Ballardie  
Chief Financial Officer  

 

  

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report (the “Report”) of Connexa Sports Technologies Inc. (the “Company”) on Form 10-Q for the quarter ended January 31, 2023 as filed with the Securities and Exchange Commission on the date hereof, I, Mike Ballardie, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods referred to in the Report.

 

Date: July 24, 2023

 

By: /s/ Mike Ballardie  
  Mike Ballardie  
  President and Chief Executive Officer  
  (Principal Executive Officer)  

 

  

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report (the “Report”) of Connexa Sports Technologies Inc. (the “Company”) on Form 10-Q for the quarter ended January 31, 2023 as filed with the Securities and Exchange Commission on the date hereof, I, Mike Ballardie, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods referred to in the Report.

 

Date: July 24, 2023

 

By: /s/ Mike Ballardie  
  Mike Ballardie  
  Chief Financial Officer  
  (Principal Financial Officer and Principal Accounting Officer)  

 

  

v3.23.2
Cover - shares
9 Months Ended
Jan. 31, 2023
Jul. 24, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jan. 31, 2023  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --04-30  
Entity File Number 01-41423  
Entity Registrant Name CONNEXA SPORTS TECHNOLOGIES INC.  
Entity Central Index Key 0001674440  
Entity Tax Identification Number 61-1789640  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 2709 NORTH ROLLING ROAD  
Entity Address, Address Line Two SUITE 138  
Entity Address, City or Town WINDSOR MILL  
Entity Address, State or Province MD  
Entity Address, Postal Zip Code 21244  
City Area Code (443)  
Local Phone Number 407-7564  
Title of 12(b) Security common stock, par value $0.001  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   19,394,429
v3.23.2
Consolidated Balance Sheets - USD ($)
Jan. 31, 2023
Apr. 30, 2022
Current Assets:    
Cash and cash equivalents $ 316,750 $ 665,002
Accounts receivable, net 531,830 1,033,390
Inventories, net 3,966,219 8,185,144
Prepaid inventory 923,298 499,353
Contract assets 235,526
Prepaid expenses and other current assets 204,320 272,670
Current assets of discontinued operations 2,258,318
Total Current Assets 5,942,417 12,826,096
Non-Current Assets:    
Note receivable - former subsidiary 2,000,000
Fixed assets, net of depreciation 15,771 47,355
Intangible assets, net of amortization 4,768,241 4,842,856
Goodwill 6,781,193 6,781,193
Non-current assets of discontinued operations 50,365,446
Total Non-Current Assets 13,565,205 62,036,850
TOTAL ASSETS 19,507,622 74,862,946
Current Liabilities:    
Accounts payable 3,881,158 5,252,665
Accrued expenses 5,441,426 4,381,901
Related party purchase obligation 500,000
Contract liabilities 111,506
Current portion of notes payable, net 347,535 4,639,376
Current portion of convertible notes payable, net of discount 10,327,778
Derivative liabilities 18,143,936 5,443,779
Contingent consideration 418,455 1,334,000
Other current liabilities 22,971 156,862
Current liabilities of discontinued operations 5,215,222
Total Current Liabilities 29,258,890 38,980,522
Long-Term Liabilities:    
Non-current liabilities of discontinued operations 1,370,492
Total Long-Term Liabilities 1,953,115 3,370,492
Total Liabilities 31,212,005 42,351,014
Commitments and contingency
SHAREHOLDERS’ EQUITY (DEFICIT)    
Common stock, par value, $0.001, 300,000,000 shares authorized, January 31, 13,543,155 and 4,194,836 shares of common stock issued and outstanding as of 2023 and April 30, 2022, respectively 13,231 4,195
Additional paid in capital 132,788,009 113,049,700
Accumulated deficit (144,766,698) (80,596,925)
Accumulated other comprehensive income (loss) 261,075 54,962
Total Stockholders’ Equity (Deficit) (11,704,383) 32,511,932
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 19,507,622 74,862,946
Nonrelated Party [Member]    
Current Liabilities:    
Accrued interest 4,152 708,677
Related Party [Member]    
Current Liabilities:    
Accrued interest 999,257 908,756
Long-Term Liabilities:    
Notes payable related parties, net of current portion $ 1,953,115 $ 2,000,000
v3.23.2
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jan. 31, 2023
Apr. 30, 2022
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 300,000,000 300,000,000
Common stock, shares issued 13,543,155 4,194,836
Common stock, shares outstanding 13,543,155 4,194,836
v3.23.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2023
Jan. 31, 2022
Defined Benefit Plan Disclosure [Line Items]        
NET SALES $ 1,605,783 $ 4,188,774 $ 7,632,940 $ 12,107,666
COST OF SALES 535,957 3,233,965 5,254,781 8,301,921
GROSS PROFIT 1,069,826 954,809 2,378,159 3,805,745
OPERATING EXPENSES        
Selling and marketing expenses 270,722 891,877 1,374,674 2,399,178
General and administrative expenses 1,836,083 2,548,049 9,560,432 40,659,984
Research and development costs 3,638 275,908 65,164 553,274
Total Operating Expenses 2,110,443 3,715,834 11,000,270 43,612,436
OPERATING LOSS (1,040,617) (2,761,025) (8,622,111) (39,806,691)
NON-OPERATING INCOME (EXPENSE)        
Amortization of debt discounts (273,755) (2,750,000) (3,145,977) (5,400,285)
Loss on extinguishment of debt (7,096,730)
Loss on issuance of convertible notes (2,200,000) (5,889,369)
Change in fair value of derivative liability (3,491,910) 5,943,967 3,295,687 15,074,880
Derivative expense (1,715,557) (8,995,962)
Total Non-Operating Income (Expenses) (5,790,155) 801,131 (9,671,802) (3,864,738)
NET LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES (6,830,772) (1,959,894) (18,293,913) (43,671,429)
Loss from discontinued operations (635,111) (410,230) (4,461,968) (959,364)
Loss on disposal of subsidiaries (41,413,892) (41,413,892)
LOSS FROM DISCONTINUED OPERATIONS (42,049,003) (410,230) (45,875,860) (959,364)
NET LOSS FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES (48,879,775) (2,370,124) (64,169,773) (44,630,793)
Provision for income taxes
NET LOSS (48,879,775) (2,370,124) (64,169,773) (44,630,793)
Other comprehensive income (loss)        
Foreign currency translations adjustment 34,377 (34,630) 206,113 (26,806)
Comprehensive income (loss) $ (48,845,398) $ (2,404,754) $ (63,963,660) $ (44,657,599)
Net income (loss) per share - basic and diluted        
Continuing operations $ (0.51) $ (0.47) $ (1.75) $ (11.69)
Discontinued operations (3.17) (0.10) (4.40) (0.26)
Net loss per share - basic and diluted $ (3.68) $ (0.57) $ (6.15) $ (11.95)
Weighted average common shares outstanding - basic and diluted 13,265,247 4,187,370 10,436,727 3,736,095
Nonrelated Party [Member]        
NON-OPERATING INCOME (EXPENSE)        
Interest expense $ (213,614) $ (164,669) $ (647,817) $ (446,339)
Related Party [Member]        
NON-OPERATING INCOME (EXPENSE)        
Interest expense $ (95,319) $ (28,167) $ (177,773) $ (106,895)
v3.23.2
Consolidated Statement of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance - October 31, 2022 at Apr. 30, 2021 $ 2,764 $ 10,389,935 $ (20,170) $ (28,823,273) $ (18,450,744)
Balance, shares at Apr. 30, 2021 2,764,283        
Stock issued for:          
Conversion of notes payable - related parties $ 164 6,219,839 6,220,003
Conversion of notes payable - related parties, shares 163,694        
Acquisition $ 54 3,549,946 3,550,000
Acquisitions, shares 54,000        
Services $ 11 618,543 618,554
Services, shares 10,969        
Share-based compensation $ 5 187,798 187,803
Share-based compensation, shares 5,022        
Change in comprehensive income (13,028) (13,028)
Net loss for the period (3,435,312) (3,435,312)
Balance - January 31, 2023 at Jul. 31, 2021 $ 2,998 20,966,061 (33,198) (32,258,585) (11,322,724)
Balance, shares at Jul. 31, 2021 2,997,968        
Balance - October 31, 2022 at Apr. 30, 2021 $ 2,764 10,389,935 (20,170) (28,823,273) (18,450,744)
Balance, shares at Apr. 30, 2021 2,764,283        
Stock issued for:          
Change in comprehensive income         (26,806)
Net loss for the period         (44,630,793)
Balance - January 31, 2023 at Jan. 31, 2022 $ 4,189 63,203,902 (46,976) (73,454,066) (10,292,951)
Balance, shares at Jan. 31, 2022 4,188,848        
Balance - October 31, 2022 at Jul. 31, 2021 $ 2,998 20,966,061 (33,198) (32,258,585) (11,322,724)
Balance, shares at Jul. 31, 2021 2,997,968        
Stock issued for:          
Services $ 2 799,172 799,174
Services, shares 1,875        
Share-based compensation   32,381,309 32,381,309
Change in comprehensive income 20,852 20,852
Net loss for the period (38,825,357) (38,825,357)
Conversion of shares issuable (liability) $ 692 6,229 6,921
Conversion of shares issuanble (liability), shares 692,130        
Conversion of warrants $ 495 2,255 2,750
Conversion of warrants, shares 495,000        
Elimination of related party derivative liability 8,754,538 8,754,538
Balance - January 31, 2023 at Oct. 31, 2021 $ 4,187 62,909,564 (12,346) (71,083,942) (8,182,537)
Balance, shares at Oct. 31, 2021 4,186,973        
Stock issued for:          
Services $ 2 294,338 294,340
Services, shares 1,875        
Change in comprehensive income (34,630) (34,630)
Net loss for the period (2,370,124) (2,370,124)
Balance - January 31, 2023 at Jan. 31, 2022 $ 4,189 63,203,902 (46,976) (73,454,066) (10,292,951)
Balance, shares at Jan. 31, 2022 4,188,848        
Balance - October 31, 2022 at Apr. 30, 2022 $ 4,195 113,049,700 54,962 (80,596,925) 32,511,932
Balance, shares at Apr. 30, 2022 4,194,836        
Stock issued for:          
Acquisition $ 598 914,947 915,545
Acquisitions, shares 598,396        
Services $ 25 35,225 35,250
Services, shares 25,000        
Share-based compensation 277,625 277,625
Change in comprehensive income 58,139 58,139
Net loss for the period (4,266,431) (4,266,431)
Conversion of notes payable $ 4,389 14,041,911 14,046,300
Conversion of notes payable, shares 4,389,469        
Cash $ 1,049 4,193,951 4,195,000
Cash, shares 1,048,750        
Fractional share issuance $ 2 (2)
Fractional share issuance, shares 1,535        
Balance - January 31, 2023 at Jul. 31, 2022 $ 10,258 132,513,357 113,101 (84,863,356) 47,773,360
Balance, shares at Jul. 31, 2022 10,257,986        
Balance - October 31, 2022 at Apr. 30, 2022 $ 4,195 113,049,700 54,962 (80,596,925) 32,511,932
Balance, shares at Apr. 30, 2022 4,194,836        
Stock issued for:          
Change in comprehensive income         206,113
Net loss for the period         (64,169,773)
Balance - January 31, 2023 at Jan. 31, 2023 $ 13,544 132,980,793 261,075 (144,766,698) (11,704,383)
Balance, shares at Jan. 31, 2023 13,543,155        
Balance - October 31, 2022 at Jul. 31, 2022 $ 10,258 132,513,357 113,101 (84,863,356) 47,773,360
Balance, shares at Jul. 31, 2022 10,257,986        
Stock issued for:          
Acquisition $ 1,924 (1,924)
Acquisitions, shares 1,923,920        
Share-based compensation 277,625 277,625
Change in comprehensive income 113,597 113,597
Net loss for the period (11,023,567) (11,023,567)
Cash $ 1,019 (1,019)
Cash, shares 1,018,510        
Cashless exercise of warrants $ 30 (30)
Cashless exercise of warrants, shares 30,000        
Balance - January 31, 2023 at Oct. 31, 2022 $ 13,231 132,788,009 226,698 (95,886,923) 37,141,015
Balance, shares at Oct. 31, 2022 13,230,416        
Stock issued for:          
Acquisition $ 307 (307)
Acquisitions, shares 306,739        
Services $ 6 1,830 1,836
Services, shares 6,000        
Share-based compensation 191,261 191,261
Change in comprehensive income 34,377 34,377
Net loss for the period (48,879,775) (48,879,775)
Balance - January 31, 2023 at Jan. 31, 2023 $ 13,544 $ 132,980,793 $ 261,075 $ (144,766,698) $ (11,704,383)
Balance, shares at Jan. 31, 2023 13,543,155        
v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2023
Jul. 31, 2022
Jan. 31, 2022
Jul. 31, 2021
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
CASH FLOW FROM OPERATING ACTIVITIES              
Net loss $ (48,879,775) $ (4,266,431) $ (2,370,124) $ (3,435,312) $ (64,169,773) $ (44,630,793)  
Adjustments to reconcile net loss to net cash used in operating activities              
Depreciation and amortization expense         106,199 114,243  
Change in fair value of derivative liability         (3,295,687) (15,074,880)  
Shares and warrants issued for services         37,086 1,712,068  
Share-based compensation         746,511 32,569,112  
Loss on disposal         41,413,892  
Change in fair value of contingent consideration          
Loss on extinguishment of debt     7,096,730  
Amortization of debt discounts         3,145,977 5,400,285  
Derivative expense         7,280,405  
Non-cash transaction costs         85,080  
Loss on conversion of convertible notes   2,200,000   5,889,369  
Changes in assets and liabilities, net of acquired amounts              
Accounts receivable         (1,502,455) (435,451)  
Inventories         3,886,603 (4,981,916)  
Prepaid inventory         (424,945)  
Contract assets          
Right of use assets - operating leases          
Prepaid expenses and other current assets         37,460 (1,778,046)  
Accounts payable and accrued expenses         (1,361,952) 6,136,996  
Contract liabilities         (53,287) (81,023)  
Lease liability - operating leases          
Other current liabilities         373,474  
Accrued interest         141,773  
Accrued interest - related parties         90,501 102,456  
Total adjustments         50,706,635 36,669,943  
Net cash used in operating activities of continuing operations         (13,463,138) (7,960,850)  
Net cash provided by (used in) operating activities of discontinued operations         6,617,328 164,906  
Net cash used in operating activities         (6,845,810) (7,795,944)  
CASH FLOWS FROM INVESTING ACTIVITIES              
Note receivable issuance         (2,250,000)  
Net cash used in investing activities         (2,250,000)  
CASH FLOWS FROM FINANCING ACTIVITIES              
Proceeds from issuance of common stock for cash         9,194,882  
Debt issuance costs on convertible notes payable and other financing activities         (790,580)  
Proceeds from notes payable         1,390,000 11,000,000  
Proceeds from related party notes payable         3,000,000  
Payments of notes payable - related parties         (62,434) (1,000,000)  
Payments of notes payable         (4,040,676) (2,000,000)  
Net cash provided by financing activities         6,481,772 10,209,420  
Effect of exchange rate fluctuations on cash and cash equivalents         15,786 (22,672)  
NET (DECREASE) INCREASE IN CASH AND RESTRICTED CASH         (348,252) 140,804  
CASH AND RESTRICTED CASH - BEGINNING OF PERIOD   $ 665,002   $ 915,950 665,002 915,950 $ 915,950
CASH AND RESTRICTED CASH - END OF PERIOD $ 316,750   $ 1,056,754   316,750 1,056,754 $ 665,002
CASH PAID DURING THE PERIOD FOR:              
Interest expense         482,687 111,105  
Income taxes         13,729  
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:              
Shares issued in connection with acquisition         3,550,000  
Conversion of convertible notes payable and accrued interest to common stock         14,046,300 6,220,003  
Shares issued for contingent consideration         915,545  
Elimination of related party derivative liabilities         8,754,538  
Derivative liabilities recorded as debt discounts of convertible notes         10,199,749  
Derivative liability recorded for shares and warrants issued in private placement         4,999,882  
Note receivable issued in sale of PlaySight         $ 2,000,000  
v3.23.2
ORGANIZATION AND NATURE OF BUSINESS
9 Months Ended
Jan. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND NATURE OF BUSINESS

Note 1: ORGANIZATION AND NATURE OF BUSINESS

 

Organization

 

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”), which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 2,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 2,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 2,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

 

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There were no assets, liabilities or historical operational activity of Slinger Bag Canada.

 

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. On February 10, 2020, the owner of SBL, contributed Slinger Bag UK to Slinger Bag Americas for no consideration.

 

On June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”). On December 5, 2022, the Company sold 75% of Foundation Sports back to the original sellers. As a result, at that time, the Company recorded a loss on the sale and deconsolidated Foundation Sports. (refer to Note 5 and Note 16). During the year ended April 30, 2022, the Company impaired certain intangible assets and goodwill in the amount of $3,486,599.

 

On February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd. (“Gameface”). As a result of the share purchase agreement, Gameface would become a wholly owned subsidiary of the Company (refer to Note 5).

 

On February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd. (“PlaySight”) and Rohit Krishnan (the “Shareholders’ Representative”). As a result of the merger agreement, PlaySight would become a wholly owned subsidiary of the Company (refer to Note 5). In November 2022, the Company sold PlaySight and recorded a loss on the sale. See Note 16 for further details on the sale of PlaySight.

 

On May 16, 2022, the Company changed its domicile from Nevada to Delaware. On April 7, 2022, the Company effected a name change to Connexa Sports Technologies Inc. We also changed our ticker symbol, “CNXA”.

 

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface are collectively referred to as the “Company.”

 

On June 14, 2022, the Company effected a 1-for-10 reverse stock split, where the Company’s common stock began to trade on a reverse split adjusted basis. No fractional shares were issued in connection with the reverse stock split and all such fractional interests were rounded up to the nearest whole number of shares of common stock. All references herein to the outstanding stock have been retrospectively adjusted to reflect this reverse split. The Company also consummated a public offering of shares of its common stock and the listing of its common stock on the Nasdaq Capital Market.

 

For further details on PlaySight and Foundation Sports we refer you to our Annual Report on Form 10-K for the year ended April 30, 2022, filed with the Securities and Exchange Commission on May 17, 2023. This Form 10-Q and the condensed consolidated financial statements will concentrate on our existing business as reflected in the following paragraph.

 

 

The Company operates in the sport equipment and technology business. The Company is the owner of the Slinger Launcher, which is a portable tennis ball launcher as well as other associated tennis accessories and Gameface AI an Australian artificial intelligence sports software company.

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying condensed consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface for the nine months ended January 31, 2023 and 2022. The operations of Foundation Sports and PlaySight are included as discontinued operations in our statements of operations as these entities were sold in November 2022 and December 2022 as disclosed in Note 16.

 

The Company reports Gameface on a one-month calendar lag allowing for the timely preparation of financial statements. Gameface operates on fiscal year end periods as of December 31. This one-month reporting lag is with the exception of significant transactions or events that occur during the intervening period. The Company did not identify any significant transactions during the one month ended January 31, 2023 at Gameface that would need to be disclosed as not included within the Company’s consolidated financial statements.

 

Impact of COVID-19 Pandemic

 

The Company has been carefully monitoring the COVID-19 pandemic and its impact on its business. In that regard, while the Company has continued to sell its products and grow its business it did experience certain disruptions in its supply chains. The Company expects the significance of the COVID-19 pandemic, including the extent of its effect on the Company’s financial and operational results, to be dictated by, among other things, its duration, the success of efforts to contain it and the impact of actions taken in response. While the Company has not experienced any material disruptions to its business and operations as a result of the COVID-19 pandemic, it is possible such disruptions may occur in the future which may impact its financial and operational results, and which could be material.

 

Impact of Russian and Ukrainian Conflict

 

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. We are closely monitoring the unfolding events due to the Russia-Ukraine conflict and its regional and global ramifications. We have one distributor in Russia, which is not material to our overall financial results. We do not have operations in Ukraine or Belarus. We are monitoring any broader economic impact from the current crisis. The specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these financial statements. However, to the extent that such military action spreads to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect on our financial condition, results of operations, and cash flows.

 

v3.23.2
GOING CONCERN
9 Months Ended
Jan. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN

Note 2: GOING CONCERN

 

The financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit of $144,766,698 as of January 31, 2023, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 

The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of debt and/or common stock. In the event that the Company is unable to successfully raise capital and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan until it is able to obtain sufficient financing. The Company has begun reducing operating expenses and cash outflows by selling PlaySight, as well as selling 75% of Foundation Sports in November and December 2022, respectively to the former shareholders of those companies. There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all.

 

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Jan. 31, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Note 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements

 

The accompanying condensed financial statements of the Company have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures required by accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations of the Company for the period presented. The results of operations for the nine months ended January 31, 2023, are not necessarily indicative of the results that may be expected for any future period or the fiscal year ending April 30, 2023 and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2022, filed with the Securities and Exchange Commission on May 17, 2023.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Accordingly, actual results could differ from those estimates.

 

Financial Statement Reclassification

 

Certain prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as cash and cash equivalents.

 

Accounts Receivable

 

The Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company recorded $209,690 in allowance for doubtful accounts for the period ended January 31, 2023 and year ended April 30, 2022.

 

 

Inventory

 

Inventory is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink. Inventory reserves are based on historical information and assumptions about future demand and inventory shrink trends. The Company’s inventory as of January 31, 2023 and April 30, 2022 consisted of the following:

   January 31, 2023   April 30, 2022 
Finished Goods  $1,786,009   $4,397,098 
Component/Replacement Parts   2,064,041    2,559,848 
Capitalized Duty/Freight   416,169    1,328,198 
Inventory Reserve   (300,000)   (100,000)
Total  $3,966,219   $8,185,144 

 

Prepaid Inventory

 

Prepaid inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors. The Company typically prepays for the purchase of materials and receives the products within three months after making payments. The Company continuously monitors delivery from, and payments to, the vendors. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendors in future periods. The Company has not had difficulty receiving products during the reporting periods.

 

Property and equipment

 

Property and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition. Purchases of property and equipment are stated at cost, net of accumulated depreciation and impairment losses. Expenditures that materially increase the useful life of the assets are capitalized. Ordinary repairs and maintenance are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.

 

Concentration of Credit Risk

 

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations or financial condition. See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and uncertainties.

 

Revenue Recognition

 

The Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

 

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of this revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

 

The Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and intent to pay, and the contract has commercial substance. At contract inception, the Company evaluates whether two or more contracts should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance obligation.

 

 

Step 2: Identify the performance obligations in the contract

 

The Company’s customers are buying an integrated system. In evaluating whether the equipment is a separate performance obligation, the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent on, or highly interrelated with the equipment). Because the Products and Services included in the customer’s contract are integrated and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract and, therefore, constitute a single, combined performance obligation.

 

Step 3: Determine the transaction price

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts, or both. The Company’s contracts do not include any rights of returns or refunds.

 

The Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component. However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when the period between the transfer of the services and the payment for such services is one year or less.

 

Step 4: Allocate the transaction price to the performance obligations in the contract

 

Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on each performance obligation’s relative standalone selling price (“SSP”). The Company has identified a single performance obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.

 

Step 5: Recognize revenue when the Company satisfies a performance obligation

 

Revenues for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).

 

Business Combinations

 

Upon acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. The Company elected to apply pushdown accounting to all entities acquired.

 

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the consolidated statement of operations.

 

 

Fair Value of Financial Instruments

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities

 

Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

 

Level 3 — Unobservable pricing inputs in the market

 

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Our assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable. The carrying amount of these financial instruments approximates fair value due to their short-term maturity.

 

The Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs. The fair value of contingent consideration as of January 31, 2023 and April 30, 2022 was $418,455 and $1,334,000, respectively.

 

The Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing the discounted cash flow method.

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the nine months ended January 31, 2023:

 

Note derivative is related to  January 31, 2023
ending balance
   (Gain) loss for nine months ended
January 31, 2023
 
4/11/21 profit guaranty  $1,429,620   $368,070 
8/6/21 convertible notes   187,810    (2,525,524)
6/17/22 underwriter warrants   11,878    (52,604)
Other derivative liabilities eliminated in uplist   -    (1,604,413)
9/30/22 warrants issued with common stock   11,279,572    (1,000,715)
1/6/2023 warrants issued with note payable   5,235,056    1,519,499 
Total  $18,143,936   $(3,295,687)

 

The Company also recognized derivative expense of $7,280,405 at inception on the warrants issued in connection with a funding on September 30, 2022 and $1,715,557 at inception on the warrants issued in connection with a funding on January 6, 2023. The Black-Scholes option pricing model assumptions for the derivative liabilities during the nine months ended January 31, 2023 and year ended April 30, 2022 consisted of the following:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   3.51-10 years    1.95-4.3 years 
Stock price volatility   50 - 150%   50%
Risk free interest rate   2.90%-4.34%   2.67%-2.90 %
Expected dividends   0%   0%

 

Refer to Note 10 and Note 11 for more information regarding the derivative instruments.

 

 

Income Taxes

 

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.

 

Intangible Assets

 

Intangible assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020. The trademark is amortized over its expected life of 20 years. Amortization expense for the nine months ended January 31, 2023 and 2022 was $4,335 and $4,335, respectively. The Company also acquired intangible assets as a part of the Gameface acquisition. These intangible assets include tradenames, internally developed software, and customer relationships. The acquired intangible assets are amortized based on the estimated present value of cash flows of each class of intangible assets in order to determine their economic useful life. All intangible assets acquired with the PlaySight transaction are included in discontinued operations. Refer to Note 6 for more information.

 

Impairment of Long-Lived Assets

 

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. Factors which could trigger impairment review include significant underperformance relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. There was no impairment of long-lived assets identified during the nine months ended January 31, 2023 and 2022 in our continuing operations.

 

Goodwill

 

The Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually. The Company records goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill. Goodwill is evaluated for impairment on an annual basis.

 

With the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill in one step. In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company will not record an impairment charge.

 

There was no impairment of goodwill as of January 31, 2023 for any of our continuing operations.

 

 

Share-Based Payment

 

The Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718). Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

 

Warrants

 

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 11 and Note 14.

 

The warrants granted during the nine months ended January 31, 2023 and year ended April 30, 2022 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   510 years    510 years 
Stock price volatility   50% - 150%   50% - 148%
Risk free interest rate   2.50% - 4.27%   0.77% - 1.63%
Expected dividends   0%   0%

 

Foreign Currency Translation

 

Our functional currency is the U.S. dollar. The functional currency of our foreign operations, generally, is the respective local currency for each foreign subsidiary. Assets and liabilities of foreign operations denominated in local currencies are translated at the spot rate in effect at the applicable reporting date. Our consolidated statements of comprehensive loss are translated at the weighted average rate of exchange during the applicable period. The resulting unrealized cumulative translation adjustment is recorded as a component of accumulated other comprehensive loss in shareholders’ equity. Realized and unrealized transaction gains and losses generated by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income (loss) in the period in which they occur.

 

Earnings Per Share

 

Basic earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period.

 

All common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each of the periods presented.

 

 

Recent Accounting Pronouncements

 

Recently Adopted

 

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04, goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 effective May 1, 2021. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes, which amends ASC 740, Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact that the adoption of ASU 2020-06 will have on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credits, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of a company’s portfolio. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities the Company does not intend to sell or believes that it is more likely than not they will be required to sell. The ASU can be adopted no later than January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting companies. The Company has not yet adopted this ASU as it qualifies as a smaller reporting company. The Company does not expect this ASU will have a material impact on its consolidated financial statements.

 

In October 2021, the FASB issued ASU 2021-08, “Business Combinations - Accounting for Contract Assets and Contract Liabilities (Topic 805)”. The amendments in this Update address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The amendments in this Update require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on the Company’s financial statements.

 

 

The FASB has issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2021-04 provides guidance that an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as an exchange of the original instrument for a new instrument. The standard also provides guidance on how an entity should measure and recognize the effect of a modification or an exchange of a freestanding equity-classified written call option that remains equity classified. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2021. Early adoption is permitted for all entities, including adoption in an interim period. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

Other recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on the Company’s present or future consolidated financial statements.

 

v3.23.2
CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES
9 Months Ended
Jan. 31, 2023
Risks and Uncertainties [Abstract]  
CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES

Note 4: CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES

 

Accounts Receivable Concentration

 

As of January 31, 2023 and April 30, 2022, the Company had two customers that accounted for 46% and 43% of the Company’s trade receivables balance, respectively.

 

Accounts Payable Concentration

 

As of January 31, 2023 and April 30, 2022, the Company had four significant suppliers that accounted for 59%, and 59% of the Company’s trade payables balances, respectively.

 

v3.23.2
ACQUISITIONS AND BUSINESS COMBINATIONS
9 Months Ended
Jan. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
ACQUISITIONS AND BUSINESS COMBINATIONS

Note 5: ACQUISITIONS AND BUSINESS COMBINATIONS

 

In the year ended April 30, 2022, the Company acquired three entities in accordance with ASC 805. A full description of those transactions are reflected in the audited financial statements contained in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 17, 2023.

 

The Company has elected to apply pushdown accounting to each of the entities acquired.

 

For Foundation Sports as referred to in Note 16, the Company disposed of 75% of this entity in December 2022.

 

For PlaySight as referred to in Note 16, the Company sold back to the original shareholders 100% of this entity in November 2022.

 

Pro Forma Results

 

The following pro forma financial information presents the results of operations of the Company as of the nine months ended January 31, 2023 and 2022, respectively, as if the acquisitions of Gameface had occurred as of the beginning of the first period presented instead of February 2022. The pro forma financial information of the Company as of the nine months ended January 31, 2022 is as follows:

 

      
Revenues  $12,151,486 
Net loss  $(46,130,471)
      
Basic and diluted earnings (loss) per share  $(12.35)

 

 

v3.23.2
INTANGIBLE ASSETS
9 Months Ended
Jan. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

Note 6: INTANGIBLE ASSETS

 

Intangible assets reflect only those intangible assets of our continuing operations, and consist of the following:

 

   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   January 31, 2023 
   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
Tradenames and patents   15.26   $385,582   $15,829    -   $369,753 
Customer relationships   9.92    3,930,000    84,102    -    3,845,898 
Internally developed software   4.91    580,000    27,410          -    552,590 
Total intangible assets       $4,895,582   $127,341   $-   $4,768,241 

 

   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   April 30, 2022 
   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
Tradenames   15.26   $385,582   $9,478           -   $376,104 
Customer relationships   9.92    3,930,000    33,749    -    3,896,251 
Internally developed software   4.91    580,000    9,499    -    570,501 
Total intangible assets       $4,895,582   $52,726   $-   $4,842,856 

 

Amortization expense for the nine months ended January 31, 2023 and 2022 was approximately $74,615 and $4,335, respectively.

 

As of January 31, 2023, the estimated future amortization expense associated with the Company’s intangible assets for each of the five succeeding fiscal years is as follows:

 

For the Periods Ended January 31,  Amortization Expense 
2024  $544,781 
2025   544,781 
2026   544,781 
2027   544,781 
2028   426,815 
Thereafter   2,162,302 
Total  $4,768,241 

 

v3.23.2
ACCRUED EXPENSES
9 Months Ended
Jan. 31, 2023
Payables and Accruals [Abstract]  
ACCRUED EXPENSES

Note 7: ACCRUED EXPENSES

 

The composition of accrued expenses is summarized below:

 

   January 31, 2023   April 30, 2022 
Accrued payroll  $1,545,123   $921,759 
Accrued bonus   1,611,606    1,014,833 
Accrued professional fees   1,300,000    1,706,560 
Other accrued expenses   984,697    738,749 
Total  $5,441,426   $4,381,901 

 

 

v3.23.2
NOTE PAYABLE - RELATED PARTY
9 Months Ended
Jan. 31, 2023
Debt Disclosure [Abstract]  
NOTE PAYABLE - RELATED PARTY

Note 8: NOTE PAYABLE - RELATED PARTY

 

The discussion of note payable – related party only includes those that existed as of April 30, 2022. For a discussion of all prior note payable – related party we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.

 

On January 14, 2022, the Company entered into two loan agreements with related party lenders, each for $1,000,000, pursuant to which the Company received a total amount of $2,000,000. The loans bear interest at a rate of 8% per annum and are required to be repaid in full by April 30, 2022 or such other date as may be accepted by the lenders. The Company is not permitted to make any distribution or pay any dividends unless or until the loans are repaid in full. On June 28, 2022, the Company entered into amendments for the two related party loan agreements with the lenders in which the repayment date was extended to July 31, 2024.

 

There was $1,953,115 and $2,000,000 in outstanding borrowings from related parties as of January 31, 2023 and April 30, 2022. Interest expense related to the related parties for the nine months ended January 31, 2023 and 2022 amounted to $177,773 and $106,895, respectively. Accrued interest due to related parties as of January 31, 2023 and April 30, 2022 amounted to $999,257 and $908,756, respectively. The accrued interest includes notes that were either repaid or converted but the interest remained.

 

v3.23.2
CONVERTIBLE NOTES PAYABLE
9 Months Ended
Jan. 31, 2023
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE

Note 9: CONVERTIBLE NOTES PAYABLE

 

The discussion of convertible notes payable only includes those that existed as of April 30, 2022. For a discussion of all prior convertible notes payable we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.

 

On August 6, 2021, the Company consummated the closing (the “Closing”) of a private placement offering (the “Offering”) pursuant to the terms and conditions of that certain Securities Purchase Agreement, dated as of August 6, 2021 (the “Purchase Agreement”), between the Company and certain accredited investors (the “Purchasers”). At the Closing, the Company sold to the Purchasers (i) 8% Senior Convertible Notes (the “Convertible Notes”) in an aggregate principal amount of $11,000,000 and (ii) warrants to purchase up to 733,333 shares of common stock of the Company (the “Warrants” and together with the Convertible Notes, the “Securities”). The Company received an aggregate of $11,000,000 in gross proceeds from the Offering, before deducting offering expenses and commissions.

 

The Convertible Notes were to mature on August 6, 2022 (the “Maturity Date”) and bear interest at 8% per annum payable on each conversion date (as to that principal amount then being converted), on each redemption date as well as mandatory redemption date (as to that principal amount then being redeemed) and on the Maturity Date, in cash. The Convertible Notes are convertible into shares of the Company’s common stock at any time following the date of issuance and prior to Mandatory Conversion (as defined in the Convertible Notes) at the conversion price equal to the lesser of: (i) $3.00, subject to adjustment set forth in the Convertible Notes and (ii) in the case of an uplist to the NASDAQ, the Uplist Conversion Price (as defined in the Convertible Notes) of the Company’s common stock during the two Trading Day (as defined in the Convertible Notes) period after each conversion date; provided, however, that at any time from and after December 31, 2021 or an Event of Default (as defined in the Convertible Notes), the holder of the Convertible Notes may, by delivery of written notice to the Company, elect to cause all, or any part, of the Convertible Notes to be converted, at any time thereafter, each an “Alternate Conversion”, pursuant to the Section 4(f) of the Convertible Notes, all, or any part of, the then outstanding aggregate principal amount of the Convertible Notes into shares of Common Stock at the Alternate Conversion price. The Convertible Notes rank pari passu with all other notes now or thereafter issued under the terms set forth in the Convertible Notes. The Convertible Notes contain certain price protection provisions providing for adjustment of the number of shares of common stock issuable upon conversion of the Convertible Notes in case of certain future dilutive events or stock-splits and dividends.

 

 

The Warrants are exercisable for five years from August 6, 2021, at an exercise price equal to the lesser of $3.00 or a 20% discount to the public offering price that a share of the Company’s common stock or unit (if units are offered) is offered to the public resulting in the commencement of trading of the Company’s common stock on the NASDAQ, New York Stock Exchange or NYSE American. The Warrants contain certain price protection provisions providing for adjustment of the amount of securities issuable upon exercise of the Warrants in case of certain future dilutive events or stock-splits and dividends.

 

The Company evaluated the Warrants and the conversion options under the guidance in ASC 815 and determined they represent derivative liabilities given the variability in the exercise and conversion prices upon the event of an up list to the NASDAQ. The Company also evaluated the other embedded features in the agreement and determined the interest make-whole provision and the subsequent financing redemption represent put features that are also accounted for as derivative liabilities. The derivative liabilities are marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative (see Note 3).

 

The Warrants were valued at $12,026,668 on the date of issuance using a Monte Carlo simulation that accounted for the variability in the exercise price upon the event of an up list based on the Company’s expected future stock prices over the five-year term using inputs in line with those listed in Note 3. The remaining derivatives were valued at $1,862,450 on the issuance date based on the present value of their weighted average probability value.

 

As part of the issuance of the Convertible Notes, the Company incurred and capitalized debt issuance costs of $800,251 related to brokerage and legal fees that met the debt issuance cost capitalization criteria of ASC 835. The total discount related to the Convertible Notes on the date of issuance of $14,689,369 exceeded their value, which resulted in the Company recognizing a $3,689,369 loss on the issuance of the Convertible Notes during the three months ended October 31, 2021.

 

On December 31, 2021, the Company entered into an Omnibus Amendment Agreement (the “Omnibus Agreement”) with certain Purchasers who are collectively holders of 67% or more of the Securities outstanding related to the August 6, 2021 Convertible Notes, amending each of (i) the Purchase Agreement and (ii) the Registration Rights Agreement. Simultaneously with the execution of the Omnibus Agreement, the Company issued to each Purchaser a Replacement Note (as defined below) in replacement of the Convertible Note held prior to December 31, 2021 by such Purchaser (each, an “Existing Note”).

 

The Purchase Agreement was amended to, among other things, (i) delete Exhibit A and replace it in its entirety with the 8% Senior Convertible Note (the “Replacement Note”) filed as Exhibit 10.2 to the Company’s current report on Form 8-K dated January 5, 2021, (ii) add a new definition of “Inventory Financing”, (iii) amend Section 4.18 to add at the end of Section 4.18 before the final period “, it being agreed that the provisions of this Section 4.18 shall not apply to the Qualified Subsequent Financing expected to occur after the date hereof”, (iv) delete Section 4.20 and replace it in its entirety with substantially the same text, including the following after the period, replacing the period with a semicolon: “; provided that the provisions of this Section 4.20 shall not apply to (i) in respect of any Holder to the extent that such Holder is an investor or a purchaser of the securities offered pursuant such Subsequent Financing, and (ii) with respect to an Inventory Financing.”, and (v) add a new Section 4.21. Most-Favored Nation provision.

 

The Registration Rights Agreement was amended to, among other things, (i) delete the definition “Effectiveness Date” in Section 1 and replace it in its entirety with substantially the same text but revise the definition of “Effectiveness Date” causing the Initial Registration Statement required to be filed by January 31, 2022, and (ii) delete Section 2(d) and replace it in its entirety with substantially the same text but revised to delete the following “(2) no liquidated damages shall accrue or be payable hereunder with respect to any day on which the high price of the Common Stock on the Trading Market on which the Common Stock is then listed or traded is less than the then-applicable Conversion Price,” resulting in renumbering the text that follows as (2) instead of (3).

 

As consideration for entering into the Omnibus Agreement, the outstanding principal balance of the Existing Note held by each Purchaser was increased by twenty percent (20%) and such increased principal balance is reflected on the Replacement Note issued to each Purchaser. The Company recognized a $2,200,000 loss on issuance of convertible notes during the year ended April 30, 2022 related to this amendment.

 

 

On June 17, 2022, the Company issued 4,389,469 shares of common stock in conversion of the $13,200,000 in convertible notes payable and $846,301 in accrued interest. In addition, the remaining $122,222 of unamortized discount on the convertible notes payable was amortized and included in our consolidated statements of operations for the three months ended July 31, 2022.

 

Total outstanding borrowings related to the Convertible Notes as of January 31, 2023 and April 30, 2022 were $0 and $13,200,000, respectively.

 

v3.23.2
NOTES PAYABLE
9 Months Ended
Jan. 31, 2023
Debt Disclosure [Abstract]  
NOTES PAYABLE

Note 10: NOTES PAYABLE

 

The discussion of notes payable only includes those that existed as of April 30, 2022. For a discussion of all prior notes payable we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.

 

On June 30, 2020, the Company entered into a loan agreement with Mont-Saic to borrow $120,000. This loan bears interest at an annual rate of 12.6% and was required to be repaid in full, together with all accrued, but unpaid, interest by June 30, 2021. On December 3, 2020, Mont-Saic entered into an Assignment and Conveyance Agreement with the Company’s exiting related party lender wherein Mont-Saic sold its full right, title and interest in this note to the Company’s related party lender (see Note 8).

 

On December 24, 2020, the Company entered into a promissory note with a third-party to borrow $1,000,000. The promissory note bore interest at 2.25% and was due February 8, 2021. On February 2, 2021, the Company and the third-party entered into an amendment to extend the promissory note to April 30, 2021.

 

On April 11, 2021, the Company and the lender entered into an agreement whereby the lender converted the promissory note into 27,233 shares of Company stock, which were issued to the lender at a 20% discount from the closing price of the stock on the day prior to the conversion. In addition to the discount, the agreement contains a guarantee that the aggregate gross sales of the shares by the lender will be no less than $1,500,000 over the next three years and if the aggregate gross sales are less than $1,500,000 the Company will issue additional shares of common stock to the lender for the difference between the total gross proceeds and $1,500,000, which could result in an infinite number of shares being required to be issued.

 

The Company evaluated the conversion option of the note payable to shares under the guidance in ASC 815-40, Derivatives and Hedging, and determined the conversion option qualified for equity classification. The Company also evaluated the profit guarantee under ASC 815, Derivatives and Hedging, and determined it to be a make-whole provision, which is an embedded derivative within the host instrument. As the economic characteristics are dissimilar to the host instrument, the profit guarantee was bifurcated from the host instrument and stated as a separate derivative liability, which is marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative.

 

On the date of conversion, the Company recognized a $1,501,914 loss on extinguishment of debt, which represented the difference between the promissory note and the fair value of the shares issued of $1,250,004, which were recorded in shares issued in connection with conversion of note payable within shareholders’ equity, as well as the derivative liability of $1,251,910, which was valued using a Black-Scholes option pricing model.

 

The fair value of the derivative liability was $1,429,620 and $1,061,550 as of January 31, 2023 and April 30, 2022.

 

On February 15, 2022, for and in consideration of $4,000,000 the Company conveyed, sold, transferred, set over, assigned and delivered to Slinger Bag Consignment, LLC, a Virginia limited liability company (“Consignor”), all of the Company’s right, title and interest in and to 13,000 units of certain surplus inventory, including all components, parts, additions and accessions thereto (collectively, the “Consigned Goods”). The Company has repaid the $4,000,000 as of January 31, 2023.

 

On April 1, 2022, the Company entered into a $500,000 note payable. The note matures on July 1, 2022 and bears interest at eight percent (8%) per year. The Company pays interest monthly and will pay all accrued and unpaid interest on the maturity date in which the outstanding principal is due. On August 1, 2022, the Company repaid the $500,000.

 

 

Cash Advance Agreements

 

On July 29, 2022, the Company entered into two merchant cash advance agreements. The details of the merchant cash advance agreements are as follows:

 

UFS Agreement

 

The Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions LLC (“UFS”) pursuant to which the Company sold $1,124,250 in future receivables (the “UFS Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company has agreed to pay UFS $13,491 each week for the next three weeks and thereafter $44,970 per week until the UFS Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

Cedar Agreement

 

The Company entered into an agreement (the “Cedar Agreement”) with Cedar Advance LLC (“Cedar”) pursuant to which the Company sold $1,124,250 in future receivables (the “Cedar Receivables Purchased Amount”) to Cedar in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company has agreed to pay Cedar $13,491 each week for the next three weeks and thereafter $44,970 per week until the Cedar Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company granted to Cedar a security interest in the following collateral: all accounts, including without limitation, all deposit accounts, accounts receivable and other receivables, chattel paper, documents, equipment, instruments and inventory as those terms are defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $0.221 per share, so the Warrants in respect of the initial advance under the Note are exercisable for up to 18,099,548 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $0.221 per share and a term of five- and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 may be made to the Company under the Note. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”). The Company measured the warrants granted on January 6, 2023 at $3,715,557, and discounted the note payable to $0 and recorded a derivative expense of $1,715,557. The Company recognized a loss on the change in fair value of the derivative liability when remeasured at January 31, 2023 of $1,519,499 to bring the derivative liability to $5,235,056 at January 31, 2023. In addition, the Company recognized $273,755 in amortization of debt discount for the nine months ended January 31, 2023.

 

 

v3.23.2
RELATED PARTY TRANSACTIONS
9 Months Ended
Jan. 31, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

Note 11: RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances, amounts paid in satisfaction of liabilities, or accrued compensation that has been deferred. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

The Company has outstanding notes payable of $1,953,115 and $2,000,000 and accrued interest of $999,257 and $908,756 due to a related party as of January 31, 2023 and April 30, 2022, respectively (see Note 8).

 

The Company recognized net sales of $104,586 and $424,394 during the nine months ended January 31, 2023 and 2022, respectively, to related parties. As of January 31, 2023 and April 30, 2022, related parties had accounts receivable due to the Company of $25,355 and $93,535, respectively.

 

v3.23.2
SHAREHOLDERS’ EQUITY (DEFICIT)
9 Months Ended
Jan. 31, 2023
Equity [Abstract]  
SHAREHOLDERS’ EQUITY (DEFICIT)

Note 12: SHAREHOLDERS’ EQUITY (DEFICIT)

 

Common Stock

 

The Company has 300,000,000 shares of common stock authorized with a par value of $0.001 per share. As of January 31, 2023 and April 30, 2022, the Company had 13,543,155 and 4,194,836 shares of common stock issued and outstanding, respectively.

 

Equity Transactions During the Nine Months Ended January 31, 2023

 

Since May 1, 2022, the Company has issued an aggregate of 6,063,145 shares of its common stock consisting of the following:

 

    On June 15, 2022, the Company issued 4,389,469 shares of common stock to the Convertible Noteholders upon conversion of convertible notes.
     
    On June 15, 2022, the Company issued 1,048,750 shares to investors who participated in the Company’s Nasdaq uplist round.
     
    On June 27, 2022, the Company issued 25,000 shares of common stock to Gabriel Goldman for consulting services performed in the first quarter of calendar 2022. Gabriel Goldman became a director of the Company on June 15, 2022.
     
    On June 27, 2022, the Company issued 598,396 shares of common stock to the former Gameface shareholders in connection with the purchase of Gameface.
     
   

On August 25, 2022, the Company issued 30,000 shares of common stock to Midcity Capital Ltd (“Midcity”) pursuant to a cashless conversion of warrants Midcity received from its warrant agreement with the Company dated March 2020.

 

On September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor (the “Investor”) for the issuance and sale of (i) 1,018,510 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $0.39 per share of the common stock and associated common stock warrant and $0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.00001 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $0.39 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 25,641,024 common stock warrants to purchase 25,641,024 shares of common stock at an exercise price of $0.43 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. Net proceeds to the Company were $4,549,882.

 

 

   

On October 12, 2022, the Company issued 1,923,920 shares of common stock, on November 21, 2022 issued 27,000 shares of common stock and January 26, 2023 issued 279,739 shares of common stock in connection with the acquisition of PlaySight.

 

On January 26, 2023, the Company issued 6,000 shares of common stock for services rendered to their ambassadors.

 

 

Equity Transactions During the Year Ended April 30, 2022

 

On May 26, 2021, the Company issued 163,684 shares of its common stock for the conversion of related party notes payable (see Note 8). The fair value of the common stock was $6,220,000.

 

On June 23, 2021, the Company issued 54,000 shares of its common stock as partial consideration for the acquisition of Foundation Sports (see Note 5). The fair value of the total shares of common stock to be issued related to the acquisition was $3,550,000.

 

On July 6, 2021, the Company issued 5,022 shares of its common stock to two employees as compensation for services rendered in lieu of cash, which resulted in $187,803 in share-based compensation expense for the year ended April 30, 2022.

 

On July 11, 2021, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered, which resulted in $16,875 of operating expenses for the year ended April 30, 2022.

 

During the three months ended July 31, 2021, the Company granted an aggregate total of 9,094 shares of its common stock and equity options to purchase up to 6,000 shares (which are now expired) to six new brand ambassadors as compensation for services. The expense related to the issuance of the shares and equity options is being recognized over the service agreements, similar to the warrants and equity options issued to the four other brand ambassadors in the prior year. During the year ended April 30, 2022, the Company recognized $907,042 of operating expenses related to the shares, warrants and equity options granted to brand ambassadors.

 

On August 6, 2021, the Note payable holder exercised its right to convert its 220,000 outstanding warrants into 495,000 shares of common stock of the Company.

 

On August 6, 2021, the Company’s related party lender exercised its right to convert its 275,000 outstanding warrants and 692,130 common shares issuable into 967,130 shares of common stock of the Company.

 

On October 11, 2021, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered, which resulted in $16,875 of operating expenses during the year ended April 30, 2022.

 

On January 11, 2022, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered, which resulted in $16,874 of operating expenses during the year ended April 30, 2022.

 

During April 2022, the Company granted an aggregate total of 6,000 shares of its common stock to 6 new brand ambassadors as compensation for services. During the year ended April 30, 2022, the Company recognized $255,124 of operating expenses related to the shares granted to brand ambassadors.

 

 

Warrants Issued and Expensed During the Nine Months and Year Ended January 31, 2023 and April 30, 2022

 

On October 28, 2020, the Company granted 40,000 warrants to a service provider for advertising services over the next year. The warrants have an exercise price of $0.75 per share, a contractual life of 10 years from the date of issuance, and vest quarterly over a year from the grant date. The warrants were valued using a Black-Scholes option pricing model and the expense related to the issuance of the warrants is being recognized over the service agreement. The Company recognized $214,552 of operating expenses related to this agreement during the nine months ended January 31, 2022.

 

In accordance with the October 29, 2020 agreement with three members of the advisory board mentioned above, 46,077 warrants were issued during the year ended April 30, 2022. The warrants were valued using a Black-Scholes option pricing model on the grant date, which resulted in operating expenses of $67,500 and $87,656 during the nine months ended January 31, 2023 and year ended April 30, 2022, respectively.

 

On August 6, 2021, in connection with the Convertible Notes issuance the Company issued warrants to purchase up to 733,333 shares of common stock of the Company to the Purchasers.

 

On August 6, 2021, in connection with the Convertible Notes issuance the Company also granted the lead placement agent for the Offering 26,667 warrants that are exercisable for five years from August 6, 2021, at an exercise price of $3.30 (subject to adjustment as set forth in the Convertible Notes per the terms of the agreement) and are vested immediately. The warrants were valued using a Black-Scholes option pricing model on the grant date and the Company recognized $376,000 of operating expenses related to them during the year ended April 30, 2022.

 

On September 3, 2021, the Company granted an aggregate total of 1,010,000 warrants to key employees and officers of the Company as compensation. The warrants have an exercise price of $0.001 per share for 1,000,000 of the warrants and $3.42 for 10,000 of the warrants, a contractual life of 10 years from the date of issuance and are vested immediately upon grant. The warrants were valued using a Black-Scholes option pricing model on the grant date and the Company recognized $32,381,309 of share-based compensation expense related to them during the year ended April 30, 2022.

 

On February 2, 2022, in connection with the Gameface acquisition the Company issued warrants to purchase up to 478,225 shares of common stock of the Company.

 

On September 28, 2022, the Company issued pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $0.39 per share of the common stock and associated common stock warrant and $0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.00001 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $0.39 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 25,641,024 common stock warrants to purchase 25,641,024 shares of common stock at an exercise price of $0.43 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. The exercise price of the Warrants was reset in January 2023 to $0.221 per share.

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) at 4.33% interest per annum unless in default, with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $0.221 per share, so the Warrants in respect of the initial advance under the Note are exercisable for up to 18,099,548 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $0.221 per share and a term of five- and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 may be made to the Company under the Note which occurred on February 2, 2023. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”). The Company measured the warrants granted on January 6, 2023 at $3,715,557, and discounted the note payable to $0 and recorded a derivative expense of $1,715,557. The Company recognized a loss on the change in fair value of the derivative liability when remeasured at January 31, 2023 of $1,519,499 to bring the derivative liability to $5,235,056 at January 31, 2023. In addition, the Company recognized $273,755 in amortization of debt discount for the nine months ended January 31, 2023. On July 6, 2023, the Company failed to repay the note and is currently in default. The interest rate has since increased to 6.43% per annum.

 

 

v3.23.2
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Jan. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

Note 13: COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company leases office space under short-term leases with terms under a year. Total rent expense for the nine months ended January 31, 2023 and 2023 amounted to $2,800 and $6,550, respectively.

 

Contingencies

 

In connection with the Gameface acquisition on February 2, 2022, the Company agreed to earn-out consideration of common shares of the Company’s common stock with a fair value of $1,334,000 which is included as a current liability on the Company’s consolidated balance sheet as of January 31, 2023 and April 30, 2022. The Company issued 598,396 common shares to the former Gameface shareholders in June 2022. The balance of the contingent consideration as of October 31, 2022 is $418,455.

 

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the Company’s business or financial statements.

 

v3.23.2
INCOME TAXES
9 Months Ended
Jan. 31, 2023
Income Tax Disclosure [Abstract]  
INCOME TAXES

Note 14: INCOME TAXES

 

The Company does business in the US through its subsidiaries Slinger Bag Inc. and Slinger Bag Americas. It also does business in Israel through SBL whose operations are reflected in the Company’s consolidated financial statements. The Company’s operations in Canada, Israel, and the UK were immaterial for the periods ended January 31, 2023 and 2022, respectively.

 

The Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense. There were no interest or penalties recognized in the accompanying consolidated statements of comprehensive loss for the nine months ended January 31, 2023 and 2022.

 

v3.23.2
SEGMENTS
9 Months Ended
Jan. 31, 2023
Segment Reporting [Abstract]  
SEGMENTS

Note 15: SEGMENTS

 

With the disposal of Foundation Sports and PlaySight in November 2022 and December 2022, the Company has ceased reporting two segments. The Company now only operates in the equipment segment. For previous segment reporting we refer you to our previously filed Annual Report on Form 10-K filed May 17, 2023.

 

v3.23.2
DISCONTINUED OPERATIONS
9 Months Ended
Jan. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS

Note 16: DISCONTINUED OPERATIONS

 

On November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100% of the issued and outstanding shares of PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of $600,000; and (3) cash consideration of $2,000,000 to be paid to the Company in the form of a promissory note that matures on December 31, 2023.

 

 

On December 5, 2022, the Company assigned 75% of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted him the right for a period of three years to purchase the remaining 25% of its Foundation Sports membership interests for $500,000 in cash. As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements, and the investment was accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established a reserve for the investment at the full amount of $500,000.

 

The Company accounted for these sales as a disposal of a business under ASC 205-20-50-1(a). The Company had reclassified the operations of PlaySight and Foundation Sports as discontinued operations as the disposal represents a strategic shift that will have a major effect on the Company’s operations and financial results. Under ASC 855-10-55, the Company has reflected the reclassification of assets and liabilities of these entities as held for sale and the operations as discontinued operations as of and for the year ended April 30, 2022 as well as for the period May 1, 2022 through the date of disposal for each company. As a result of this reclassification, the Company identified the following assets and liabilities that were reclassified from continuing operations to discontinued operations as they are discontinued.

 

Current assets as of April 30, 2022 – Discontinued Operations:

      
  

April 30,

2022

 
Cash and restricted cash  $916,082 
Accounts receivable   288,980 
Inventory   323,307 
Right of use asset – operating leases   239,689 
Prepaid expenses   490,260 
Current Asset  $2,258,318 

 

Non-current assets as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Goodwill  $25,862,000 
Property and equipment, net   126,862 
Intangible assets, net   19,473,646 
Contract assets, net of current portion   209,363 
Finished products used in operations, net   4,693,575 
Non-current Asset  $50,365,446 

 

Current liabilities as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Accounts payable and accrued expenses  $2,432,818 
Lease liability – operating leases   237,204 
Contract liabilities   2,545,200 
Current Liabilities  $5,215,222 

 

 

Non-current liabilities as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Contract liabilities, net of current portion  $1,370,492 
      
Non-Current Liabilities  $1,370,492 

 

The Company reclassified the following operations to discontinued operations for the nine months ended January 31, 2023 and 2022, respectively.

 

           
   2023   2022 
Revenue  $3,954,149   $-      
Operating expenses   8,416,117    -  
Other (income) loss   -    -  
Net loss from discontinued operations  $(4,461,968)  $-  )

 

The Company reclassified the following operations to discontinued operations for the three months ended January 31, 2023 and 2022, respectively.

 

           
   2023   2022 
Revenue  $1,080,478   $ -         
Operating expenses   1,715,589    -  
Other (income) loss   -    -  
Net loss from discontinued operations  $(635,111)  $- )

 

The following represents the calculation of the loss on disposal of PlaySight and Foundation Sports:

      
Note receivable  $2,000,000 
Cash and restricted cash   (714,507)
Accounts receivable   (411,249)
Prepaid expenses   (106,031)
Inventory   (296,920)
Finished products used in operations   (4,117,986)
Contract assets   (298,162)
Right of use asset   (103,228)
Goodwill   (25,862,000)
Property and equipment   (116,505)
Intangible assets   (18,576,475)
Contract liabilities   3,785,408 
Lease liabilities   78,016 
Accounts payable and accrued expenses   3,325,747 
Loss on disposal of discontinued operations  $(41,413,892)

 

v3.23.2
SUBSEQUENT EVENTS
9 Months Ended
Jan. 31, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

Note 17: SUBSEQUENT EVENTS

 

On March 21, 2023, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company’s failure to file its Quarterly Report on Form 10-Q for the period ended January 31, 2023 (“Additional Delinquency”) serves as an additional basis for delisting the Company’s securities from Nasdaq. The Company received a letter from the Nasdaq on February 14, 2023, indicating that, due to the Company’s failure, in violation of Listing Rule 5250(c)(1), to file its (i) Annual Report on Form 10-K with respect to the fiscal year ended April 30, 2022; and (ii) Quarterly Reports on Form 10-Q for the periods ended July 31, 2022 and October 31, 2022 (collectively, the “Delinquent Filings”), by February 13, 2023 (the due date for filing the Delinquent Filings pursuant to an exception to Nasdaq’s Listing Rule previously granted by Nasdaq), absent the submission of a timely appeal by February 21, 2023, trading of the Company’s common stock would have been suspended from the Nasdaq at the opening of business on February 23, 2023. Nasdaq would also have filed a Form 25-NSE with the Securities and Exchange Commission (the “SEC”), which would have resulted in the removal of the Company’s securities from listing and registration on the Nasdaq (the “Staff Determination”). Additionally, on October 10, 2022, the Company received a letter from Nasdaq indicating that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business days, the bid price of the Company’s common stock had closed below the minimum $1.00 per share requirement for continued listing under Nasdaq Listing Rule 5450(a)(1).

 

 

On January 12, 2023, Nasdaq notified the Company that due to the resignations from the Company’s board, audit committee and compensation committee on November 17, 2022 (“Corporate Governance Deficiencies”), the Company no longer complies with Nasdaq’s independent director, audit committee and compensation committee requirements as set forth in Listing Rule 5605. The Company timely submitted its plan of compliance with respect to the Corporate Governance Deficiencies by February 27, 2023 as required by the Nasdaq. However, pursuant to Listing Rule 5810(c)(2)(A), the Corporate Governance Deficiencies serve as an additional and separate basis for delisting and the Company.

 

On February 21, 2023, consistent with the Company’s previously announced intention to request an appeal of the Staff Determination by requesting a hearing before the Nasdaq Hearings Panel (the “Panel”) to stay the suspension of the Company’s securities and the filing of the Form 25-NSE with the SEC (the “Hearing”), the Company appealed the Staff Determination to the Panel, and requested that the stay of delisting, which otherwise would expire on March 8, 2023, pursuant to Listing Rule 5815(a)(1)(B), be extended until the Panel issued a final decision on the matter. The Nasdaq granted the Company’s request to extend the stay, pending the Hearing scheduled for March 30, 2023, and a final determination regarding the Company’s listing status. The Company is required to address the Additional Delinquency, the Delinquent Filings, and the Corporate Governance Deficiencies before the Panel. Although the Company is working diligently to file the Delinquent Filings and Additional Delinquency, there can be no assurance that they will be filed prior to the Hearing. If the Company’s appeal is denied or the Company fails to timely regain compliance with Nasdaq’s continued listing standards, the Company’s common stock will be subject to delisting on the Nasdaq.

 

On March 21, 2023, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company’s failure to file its Quarterly Report on Form 10-Q for the period ended January 31, 2023 (“Additional Delinquency”) serves as an additional basis for delisting the Company’s securities from Nasdaq. The Company received a letter from the Nasdaq on February 14, 2023, indicating that, due to the Company’s failure, in violation of Listing Rule 5250(c)(1), to file its (i) Annual Report on Form 10-K with respect to the fiscal year ended April 30, 2022; and (ii) Quarterly Reports on Form 10-Q for the periods ended July 31, 2022 and October 31, 2022 (collectively, the “Delinquent Filings”), by February 13, 2023 (the due date for filing the Delinquent Filings pursuant to an exception to Nasdaq’s Listing Rule previously granted by Nasdaq), absent the submission of a timely appeal by February 21, 2023, trading of the Company’s common stock would have been suspended from the Nasdaq at the opening of business on February 23, 2023. Nasdaq would also have filed a Form 25-NSE with the Securities and Exchange Commission (the “SEC”), which would have resulted in the removal of the Company’s securities from listing and registration on the Nasdaq (the “Staff Determination”). Additionally, on October 10, 2022, the Company received a letter from Nasdaq indicating that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business days, the bid price of the Company’s common stock had closed below the minimum $1.00 per share requirement for continued listing under Nasdaq Listing Rule 5450(a)(1).

 

On March 30, 2023, the Company had its hearing with the Nasdaq.

 

On April 12, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request for continued listing on the Nasdaq had been granted subject to the following:

 

1. On or before May 31, 2023, the Company shall file the delinquent Form 10-K for the year ended April 30, 2022, with the SEC;

 

2. On or before June 30, 2023, the Company shall file all delinquent Forms 10-Q with the SEC;

 

3. On or before July 15th, the Company will demonstrate compliance with Listing Rules 5605(b)(1), 5605(c)(2) and 5605(d)(2) (majority independent director, audit committee and compensation committee composition requirements).

 

On April 12, 2023, the Company received a letter from the Listing Qualifications Department of the Nasdaq indicating that the Company had not yet regained compliance with the Bid Price Rule, which serves as an additional basis for delisting the Company’s securities from the Nasdaq. The letter further indicated that the Panel will consider this matter in its decision regarding the Company’s continued listing on the Nasdaq Capital Market. In that regard, the Nasdaq indicated that the Company should present its views with respect to this additional delinquency to the Panel in writing no later than April 19, 2023, which it did.

 

On April 26, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request to regain compliance with the Bid Price Rule by October 9, 2023.

 

On June 29, 2023, the Company received an extension until July 25, 2023 to file their delinquent 10-Q’s for the fiscal year ending April 30, 2023.

 

The Company offers no assurance that it will regain compliance with the Bid Price Rule in a timely manner.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Jan. 31, 2023
Accounting Policies [Abstract]  
Interim Financial Statements

Interim Financial Statements

 

The accompanying condensed financial statements of the Company have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures required by accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations of the Company for the period presented. The results of operations for the nine months ended January 31, 2023, are not necessarily indicative of the results that may be expected for any future period or the fiscal year ending April 30, 2023 and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2022, filed with the Securities and Exchange Commission on May 17, 2023.

 

Use of Estimates

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Accordingly, actual results could differ from those estimates.

 

Financial Statement Reclassification

Financial Statement Reclassification

 

Certain prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as cash and cash equivalents.

 

Accounts Receivable

Accounts Receivable

 

The Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company recorded $209,690 in allowance for doubtful accounts for the period ended January 31, 2023 and year ended April 30, 2022.

 

 

Inventory

Inventory

 

Inventory is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink. Inventory reserves are based on historical information and assumptions about future demand and inventory shrink trends. The Company’s inventory as of January 31, 2023 and April 30, 2022 consisted of the following:

   January 31, 2023   April 30, 2022 
Finished Goods  $1,786,009   $4,397,098 
Component/Replacement Parts   2,064,041    2,559,848 
Capitalized Duty/Freight   416,169    1,328,198 
Inventory Reserve   (300,000)   (100,000)
Total  $3,966,219   $8,185,144 

 

Prepaid Inventory

Prepaid Inventory

 

Prepaid inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors. The Company typically prepays for the purchase of materials and receives the products within three months after making payments. The Company continuously monitors delivery from, and payments to, the vendors. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendors in future periods. The Company has not had difficulty receiving products during the reporting periods.

 

Property and equipment

Property and equipment

 

Property and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition. Purchases of property and equipment are stated at cost, net of accumulated depreciation and impairment losses. Expenditures that materially increase the useful life of the assets are capitalized. Ordinary repairs and maintenance are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.

 

Concentration of Credit Risk

Concentration of Credit Risk

 

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations or financial condition. See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and uncertainties.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

 

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of this revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

 

The Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and intent to pay, and the contract has commercial substance. At contract inception, the Company evaluates whether two or more contracts should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance obligation.

 

 

Step 2: Identify the performance obligations in the contract

 

The Company’s customers are buying an integrated system. In evaluating whether the equipment is a separate performance obligation, the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent on, or highly interrelated with the equipment). Because the Products and Services included in the customer’s contract are integrated and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract and, therefore, constitute a single, combined performance obligation.

 

Step 3: Determine the transaction price

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts, or both. The Company’s contracts do not include any rights of returns or refunds.

 

The Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component. However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when the period between the transfer of the services and the payment for such services is one year or less.

 

Step 4: Allocate the transaction price to the performance obligations in the contract

 

Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on each performance obligation’s relative standalone selling price (“SSP”). The Company has identified a single performance obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.

 

Step 5: Recognize revenue when the Company satisfies a performance obligation

 

Revenues for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).

 

Business Combinations

Business Combinations

 

Upon acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. The Company elected to apply pushdown accounting to all entities acquired.

 

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the consolidated statement of operations.

 

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities

 

Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

 

Level 3 — Unobservable pricing inputs in the market

 

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Our assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable. The carrying amount of these financial instruments approximates fair value due to their short-term maturity.

 

The Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs. The fair value of contingent consideration as of January 31, 2023 and April 30, 2022 was $418,455 and $1,334,000, respectively.

 

The Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing the discounted cash flow method.

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the nine months ended January 31, 2023:

 

Note derivative is related to  January 31, 2023
ending balance
   (Gain) loss for nine months ended
January 31, 2023
 
4/11/21 profit guaranty  $1,429,620   $368,070 
8/6/21 convertible notes   187,810    (2,525,524)
6/17/22 underwriter warrants   11,878    (52,604)
Other derivative liabilities eliminated in uplist   -    (1,604,413)
9/30/22 warrants issued with common stock   11,279,572    (1,000,715)
1/6/2023 warrants issued with note payable   5,235,056    1,519,499 
Total  $18,143,936   $(3,295,687)

 

The Company also recognized derivative expense of $7,280,405 at inception on the warrants issued in connection with a funding on September 30, 2022 and $1,715,557 at inception on the warrants issued in connection with a funding on January 6, 2023. The Black-Scholes option pricing model assumptions for the derivative liabilities during the nine months ended January 31, 2023 and year ended April 30, 2022 consisted of the following:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   3.51-10 years    1.95-4.3 years 
Stock price volatility   50 - 150%   50%
Risk free interest rate   2.90%-4.34%   2.67%-2.90 %
Expected dividends   0%   0%

 

Refer to Note 10 and Note 11 for more information regarding the derivative instruments.

 

 

Income Taxes

Income Taxes

 

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.

 

Intangible Assets

Intangible Assets

 

Intangible assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020. The trademark is amortized over its expected life of 20 years. Amortization expense for the nine months ended January 31, 2023 and 2022 was $4,335 and $4,335, respectively. The Company also acquired intangible assets as a part of the Gameface acquisition. These intangible assets include tradenames, internally developed software, and customer relationships. The acquired intangible assets are amortized based on the estimated present value of cash flows of each class of intangible assets in order to determine their economic useful life. All intangible assets acquired with the PlaySight transaction are included in discontinued operations. Refer to Note 6 for more information.

 

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. Factors which could trigger impairment review include significant underperformance relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. There was no impairment of long-lived assets identified during the nine months ended January 31, 2023 and 2022 in our continuing operations.

 

Goodwill

Goodwill

 

The Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually. The Company records goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill. Goodwill is evaluated for impairment on an annual basis.

 

With the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill in one step. In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company will not record an impairment charge.

 

There was no impairment of goodwill as of January 31, 2023 for any of our continuing operations.

 

 

Share-Based Payment

Share-Based Payment

 

The Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718). Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

 

Warrants

Warrants

 

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 11 and Note 14.

 

The warrants granted during the nine months ended January 31, 2023 and year ended April 30, 2022 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   510 years    510 years 
Stock price volatility   50% - 150%   50% - 148%
Risk free interest rate   2.50% - 4.27%   0.77% - 1.63%
Expected dividends   0%   0%

 

Foreign Currency Translation

Foreign Currency Translation

 

Our functional currency is the U.S. dollar. The functional currency of our foreign operations, generally, is the respective local currency for each foreign subsidiary. Assets and liabilities of foreign operations denominated in local currencies are translated at the spot rate in effect at the applicable reporting date. Our consolidated statements of comprehensive loss are translated at the weighted average rate of exchange during the applicable period. The resulting unrealized cumulative translation adjustment is recorded as a component of accumulated other comprehensive loss in shareholders’ equity. Realized and unrealized transaction gains and losses generated by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income (loss) in the period in which they occur.

 

Earnings Per Share

Earnings Per Share

 

Basic earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period.

 

All common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each of the periods presented.

 

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

Recently Adopted

 

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04, goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 effective May 1, 2021. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes, which amends ASC 740, Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact that the adoption of ASU 2020-06 will have on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credits, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of a company’s portfolio. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities the Company does not intend to sell or believes that it is more likely than not they will be required to sell. The ASU can be adopted no later than January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting companies. The Company has not yet adopted this ASU as it qualifies as a smaller reporting company. The Company does not expect this ASU will have a material impact on its consolidated financial statements.

 

In October 2021, the FASB issued ASU 2021-08, “Business Combinations - Accounting for Contract Assets and Contract Liabilities (Topic 805)”. The amendments in this Update address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The amendments in this Update require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on the Company’s financial statements.

 

 

The FASB has issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2021-04 provides guidance that an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as an exchange of the original instrument for a new instrument. The standard also provides guidance on how an entity should measure and recognize the effect of a modification or an exchange of a freestanding equity-classified written call option that remains equity classified. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2021. Early adoption is permitted for all entities, including adoption in an interim period. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

Other recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on the Company’s present or future consolidated financial statements.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Jan. 31, 2023
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
SCHEDULE OF INVENTORY

   January 31, 2023   April 30, 2022 
Finished Goods  $1,786,009   $4,397,098 
Component/Replacement Parts   2,064,041    2,559,848 
Capitalized Duty/Freight   416,169    1,328,198 
Inventory Reserve   (300,000)   (100,000)
Total  $3,966,219   $8,185,144 
SCHEDULE OF DERIVATIVE LIABILITIES

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the nine months ended January 31, 2023:

 

Note derivative is related to  January 31, 2023
ending balance
   (Gain) loss for nine months ended
January 31, 2023
 
4/11/21 profit guaranty  $1,429,620   $368,070 
8/6/21 convertible notes   187,810    (2,525,524)
6/17/22 underwriter warrants   11,878    (52,604)
Other derivative liabilities eliminated in uplist   -    (1,604,413)
9/30/22 warrants issued with common stock   11,279,572    (1,000,715)
1/6/2023 warrants issued with note payable   5,235,056    1,519,499 
Total  $18,143,936   $(3,295,687)
SCHEDULE OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD

The Company also recognized derivative expense of $7,280,405 at inception on the warrants issued in connection with a funding on September 30, 2022 and $1,715,557 at inception on the warrants issued in connection with a funding on January 6, 2023. The Black-Scholes option pricing model assumptions for the derivative liabilities during the nine months ended January 31, 2023 and year ended April 30, 2022 consisted of the following:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   3.51-10 years    1.95-4.3 years 
Stock price volatility   50 - 150%   50%
Risk free interest rate   2.90%-4.34%   2.67%-2.90 %
Expected dividends   0%   0%
Warrant [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
SCHEDULE OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD

The warrants granted during the nine months ended January 31, 2023 and year ended April 30, 2022 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

 

   Nine Months Ended
January 31, 2023
   Year Ended
April 30, 2022
 
Expected life in years   510 years    510 years 
Stock price volatility   50% - 150%   50% - 148%
Risk free interest rate   2.50% - 4.27%   0.77% - 1.63%
Expected dividends   0%   0%
v3.23.2
ACQUISITIONS AND BUSINESS COMBINATIONS (Tables)
9 Months Ended
Jan. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
SCHEDULE OF PROFORMA FINANCIAL INFORMATION

The following pro forma financial information presents the results of operations of the Company as of the nine months ended January 31, 2023 and 2022, respectively, as if the acquisitions of Gameface had occurred as of the beginning of the first period presented instead of February 2022. The pro forma financial information of the Company as of the nine months ended January 31, 2022 is as follows:

 

      
Revenues  $12,151,486 
Net loss  $(46,130,471)
      
Basic and diluted earnings (loss) per share  $(12.35)
v3.23.2
INTANGIBLE ASSETS (Tables)
9 Months Ended
Jan. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets reflect only those intangible assets of our continuing operations, and consist of the following:

 

   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   January 31, 2023 
   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
Tradenames and patents   15.26   $385,582   $15,829    -   $369,753 
Customer relationships   9.92    3,930,000    84,102    -    3,845,898 
Internally developed software   4.91    580,000    27,410          -    552,590 
Total intangible assets       $4,895,582   $127,341   $-   $4,768,241 

 

   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   April 30, 2022 
   Amortization (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
Tradenames   15.26   $385,582   $9,478           -   $376,104 
Customer relationships   9.92    3,930,000    33,749    -    3,896,251 
Internally developed software   4.91    580,000    9,499    -    570,501 
Total intangible assets       $4,895,582   $52,726   $-   $4,842,856 
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION

As of January 31, 2023, the estimated future amortization expense associated with the Company’s intangible assets for each of the five succeeding fiscal years is as follows:

 

For the Periods Ended January 31,  Amortization Expense 
2024  $544,781 
2025   544,781 
2026   544,781 
2027   544,781 
2028   426,815 
Thereafter   2,162,302 
Total  $4,768,241 
v3.23.2
ACCRUED EXPENSES (Tables)
9 Months Ended
Jan. 31, 2023
Payables and Accruals [Abstract]  
SCHEDULE OF ACCRUED EXPENSES

The composition of accrued expenses is summarized below:

 

   January 31, 2023   April 30, 2022 
Accrued payroll  $1,545,123   $921,759 
Accrued bonus   1,611,606    1,014,833 
Accrued professional fees   1,300,000    1,706,560 
Other accrued expenses   984,697    738,749 
Total  $5,441,426   $4,381,901 

 

 

v3.23.2
DISCONTINUED OPERATIONS (Tables)
9 Months Ended
Jan. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS

Current assets as of April 30, 2022 – Discontinued Operations:

      
  

April 30,

2022

 
Cash and restricted cash  $916,082 
Accounts receivable   288,980 
Inventory   323,307 
Right of use asset – operating leases   239,689 
Prepaid expenses   490,260 
Current Asset  $2,258,318 

 

Non-current assets as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Goodwill  $25,862,000 
Property and equipment, net   126,862 
Intangible assets, net   19,473,646 
Contract assets, net of current portion   209,363 
Finished products used in operations, net   4,693,575 
Non-current Asset  $50,365,446 

 

Current liabilities as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Accounts payable and accrued expenses  $2,432,818 
Lease liability – operating leases   237,204 
Contract liabilities   2,545,200 
Current Liabilities  $5,215,222 

 

 

Non-current liabilities as of April 30, 2022 – Discontinued Operations:

 

      
  

April 30,

2022

 
Contract liabilities, net of current portion  $1,370,492 
      
Non-Current Liabilities  $1,370,492 

 

The Company reclassified the following operations to discontinued operations for the nine months ended January 31, 2023 and 2022, respectively.

 

           
   2023   2022 
Revenue  $3,954,149   $-      
Operating expenses   8,416,117    -  
Other (income) loss   -    -  
Net loss from discontinued operations  $(4,461,968)  $-  )

 

The Company reclassified the following operations to discontinued operations for the three months ended January 31, 2023 and 2022, respectively.

 

           
   2023   2022 
Revenue  $1,080,478   $ -         
Operating expenses   1,715,589    -  
Other (income) loss   -    -  
Net loss from discontinued operations  $(635,111)  $- )
SCHEDULE OF CALCULATION OF THE LOSS ON DISPOSAL

The following represents the calculation of the loss on disposal of PlaySight and Foundation Sports:

      
Note receivable  $2,000,000 
Cash and restricted cash   (714,507)
Accounts receivable   (411,249)
Prepaid expenses   (106,031)
Inventory   (296,920)
Finished products used in operations   (4,117,986)
Contract assets   (298,162)
Right of use asset   (103,228)
Goodwill   (25,862,000)
Property and equipment   (116,505)
Intangible assets   (18,576,475)
Contract liabilities   3,785,408 
Lease liabilities   78,016 
Accounts payable and accrued expenses   3,325,747 
Loss on disposal of discontinued operations  $(41,413,892)
v3.23.2
ORGANIZATION AND NATURE OF BUSINESS (Details Narrative) - USD ($)
12 Months Ended
Jun. 14, 2022
Sep. 16, 2019
Aug. 23, 2019
Apr. 30, 2022
Dec. 05, 2022
Jun. 21, 2021
Feb. 10, 2020
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Intangible assets of goodwill       $ 3,486,599      
Reverse stock split 1-for-10 reverse stock split            
Slinger Bag Americas Inc [Member] | Stock Purchase Agreement [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Number of shares issued for acquisition     2,000,000        
Number of value issued for acquisition     $ 332,239        
Sole Shareholder of SBL [Member] | Stock Purchase Agreement [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Number of shares owned   2,000,000          
Slinger Bag Americas Inc [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Percentage of ownership   100.00% 100.00%       100.00%
Number of shares exchanged   2,000,000          
Sole Shareholder of SBL [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Percentage of ownership   82.00%          
Foundation Sports Systems LLC [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Percentage of ownership         75.00%    
Foundation Sports Systems LLC [Member] | Charles Ruddy [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Percentage of ownership           100.00%  
v3.23.2
GOING CONCERN (Details Narrative) - USD ($)
1 Months Ended
Dec. 31, 2022
Nov. 30, 2022
Jan. 31, 2023
Apr. 30, 2022
Multiemployer Plan [Line Items]        
Accumulated deficit     $ 144,766,698 $ 80,596,925
Play Sight [Member] | Foundation Sports Systems LLC [Member]        
Multiemployer Plan [Line Items]        
Discontinuing operations percentage 75.00% 75.00%    
v3.23.2
SCHEDULE OF INVENTORY (Details) - USD ($)
Jan. 31, 2023
Apr. 30, 2022
Accounting Policies [Abstract]    
Finished Goods $ 1,786,009 $ 4,397,098
Component/Replacement Parts 2,064,041 2,559,848
Capitalized Duty/Freight 416,169 1,328,198
Inventory Reserve (300,000) (100,000)
Total $ 3,966,219 $ 8,185,144
v3.23.2
SCHEDULE OF DERIVATIVE LIABILITIES (Details) - USD ($)
9 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Offsetting Assets [Line Items]    
Note derivative balance $ 18,143,936  
Note derivative (gain) loss (3,295,687) $ (15,074,880)
Profit Guaranty [Member]    
Offsetting Assets [Line Items]    
Note derivative balance 1,429,620  
Note derivative (gain) loss 368,070  
Convertible Notes [Member]    
Offsetting Assets [Line Items]    
Note derivative balance 187,810  
Note derivative (gain) loss (2,525,524)  
Underwriter Warrants [Member]    
Offsetting Assets [Line Items]    
Note derivative balance 11,878  
Note derivative (gain) loss (52,604)  
Other Derivative Liabilities [Member]    
Offsetting Assets [Line Items]    
Note derivative balance  
Note derivative (gain) loss (1,604,413)  
Warrants Issued With Common Stock [Member]    
Offsetting Assets [Line Items]    
Note derivative balance 11,279,572  
Note derivative (gain) loss (1,000,715)  
Warrants Issued With Notes Payable [Member]    
Offsetting Assets [Line Items]    
Note derivative balance 5,235,056  
Note derivative (gain) loss $ 1,519,499  
v3.23.2
SCHEDULE OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD (Details)
9 Months Ended 12 Months Ended
Jan. 31, 2023
Apr. 30, 2022
Property, Plant and Equipment [Line Items]    
Warrants measurement input, term 5 years  
Measurement Input, Expected Dividend Rate [Member] | Valuation Technique, Option Pricing Model [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 0 0
Measurement Input, Expected Dividend Rate [Member] | Valuation Technique, Option Pricing Model [Member] | Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 0 0
Minimum [Member] | Measurement Input, Expected Term [Member] | Valuation Technique, Option Pricing Model [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liabilities measurement input 3 years 6 months 3 days 1 year 11 months 12 days
Minimum [Member] | Measurement Input, Expected Term [Member] | Valuation Technique, Option Pricing Model [Member] | Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, term 5 years 5 years
Minimum [Member] | Measurement Input, Price Volatility [Member] | Valuation Technique, Option Pricing Model [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 50 50
Minimum [Member] | Measurement Input, Price Volatility [Member] | Valuation Technique, Option Pricing Model [Member] | Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 50 50
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] | Valuation Technique, Option Pricing Model [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 2.90 2.67
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] | Valuation Technique, Option Pricing Model [Member] | Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 2.50 0.77
Maximum [Member] | Measurement Input, Expected Term [Member] | Valuation Technique, Option Pricing Model [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liabilities measurement input 10 years 4 years 3 months 18 days
Maximum [Member] | Measurement Input, Expected Term [Member] | Valuation Technique, Option Pricing Model [Member] | Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, term 10 years 10 years
Maximum [Member] | Measurement Input, Price Volatility [Member] | Valuation Technique, Option Pricing Model [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 150  
Maximum [Member] | Measurement Input, Price Volatility [Member] | Valuation Technique, Option Pricing Model [Member] | Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 150 148
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] | Valuation Technique, Option Pricing Model [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 4.34 2.90
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] | Valuation Technique, Option Pricing Model [Member] | Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 4.27 1.63
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
Platform Operator, Crypto-Asset [Line Items]      
Allowance for doubtful accounts $ 209,690   $ 209,690
Property plant and equipment, useful life 5 years    
Finite lived intangible asset useful life 20 years    
Amortization expense $ 74,615 $ 4,335  
Impairment of long-lived assets 0 0  
Goodwill impairment charges 0    
Trademarks [Member]      
Platform Operator, Crypto-Asset [Line Items]      
Amortization expense 4,335 $ 4,335  
Fair Value, Inputs, Level 3 [Member]      
Platform Operator, Crypto-Asset [Line Items]      
Fair value of contingent consideration $ 418,455   $ 1,334,000
v3.23.2
CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES (Details Narrative)
9 Months Ended 12 Months Ended
Jan. 31, 2023
Apr. 30, 2022
Accounts Receivable [Member] | Credit Concentration Risk [Member] | Customer Two [Member]    
Concentration Risk [Line Items]    
Accounts payable concentration percentage 46.00% 43.00%
Accounts Payable [Member] | Lender Concentration Risk [Member] | Customer Four [Member]    
Concentration Risk [Line Items]    
Accounts payable concentration percentage 59.00% 59.00%
v3.23.2
SCHEDULE OF PROFORMA FINANCIAL INFORMATION (Details) - Play Sight And Game Face [Member]
9 Months Ended
Jan. 31, 2022
USD ($)
$ / shares
Business Acquisition [Line Items]  
Revenues $ 12,151,486
Net loss $ (46,130,471)
Basic and diluted earnings (loss) per share | $ / shares $ (12.35)
v3.23.2
ACQUISITIONS AND BUSINESS COMBINATIONS (Details Narrative)
Dec. 31, 2022
Nov. 30, 2022
Foundation Sports [Member]    
Business Acquisition [Line Items]    
Disposal equity interest percentage 75.00%  
Play Sight [Member]    
Business Acquisition [Line Items]    
Disposal equity interest percentage   100.00%
v3.23.2
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
9 Months Ended 12 Months Ended
Jan. 31, 2023
Apr. 30, 2022
Finite-Lived Intangible Assets [Line Items]    
Impairment of Intangible Assets, Finite-Lived   $ 3,486,599
Finite-Lived Intangible Assets, Net, Ending Balance $ 4,768,241 4,842,856
Trade Names And Patents [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross 385,582  
Finite-Lived Intangible Assets, Accumulated Amortization 15,829  
Impairment of Intangible Assets, Finite-Lived  
Finite-Lived Intangible Assets, Net, Ending Balance $ 369,753  
Weighted average amortization 15 years 3 months 3 days  
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross $ 3,930,000 3,930,000
Finite-Lived Intangible Assets, Accumulated Amortization 84,102 33,749
Impairment of Intangible Assets, Finite-Lived
Finite-Lived Intangible Assets, Net, Ending Balance $ 3,845,898 $ 3,896,251
Weighted average amortization 9 years 11 months 1 day 9 years 11 months 1 day
Computer Software, Intangible Asset [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross $ 580,000 $ 580,000
Finite-Lived Intangible Assets, Accumulated Amortization 27,410 9,499
Impairment of Intangible Assets, Finite-Lived
Finite-Lived Intangible Assets, Net, Ending Balance $ 552,590 $ 570,501
Weighted average amortization 4 years 10 months 28 days 4 years 10 months 28 days
Intangiable Asset [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross $ 4,895,582 $ 4,895,582
Finite-Lived Intangible Assets, Accumulated Amortization 127,341 52,726
Impairment of Intangible Assets, Finite-Lived
Finite-Lived Intangible Assets, Net, Ending Balance $ 4,768,241 4,842,856
Trade Names [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross   385,582
Finite-Lived Intangible Assets, Accumulated Amortization   9,478
Impairment of Intangible Assets, Finite-Lived  
Finite-Lived Intangible Assets, Net, Ending Balance   $ 376,104
Weighted average amortization   15 years 3 months 3 days
v3.23.2
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION (Details) - USD ($)
Jan. 31, 2023
Apr. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
2024 $ 544,781  
2025 544,781  
2026 544,781  
2027 544,781  
2028 426,815  
Thereafter 2,162,302  
Total $ 4,768,241 $ 4,842,856
v3.23.2
INTANGIBLE ASSETS (Details Narrative) - USD ($)
9 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization of Intangible Assets $ 74,615 $ 4,335
v3.23.2
SCHEDULE OF ACCRUED EXPENSES (Details) - USD ($)
Jan. 31, 2023
Apr. 30, 2022
Payables and Accruals [Abstract]    
Accrued payroll $ 1,545,123 $ 921,759
Accrued bonus 1,611,606 1,014,833
Accrued professional fees 1,300,000 1,706,560
Other accrued expenses 984,697 738,749
Total $ 5,441,426 $ 4,381,901
v3.23.2
NOTE PAYABLE - RELATED PARTY (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jan. 14, 2022
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Proceeds from related party debt       $ 3,000,000  
Related Party [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Outstanding borrowings   $ 1,953,115   1,953,115   $ 2,000,000
Interest expense   95,319 $ 28,167 177,773 $ 106,895  
Accrued interest   $ 999,257   $ 999,257   $ 908,756
Loan Agreement One [Member] | Related Party [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Loans payable $ 1,000,000          
Proceeds from related party debt $ 2,000,000          
Interest rate 8.00%          
Loan Agreement Two [Member] | Related Party [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Loans payable $ 1,000,000          
Proceeds from related party debt $ 2,000,000          
Interest rate 8.00%          
v3.23.2
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 17, 2022
Jun. 17, 2022
Jun. 15, 2022
Dec. 31, 2021
Aug. 06, 2021
Jan. 31, 2023
Jan. 31, 2022
Oct. 31, 2021
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
Short-Term Debt [Line Items]                      
Warrants term           5 years     5 years    
Warrants           $ 12,026,668     $ 12,026,668    
Derivative liabilities           1,862,450     1,862,450    
Debt issuance cost               $ 800,251      
Convertible debt discount               14,689,369      
Loss on issuance of convertible notes           $ (2,200,000) $ 3,689,369 $ (5,889,369)  
Convertible note description       On December 31, 2021, the Company entered into an Omnibus Amendment Agreement (the “Omnibus Agreement”) with certain Purchasers who are collectively holders of 67% or more of the Securities outstanding related to the August 6, 2021 Convertible Notes, amending each of (i) the Purchase Agreement and (ii) the Registration Rights Agreement. Simultaneously with the execution of the Omnibus Agreement, the Company issued to each Purchaser a Replacement Note (as defined below) in replacement of the Convertible Note held prior to December 31, 2021 by such Purchaser (each, an “Existing Note”).              
Debt conversion of convertible notes, shares 4,389,469   4,389,469                
Convertiable notes $ 13,200,000 $ 13,200,000       $ 0     $ 0   $ 13,200,000
Accrued interest   846,301                  
Convertible Notes [Member]                      
Short-Term Debt [Line Items]                      
Debt discount $ 122,222 $ 122,222                  
Securities Purchase Agreement [Member]                      
Short-Term Debt [Line Items]                      
Debt interest rate         8.00%            
Senior convertible notes         $ 11,000,000            
Warrants issued to purchase of common stock, shares         733,333            
Gross proceeds from issuance of senior convertible notes         $ 11,000,000            
Convertible notes maturity date         Aug. 06, 2022            
Conversion price         $ 3.00            
Warrants term         5 years            
Warrants rights date from which warrants exercisable         Aug. 06, 2021            
Warrants exercise price         $ 3.00            
Omnibus Agreement [Member]                      
Short-Term Debt [Line Items]                      
Debt interest rate                     20.00%
Loss on issuance of convertible notes                     $ 2,200,000
v3.23.2
NOTES PAYABLE (Details Narrative)
3 Months Ended 9 Months Ended
Jan. 31, 2023
USD ($)
Jan. 06, 2023
USD ($)
$ / shares
shares
Jan. 06, 2023
USD ($)
$ / shares
shares
Aug. 01, 2022
USD ($)
Jul. 29, 2022
USD ($)
May 01, 2022
shares
Feb. 15, 2022
USD ($)
Integer
Apr. 11, 2021
USD ($)
shares
Jan. 31, 2023
USD ($)
Oct. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Jan. 31, 2022
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
Jun. 17, 2022
USD ($)
Apr. 30, 2022
USD ($)
Apr. 01, 2022
USD ($)
Dec. 24, 2020
USD ($)
Jun. 30, 2020
USD ($)
Short-Term Debt [Line Items]                                      
Aggregate principal amount $ 0               $ 0       $ 0   $ 13,200,000 $ 13,200,000      
Shares issued | shares           6,063,145                          
Extinguishment of debt               $ 1,501,914     $ (7,096,730)          
Debt conversion, amount               1,250,004                      
Consideration             $ 4,000,000                        
Consignment units | Integer             13,000                        
Repayment of debt 4,000,000     $ 500,000                              
Borrowing from notes payable                         1,390,000 11,000,000          
Warrants granted                   $ 4,195,000                
Derivative expense                 1,715,557     8,995,962          
Amortization of debt discount                         3,145,977 $ 5,400,285          
Valuation Technique, Option Pricing Model [Member]                                      
Short-Term Debt [Line Items]                                      
Derivative liability               $ 1,251,910                      
Promissory Note Payable [Member]                                      
Short-Term Debt [Line Items]                                      
Shares issued | shares               27,233                      
Interest rate               20.00%                      
Payables               $ 1,500,000                      
Fair value of derivative liability $ 1,429,620               $ 1,429,620       $ 1,429,620     $ 1,061,550      
Promissory Note Payable [Member] | Third Party [Member]                                      
Short-Term Debt [Line Items]                                      
Interest rate                                   2.25%  
Aggregate principal amount                                   $ 1,000,000  
Notes Payable [Member]                                      
Short-Term Debt [Line Items]                                      
Warrants granted                                 $ 500,000    
Interest rate                                 8.00%    
Loan Agreement [Member] | Montsaic Investments, LLC [Member]                                      
Short-Term Debt [Line Items]                                      
Warrants granted                                     $ 120,000
Interest rate                                     12.60%
UFS Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Sale of consideration received         $ 1,124,250                            
Payment for exchange received amount         750,000                            
Cash less fees         60,000                            
UFS Agreement [Member] | Each Week for Next Three Weeks [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount         13,491                            
UFS Agreement [Member] | Thereafter Per Week [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount         44,970                            
Cedar Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Sale of consideration received         1,124,250                            
Payment for exchange received amount         750,000                            
Cash less fees         60,000                            
Cedar Agreement [Member] | Each Week for Next Three Weeks [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount         13,491                            
Cedar Agreement [Member] | Thereafter Per Week [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount         $ 44,970                            
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member]                                      
Short-Term Debt [Line Items]                                      
Interest rate 643.00%               643.00%       643.00%            
Borrowing from notes payable   $ 600,000                                  
Shares issued price per share | $ / shares   $ 0.221 $ 0.221                                
Derivative expense $ 1,715,557                                    
Fair value derivate liability 1,519,499               $ 1,519,499       $ 1,519,499            
Derivative liability $ 5,235,056                                    
Amortization of debt discount                         $ 273,755            
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member] | Warrant [Member]                                      
Short-Term Debt [Line Items]                                      
Warrants granted   $ 0 $ 0                                
Warrants granted     3,715,557                                
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member] | Notes [Member]                                      
Short-Term Debt [Line Items]                                      
Borrowing from notes payable   1,400,000                                  
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member] | Maximum [Member]                                      
Short-Term Debt [Line Items]                                      
Aggregate principal amount   $ 2,000,000 $ 2,000,000                                
Common stock exercisable, shares | shares   18,099,548 18,099,548                                
v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) - Related Party [Member] - USD ($)
9 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
Related Party Transaction [Line Items]      
Outstanding notes payable $ 1,953,115   $ 2,000,000
Accrued interest - related party 999,257   908,756
Revenue from related parties 104,586 $ 424,394  
Outstanding accounts receivable $ 25,355   $ 93,535
v3.23.2
SHAREHOLDERS’ EQUITY (DEFICIT) (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2023
Jan. 26, 2023
Jan. 06, 2023
Jan. 06, 2023
Nov. 21, 2022
Oct. 12, 2022
Sep. 28, 2022
Aug. 25, 2022
Jun. 27, 2022
Jun. 17, 2022
Jun. 15, 2022
May 01, 2022
Feb. 02, 2022
Jan. 11, 2022
Oct. 11, 2021
Sep. 03, 2021
Aug. 06, 2021
Jul. 11, 2021
Jul. 06, 2021
Jun. 23, 2021
May 26, 2021
Oct. 28, 2020
Jun. 30, 2022
Apr. 30, 2022
Jan. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Jan. 31, 2022
Oct. 31, 2021
Jul. 31, 2021
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
Oct. 29, 2020
Common stock, shares authorized 300,000,000                                             300,000,000 300,000,000           300,000,000   300,000,000  
Common stock, par value $ 0.001                                             $ 0.001 $ 0.001           $ 0.001   $ 0.001  
Common shares issuable 13,543,155                                             4,194,836 13,543,155           13,543,155   4,194,836  
Common stock, shares outstanding 13,543,155                                             4,194,836 13,543,155           13,543,155   4,194,836  
Number of common stock, shares issued                       6,063,145                                            
Debt conversion of convertible notes, shares                   4,389,469 4,389,469                                              
Shares issued for services   6,000                                                                
Common stock warrants aggregate amount $ 12,026,668                                               $ 12,026,668           $ 12,026,668      
Proceeds from common stock                                                             $ 9,194,882    
Number of stock issued   279,739     27,000 1,923,920                                 598,396                      
Number of stock issued, value                                                 $ 915,545     $ 3,550,000        
Warrants, term 5 years                                               5 years           5 years      
Operating expenses related                                                 $ 2,110,443     $ 3,715,834     $ 11,000,270 43,612,436    
Aggregate principal amount $ 0                 $ 13,200,000                           $ 13,200,000 0           0   $ 13,200,000  
Borrowing from notes payable                                                             1,390,000 11,000,000    
Warrants granted                                                   $ 4,195,000              
Derivative expense                                                 $ 1,715,557         8,995,962    
Amortization of debt discount                                                             3,145,977 $ 5,400,285    
Common Stock [Member]                                                                    
Number of common stock, shares issued                                                   1,018,510 1,048,750              
Shares issued for services                                                 6,000   25,000 1,875 1,875 10,969        
Number of stock issued                                                 306,739 1,923,920 598,396     54,000        
Number of stock issued, value                                                 $ 307 $ 1,924 $ 598     $ 54        
Warrants granted                                                   $ 1,019 $ 1,049              
Related Party Lender [Member]                                                                    
Common shares issuable                                 692,130                                  
Number of warrants issued to purchase common shares                                 275,000                                  
Convetible shares of common stock                                 967,130                                  
Note Payable Holder [Member]                                                                    
Number of warrants issued to purchase common shares                                 220,000                                  
Convetible shares of common stock                                 495,000                                  
As Compensation [Member] | Warrant [Member]                                                                    
Number of common stock, shares issued                               1,010,000                                    
Securities Purchase Agreement [Member]                                                                    
Warrants issued to purchase of common stock, shares                                 733,333                                  
Foundation Sports Systems LLC [Member]                                                                    
Number of stock issued                                       54,000                            
Number of stock issued, value                                       $ 3,550,000                            
Gameface [Member] | Common Stock [Member]                                                                    
Number of stock issued                         478,225                                          
Securities Purchase Agreement [Member]                                                                    
Warrants, term                                 5 years                                  
Warrants issued to purchase of common stock, shares                                 733,333                                  
Intertest rate                                 8.00%                                  
Gameface AI [Member]                                                                    
Number of common stock, shares issued                 598,396                                                  
Midcity Capital Ltd [Member]                                                                    
Number of common stock, shares issued               30,000                                                    
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member]                                                                    
Borrowing from notes payable     $ 600,000                                                              
Shares issued price per share     $ 0.221 $ 0.221                                                            
Derivative expense 1,715,557                                                                  
Fair value derivate liability 1,519,499                                               $ 1,519,499           1,519,499      
Derivative liability $ 5,235,056                                                                  
Amortization of debt discount                                                             $ 273,755      
Intertest rate 643.00%                                               643.00%           643.00%      
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member] | Notes [Member]                                                                    
Borrowing from notes payable     $ 1,400,000                                                              
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member] | Warrant [Member]                                                                    
Warrants granted       $ 3,715,557                                                            
Warrants granted     0 0                                                            
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member] | Maximum [Member]                                                                    
Aggregate principal amount     $ 2,000,000 $ 2,000,000                                                            
Common stock exercisable, shares     18,099,548 18,099,548                                                            
Investor [Member]                                                                    
Number of common stock, shares issued                     1,048,750                                              
Investor [Member] | Securities Purchase Agreement [Member]                                                                    
Common stock, par value             $ 0.39                                                      
Number of common stock, shares issued             1,018,510                                                      
Warrants to purchase common stock             11,802,002                                                      
Warrant, per share             $ 0.3899                                                      
Common stock warrants aggregate amount             $ 5,000,000.0                                                      
Warrants, exercise price $ 0.221           $ 0.00001                                   $ 0.221           $ 0.221      
Proceeds from common stock             $ 4,549,882                                                      
Investor [Member] | Securities Purchase Agreement [Member] | 5-Year Warrants [Member]                                                                    
Common stock, par value             $ 0.39                                                      
Warrants to purchase common stock             12,820,512                                                      
Investor [Member] | Securities Purchase Agreement [Member] | 7-Year Warrants [Member]                                                                    
Common stock, par value             $ 0.43                                                      
Number of common stock, shares issued             25,641,024                                                      
Warrants to purchase common stock             25,641,024                                                      
Gabriel Goldman [Member]                                                                    
Shares issued for services                 25,000                                                  
Related Party Lender [Member]                                                                    
Number of stock issued                                         163,684                          
Fair value of common stock                                         $ 6,220,000                          
Two Employees [Member] | Services rendered in lieu of cash [Member]                                                                    
Shares issued for compensation for services, shares                                     5,022                              
Shares issued for compensation for services, value                                                                 187,803  
Vendor [Member] | Marketing And Advisory Services [Member]                                                                    
Shares issued for compensation for services, shares                           1,875 1,875     1,875                                
Shares issued for compensation for services, value                                                                 16,875  
Six New Brand Ambassadors [Member] | As Compensation [Member] | Common Stock [Member]                                                                    
Number of common stock, shares issued                                                           9,094        
Six New Brand Ambassadors [Member] | As Compensation [Member] | Share-Based Payment Arrangement, Option [Member] | Maximum [Member]                                                                    
Number of common stock, shares issued                                                           6,000        
Brand Ambassadors [Member]                                                                    
Share based compensation expenses                                                                 907,042  
Vendor One [Member] | Marketing And Advisory Services [Member]                                                                    
Shares issued for compensation for services, value                                                                 16,874  
Key Employees and Officers [Member] | Common Stock [Member]                                                                    
Share based compensation expenses                                                                 255,124  
Number of warrants granted                                               6,000                    
Key Employees and Officers [Member] | Warrant [Member]                                                                    
Share based compensation expenses                                                                 32,381,309  
Warrants, term                               10 years                                    
Key Employees and Officers [Member] | Exercise Price One [Member] | Warrant [Member]                                                                    
Warrants, exercise price                               $ 0.001                                    
Key Employees and Officers [Member] | Exercise Price Two [Member] | Warrant [Member]                                                                    
Warrants, exercise price                               $ 3.42                                    
Number of warrants granted                               10,000                                    
Service Provider [Member]                                                                    
Warrants, exercise price                                           $ 0.75                        
Warrants, term                                           10 years                        
Service Provider [Member] | Warrant [Member]                                                                    
Number of warrants granted                                           40,000                        
Three Members [Member] | Warrant [Member]                                                                    
Share based compensation expenses                                                             $ 214,552      
Three Members [Member] | As Compensation [Member]                                                                    
Share based compensation expenses                                                             $ 67,500   87,656  
Number of warrants granted                                                                   $ 46,077
Lead Placement Agent [Member] | Warrant [Member]                                                                    
Warrants to purchase common stock                                 26,667                                  
Warrants, exercise price                                 $ 3.30                                  
Operating expenses related                                                                 $ 376,000  
Lead Placement Agent [Member] | Exercise Price One [Member] | Warrant [Member]                                                                    
Number of warrants granted                               1,000,000                                    
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Jan. 26, 2023
Nov. 21, 2022
Oct. 12, 2022
Jun. 30, 2022
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
Oct. 31, 2022
Commitments and Contingencies Disclosure [Abstract]                
Rent expense         $ 2,800 $ 6,550    
Fair value of common stock         $ 1,334,000   $ 1,334,000  
Number of stock issued 279,739 27,000 1,923,920 598,396        
Balance of contingent consideration               $ 418,455
v3.23.2
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended 9 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2023
Jan. 31, 2022
Apr. 30, 2022
Discontinued Operations and Disposal Groups [Abstract]          
Cash and restricted cash         $ 916,082
Accounts receivable         288,980
Inventory         323,307
Right of use asset – operating leases         239,689
Prepaid expenses         490,260
Current Asset     2,258,318
Goodwill         25,862,000
Property and equipment, net         126,862
Intangible assets, net         19,473,646
Contract assets, net of current portion         209,363
Finished products used in operations, net         4,693,575
Non-current Asset     50,365,446
Accounts payable and accrued expenses         2,432,818
Lease liability – operating leases         237,204
Contract liabilities         2,545,200
Current Liabilities     5,215,222
Contract liabilities, net of current portion         1,370,492
Non-Current Liabilities     $ 1,370,492
Revenue 1,080,478 3,954,149  
Operating expenses 1,715,589 8,416,117  
Other (income) loss  
Net loss from discontinued operations $ (635,111) $ (4,461,968)  
v3.23.2
SCHEDULE OF CALCULATION OF THE LOSS ON DISPOSAL (Details) - USD ($)
Jan. 31, 2023
Apr. 30, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Note receivable   $ 288,980
Cash and restricted cash   $ (916,082)
Play Sight And Foundation Sports [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Note receivable $ 2,000,000  
Cash and restricted cash (714,507)  
Accounts receivable (411,249)  
Prepaid expenses (106,031)  
Inventory (296,920)  
Finished products used in operations (4,117,986)  
Contract assets (298,162)  
Right of use asset (103,228)  
Goodwill (25,862,000)  
Property and equipment (116,505)  
Intangible assets (18,576,475)  
Contract liabilities 3,785,408  
Lease liabilities 78,016  
Accounts payable and accrued expenses 3,325,747  
Loss on disposal of discontinued operations $ (41,413,892)  
v3.23.2
DISCONTINUED OPERATIONS (Details Narrative) - USD ($)
Nov. 27, 2022
Dec. 05, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Cash   $ 500,000
Investments   $ 500,000
Foundation Sports To Charles Ruddy [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Ownership percentage by parrent   75.00%
Ownership percentage by non-controlling owners   25.00%
Share Purchase Agreement [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares issued and outstanding percentage 100.00%  
Discontinued operation description (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of $600,000; and (3) cash consideration of $2,000,000 to be paid to the Company in the form of a promissory note that matures on December 31, 2023.  
Cash consideration $ 2,000,000  
Employee Agreement [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Cash consideration $ 600,000  

Connexa Sports Technolog... (NASDAQ:CNXA)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Connexa Sports Technolog... 차트를 더 보려면 여기를 클릭.
Connexa Sports Technolog... (NASDAQ:CNXA)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Connexa Sports Technolog... 차트를 더 보려면 여기를 클릭.