UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF
1934
For the month of February 2010
Commission File Number: 001-34784
AutoNavi
Holdings Limited
18/F, Daheng Scitech Mansion, South Section
No. 3 Suzhou Street
Haidian District, Beijing 100080
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether
the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F
x
Form 40-F
¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101(b)(7):
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
AutoNavi Holdings Limited
|
|
|
By:
|
|
/s/ Catherine Qin Zhang
|
Name:
|
|
Catherine Qin Zhang
|
Title:
|
|
Chief Financial Officer
|
Date: February 25,
2011
2
Exhibit Index
Exhibit 99.1Press Release
3
Exhibit 99.1
AutoNavi Holdings Limited Announces
Fourth Quarter and Fiscal Year 2010
Results
Net revenues in the fourth quarter of 2010 increase 46.7% year-over-year to $23.0 million, beating
Companys full-year guidance
BEIJING, February 24, 2011 AutoNavi Holdings Limited (AutoNavi or the
Company) (NASDAQ: AMAP), a leading provider of digital map content and navigation and location-based solutions in China, today announced its unaudited financial results for the quarter and the fiscal year ended December 31, 2010.
Fourth Quarter 2010 Highlights
|
|
|
Net revenues in the fourth quarter of 2010 were $23.0 million, an increase of 46.7% year-over-year from $15.7 million in the fourth quarter of 2009.
|
|
|
|
Gross profit in the fourth quarter of 2010 was $15.0 million, an increase of 58.1% year-over-year from $9.5 million in the fourth quarter of 2009.
|
|
|
|
Operating income in the fourth quarter of 2010 was $6.7 million, an increase of 88.7% year-over-year from $3.6 million in the fourth quarter of 2009.
|
|
|
|
Net income attributable to AutoNavi shareholders was $5.8 million in the fourth quarter of 2010, an increase of 355.6% year-over-year from $1.3 million
in the fourth quarter of 2009.
|
Fiscal Year 2010 Highlights
|
|
|
Net revenues in fiscal year 2010 were $85.8 million, an increase of 50.0% year-over-year from $57.2 million in fiscal year 2009.
|
|
|
|
Gross profit in fiscal year 2010 was $57.4 million, an increase of 54.7% year-over-year from $37.1 million in fiscal year 2009.
|
|
|
|
Operating income in fiscal year 2010 was $23.3 million, an increase of 49.8% year-over-year from $15.6 million in fiscal year 2009.
|
|
|
|
Net income attributable to AutoNavi shareholders was $19.1 million in fiscal year 2010, an increase of 84.2% year-over-year from $10.4 million in
fiscal year 2009.
|
1
AutoNavis chief executive officer Mr. Congwu Cheng commented, We believe that strong growth
in the middle and high-end car sales markets will continue to provide a stable and increasing source of revenue for our business. To leverage our core navigation expertise, capitalize on the fast-growing smart phone and device markets as well as
Chinas increasing mobile internet user-base, and to diversify our revenue streams, we have begun to deploy meaningful resources to develop our wireless location-based media platform. We expect to devote more resources in the coming quarters
towards the execution of this strategy, which we view as one of the most fundamental evolutions in our companys operating history.
Mr. Cheng continued, With this goal in mind, we are pleased to report that we have already made noticeable progress, as our mobile navigation
and map applications have been installed on the majority of Android-based handsets in 2010 and as the user base of our free location-based application, MiniMap, has grown to 11 million users. Benefiting from our leadership position in the
in-dash auto-navigation market and leveraging our vast digital map and POI database, we will continue to cultivate new opportunities that deliver value-added services for users across multiple devices and yield long-term value for our
shareholders.
Fourth quarter 2010 Results
Revenues
Net revenues in the fourth quarter of 2010 were $23.0 million,
representing an increase of 46.7% year-over-year and a decrease of 4.1% sequentially.
Automotive Navigation
Net revenues from the automotive navigation market in the fourth quarter of 2010 were $16.7 million, an increase of 52.5% year-over-year and a decrease of
6.5% sequentially. The year-over-year increase in revenues was mainly due to an increase in the number of copies of digital map data licensed for use in in-dash navigation systems, which is directly linked to the number of vehicles sold in China
equipped with these systems. The sequential decrease was mainly due to a decrease in the number of copies of digital map data licensed for use in in-dash navigation systems as compared to record sales in the third quarter of 2010.
Public Sector and Enterprise Applications
Net revenues from the public sector and enterprise applications market in the fourth quarter of 2010 were $3.2 million, an increase of 18.1%
year-over-year and a decrease of 2.0% sequentially. The year-over-year increase was primarily attributable to an increase in revenues from both the aerial photogrammetry business and the enterprise solutions business due to new contracts entered in
fiscal year 2010.
2
Wireless and Internet Location-based Solutions
Net revenues from the wireless and Internet location-based solutions business in the fourth quarter of 2010 were $2.7 million, an increase of 49.4%
year-over-year and 2.7% sequentially. The year-over-year increase was primarily due to an increase in revenues derived from the pre-installation of the Companys navigation solutions on certain mobile phone models and an increase in revenues
from the Companys Internet map application business.
Cost of Revenues
Cost of revenues in the fourth quarter of 2010 was $8.1 million, representing an increase of 29.4% year-over-year and 12.9% sequentially. The
year-over-year increase was largely attributable to an increase in direct production costs as well as an increase in salary and benefit expenses, which arose as a result of the expansion of the Companys data collection and processing work
force as the Company continues to enhance the quality, coverage and depth of its digital map database. The sequential increase was mainly due to increased direct production costs.
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2010 was $15.0
million, an increase of 58.1% year-over-year and a decrease of 11.3% sequentially. Gross margin, or gross profit as a percentage of net revenues, was 65.0% in the fourth quarter of 2010, compared to 60.3% in the year-ago period and 70.3% in the
third quarter of 2010.
Operating Expenses
Total operating expenses in the fourth quarter of 2010 were $8.9 million, an increase of 34.7% year-over-year and a decrease of 3.1% sequentially. Non-GAAP operating expenses, which exclude share-based
compensation expenses, were $8.6 million, an increase of 39.1% year-over-year and 1.4% sequentially.
Research and development expenses
increased 53.0% year-over-year and decreased 6.9% sequentially to $3.6 million. The year-over-year increase was primarily due to higher salary and benefit expenses as well as outsourced development expenses incurred to improve the efficiency of the
Companys technology platform and expand its technological capabilities. Non-GAAP research and development expenses, which exclude share-based compensation expenses, increased 55.1% year-over-year and decreased 1.6% sequentially to $3.5
million.
Selling and marketing expenses increased 54.0% year-over-year and 8.0% sequentially to $2.6 million. The year-over-year increase was
primarily due to increased travel and marketing expenses associated with the promotion of the Companys solutions and higher salary and benefit expenses as a result of an increased sales headcount in the fourth quarter of 2010. The sequential
increase was mainly attributable to increased marketing research and consulting expenses, partially offset by lower share-based compensation expenses in the fourth quarter of 2010. Non-GAAP selling and marketing expenses, which exclude share-based
compensation expenses, increased 54.1% year-over-year and 16.9% sequentially to $2.5 million.
3
General and administrative expenses increased 6.0% year-over-year and decreased 6.9% sequentially to $2.8
million. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, increased 13.5% year-over-year and decreased 6.6% sequentially to $2.7 million.
Operating Income and Operating Margin
Operating income in the fourth quarter of
2010 was $6.7 million, an increase of 88.7% year-over-year and a decrease of 12.7% sequentially. Operating margin, or operating income as a percentage of net revenues, was 29.2% in the fourth quarter of 2010, compared to 22.7% in the year-ago period
and 32.0% in the third quarter of 2010.
Non-GAAP operating income, which excludes share-based compensation expenses, in the fourth quarter of
2010, was $7.1 million, an increase of 73.6% year-over-year and a decrease of 16.4% sequentially. Non-GAAP operating margin, or non-GAAP operating income as a percentage of net revenues, was 30.7% in the fourth quarter of 2010, compared to 26.0% in
the year-ago period and 35.2% in the third quarter of 2010.
Change in Fair Value of Forward Contract
In the third quarter of 2010, the Company engaged a bank to convert a certain amount of U.S. dollars into Japanese Yen and made a one-year
fixed-interest-rate Japanese Yen deposit with the bank. Furthermore, the Company entered into a forward contract with the bank to convert the Japanese Yen deposit back into U.S. dollars upon the expiration of the one-year term at a pre-determined
exchange rate. The forward contract was accounted for under derivative accounting, which requires the change in fair value of the forward contract at each period end be recorded in the statement of operations. For the fourth quarter of 2010, the
Company recorded a loss of $1.2 million in the change in fair value of the forward contract. Additionally, the company recorded a foreign exchange gain of $1.0 million and interest income of $0.5 million related to the arrangement.
Net Income Attributable to AutoNavi Shareholders
Net income attributable to AutoNavi shareholders in the fourth quarter of 2010 was $5.8 million, an increase of 355.6% year-over-year and a decrease of 6.8% sequentially. Diluted net income per American
depositary share (ADS) attributable to AutoNavi shareholders for the fourth quarter of 2010 was $0.12. One ADS represents four ordinary shares.
Non-GAAP net income attributable to AutoNavi shareholders, which excludes share-based compensation expenses, in the fourth quarter of 2010, was $6.1 million, an increase of 49.0% year-over-year and a
decrease of 11.9% sequentially. Diluted non-GAAP net income per ADS attributable to AutoNavi shareholders for the fourth quarter of 2010 was $0.12.
4
Cash Flow
Net cash provided by operating activities was $11.2 million in the fourth quarter of 2010. As of December 31, 2010, the Company had $165.8 million in cash and term deposits.
Fiscal Year 2010 Results
Revenues
Net revenues in fiscal year 2010 were $85.8 million, representing an increase of 50.0% year-over-year from fiscal year 2009.
Automotive Navigation
Net
revenues from the automotive navigation market in fiscal year 2010 were $63.4 million, an increase of 75.1% year-over-year from fiscal year 2009. The increase was mainly due to increases in the number of copies of digital map data licensed for use
in in-dash navigation systems, which is directly linked to the number of vehicles sold in China equipped with these systems.
Public Sector
and Enterprise Applications
Net revenues from the public sector and enterprise applications market in fiscal year 2010 were $10.8 million,
a decrease of 24.8% year-over-year from fiscal year 2009. The decrease was mainly due to a decrease in revenues from the aerial photogrammetry business, partially offset by an increase in revenues from the enterprise solutions business. The decrease
in revenues from the aerial photogrammetry business was primarily attributable to a relatively large portion of revenues in fiscal year 2009 being associated with the Central Governments second national land survey project. The increase in
revenues from the enterprise solutions business was largely due to an increased number of new contracts entered in 2010.
Wireless and
Internet Location-based Solutions
Net revenues from the wireless and Internet location-based solutions business in fiscal year 2010 were
$9.6 million, an increase of 86.0% year-over-year from fiscal year 2009. The increase in revenues derived from pre-installing the Companys navigation solutions on certain mobile phone models as well as increases in the Internet map application
business continued to drive year-over-year revenue growth.
5
Cost of Revenues
Cost of revenues in fiscal year 2010 was $28.3 million, representing an increase of 41.4% year-over-year from fiscal year 2009. The increase was largely attributable to an increase in direct production
costs as well as an increase in salary and benefit expenses, which rose as a result of the expansion of the Companys data collection and processing work force, as the Company continued to enhance the quality, coverage and depth of its digital
map database.
Gross Profit and Gross Margin
Gross profit in fiscal year 2010 was $57.4 million, an increase of 54.7% year-over-year from fiscal year 2009. Gross margin, or gross profit as a percentage of net revenues, was 67.0% in fiscal year 2010,
compared to 65.0% in fiscal year 2009.
Operating Expenses
Total operating expenses in fiscal year 2010 were $34.8 million, an increase of 54.4% year-over-year from fiscal year 2009. Non-GAAP operating expenses, which exclude share-based compensation expenses,
were $29.0 million, an increase of 45.3% year-over-year from fiscal year 2009.
Research and development expenses increased 73.5%
year-over-year from fiscal year 2009 to $12.7 million. The increase was primarily due to higher salary and benefit expenses, outsourced development expenses incurred to improve the efficiency of the Companys technology platform and expand its
technological capabilities, and an increase in share-based compensation expenses. Non-GAAP research and development expenses, which exclude share-based compensation expenses, increased 65.8% year-over-year from fiscal year 2009 to $11.2 million.
Selling and marketing expenses increased 66.5% year-over-year from fiscal year 2009 to $9.3 million. The increase was primarily due to an
increase in salary and benefit expenses as a result of an increased sales headcount, higher travel and marketing expenses and an increase in share-based compensation expenses. Non-GAAP selling and marketing expenses, which exclude share-based
compensation expenses, increased 46.6% year-over-year from fiscal year 2009 to $8.0 million.
General and administrative expenses increased
32.8% year-over-year from fiscal year 2009 to $12.8 million. The increase was primarily due to the increase in share-based compensation expenses and certain professional service expenses in fiscal year 2010. Non-GAAP general and administrative
expenses, which exclude share-based compensation expenses, increased 26.5% year-over-year from fiscal year 2009 to $9.8 million.
Operating Income and Operating Margin
Operating income in fiscal year 2010 was $23.3 million, an increase of 49.8% year-over-year from fiscal year 2009. Operating margin, or operating income as a percentage of net revenues, was 27.2% in
fiscal year 2010, compared to 27.3% in fiscal year 2009.
6
Non-GAAP operating income, which excludes share-based compensation expenses, in fiscal year 2010 was $29.8
million, an increase of 61.4% year-over-year from fiscal year 2009. Non-GAAP operating margin, or non-GAAP operating income as a percentage of net revenues, was 34.8% in fiscal year 2010, compared to 32.3% in fiscal year 2009.
Income Tax Expense
Income tax
expense was $4.0 million and the effective rate was 16.5% in fiscal year 2010, compared to 7.2% in fiscal year 2009. The increase in the effective tax rate was primarily due to the fact that the tax exemption period enjoyed by certain of our
entities expired at the end of 2009. These entities were qualified as high and new technology enterprises and foreign-invested manufacturing enterprises and were taxed at a preferential tax rate of 12.5% starting in
2010. The increase in effective tax rate was also attributable to an increase in certain non-deductible expenses.
On February 21,
2011, one of our consolidated entities received notice from the tax authority that it had qualified as a key software company and was therefore entitled to a preferential tax rate of 10% for 2010, which will result in a decrease of
income tax expense of approximately $1 million. The Company believes that this should be accounted as an enacted change in the tax rate. The cumulative effect of this enactment will be reflected in the period that includes the enactment date,
the first quarter of 2011.
Net Income Attributable to AutoNavi Shareholders
Net income attributable to AutoNavi shareholders in fiscal year 2010 was $19.1 million, an increase of 84.2% year-over-year from fiscal year 2009. Diluted
net income per ADS attributable to AutoNavi shareholders for fiscal year 2010 was $0.42.
Non-GAAP net income attributable to AutoNavi
shareholders, which excludes share-based compensation expenses, in fiscal year 2010 was $25.6 million, an increase of 46.7% year-over-year from fiscal year 2009. Diluted non-GAAP net income per ADS attributable to AutoNavi shareholders for fiscal
year 2010 was $0.56. One ADS represents four ordinary shares.
Cash Flow
Net cash provided by operating activities was $35.0 million for fiscal year 2010.
7
Recent Business Updates
AutoNavi Produces Chinas Best-Selling iPhone Application in 2010
According to
Apples iTunes store, AutoNavi produced Chinas best-selling iPhone application in 2010, beating out applications from various industries including the education and gaming sectors. The Companys iPhone application provides
voice-guided navigation across China, including Hong Kong and Macau, and can be purchased through Apples iTunes store for US$14.99 per download. The application features advanced functions such as 3-D street views, high-definition viewing for
both the iPhone 4 and the iPad, and an in-depth-database that allows for online Points of Interest searches as well as real-time traffic information in select cities. AutoNavis top ranking demonstrates the Companys ability to build upon
its growing end-user base to further expand its mobile B2C platform.
Strategic Agreement with China Mobile and Others
In December 2010, AutoNavi entered into a strategic agreement with other major industry players to form the joint Guangdong Car Owner
Service Platform, the largest platform in Guangdong, China, to provide car owners with integrated all-around services including connected navigation services in the area. Powered by the vast wireless network of Guangdong Mobile, one of China
Mobiles largest subsidiaries with approximately 70 million subscribers, the new platform will provide a broad offering of high-quality services including in-dash calling, real-time traffic updates, an Internet network address book
and information on travel options, discounts on Guangdongs highway tolls as well as roadside assistance, broadening AutoNavis reach in the rapidly growing Guangdong market.
Management Changes
The Company recently announced a number of management
changes. Mr. Jun Xiao, a co-founder of AutoNavi who had served as the Companys senior vice president of sales and marketing and chief operating officer, resigned from those positions, but continues to serve as a director of the Company.
Mr. Yongqi Yang, the Companys chief technology officer, has since transitioned from his position as CTO to executive vice president of AutoNavis automotive business and will assume Mr. Jun Xiaos former primary
responsibilities. Additionally, Mr. Hai Cui, the former head of the China Technology Development Center at NHN Corporation (KOSPI: 035420), has succeeded Mr. Yang as the Companys new CTO and will focus on the Companys
development efforts in the wireless and Internet space.
Business Outlook
The Company estimates that its net revenues for the full year 2011 will be approximately $117 million to $120 million, an increase of approximately 36% to 40% over fiscal year 2010.
Conference Call Information
AutoNavis management will hold an earnings conference call at 8:00 a.m. U.S. eastern standard time on February 24, 2011 (9:00 p.m. Beijing/Hong
Kong on February 24, 2011).
8
|
|
|
U.S. Toll Free:
|
|
+1-866-730-5763
|
U.S./International:
|
|
+1-857-350-1587
|
Hong Kong:
|
|
+852-3002-1672
|
United Kingdom:
|
|
+44-207-365-8426
|
Passcode:
|
|
AutoNavi
|
A replay of the conference call may be accessed by
phone at the following number until March 2, 2011:
|
|
|
U.S. Toll Free:
|
|
+1-888-286-8010
|
U.S./International:
|
|
+1-617-801-6888
|
Passcode:
|
|
38120312
|
Additionally, an archived web-cast of this call
will be available on the Investor Relations section of AutoNavis website at http://ir.autonavi.com.
About AutoNavi Holdings Limited
AutoNavi Holdings Limited (NASDAQ: AMAP) is a leading provider of digital map content and navigation and location-based solutions in
China. At the core of its business is a comprehensive nationwide digital map database that covers approximately 3.1 million kilometers of roadway and over 13 million points of interest across China. Through its digital map database and
proprietary technology platform, AutoNavi provides comprehensive, integrated navigation and location-based solutions optimized for the Chinese market and users, including automotive navigation solutions, public sector and enterprise applications,
wireless location-based solutions and Internet location-based solutions. For more information on AutoNavi, please visit
http://www.autonavi.com
.
9
Forward Looking Statements
This press release contains forward-looking statements made under the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking
statements can be identified by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates, confident and
similar statements. Among other things, the Business Outlook section and quotations from management in this press release, as well as AutoNavis strategic and operational plans, contain forward-looking statements. AutoNavi may also make written
or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its
officers, directors or employees to third parties. Statements that are not historical facts, including statements about AutoNavis beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: AutoNavis ability to adequately maintain and update its
digital map database and minimize errors in its solutions; its current reliance on the automotive navigation market and a small number of customers for a substantial portion of its revenues; the project-based nature of its public sector and
enterprise applications business; its limited operating history in the wireless/Internet location-based solutions markets; compliance with a complex set of laws, rules and regulations governing its surveying and mapping and other businesses in
China; competition in the navigation and location-based solutions businesses in China; and its ability to manage its growth effectively and efficiently. Further information regarding these and other risks is included in AutoNavis registration
statement on Form F-1 filed with the Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and AutoNavi undertakes no duty to update such information, except as required
under applicable law.
About Non-GAAP Financial Measures
To supplement AutoNavis consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (GAAP), AutoNavi uses in this press release the
following non-GAAP financial measures: (1) non-GAAP operating expenses, (2) non-GAAP R&D expenses, (3) non-GAAP selling and marketing expenses, (4) non-GAAP general and administrative expenses, (5) non-GAAP operating
income, (6) non-GAAP operating margin, (7) non-GAAP net income attributable to AutoNavi shareholders, and (8) non-GAAP diluted net income per ADS attributable to AutoNavi shareholders, each of which excludes share-based compensation
expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
AutoNavi believes that these non-GAAP financial measures facilitate investors and managements comparisons to AutoNavis historical
performance and assist managements financial and operational decision making. A limitation of using these non-GAAP financial measures is that share-based compensation expenses are recurring expenses that will continue to exist in
AutoNavis business for the foreseeable future. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table has more details on the
reconciliation between non-GAAP financial measures and their most directly comparable GAAP financial measures.
10
For investor and media inquiries please contact:
In China:
Serena Shi
AutoNavi Holdings Limited
Tel: +86-10-5985-9538
E-mail:
serena.shi@autonavi.com
Derek Mitchell
Ogilvy Financial, Beijing
Tel: +86-10-8520-6284
E-mail: amap@ogilvy.com
In the U.S.:
Jessica Barist Cohen
Ogilvy Financial, New York
Tel:
+1-646-460-9989
E-mail:
amap@ogilvy.com
11
AUTONAVI HOLDINGS LIMITED
Unaudited Consolidated Balance Sheet
(In thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
December 31,
2010
|
|
|
December 31,
2009
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
103,105
|
|
|
|
34,716
|
|
Restricted cash
|
|
|
485
|
|
|
|
469
|
|
Term deposit
|
|
|
62,716
|
|
|
|
|
|
Accounts receivables
|
|
|
23,752
|
|
|
|
18,743
|
|
Amount due from related parties, non-trading
|
|
|
1,212
|
|
|
|
16,663
|
|
Prepaid expenses and other current assets
|
|
|
5,415
|
|
|
|
3,895
|
|
Deferred costs in connection with IPO
|
|
|
|
|
|
|
1,054
|
|
Deferred tax assets, current
|
|
|
378
|
|
|
|
469
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
197,063
|
|
|
|
76,009
|
|
|
|
|
Property and equipment, net
|
|
|
41,571
|
|
|
|
20,587
|
|
Equity method investment
|
|
|
5,102
|
|
|
|
5,163
|
|
Acquired intangible assets, net
|
|
|
996
|
|
|
|
1,326
|
|
Goodwill
|
|
|
3,242
|
|
|
|
3,134
|
|
Deferred tax assets, non-current
|
|
|
292
|
|
|
|
79
|
|
Other long term assets
|
|
|
357
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
248,623
|
|
|
|
106,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable (including accounts payable of the consolidated variable interest entities without recourse to AutoNavi Holdings
Limited $1,523 and $494 as of December 31, 2010 and December 31, 2009, respectively)
|
|
|
1,523
|
|
|
|
494
|
|
Deferred revenue (including deferred revenue of the consolidated variable interest entities without recourse to AutoNavi Holdings
Limited $3,730 and $1,457 as of December 31, 2010 and December 31, 2009, respectively)
|
|
|
5,895
|
|
|
|
3,073
|
|
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated
variable interest entities without recourse to AutoNavi Holdings Limited $13,907 and $9,261 as of December 31, 2010 and December 31, 2009, respectively)
|
|
|
14,690
|
|
|
|
10,651
|
|
Income taxes payable (including Income taxes payable of the consolidated variable interest entities without recourse to AutoNavi
Holdings Limited $4,668 and $2,084 as of December 31, 2010 and December 31, 2009, respectively)
|
|
|
4,715
|
|
|
|
1,983
|
|
1
|
|
|
|
|
|
|
|
|
Forward contract
|
|
|
2,465
|
|
|
|
|
|
Deferred tax liability, current (including Deferred tax liability of the consolidated variable interest entities without recourse
to AutoNavi Holdings Limited $500 as of December 31, 2010)
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
29,788
|
|
|
|
16,201
|
|
Deferred tax liability, non-current (including Deferred tax liability of the consolidated variable interest entities without
recourse to AutoNavi Holdings Limited $473 and $415 as of December 31, 2010 and December 31, 2009, respectively)
|
|
|
473
|
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
30,261
|
|
|
|
16,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A convertible redeemable preferred shares
|
|
|
|
|
|
|
39,326
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
19
|
|
|
|
11
|
|
Additional paid-in capital
|
|
|
169,132
|
|
|
|
25,178
|
|
Statutory reserve
|
|
|
6,322
|
|
|
|
3,712
|
|
Retained earnings
|
|
|
28,023
|
|
|
|
11,498
|
|
Accumulated other comprehensive income
|
|
|
11,449
|
|
|
|
7,923
|
|
|
|
|
|
|
|
|
|
|
Total AutoNavi Holdings Limited Shareholders Equity
|
|
|
214,945
|
|
|
|
48,322
|
|
Non-controlling interest
|
|
|
3,417
|
|
|
|
2,249
|
|
Total equity
|
|
|
218,362
|
|
|
|
50,571
|
|
Total liabilities, Series A convertible redeemable preferred shares, and equity
|
|
|
248,623
|
|
|
|
106,630
|
|
|
|
|
|
|
|
|
|
|
2
AUTONAVI HOLDINGS LIMITED
Unaudited Consolidated Statements of Operations
(In thousands of U.S. dollars, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the year ended
|
|
|
|
December 31,
2010
|
|
|
December 31,
2009
|
|
|
September 30,
2010
|
|
|
December 31,
2010
|
|
|
December 31,
2009
|
|
Revenue
|
|
|
23,560
|
|
|
|
16,239
|
|
|
|
24,342
|
|
|
|
87,550
|
|
|
|
58,953
|
|
Business tax
|
|
|
(542
|
)
|
|
|
(548
|
)
|
|
|
(334
|
)
|
|
|
(1,785
|
)
|
|
|
(1,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
23,018
|
|
|
|
15,691
|
|
|
|
24,008
|
|
|
|
85,765
|
|
|
|
57,163
|
|
Cost of revenues
|
|
|
(8,054
|
)
|
|
|
(6,224
|
)
|
|
|
(7,131
|
)
|
|
|
(28,328
|
)
|
|
|
(20,031
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
14,964
|
|
|
|
9,467
|
|
|
|
16,877
|
|
|
|
57,437
|
|
|
|
37,132
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
(3,592
|
)
|
|
|
(2,348
|
)
|
|
|
(3,858
|
)
|
|
|
(12,732
|
)
|
|
|
(7,338
|
)
|
Selling and marketing
|
|
|
(2,556
|
)
|
|
|
(1,660
|
)
|
|
|
(2,367
|
)
|
|
|
(9,335
|
)
|
|
|
(5,608
|
)
|
General and administrative
|
|
|
(2,773
|
)
|
|
|
(2,616
|
)
|
|
|
(2,978
|
)
|
|
|
(12,769
|
)
|
|
|
(9,613
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating expenses
|
|
|
(8,921
|
)
|
|
|
(6,624
|
)
|
|
|
(9,203
|
)
|
|
|
(34,836
|
)
|
|
|
(22,559
|
)
|
|
|
|
|
|
|
Government subsidies
|
|
|
672
|
|
|
|
715
|
|
|
|
14
|
|
|
|
748
|
|
|
|
1,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
6,715
|
|
|
|
3,558
|
|
|
|
7,688
|
|
|
|
23,349
|
|
|
|
15,589
|
|
|
|
|
|
|
|
Investment Income
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
109
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,127
|
|
|
|
88
|
|
|
|
666
|
|
|
|
1,991
|
|
|
|
295
|
|
Change of fair value of forward contract
|
|
|
(1,174
|
)
|
|
|
|
|
|
|
(1,291
|
)
|
|
|
(2,465
|
)
|
|
|
|
|
Exchange gains (losses)
|
|
|
929
|
|
|
|
|
|
|
|
575
|
|
|
|
1,504
|
|
|
|
|
|
Other income (expense)
|
|
|
47
|
|
|
|
|
|
|
|
47
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, share of net income of equity accounted investment and discontinued operations
|
|
|
7,644
|
|
|
|
3,674
|
|
|
|
7,685
|
|
|
|
24,473
|
|
|
|
15,993
|
|
Income tax expense
|
|
|
(1,297
|
)
|
|
|
(202
|
)
|
|
|
(1,099
|
)
|
|
|
(4,041
|
)
|
|
|
(1,144
|
)
|
Share of net income of equity method accounted investment
|
|
|
(351
|
)
|
|
|
92
|
|
|
|
12
|
|
|
|
(238
|
)
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
5,996
|
|
|
|
3,564
|
|
|
|
6,598
|
|
|
|
20,194
|
|
|
|
15,005
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on discontinued operations before income tax
|
|
|
|
|
|
|
(2,423
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,328
|
)
|
income tax benefit
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on discontinued operations, net of tax
|
|
|
|
|
|
|
(2,341
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
5,996
|
|
|
|
1,223
|
|
|
|
6,598
|
|
|
|
20,194
|
|
|
|
10,824
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
201
|
|
|
|
(49
|
)
|
|
|
381
|
|
|
|
1,059
|
|
|
|
433
|
|
Net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
5,795
|
|
|
|
1,272
|
|
|
|
6,217
|
|
|
|
19,135
|
|
|
|
10,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations attributable to AutoNavi Holdings Limited shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.11
|
|
|
|
0.10
|
|
Diluted
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.10
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss on discontinued operations attributable to AutoNavi Holdings Limited shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
Diluted
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.03
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
0.11
|
|
|
|
0.07
|
|
Diluted
|
|
|
0.03
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
0.10
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in calculating net income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
188,563,775
|
|
|
|
115,026,217
|
|
|
|
188,273,000
|
|
|
|
149,684,032
|
|
|
|
115,675,022
|
|
Diluted
|
|
|
201,311,438
|
|
|
|
159,040,274
|
|
|
|
200,471,885
|
|
|
|
182,696,079
|
|
|
|
157,188,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
AUTONAVI HOLDINGS LIMITED
Reconciliation of non-GAAP measures to most directly comparable GAAP measures
(In thousands of U.S. dollars, except percentage and per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the twelve months ended
|
|
|
|
December 31,
2010
|
|
|
December 31,
2009
|
|
|
September 30,
2010
|
|
|
December 31,
2010
|
|
|
December 31,
2009
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
8,921
|
|
|
|
6,624
|
|
|
|
9,203
|
|
|
|
34,836
|
|
|
|
22,559
|
|
Share-based compensation
|
|
|
(312
|
)
|
|
|
(436
|
)
|
|
|
(709
|
)
|
|
|
(5,849
|
)
|
|
|
(2,608
|
)
|
Non-GAAP total operating expenses
|
|
|
8,609
|
|
|
|
6,188
|
|
|
|
8,494
|
|
|
|
28,987
|
|
|
|
19,951
|
|
|
|
|
|
|
|
R&D expenses
|
|
|
3,592
|
|
|
|
2,348
|
|
|
|
3,858
|
|
|
|
12,732
|
|
|
|
7,338
|
|
Share-based compensation
|
|
|
(123
|
)
|
|
|
(112
|
)
|
|
|
(333
|
)
|
|
|
(1,559
|
)
|
|
|
(601
|
)
|
Non-GAAP R&D expenses
|
|
|
3,469
|
|
|
|
2,236
|
|
|
|
3,525
|
|
|
|
11,173
|
|
|
|
6,737
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
|
2,556
|
|
|
|
1,660
|
|
|
|
2,367
|
|
|
|
9,335
|
|
|
|
5,608
|
|
Share-based compensation
|
|
|
(72
|
)
|
|
|
(48
|
)
|
|
|
(242
|
)
|
|
|
(1,324
|
)
|
|
|
(143
|
)
|
Non-GAAP selling and marketing expenses
|
|
|
2,484
|
|
|
|
1,612
|
|
|
|
2,125
|
|
|
|
8,011
|
|
|
|
5,465
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,773
|
|
|
|
2,616
|
|
|
|
2,978
|
|
|
|
12,769
|
|
|
|
9,613
|
|
Share-based compensation
|
|
|
(117
|
)
|
|
|
(276
|
)
|
|
|
(134
|
)
|
|
|
(2,966
|
)
|
|
|
(1,864
|
)
|
Non-GAAP general and administrative expenses
|
|
|
2,656
|
|
|
|
2,340
|
|
|
|
2,844
|
|
|
|
9,803
|
|
|
|
7,749
|
|
|
|
|
|
|
|
Operating income
|
|
|
6,715
|
|
|
|
3,558
|
|
|
|
7,688
|
|
|
|
23,349
|
|
|
|
15,589
|
|
Share-based compensation
|
|
|
354
|
|
|
|
515
|
|
|
|
764
|
|
|
|
6,457
|
|
|
|
2,876
|
|
Non-GAAP operating income
|
|
|
7,069
|
|
|
|
4,073
|
|
|
|
8,452
|
|
|
|
29,806
|
|
|
|
18,465
|
|
|
|
|
|
|
|
Operating margin
|
|
|
29.2
|
%
|
|
|
22.7
|
%
|
|
|
32.0
|
%
|
|
|
27.2
|
%
|
|
|
27.3
|
%
|
Share-based compensation
|
|
|
1.5
|
%
|
|
|
3.3
|
%
|
|
|
3.2
|
%
|
|
|
7.5
|
%
|
|
|
5.0
|
%
|
Non-GAAP operating margin
|
|
|
30.7
|
%
|
|
|
26.0
|
%
|
|
|
35.2
|
%
|
|
|
34.8
|
%
|
|
|
32.3
|
%
|
|
|
|
|
|
|
Net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
5,795
|
|
|
|
1,272
|
|
|
|
6,217
|
|
|
|
19,135
|
|
|
|
10,391
|
|
|
|
|
|
|
|
Discontinued operation, net of tax
|
|
|
|
|
|
|
2,341
|
|
|
|
|
|
|
|
|
|
|
|
4,181
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
354
|
|
|
|
515
|
|
|
|
764
|
|
|
|
6,457
|
|
|
|
2,876
|
|
Non-GAAP net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
6,149
|
|
|
|
4,128
|
|
|
|
6,981
|
|
|
|
25,592
|
|
|
|
17,448
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
December 31, 2010
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
(a)
|
|
Diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders
|
|
|
0.12
|
|
|
|
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended
December 31, 2010
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
(a)
|
|
Diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders
|
|
|
0.42
|
|
|
|
0.14
|
|
|
|
0.56
|
|
(a)
|
Non-GAAP diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders is computed by dividing non-GAAP net income attributable to AutoNavi Holdings
Limited shareholders by the weighted average number of diluted ordinary shares outstanding used in computing the GAAP diluted net income per ordinary share attributable to AutoNavi Holdings Limited shareholders for the respective periods (after
adjusting for the ADS to ordinary share ratio).
|
6
(MM) (NASDAQ:AMAP)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024
(MM) (NASDAQ:AMAP)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024