CANTON, Mass., Aug. 17, 2012 /PRNewswire/ -- Casual Male
Retail Group, Inc. (NASDAQ: CMRG), the largest
multi-channel specialty retailer of big & tall men's apparel
and accessories, today reported operating results for the second
quarter of fiscal 2012.
Financial Highlights
- Comparable sales increased 2.0% and total sales were
essentially flat with the second quarter of fiscal 2011 at
$100.5 million.
- Gross margin was 46.4% compared with 48.4% for the prior-year
quarter.
- Effective tax rate for fiscal 2012 of approximately 40.4%
compared with 9.4% for fiscal 2011 as a result of the reversal of
the Company's valuation allowance in fiscal 2011.
- Income from continuing operations was $3.0 million, or $0.06 per diluted share, compared with
$7.1 million, or $0.15 per diluted share, in the prior
year. Assuming a normal tax rate of 40.0%
for fiscal 2011, income from continuing operations for the second
quarter of fiscal 2011 was $0.10 per
diluted share.
- Net income was $1.2 million, or
$0.03 per diluted share, compared to
net income of $6.6 million, or
$0.14 per diluted share in the prior
year's second quarter. Assuming a normal tax
rate of 40.0% for fiscal 2011, adjusted net income for the second
quarter of fiscal 2011 was $0.09 per
diluted share. See below for a reconciliation of these Non-GAAP
measures.
Management Comments
"Based on the strong performance of our DestinationXL (DXL)
stores, we are accelerating our roll-out strategy and more
aggressively opening DXL stores and closing our traditional Casual
Male XL locations," said President and CEO David Levin. "We now plan to complete our roll
out of 225 to 250 DXL stores by the end of fiscal 2015. To support
the transition to DXL, we are undergoing a paradigm shift in our
approach to improve awareness of DXL and fully capitalize on the
concept. Of course, the accelerated investment in DXL will affect
our bottom line and cash flow during this three year transition,
but our projections, which are based on current economic
conditions, suggest that this investment is expected
to enhance revenues significantly and produce double digit
operating margins for the longer term. Our financial modeling,
based upon what has been learned to date, indicates that at the end
of the three year accelerated investment period in the DXL concept,
the Company's sales in fiscal 2016 should exceed $600 million with operating margins in excess of
10%. In addition, we expect that the three-year
$150 million investment in the DXL
roll out will be funded completely from operating cash
flow."
"This year, we have opened 13 new DXL stores and are on schedule
to have 51 DXL stores operating by year end," said Levin. "The DXL
concept is more attractive to a wider customer audience due to the
expansive private label and name-brand apparel selection, a broader
range of sizes for the end-of-rack customer, and an appealing
shopping environment. Average dollars per transaction at DXL stores
is currently 41% higher than the average Casual Male XL purchase,
which provides us an opportunity to capture greater wallet share
and improve operating margins. We look forward to capitalizing on
this exciting opportunity."
Second-Quarter Fiscal 2012 Results
Sales
For the second quarter of fiscal 2012, total sales were
$100.5 million compared with
$100.4 million in the second quarter
of fiscal 2011. Comparable sales for the second
quarter increased 2.0% when compared with the same period of the
prior year. On a comparable basis, sales from
the retail business increased 1.6% while the U.S. direct business
increased 3.4%. The increase in the retail
business of 1.6% was primarily driven by the new DXL stores.
Same store DXL sales were 17.1% for the second quarter of
2012.
Gross Profit Margin
For the second quarter of fiscal 2012, gross margin, inclusive
of occupancy costs, was 46.4% compared with gross margin of 48.4%
for the second quarter of fiscal 2011. The
decrease of 200 basis points was the result of a decrease of 120
basis points in merchandise margins plus an increase of 80 basis
points in occupancy costs. Merchandise margin was negatively
affected during the second quarter of fiscal 2012 by an increase in
promotional activities incurred in connection with a May
promotional event. On a dollar basis, occupancy costs for the
second quarter of fiscal 2012 increased 5.3% over the prior
year. This increase is largely due to the timing
of the 13 DXL store openings and the associated pre-opening
occupancy costs incurred.
SG&A
SG&A expenses for the second quarter of fiscal 2012 were
37.4% of sales compared with 37.5% of sales for the second quarter
of fiscal 2011. On a dollar basis, SG&A
expenses of $37.6 million for the
second quarter of fiscal 2012 were flat with the prior-year
quarter.
Depreciation and Amortization
Depreciation and amortization for the second quarter of fiscal
2012 grew to $3.7 million from
$3.0 million for the second quarter
of fiscal 2011 due to increased amortization of approximately
$0.5 million for the Company's
"Casual Male" trademark.
Income Taxes
As a result of its valuation allowance being substantially
reversed in the fourth quarter of fiscal 2011, the Company has
returned to a normal tax provision for fiscal 2012.
Accordingly, for the six months of fiscal 2012, the effective tax
rate was 40.4% compared with 9.4% for the six months of fiscal
2011. The effective tax rate for the second quarter of fiscal
2011 was reduced from the statutory rate due to the utilization of
fully reserved NOL carryforwards.
Discontinued Operations
During the second quarter of fiscal 2012, the Company
completed the closure of its European Web stores, which was
previously announced at the end of fiscal 2011, and paid an
early termination fee of $1.1 million
associated with exiting this business. The
operating results for the European Direct business has been
reclassified to discontinued operations for all periods
presented.
Cash Flow
Cash flow from operations was $10.8
million for the first six months of fiscal 2012 compared
with $18.2 million for the first six
months of fiscal 2011. Free cash flow from operations (as
defined below under Non-GAAP Measures) decreased by $14.1 million from $13.4
million for the first six months of fiscal 2011 to
$(0.7) million for the first six
months of fiscal 2012, largely due to the increase in capital
expenditures associated with the 13 new DXL store openings.
Balance Sheet & Liquidity
At July 28, 2012, the Company had
cash and cash equivalents of $9.8
million, no outstanding debt and full availability under its
credit facility of $75 million.
At July 28, 2012, inventory was
$103.6 million compared with
$104.2 million at the end of fiscal
2011 and $95.0 million at the end of
second quarter of fiscal 2011. While inventory dollars
increased 9.1% from July 30, 2011 as
a result of cost increases and shifting product mix, units
decreased by 4%. Unit inventories in branded
product have increased by approximately 35% over the prior year to
support the DXL store product assortments.
Retail Store Information
|
Year End
2011
|
First Half
2012
|
Year End
2012E
|
|
#
of
Stores
|
Sq
Ft.
(000's)
|
#
of
Stores
|
Sq
Ft.
(000's)
|
#
of
Stores
|
Sq
Ft.
(000's)
|
Casual Male
XL
|
420
|
1,496
|
399
|
1,396
|
350
|
1,227
|
DestinationXL
|
16
|
159
|
29
|
298
|
51
|
508
|
Rochester
Clothing
|
14
|
122
|
13
|
118
|
12
|
108
|
Total
|
450
|
1,777
|
441
|
1,812
|
413
|
1,843
|
Fiscal 2012 Outlook
Due to the sluggish consumer spending environment and the sales
erosion at Casual Male XL stores due to the new DXL stores, the
Company has revised its guidance for the fiscal year ending
February 2, 2013 as follows:
- Comparable sales increase of 3.0% to 4.0% and total sales of
$405.5 million to $410.0 million.
- Gross profit margin is expected to be flat to up by 75 basis
points from 2011 to a range of 46.2% to 47%.
- SG&A costs are expected to increase by $2.2 million to $5.2 million to a range of
$155 million to $158 million,
primarily due to the additional store payroll and advertising costs
associated with the planned DXL store openings and expected bonus
accruals. Included in this increase is approximately $2.5 million for the additional 53rd week in
fiscal 2012. As a percentage of sales, SG&A
expenses are expected to improve over last year by 10 to 40 basis
points to between 38.0% and 38.3%.
- Tax provision to return to a normal tax rate of approximately
40.0%.
- Diluted earnings per share of $0.22-$0.25 from previous guidance of
$0.22-$0.27.
- Free cash flow of approximately $5.0
million, which is based on operating cash flow of
approximately $40.0 million and
capital expenditures of approximately $35.0
million.
Conference Call
The Company will hold a conference call to review its financial
results and business highlights today, Friday, August 17, 2012 at 9:00 a.m. ET. Those who wish
to listen to the live webcast should visit the "Investors" section
of the Company's website. The live call also can be accessed by
dialing: (888) 587-0612. For interested parties unable to
participate live, an archived version of the webcast may be
accessed by visiting the "Events & Presentations" section of
the Company's website for up to one year.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
generally accepted accounting principles (GAAP), the above
discussion refers to non-GAAP adjusted income from continuing
operations per diluted share and adjusted diluted earnings per
share ("non-GAAP" or "adjusted"). These measures should not
be considered superior to or as a substitute for income from
continuing operations per diluted share and diluted earnings per
share derived in accordance with GAAP. The Company believes
that these non-GAAP measures are useful as an additional means for
investors to evaluate the Company's operating results, when
reviewed in conjunction with the Company's GAAP financial
statements. The Company believes the inclusion of these non-GAAP
measures enhances an investor's understanding of the underlying
trends in the Company's business and provide for better
comparability between different periods in different years.
The above discussion also refers to free cash flow, which also
is a non-GAAP measure. The presentation of non-GAAP free cash
flow is not a measure determined by GAAP and should not be
considered superior to or as a substitute for net income or cash
flows from operating activities or any other measure of performance
derived in accordance with GAAP. In addition, all companies do not
calculate non-GAAP financial measures in the same manner and,
accordingly, "free cash flows" presented in this release may not be
comparable to similar measures used by other companies. The Company
calculates free cash flows as cash flow from operating activities
less capital expenditures and less discretionary store asset
acquisitions, if applicable.
Below are tables showing the reconciliation of all GAAP measures
to non-GAAP measures.
About Casual Male Retail Group, Inc.
Casual Male Retail Group, Inc. is the largest multi-channel
specialty retailer of big & tall men's apparel with operations
throughout the United States,
Canada and Europe. The retailer operates
DestinationXL®, Casual Male XL, Rochester Clothing,
B&T Factory Direct, ShoesXL and LivingXL.
Several catalogs and e-commerce sites, including
www.destinationxl.com, make up the Company's direct-to-consumer
business. With more than 2,000 private label and name-brand styles
to choose from, customers are provided with a unique blend of
wardrobe solutions not available at traditional retailers. The
Company is headquartered in Canton,
Massachusetts. For more information, please visit the
Company's investor relations website:
http://investor.casualmale.com.
Forward-Looking Statements
Certain information contained in this press release,
including cash flows, operating margins, store counts, earnings
expectations for fiscal 2012 and estimates for fiscal 2016,
constitutes forward-looking statements under the federal securities
laws. The discussion of forward-looking information requires
management of the Company to make certain estimates and assumptions
regarding the Company's strategic direction and the effect of such
plans on the Company's financial results. The Company's actual
results and the implementation of its plans and operations may
differ materially from forward-looking statements made by the
Company. The Company encourages readers of forward-looking
information concerning the Company to refer to its prior filings
with the Securities and Exchange Commission, including without
limitation, its Annual Report on Form 10-K filed on March 16, 2012, that set forth certain risks and
uncertainties that may have an impact on future results and
direction of the Company.
Forward-looking statements contained in this press release
speak only as of the date of this release. Subsequent events or
circumstances occurring after such date may render these statements
incomplete or out of date. The Company undertakes no obligation and
expressly disclaims any duty to update such statements.
CASUAL
MALE RETAIL GROUP, INC.
|
GAAP TO
NON-GAAP EPS RECONCILIATION
|
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
three months ended
|
|
|
|
|
July
28, 2012
|
July
30, 2011
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations, GAAP basis
|
$
2,994
|
$
7,133
|
|
|
|
|
|
|
|
|
|
Add back:
actual tax provision recorded at 9.4%
|
|
738
|
|
|
|
Deduct:
estimated income tax provision, assuming an
|
|
|
|
|
|
effective rate
of 40.0%
|
|
(3,148)
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations,
Non-GAAP
|
$
2,994
|
$
4,723
|
|
|
|
Less
loss from discontinued operations
|
$
(1,756)
|
$
(575)
|
|
|
|
Adjusted net income, Non-GAAP
|
$
1,238
|
$
4,148
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations, GAAP
|
$
0.06
|
$
0.15
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations,
Non-GAAP
|
$
0.06
|
$
0.10
|
|
|
|
Less loss
from discontinued operations
|
$
(0.03)
|
$
(0.01)
|
|
|
|
Adjusted net income, Non-GAAP
|
$
0.03
|
$
0.09
|
|
|
|
|
|
|
|
|
|
Weighted
average number of common shares
|
|
|
|
|
|
outstanding on a diluted
basis
|
48,282
|
48,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASUAL
MALE RETAIL GROUP, INC.
|
GAAP TO
NON-GAAP FREE CASH FLOW RECONCILIATION
|
|
|
|
|
|
|
|
For the
first six months ended:
|
|
Projected
|
|
(in
millions)
|
July
28, 2012
|
July
30, 2011
|
|
Fiscal
2012
|
|
|
|
|
|
|
|
Cash
flow from operating activities (GAAP)
|
$
10.8
|
$
18.2
|
|
$
40.0
|
|
|
|
|
|
|
|
Less:
Capital expenditures
|
(11.5)
|
(4.8)
|
|
(35.0)
|
|
Less:
Store acquisitions, if applicable
|
-
|
-
|
|
-
|
|
Free
Cash Flow (Non-GAAP)
|
$
(0.7)
|
$
13.4
|
|
$
5.0
|
|
CASUAL
MALE RETAIL GROUP, INC.
|
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
three months ended
|
|
|
For the
six months ended
|
|
|
|
July 28,
2012
|
|
July 30,
2011
|
|
|
July 28,
2012
|
|
July 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
100,504
|
|
$
100,445
|
|
|
$
196,043
|
|
$
195,802
|
Cost of
goods sold including occupancy
|
|
|
53,867
|
|
51,787
|
|
|
103,803
|
|
102,351
|
Gross
profit
|
|
|
46,637
|
|
48,658
|
|
|
92,240
|
|
93,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
37,626
|
|
37,652
|
|
|
75,385
|
|
74,210
|
Depreciation and amortization
|
|
|
3,744
|
|
3,008
|
|
|
7,434
|
|
6,060
|
Total
expenses
|
|
|
41,370
|
|
40,660
|
|
|
82,819
|
|
80,270
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
5,267
|
|
7,998
|
|
|
9,421
|
|
13,181
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense, net
|
|
|
(122)
|
|
(127)
|
|
|
(287)
|
|
(248)
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations before provision for
|
5,145
|
|
7,871
|
|
|
9,134
|
|
12,933
|
income
taxes
|
|
|
|
|
|
|
|
|
|
|
Provision
for income taxes
|
|
|
2,151
|
|
738
|
|
|
3,690
|
|
1,209
|
Income
from continuing operations
|
|
|
2,994
|
|
7,133
|
|
|
5,444
|
|
11,724
|
Loss from
discontinued operations, net of tax
|
|
|
(1,756)
|
|
(575)
|
|
|
(1,937)
|
|
(958)
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
$
1,238
|
|
$
6,558
|
|
|
$
3,507
|
|
$
10,766
|
|
|
|
|
|
|
|
|
|
|
|
Net income
per share - basic
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations - basic
|
|
|
$
0.06
|
|
$
0.15
|
|
|
$
0.11
|
|
$
0.25
|
Loss from
discontinued operations - basic
|
|
|
$
(0.03)
|
|
$
(0.01)
|
|
|
$
(0.04)
|
|
$
(0.02)
|
Net income -
basic
|
|
|
$
0.03
|
|
$
0.14
|
|
|
$
0.07
|
|
$
0.23
|
|
|
|
|
|
|
|
|
|
|
|
Net income
per share - diluted
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations - diluted
|
|
|
$
0.06
|
|
$
0.15
|
|
|
$
0.11
|
|
$
0.24
|
Loss from
discontinued operations - diluted
|
|
|
$
(0.03)
|
|
$
(0.01)
|
|
|
$
(0.04)
|
|
$
(0.02)
|
Net income -
diluted
|
|
|
$
0.03
|
|
$
0.14
|
|
|
$
0.07
|
|
$
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares
outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
47,944
|
|
47,476
|
|
|
47,804
|
|
47,311
|
Diluted
|
|
|
48,282
|
|
48,149
|
|
|
48,242
|
|
48,097
|
CASUAL
MALE RETAIL GROUP, INC.
|
CONSOLIDATED BALANCE SHEETS
|
July
28, 2012 and January 28, 2012
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
July
28,
|
|
January
28,
|
|
2012
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
|
Cash and
investments
|
$
9,770
|
|
$
10,353
|
Inventories
|
103,608
|
|
104,167
|
Other
current assets
|
13,173
|
|
12,452
|
Property
and equipment, net
|
53,232
|
|
45,933
|
Intangibles
|
7,503
|
|
8,654
|
Deferred
taxes
|
46,918
|
|
50,370
|
Other
assets
|
1,753
|
|
1,792
|
Total
assets
|
$
235,957
|
|
$
233,721
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Accounts
payable, accrued expenses
|
|
|
|
and other
liabilities
|
$
57,589
|
|
$
58,847
|
Deferred
gain on sale-leaseback
|
19,783
|
|
20,516
|
Stockholders' equity
|
158,585
|
|
154,358
|
Total liabilities and
stockholders' equity
|
$
235,957
|
|
$
233,721
|
SOURCE Casual Male Retail Group, Inc.