0001643988
false
0001643988
2023-08-08
2023-08-08
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 8, 2023
LOOP MEDIA, INC.
(Exact Name of Registrant as Specified in Charter)
Nevada |
|
001-41508 |
|
47-3975872 |
(State or Other Jurisdiction |
|
(Commission |
|
(IRS Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
2600 West Olive Avenue, PMB 54470
Burbank, CA |
|
91505 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code:
(213) 436-2100
N/A
(Former Name or Former Address, if Changed Since
Last Report)
Check the appropriate box below if the Form 8-K filing
is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered or to be registered pursuant to
Section 12(b) of the Act.
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common stock, $0.0001 par value per share |
|
LPTV |
|
The NYSE American, LLC |
Indicate by check mark whether the registrant is an emerging
growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2
of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial
Condition.
On August 8, 2023, Loop
Media, Inc. (the “Company”) issued a press release regarding financial results for the three months ended June 30,
2023. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated by reference herein.
The information in this Item
2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes
of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities
of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended,
or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Forward-Looking Statements
This
report, including Exhibit 99.1 furnished herewith, contains forward-looking statements within the meaning of the federal securities
laws. Forward-looking statements typically are identified by use of terms such as “may,” “will,” “should,”
“plan,” “expect,” “anticipate,” “estimate” and similar words, and the opposites of such
words, although some forward-looking statements are expressed differently. Forward-looking statements involve known and unknown risks
and uncertainties that exist in the Company’s operations and business environment, which may be beyond the Company’s control,
and which may cause actual results, performance or achievements to be materially different from future results, performance or achievements
expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could
be forward- looking statements. For example, forward-looking statements include, without limitation: statements regarding prospects for
additional customers; market forecasts; projections of earnings, revenues, synergies, accretion or other financial information; and plans,
strategies and objectives of management for future operations. The risks and uncertainties referred to above include, but are not limited
to, risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission, including its Annual
Report on Form 10-K for the year ended September 30, 2022. These risks could cause actual results to differ materially from
those expressed in any forward- looking statements made by, or on behalf of, the Company. Forward-looking statements represent the judgment
of management of the Company regarding future events. Although the Company believes that the expectations reflected in such forward-looking
statements are reasonable at the time that they are made, the Company can give no assurance that such expectations will prove to be correct.
Unless otherwise required by applicable law, the Company assumes no obligation to update any forward-looking statements, and expressly
disclaims any obligation to do so, whether as a result of new information, future events or otherwise.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits:
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
LOOP MEDIA, INC. |
|
|
|
Dated: August 8, 2023 |
By: |
/s/ Jon Niermann |
|
Name: |
Jon Niermann |
|
Title: |
Chief Executive Officer |
Exhibit 99.1
Loop Media Reports
Fiscal Third Quarter 2023 Financial Results
Approximate 20%
SG&A Expense Reduction Target Achieved Q3 Revenue up 6% QoQ to $5.7 Million; Quarterly Active Units up 7% QoQ
Los Angeles, CA – August 8, 2023 – Loop Media, Inc.
("Loop Media" or "Loop" or the "Company") (NYSE American: LPTV), a leading multichannel digital video/TV
streaming platform that provides curated music video and branded entertainment channels for businesses, is reporting financial and operating
results for its fiscal third quarter ended June 30, 2023.
Fiscal Q3 2023 Summary
| · | Revenue was $5.7 million. |
| · | Gross profit was $1.8 million, with gross margin of 31.8%. |
| · | Net loss was $(7.9) million or $(0.14) per share |
| · | Adjusted EBITDA (a non-GAAP financial measure defined below) was $(3.7) million. |
| · | As of June 30, 2023, we had 34,898 QAUs operating on our O&O Platform. We have a total of approximately
37,000 screens across our Partner Platforms. |
Management Commentary
"I am pleased to report that we finished our fiscal third quarter
stronger across all metrics than we initially announced in our guidance issued in May. In addition to achieving the forecasted approximate
20% SG&A expense reduction in the June quarter compared to our March quarter, we exceeded our revenue and gross profit margin
forecasts. During the June quarter, we continued to focus on cost reductions while maintaining our attention on distribution. We
also managed to secure a significant Partner Platform partner at the end of the quarter, which led to expansion in that business in the
short-term," said Jon Niermann, CEO of Loop Media.
"The headwinds we experienced in advertising demand that
began in our December quarter and that have continued during calendar 2023 have required us to revisit our cost structure and
growth strategy in calendar 2023. To meet the challenges associated with this environment, we’ve continued to strengthen the
foundation of our business while looking for ways to reduce costs and increase efficiencies. In our fiscal third quarter ending in
June, we made some headcount cuts that helped strengthen our bottom line. That said, since our beginning, we’ve always taken
pride in building a ‘lean’ organization, and we were able to absorb functions of eliminated personnel into existing
positions. We had 73 full-time employees as of June 30, 2023. Going forward, we may need to make further tactical employee
reductions in certain areas of our business, which may be offset by adding focused headcount in areas where we believe we can grow
revenue and distribution. We also were deliberate with a slower pace of growth in QAUs in our O&O Platform business for the
June quarter from the prior quarter as we looked to prioritize and incentivize the distribution of Loop Players in key
advertising markets and geographies, as well as into more desirable out-of-home location types, like convenience stores,
restaurants, bars, and other retail establishments. Thus, our result of a 7% QoQ increase in our third quarter. We also looked to reduce our presence in
less desirable out-of-home locations, which offset and reduced our net distribution growth. This is part of the natural learning and
development of our business – better targeting and focusing our time and investment on location types that we now know are
more lucrative. We believe the focus on key markets and geographies will help deliver greater returns to us over time. Conversely,
we were aggressive with our Partner Platform growth, resulting in a substantial increase of 50%, from 24,000 to 36,000 screens
across our Partner Platform, at the end of Q3.”
“While we achieved quarterly revenue growth and an increase of
screens in our Partner Plaform in the June Q3 quarter compared to the previous March quarter, we are still seeing a challenging
macroeconomic environment coupled with continued headwinds in the advertising business. We believe that our business and distribution
platforms are well placed to take advantage of any macro-economic market recovery and increase in advertising spend that may occur in
2023 and beyond," said Bob Gruters, Chief Revenue Officer of Loop Media.
"We aim to have a Loop presence in and deliver our service to
the most desirable geographies and advantageous locations, thereby delivering our content to the widest audience that advertisers are
looking to reach with their advertisements, products and services," Gruters continued. “Most importantly, we seek to achieve
growth in our distribution in the top 20 markets in the United States, which we believe will deliver desired results with advertisers
going forward.”
Fiscal Third Quarter (June 30) 2023
Financial Results
In the 2023 fiscal third quarter, revenue decreased approximately 47%
to $5.7 million compared to $10.8 million in the same period in fiscal 2022. The decrease was primarily driven by a material slowdown
in digital advertising spend due to the macroeconomic environment.
“We have more clearly learned that there still is an education
process involved with many of our advertising partners that Loop is an extension of Connected Television (“CTV”) and digital
video budgets as opposed to just digital out-of-home (“DOOH”). We have worked with these partners extensively over the past
several months to encourage them to once again open up their budgets to all forms of digital video, which will help us going forward,
as it did in previous quarters,” said Neil Watanabe, Chief Financial Officer of Loop Media.
Gross profit in the 2023 fiscal third quarter
was $1.8 million compared to $3.8 million for the same period in fiscal 2022. Gross margin was 31.8% in the 2023 fiscal third quarter
compared to 35% in the prior period. The decrease was primarily driven by revenue mix as well as incremental licensing costs.
Total sales, general, and administrative ("SG&A")
expenses (excluding stock-based compensation and depreciation and amortization) in the 2023 fiscal third quarter were $6.3 million compared
to $5.9 million for the same period in fiscal 2022 and $7.8 million for the 2023 fiscal second quarter. The year-over-year increase was
primarily due to greater customer acquisition and retention expenses and stock compensation expenses, partially offset by decreased payroll
costs. The quarter-over-quarter decrease was primarily due to a reduction in marketing spend and other operating expenses. Net loss in
the 2023 fiscal third quarter was $(7.9) million or $(0.14) per share, compared to a net loss of $(5.7) million or $(0.11) per share for the
same period in fiscal 2022.
Adjusted EBITDA in the fiscal 2023 third quarter
was $(3.7) million compared to $(1.9) million for the same period in fiscal 2022.
On June 30, 2023, cash and cash equivalents
were $6.4 million compared to $4.7 million on March 31, 2023. The increase was primarily driven by proceeds of $8.3 million from
equity offerings under the Company’s equity at-the-market (“ATM”) sales program. As of June 30, 2023, the Company had total debt
of $10.1 million compared to $9.1 million as of March 31, 2023.
Conference Call
The Company will conduct a conference call
today, August 8, 2023, at 5:00 p.m. Eastern Daylight Time to discuss financial and operating results for its third quarter ended
June 30, 2023.
Loop's management will host the conference
call, followed by a question and answer period.
Date: August 8, 2023
Time: 5:00 p.m. Eastern Standard Time
Participant registration link: here
Below are the details for those participants
who would like to dial in and ask questions.
Conference ID: 7218531
Participant Toll-Free Dial-In Number: 1 (800)
715-9871
Participant International Dial-In Number: 1 (646)
307-1963
The conference call
will also be available for replay on the investor relations section of the Company's website at www.loop.tv/investors.
About Loop Media, Inc.
Loop
Media, Inc. ("Loop Media") (NYSE American: LPTV) is a leading digital out-of-home (“DOOH”)
TV and digital signage platform optimized for businesses, providing free music video, news, sports and entertainment channels through
its Loop TV service. Loop Media is the leading company in the U.S. licensed to stream music videos to businesses through its proprietary
Loop Player.
Loop Media's digital video content reaches
millions of viewers in DOOH locations including bars/restaurants, office buildings, retail businesses, college campuses, airports and
on free ad-supported TV platforms and at local gas stations on GSTV terminals in the United States.
Loop is fueled by one of the largest and most
important short form entertainment libraries that includes music videos, movie trailers and live performances. Loop Media's non-music
channels cover a multitude of genres and moods and include sports highlights, news, lifestyle and travel videos, viral videos and more.
Loop Media's streaming services generate revenue from advertising, sponsorships, integrated marketing, branded content and from subscriptions.
To
learn more about Loop Media products and applications, please visit us online at Loop.tv
Follow us on social:
Instagram: @loopforbusiness
X (Twitter): @loopforbusiness
LinkedIn: https://www.linkedin.com/company/loopforbusiness/
Safe Harbor Statement and Disclaimer
This
news release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, Loop Media's expected
performance, ability to compete in the highly competitive markets in which it operates, statements regarding Loop Media's ability to develop
talent and attract future talent, the success of strategic actions Loop Media is taking, and the impact of strategic transactions. Forward-looking
statements give our current expectations, opinion, belief or forecasts of future events and performance. A statement identified by the
use of forward-looking words including "will," "may," "expects," "projects," "anticipates,"
"plans," "believes," "estimate," "should," and certain of the other foregoing statements may be
deemed forward-looking statements. Although Loop Media believes that the expectations reflected in such forward-looking statements are
reasonable, these statements involve risks and uncertainties that may cause actual future activities and results to be materially different
from those suggested or described in this news release. Investors are cautioned that any forward-looking statements are not guarantees
of future performance and actual results or developments may differ materially from those projected. The forward-looking statements in
this press release are made as of the date hereof. Loop Media takes no obligation to update or correct its own forward-looking statements,
except as required by law, or those prepared by third parties that are not paid for by Loop Media. Loop Media's Securities and Exchange Commission filings are available
at www.sec.gov.
Non-GAAP Measures
Loop Media uses non-GAAP financial measures,
including adjusted EBITDA and quarterly active units or QAUs, as supplemental measures of the performance of the Company's business. Use
of these financial measures has limitations, and you should not consider them in isolation or use them as substitutes for analysis of
Loop Media's financial results under generally accepted accounting principles in the United States of America ("U.S. GAAP").
The tables below provide a reconciliation of adjusted EBITDA to the most nearly comparable measure under U.S. GAAP.
The Company defines an "active unit"
as (i) an ad-supported Loop Player (or DOOH location using our ad-supported service through our "Loop for Business" application
or using a DOOH venue-owned computer screening our content) that is online, playing content, and has checked into the Loop analytics system
at least once in the 90-day period or (ii) a DOOH location customer using our paid subscription service at any time during the 90-day
period. The Company uses "QAU" to refer to the number of such active units during such period.
Loop Media Investor Contact
James Cerna, Head of Capital Markets
ir@loop.tv
Loop Media Press Contact
Jon Phillips
jon@phillcomm.global
LOOP MEDIA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
Three months ended June 30, | | |
Nine months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenue | |
$ | 5,734,976 | | |
$ | 10,804,083 | | |
$ | 25,954,038 | | |
$ | 18,679,956 | |
Cost of revenue | |
| | | |
| | | |
| | | |
| | |
Cost of revenue - Advertising and Legacy and other revenue | |
| 3,132,568 | | |
| 6,742,460 | | |
| 14,767,807 | | |
| 11,045,440 | |
Cost of revenue - depreciation and amortization | |
| 779,165 | | |
| 275,823 | | |
| 2,091,876 | | |
| 933,037 | |
Total cost of revenue | |
| 3,911,733 | | |
| 7,018,283 | | |
| 16,859,683 | | |
| 11,978,477 | |
Gross profit | |
| 1,823,243 | | |
| 3,785,800 | | |
| 9,094,355 | | |
| 6,701,479 | |
Gross margin % | |
| 31.8 | % | |
| 35.0 | % | |
| 35.0 | % | |
| 35.9 | % |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Sales, general and administrative | |
| 6,284,514 | | |
| 5,942,793 | | |
| 22,011,961 | | |
| 14,956,990 | |
Stock-based compensation | |
| 2,592,369 | | |
| 1,479,774 | | |
| 6,858,983 | | |
| 4,202,286 | |
Depreciation and amortization | |
| 295,008 | | |
| 130,864 | | |
| 717,733 | | |
| 195,666 | |
Restructuring costs | |
| 146,672 | | |
| — | | |
| 146,672 | | |
| — | |
Total operating expenses | |
| 9,318,563 | | |
| 7,553,431 | | |
| 29,735,349 | | |
| 19,354,942 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (7,495,320 | ) | |
| (3,767,631 | ) | |
| (20,640,994 | ) | |
| (12,653,463 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| — | | |
| — | | |
| — | | |
| 200 | |
Interest expense | |
| (962,718 | ) | |
| (978,435 | ) | |
| (2,889,745 | ) | |
| (1,976,941 | ) |
Loss on extinguishment of debt | |
| — | | |
| (944,614 | ) | |
| — | | |
| (944,614 | ) |
Gain on extinguishment of debt | |
| — | | |
| — | | |
| — | | |
| 490,051 | |
Change in fair value of derivatives | |
| — | | |
| 18,395 | | |
| — | | |
| 164,708 | |
Employee retention credits | |
| 648,543 | | |
| — | | |
| 648,543 | | |
| — | |
Other expense | |
| (65,643 | ) | |
| — | | |
| (68,267 | ) | |
| — | |
Total expense | |
| (379,818 | ) | |
| (1,904,654 | ) | |
| (2,309,469 | ) | |
| (2,266,596 | ) |
Loss before income taxes | |
| (7,875,138 | ) | |
| (5,672,285 | ) | |
| (22,950,463 | ) | |
| (14,920,059 | ) |
Income tax (expense)/benefit | |
| (394 | ) | |
| — | | |
| (1,624 | ) | |
| (1,051 | ) |
Net loss | |
$ | (7,875,532 | ) | |
$ | (5,672,285 | ) | |
$ | (22,952,087 | ) | |
$ | (14,921,110 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net loss per common share | |
$ | (0.14 | ) | |
$ | (0.11 | ) | |
$ | (0.41 | ) | |
$ | (0.32 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of basic and diluted common shares outstanding | |
| 56,604,812 | | |
| 51,172,644 | | |
| 56,455,743 | | |
| 47,061,092 | |
LOOP MEDIA, INC.
EBITDA RECONCILIATION
(UNAUDITED)
| |
Three months ended June 30, | | |
Nine months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
GAAP net loss | |
$ | (7,875,532 | ) | |
$ | (5,672,285 | ) | |
$ | (22,952,087 | ) | |
$ | (14,921,110 | ) |
Adjustments to reconcile to EBITDA: | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| 962,718 | | |
| 978,435 | | |
| 2,889,745 | | |
| 1,976,941 | |
Interest income | |
| — | | |
| — | | |
| — | | |
| (200 | ) |
Depreciation and amortization expense* | |
| 1,074,173 | | |
| 406,687 | | |
| 2,809,608 | | |
| 1,128,702 | |
Income tax expense (benefit) | |
| 394 | | |
| — | | |
| 1,624 | | |
| 1,051 | |
| |
| | | |
| | | |
| | | |
| | |
EBITDA | |
$ | (5,838,247 | ) | |
$ | (4,287,163 | ) | |
$ | (17,251,110 | ) | |
$ | (11,814,616 | ) |
* Includes amortization of content assets and for cost of revenue and operating expenses and ATM facility.
LOOP MEDIA, INC.
ADJUSTED EBITDA RECONCILIATION
(UNAUDITED)
| |
Three months ended June 30, | | |
Nine months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
GAAP net loss | |
$ | (7,875,532 | ) | |
$ | (5,672,285 | ) | |
$ | (22,952,087 | ) | |
$ | (14,921,110 | ) |
Adjustments to reconcile to Adjusted EBITDA: | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| 962,718 | | |
| 978,435 | | |
| 2,889,745 | | |
| 1,976,941 | |
Interest income | |
| — | | |
| — | | |
| — | | |
| (200 | ) |
Depreciation and amortization expense* | |
| 1,074,173 | | |
| 406,687 | | |
| 2,809,608 | | |
| 1,128,702 | |
Income tax expense (benefit) | |
| 394 | | |
| - | | |
| 1,624 | | |
| 1,051 | |
Stock-based compensation** | |
| 2,592,369 | | |
| 1,479,774 | | |
| 6,858,983 | | |
| 4,202,286 | |
Non-recurring expense | |
| 209,287 | | |
| - | | |
| 209,287 | | |
| | |
Gain on extinguishment of debt | |
| — | | |
| — | | |
| — | | |
| (490,051 | ) |
Loss on obligations | |
| — | | |
| 944,614 | | |
| — | | |
| 944,614 | |
Change in fair value of derivative | |
| — | | |
| (18,395 | ) | |
| — | | |
| (164,708 | ) |
Employee retention credits | |
| (648,543 | ) | |
| — | | |
| (648,543 | ) | |
| — | |
Other expense | |
| 3,027 | | |
| — | | |
| 5,651 | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Adjusted EBITDA | |
$ | (3,682,107 | ) | |
$ | (1,881,170 | ) | |
$ | (10,825,732 | ) | |
$ | (7,322,475 | ) |
* Includes amortization of content assets and for cost of revenue and operating expenses and ATM facility.
** Includes options, Resticted Stock Units ("RSUs") and warrants.
LOOP MEDIA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
June 30, 2023 | | |
September 30, 2022 | |
| |
(UNAUDITED) | | |
| |
ASSETS | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash | |
$ | 6,386,288 | | |
$ | 14,071,914 | |
Accounts receivable, net | |
| 5,500,412 | | |
| 12,590,970 | |
Prepaid expenses and other current assets | |
| 1,413,512 | | |
| 1,496,566 | |
Content assets - current | |
| 2,462,777 | | |
| 745,633 | |
Total current assets | |
| 15,762,989 | | |
| 28,905,083 | |
Non-current assets | |
| | | |
| | |
Deposits | |
| 64,036 | | |
| 63,889 | |
Content assets - non current | |
| 579,869 | | |
| 678,659 | |
Deferred offering costs | |
| 471,473 | | |
| — | |
Property and equipment, net | |
| 2,913,159 | | |
| 1,633,169 | |
Operating lease right-of-use assets | |
| — | | |
| 76,696 | |
Intangible assets, net | |
| 506,000 | | |
| 590,333 | |
Total non-current assets | |
| 4,534,537 | | |
| 3,042,746 | |
Total assets | |
$ | 20,297,526 | | |
$ | 31,947,829 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 5,204,563 | | |
$ | 7,453,801 | |
Accrued liabilities | |
| 2,721,627 | | |
| 5,620,873 | |
Accrued royalties and revenue share | |
| 3,810,862 | | |
| 4,559,088 | |
Payable on acquisition | |
| — | | |
| 250,125 | |
License content liabilities - current | |
| 568,906 | | |
| 1,092,819 | |
Deferred Income | |
| — | | |
| 140,764 | |
Lease liability - current | |
| — | | |
| 75,529 | |
Non-revolving line of credit, related party | |
| 5,493,289 | | |
| — | |
Non-revolving line of credit | |
| 1,967,157 | | |
| — | |
Total current liabilities | |
| 19,766,404 | | |
| 19,192,999 | |
Non-current liabilities | |
| | | |
| | |
Non-revolving line of credit | |
| 409,632 | | |
| 1,494,469 | |
Non-revolving line of credit, related party | |
| — | | |
| 2,575,753 | |
Revolving line of credit | |
| 2,246,060 | | |
| 3,030,516 | |
Total non-current liabilities | |
| 2,655,692 | | |
| 7,100,738 | |
Total liabilities | |
| 22,422,096 | | |
| 26,293,737 | |
| |
| | | |
| | |
Commitments and contingencies | |
| — | | |
| — | |
| |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Common Stock, $0.0001 par value, 105,555,556 shares authorized, 59,183,668 and 56,381,209 shares issued and outstanding as of June 30, 2023, and September 30, 2022, respectively | |
| 5,918 | | |
| 5,638 | |
Additional paid in capital | |
| 117,143,464 | | |
| 101,970,318 | |
Accumulated deficit | |
| (119,273,952 | ) | |
| (96,321,864 | ) |
Total stockholders' equity | |
| (2,124,570 | ) | |
| 5,654,092 | |
Total liabilities and stockholders' equity | |
$ | 20,297,526 | | |
$ | 31,947,829 | |
LOOP MEDIA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
Nine months ended June 30, | |
| |
2023 | | |
2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (22,952,087 | ) | |
$ | (14,921,110 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Amortization of debt discount | |
| 1,842,003 | | |
| 1,532,792 | |
Depreciation and amortization expense | |
| 717,733 | | |
| 195,666 | |
Amortization of content assets | |
| 2,091,876 | | |
| 933,036 | |
Amortization of right-of-use assets | |
| 76,696 | | |
| 118,719 | |
Bad debt expense | |
| — | | |
| 20,000 | |
Gain on extinguishment of debt | |
| — | | |
| (490,051 | ) |
Loss on early extinguishment of convertible debt | |
| — | | |
| 944,614 | |
Change in fair value of derivative | |
| — | | |
| (164,708 | ) |
Warrants issued for consulting services | |
| — | | |
| 4,202,286 | |
Stock-based compensation | |
| 6,858,983 | | |
| — | |
Option exercise | |
| 38,410 | | |
| — | |
Warrants issued in conjunction with debt | |
| 136,103 | | |
| — | |
Payment in kind for interest stock issuance | |
| — | | |
| 177,000 | |
Change in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 7,090,558 | | |
| (10,049,799 | ) |
Prepaid income tax | |
| — | | |
| (1,842 | ) |
Inventory | |
| 4,397 | | |
| 210,494 | |
Prepaid expenses | |
| 78,632 | | |
| (741,364 | ) |
Deposit | |
| (147 | ) | |
| (29,590 | ) |
Accounts payable | |
| (2,605,012 | ) | |
| 2,558,353 | |
Accrued liabilities | |
| (2,899,246 | ) | |
| 5,269,758 | |
Accrued royalties and revenue share | |
| (748,226 | ) | |
| 2,683,245 | |
Licensed content liability | |
| (4,132,894 | ) | |
| (1,109,750 | ) |
Operating lease liabilities | |
| (75,529 | ) | |
| (123,453 | ) |
Deferred income | |
| (140,764 | ) | |
| (47,252 | ) |
NET CASH USED IN OPERATING ACTIVITIES | |
| (14,618,514 | ) | |
| (8,832,956 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Purchase of property and equipment | |
| (1,483,498 | ) | |
| (956,889 | ) |
NET CASH USED IN INVESTING ACTIVITIES | |
| (1,483,498 | ) | |
| (956,889 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from issuance of common stock | |
| 8,318,110 | | |
| 1,250,000 | |
Proceeds from issuance of convertible debt | |
| — | | |
| 2,079,993 | |
Proceeds from non-revolving line of credit | |
| — | | |
| 6,222,986 | |
Proceeds from line of credit | |
| 37,974,347 | | |
| — | |
Payments from line of credit | |
| (36,262,546 | ) | |
| — | |
Debt issuance costs | |
| (538,381 | ) | |
| — | |
Issuance costs for stock uplist | |
| (179,380 | ) | |
| — | |
Deferred offering costs | |
| (646,840 | ) | |
| (500,092 | ) |
Payment of acquisition related consideration | |
| (250,125 | ) | |
| — | |
Repayment of convertible debt | |
| — | | |
| (2,715,865 | ) |
Short swing profit recovery | |
| 1,201 | | |
| — | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | |
| 8,416,386 | | |
| 6,337,022 | |
| |
| | | |
| | |
Change in cash and cash equivalents | |
| (7,685,626 | ) | |
| (3,452,823 | ) |
Cash, beginning of period | |
| 14,071,914 | | |
| 4,162,548 | |
Cash, end of period | |
$ | 6,386,288 | | |
$ | 709,725 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW STATEMENTS | |
| | | |
| | |
Cash paid for interest | |
$ | 945,939 | | |
$ | 153,009 | |
Cash paid for income taxes | |
$ | 1,624 | | |
$ | 1,051 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND FINANCING ACTIVITIES | |
| | | |
| | |
Payment in kind common stock payment | |
$ | — | | |
$ | 177,000 | |
Early extinguishment of convertible debt | |
$ | — | | |
$ | 944,614 | |
Warrants issued in conjunction with debt | |
$ | 136,103 | | |
$ | 3,036,970 | |
Beneficial conversion feature recorded as discounted debt | |
$ | — | | |
$ | 2,079,993 | |
Unpaid deferred offering costs | |
$ | 157,731 | | |
$ | 40,017 | |
Unpaid additions to property and equipment | |
$ | 412,256 | | |
$ | — | |
v3.23.2
Cover
|
Aug. 08, 2023 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Aug. 08, 2023
|
Entity File Number |
001-41508
|
Entity Registrant Name |
LOOP MEDIA, INC.
|
Entity Central Index Key |
0001643988
|
Entity Tax Identification Number |
47-3975872
|
Entity Incorporation, State or Country Code |
NV
|
Entity Address, Address Line One |
2600 West Olive Avenue
|
Entity Address, Address Line Two |
PMB 54470
|
Entity Address, City or Town |
Burbank
|
Entity Address, State or Province |
CA
|
Entity Address, Postal Zip Code |
91505
|
City Area Code |
213
|
Local Phone Number |
436-2100
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common stock, $0.0001 par value per share
|
Trading Symbol |
LPTV
|
Security Exchange Name |
NYSE
|
Entity Emerging Growth Company |
false
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Loop Media (AMEX:LPTV)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024
Loop Media (AMEX:LPTV)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024