31 October
2024
ALTONA RARE EARTHS
PLC
("Altona"
or "the Company")
ANNUAL RESULTS AND NOTICE OF
AGM
Altona (LSE: REE), a resource
exploration and development company focused on diversified critical
raw materials in Africa, is pleased to announce its audited
results for the year ended 30 June 2024, and give notice of its
2024 Annual General
Meeting (AGM).
The Report and Accounts for the
year ended 30 June 2024, are now available on the Company's website
at https://investors.altonare.com/,
a copy will also shortly be made available on
the FCA's National Storage Mechanism ('NSM') in
electronic format, as required under DTR
obligations.
PERIOD HIGHLIGHTS
·
Publication of the Group's first JORC compliant
Mineral Resource Estimate at Monte Muambe
·
13.6 million tons at 2.42% TREO(1) using a cut-off
grade of 1.5% TREO - Includes 0.31% NdPrO(2) representing 42,500
contained tons NdPrO
·
Increase in Altona's holding in its Monte Muambe
Rare Earths Project to 51%
·
Mining Licence application lodged with Mozambique
Government
·
Advanced metallurgical studies ongoing on Monte
Muambe, the results of which are expected to lead to a significant
improvement of the project's opex and capex
·
Portfolio expansion and diversification started
with the Kabompo South Copper project in Zambia and the Sesana
Copper-Silver project in Botswana
·
£1.3m fundraise through equity and debt and
conversion of existing convertible loans
POST-PERIOD HIGHLIGHTS
·
Exercise of option to acquire the Sesana
Copper-Silver project
·
Confirmation that Kabompo South is prospective for
Iron Ore Copper Gold ("IOCG") copper mineralisation
·
Encouraging initial rougher flotation testing
results for rare earths at Monte Muambe
·
Assessment of potential short term fluorspar
production from high-grade fluorspar veins at Monte
Muambe
NOTICE OF AGM
The Company also hereby
gives Notice of its 2024 Annual General Meeting (AGM),
which will be held on 27 November 2024 at 11:00 am UK time at the
office of Orana Corporate LLP, Eccleston Yards, 25 Eccleston Place,
London SW1W 9NF, to transact the business as stated in the Notice
of AGM. A copy of the Notice of AGM and related forms of proxy will
be posted to shareholders shortly and will also be available on the
Company's website at https://investors.altonare.com/documents.
The Company's CEO Cedric Simonet, Chair Simon Charles and CFO
Louise Adrian will be physically present and shareholders are
encouraged to attend in person for an opportunity to interact with
the Company's executives.
The Company will simultaneously
stream the meeting via the Investor Meet Company platform, to
enable shareholders to follow the proceedings, but note that
shareholders will not be able to vote online during the meeting.
Therefore, to register to vote prior to the meeting shareholders
will need to visit www.shareregistrars.uk.com and follow the
on-screen instructions. Shareholders who wish to follow the
proceedings online should use the following link to register their
interest:
https://www.investormeetcompany.com/altona-rare-earths-plc/register
Shareholders are invited to submit
questions for the Board to consider. Questions can be pre submitted
via the Investor Meet Company Platform up until 9am the day before
the meeting and can be submitted at any time during the AGM
itself.
Please note that, as in prior years,
printed copies of the Annual Report and Accounts will not be
available as Altona focuses on a digital approach to investor
communications in line with its environmental
commitments.
Cedric Simonet, CEO of Altona, commented,
"The financial year 2024 started with the
completion of the Monte Muambe Phase 2 deliverables (the JORC MRE
and the Scoping Study), which allowed the Company to meet the
requirements to increase its holding in the project to
51%.
"The Scoping Study serves as an affirmative initial validation
of the potential economic viability of the Monte Muambe project,
provides a healthy foundation for its subsequent progression to the
Prefeasibility Study stage and, importantly, underpins the solid
value rapidly built by Altona since project inception in mid-2021
through focused exploration activities.
"The Company's portfolio diversification strategy is taking
shape nicely, with exciting copper exploration acquisitions in
Botswana and Zambia, two highly regarded mining jurisdictions of
Africa, which I look forward to advancing rapidly over the next
months. The conceptual study for the potential short-term
production of metallurgical grade fluorspar from high-grade
fluorite veins at Monte Muambe is another important action of this
strategy."
Simon Charles, Chair of Altona, commented,
"These results show continued progress for the Company in line
with our asset acquisition and diversification strategy. I look
forward to welcoming shareholders to our AGM on the 27th
November."
This announcement contains
information which, prior to its disclosure, was inside information
as stipulated under Regulation 11 of the Market Abuse (Amendment)
(EU Exit) Regulations 2019/310 (as amended).
-----
To subscribe for RNS alerts, please
visit: https://investors.altonare.com
Altona Rare Earths Plc
Cédric Simonet, CEO
+44
(0) 7778 866 108
Louise Adrian,
CFO
+44 (0) 7721 492 922
Novum Securities Ltd (Corporate
Advisory)
+44 (0) 20 7399 9400
David
Coffman
Daniel Harris
About Altona Rare Earths Plc
Altona is a resource exploration and
development company focused on critical raw materials in Africa.
The Company is listed on the Main Market of the London Stock
Exchange with the ticker "REE". Rare Earths are a group of 17
chemical elements, many of which are critical to the World's
ongoing transition from carbon-based to renewable energies, and to
the defence and communication sectors.
The Company is currently developing
Monte Muambe, its flagship Magnet Rare Earths Project, located in
Northwest Mozambique. The Project was acquired in June 2021, and
the Company has so far drilled over 7,800m, and defined a maiden
JORC Mineral Resource Estimate of 13.6 million tons at 2.42% TREO.
A Competent Person Report including the Scoping Study for Monte
Muambe was published on 18 October 2023. The Project is now at
Prefeasibility Study stage, with a focus on metallurgical testing
and process.
Altona is presently diversifying its
portfolio by acquiring a limited number of critical raw material
projects to complement Monte Muambe. The acquisition of the Kabompo
South copper project in Zambia and of the Sesana copper-silver
project in Botswana represent the first steps towards the
implementation of this expanded strategy.
CHAIRMAN'S STATEMENT
Our Company's results for the year
ended 30 June 2024 cover a period of further change, development
and progress for our Company, consistent with our
strategy.
Having listed on the Official List
in June 2023, we believe this step has improved our standing in the
eyes of potential partners and counterparties. It has enabled us to
access the capital markets more effectively.
We have undertaken fundraises to
support the plan for Monte Muambe, and we have welcomed new
shareholders on to our register. Progress has occurred at Monte
Muambe, with our interest having increased to 51% and our formal
application having been made for a 25 year mining concession for
that project. The scoping study results were encouraging and
positive.
2023/2024 saw output for rare earths
rise globally, demand for rare earth elements softened due to the
global economic downturn, and competition in production has brought
further pressure on producers. The equity markets have been
difficult for junior miners, especially for those of us still in
the exploration phase. Nonetheless, we take a long term view, and
believe our strategy to create and to nurture a diversified
portfolio of mineral assets in Africa to be the right
one.
During the period under review, we
acquired a copper project in the Mufumbe district in Zambia, and
entered into an option to acquire a copper and silver exploration
licence in Botswana - the Sesana project. These acquisitions are
consistent with our strategy, and we continue to look for
appropriate acquisition opportunities.
We face the future with
determination to deliver on our strategy, with a focus on its
implementation, and with resolve to generate value for our
shareholders. Your board is cohesive, aligned, and single minded
about delivering results. Our work continues.
Simon Charles
Chair
Altona Rare Earths Plc
CEO'S STATEMENT
The Financial Year 2024 was a year
of significant value building for Altona.
The Company's focused exploration
approach at the Monte Muambe rare earths and fluorspar project led
to the production of a maiden JORC mineral resource estimate
("MRE") and of a positive scoping study barely 2 years after the
acquisition of the project. With 13.6 million tons at 2.42% TREO,
out of which almost 60% is already in the Indicated category, this
MRE forms a solid base for further increase and for a future ore
reserve statement. As a result of the completion of this milestone,
Altona's ownership of this important rare earths resource increased
from 20% to 51%. The project is now at prefeasibility study
level.
According to Adamas
Intelligence[1], the global consumption of
NdBeB magnets rose by 13.3% in 2023. This largely reflects the
increasing permanent magnets demand for electric vehicles drive
trains, and wind turbines, driven by the green energy transition.
The same analyst forecasts the demand to grow at a compound annual
growth rate ("CAGR") of 8.7% from 2024 through 2040, whereas the
supply is expected to grow at a CAGR of 5.1% over the same period.
This underpins strong long-term market fundamentals, pushed by both
decarbonisation and robotics applications, the latter being
expected to become the largest global demand driver for permanent
magnets by 2040.
Rare earths prices, however, after a
peak in 2021 and 2022, have failed to meet analysts' previsions and
fell to their current level (about USD 75 per kg for
Neodymium-Praseodymium alloy). Such prices have delayed or hindered
the development and funding of many rare earths
projects.
Cognisant of these facts, in early
2024, the Company announced and started to implement an expansion
and diversification strategy in order to mitigate its exposure to
rare earths only, and to build a portfolio of critical raw
materials projects which we hope will open opportunities for early
monetisation of these assets. The Board defined clear selection
criteria covering a limited number of commodities in tier 1 African
jurisdictions and narrowing down on low acquisition cost and low
initial exploration cost opportunities.
The acquisition of the Kabompo South
copper project in Zambia in March 2024 and the option to acquire
the Sesana copper-silver project in Botswana in April 2024, (this
option being exercised post year end in July 2024) marked the start
of this strategy's implementation.
The Sesana project, located in the
heart of the emerging Kalahari Copper Belt ("KCB"), and in a
jurisdiction widely regarded as the most mining-friendly in Africa,
is particularly exciting. The Sesana licence covers a well
identified geological feature, the D'Kar - Ngwako Pan formations
contact, which is known to host copper mineralisation in the KCB.
It is located just about 25km from MMG's Khoemacau Zone 5
underground copper-silver mine, where production capacity is
currently being increased.
As part of the implementation of
this strategy, Altona has also initiated a review of the fluorspar
production potential of Monte Muambe. This includes the possibility
of rapidly putting the low-tonnage / high-grade (50% to 70%
CaF2) fluorspar veins located in the Western part of the
intrusion into production, thus generating much needed cash flow
for the Company. I am particularly excited by this opportunity to
turn an existing asset into a profit centre in the short
term.
Fluorspar is a little-known but very
important critical raw material. Fluorspar demand and prices have
been steadily increasing over recent years and are expected to
increase further as green energy transition applications such as
the manufacturing of electric vehicles batteries require
significant amounts of fluorspar. High-grade fluorspar veins lend
themselves to the production of metallurgical grade fluorspar
through simple extraction, comminution and gravity concentration
methods.
In the meantime, the Company will
continue derisking the Monte Muambe rare earths project in order to
unlock the tremendous value it created through 3 years of
investment in this project. This will be done through focused
spending on priority activities such as securing a 25 year mining
concession (which is expected to be granted before the end of this
year) and on-going metallurgical testing, as well as continuing to
seek a strategic investor involved in the rare earths supply
chain.
Dr
Cédric Simonet
CEO
Altona Rare Earths Plc
OPERATIONS REVIEW
Financial Year 2024
activities - Monte Muambe Rare Earths and Fluorspar
project
Maiden JORC Mineral Resource Estimate
On 25 September 2023, Altona
published Monte Muambe's maiden JORC Mineral Resource Estimate,
reported in the table below using a 1.5% TREO cut-off.
Notes:
·
Million tonnes are rounded to one decimal place.
Grades are rounded to two decimal places for % and whole numbers
for ppm.
·
The MRE has been reported in consideration of
reasonable prospects for eventual economic extraction (RPEEE) using
a pit shell based on a 1.5% TREO cut-off, revenue of 24.65 USD/kg
TREO MREC and average total recovery to MREC of 48%.
·
Mineral resources are reported as dry tonnes on an
in-situ basis.
·
Rare earth elements are inclusive of the TREO and
not additional to it.
·
"NdPr Oxide" is the sum of Nd2O3 and
Pr6O11.
The MRE's tonnage and grade compares
favourably to Ore Reserve Statements of more advanced carbonatite
REE-projects in Monte Muambe's peer group in Africa and in
Australia.
The MRE covers two (Target 1 and
Target 4) of 11 identified REE targets at Monte Muambe and there is
considerable scope to increase its size. As part of the
Prefeasibility Study, the Company intends to increase the tonnage
and the level of confidence of the existing MRE through:
·
In-fill drilling at Target 1 and Target 4 (to take
the MRE on these two mineralised bodies to Measured and Indicated
levels);
·
Down-dip drilling at Target 1 and Target 4 (to
increase the tonnage);
·
A re-evaluation of the potential viability of
Target 6, which has known high-grade mineralisation at a depth of
30 to 50m below the surface;
·
Resource drilling at Targets 3, 9 and 11 among
others.
Scoping Study
On 18 October 2023, Altona published
an updated CPR including a Scoping Study (the "Study") for the
Monte Muambe project.
The Study was prepared by geology
and mining consultancy firm Snowden-Optiro, to assess the potential
viability of an open pit mining and MREC production operation, to
assess project development options, and to give sufficient
confidence to the Company to advance to the Prefeasibility Study
stage.
The Study is preliminary in nature
and includes material assumptions outlined in the CPR, including
product price assumptions. Capex estimates qualify as Class 4
estimates as per the Association for the Advancement of Cost
Engineering (AACE) Recommended Practice 47R-11. The accuracy of the
opex and of the initial capex estimate is assessed at +35 % to −30
%. The base case includes an indicative life of mine extraction and
production schedule, which is based on a Mineral Resource Estimate,
58% of which classified as Indicated and 42% as
Inferred.
The Study takes into consideration
open-pit mining of Target 1 and Target 4, at a Life of Mine ("LOM")
strip ratio of 1.6, over a period of 18 years. An anticipated
750,000 tonnes of ore per annum will be extracted and processed
through a beneficiation plant to produce a rare earths concentrate.
The beneficiation process will include crushing, milling and
flotation. The concentrate will then be processed through a
hydrometallurgical plant to produce an average of about 15,000
tonnes of MREC per annum. The hydrometallurgical process will
involve a weak acid gangue leach, followed by rare earths leaching
and purification. The MREC product will be packaged and transported
via existing road infrastructure to the port of Beira, in
Mozambique, for export.
Schematic layout of the
Monte Muambe project
Base Case Technical and Economic
parameters are summarised in the table below:
Parameter
|
Unit
|
Value
|
Ore processed
|
Mt
|
13.5
|
MREC produced
|
kt
|
270.7
|
Initial Capex
|
M US$
|
276.3
|
Sustaining Capex
|
M US$
|
63.0
|
Opex LoM
|
M US$
|
1,519
|
Opex per ton MREC
|
US$/t
|
5,613
|
Gross Revenue LoM
|
M US$
|
3,670
|
Net Revenue LoM
|
M US$
|
3,193
|
EBITDA LoM
|
M US$
|
1,674
|
Revenue per ton MREC
|
US$/t
|
13,558
|
Payback from first MREC
|
years
|
2.5
|
Post tax NPV 8
|
M US$
|
283.3
|
Post tax NPV 10
|
M US$
|
207.0
|
Post tax NPV 8 (Upside
Scenario)
|
M US$
|
409.9
|
Post tax IRR
|
%
|
25%
|
Operating margin
|
%
|
42%
|
Using an NPV of US$283.3 million
with an applied real discount rate of 8%, the Project is most
sensitive to revenue (price, recovery, grade and exchange rates),
less sensitive to opex and least sensitive to capex.
Project sensitivity
analysis
The Scoping Study demonstrates the
potential for Monte Muambe to become a viable mining
operation.
Considerable upside potential has
been identified in the Scoping Study and will be developed further
in the Prefeasibility Study ("PFS"). This includes:
·
Increase of the resource base, as well as of the
LoM and/or ore extraction rate;
·
Mining parameters optimisation;
·
Processing and Metallurgy, both for the
beneficiation and hydrometallurgical plants;
·
Energy sources mix and logistics
options;
·
Evaluation of the possibility of doing further
onsite, in-country or regional separation and refining;
·
Setting up Responsible Sourcing
systems.
Completion of Phase 2 and holding increase to
51%
On 24 October, in accordance with
the Farm-Out Agreement, the Company notified the original
shareholders of Monte Muambe Mining Lda of the successful
completion of Phase 2 and of its intention to proceed to Phase 3.
This triggered the transfer of an additional 31% of Monte Muambe
Mining Lda, which was completed on 5 December 2023 and received the
formal approval from the Minister on 14 December 2023.
On 14 December 2023, Monte Muambe
Mining Lda applied for a Mining Concession over the area of
Prospecting Licence 7573L for a duration of 25 years. At the date
of this report, the application is in the final stages of its
process and the Mining Concession is expected to be granted
shortly.
Phase 3 - Prefeasibility Study
During the 3rd quarter of
2023, the Company carried out additional drilling (10 RC holes
totalling 790m) and trenching at Monte Muambe, with a view to
define better the mineralised envelope at Target 4, and to test
Target 3.
Significant intercepts, based on
on-site p-XRF assays, include:
Hole
|
Target
|
From (m)
|
To
(m)
|
Length (m)
|
TREO% (1)
|
MM086
|
T4
|
25
|
67
|
42
|
1.570
|
MM102
|
T4
|
33
|
84.4
|
51.4
|
2.620
|
MM103
|
T4
|
Surface
|
80
|
80
|
1.897
|
MM105
|
T4
|
Surface
|
76
|
76
|
3.426
|
MM106
|
T4
|
Surface
|
28
|
28
|
1.590
|
MM107
|
T4
|
27
|
70
|
43
|
1.865
|
MM090
|
T4
|
44
|
77.5
|
33.5
|
1.675
|
MM110
|
T3
|
Surface
|
30
|
30
|
2.735
|
(1) Sum of La, Ce, Nd,
Pr and Y from Altona's pXRF assays, in oxide percent.
Other Prefeasibility Study
activities carried out during the financial year include the
thorough mineralogical characterisation of a representative 100kg
ore sample from Target 1, which was sent to SGS Lakefields in
Canada.
Financial Year 2024
activities - Other projects
In February 2024, the Company
carried out a review of its strategy and announced its intention to
expand and diversify its portfolio of projects in Africa into other
critical raw materials. The Company started assessing potential new
opportunities with a focus on projects having a low entry-cost and
a clear pathway to early results and to majority ownership. During
the financial year, the Company advanced on the acquisition of two
projects: the Kabompo South copper project in Zambia and the Sesana
copper-silver project in Botswana.
Kabompo South Copper project, Zambia
On 28 March 2024, the Company
announced entering into an agreement with Sustineri Group Ltd and
with the beneficial owners of Phelps Dodge Mining (Zambia) Limited
to acquire the entire issued share capital of Phelps Dodge Mining
(Zambia) Limited, the registered holder of Large Scale Exploration
Licence 21403-HQ-LEL ("the Kabompo South Licence"), located in the
Mufumbe District of Northwestern Province of Zambia.
The Kabompo South Licence has a
surface area of approximately 616 km2 and is valid for copper,
cobalt, nickel, lead, zinc, gold and diamonds. The Licence is
located 4 km west of the Kamweji copper mine, and 60 km southwest
of the Mufumbwe copper mine (22 million tonnes at 1.6% Cu), along
strike.
The Kabompo South Licence was
previously held by copper giant Freeport McMoRan until this
company's strategic decision to exit Zambia in April 2020. The
Kabompo South Licence has seen prior grassroot exploration
including 4,000 line kilometre of ground magnetometer survey and a
partial leach soil geochemistry survey over a 4 kilometre square
grid. This work highlighted the presence of a large copper gold
silver anomaly in the Northeastern part of the licence area,
overlapping a possible demagnetised zone.
Sesana Copper-Silver project, Botswana
On 9 April 2024, the Company
announced that it entered into a binding option agreement ("BOA")
with Ignate African Mining P/L, with respect to exploration for
copper and silver on Prospecting Licence PL2329/2023 (the "Sesana
Licence"), located in the Northwest District of Botswana. This
option was exercised post year end and at the date of this document
the parties are in the process of finalising the final
agreement.
The Sesana Licence is located in the
heart of the highly prospective Kalahari Copper Belt ("KCB"), close
to major copper-silver discoveries. The Project is located 25 km
from the producing Khoemacau underground copper-silver mine and
situated in an active exploration area of the KCB (Khoemacau,
Galileo Resources, ARC Minerals). Recent airborne geophysical data
interpretation shows prospective geological structures for
copper-silver mineralisation passing through the Tenement. Botswana
is considered one of the most attractive mining investment
jurisdictions in Africa, and indeed, in the world.
The Sesana Licence has a surface
area of about 274 km2 and is valid until 31 March 2026, after which
it can be renewed twice for periods of up to 2 years each. It is
valid for copper, cobalt, gold, silver, lead, zinc, aluminium,
chromium, iron, titanium and platinum group metals.
Renowned Kalahari Copper Belt expert
David Catterall was subsequently hired to guide and advise the
Company with respect to its exploration program for the Sesana
Licence.
Post-Financial Year
activities
Monte Muambe Rare Earths and Fluorspar
The Company's post-financial year
activities are focused on continuing to derisk the project, through
the grant of the Mining Concession, and through key metallurgical
testing activities.
As at the date of this report, the
process of the Mining Concession application is believed to be in
its final stage.
The representative ore sample sent
to SGS Lakefields is currently undergoing metallurgical testing,
with a focus on flotation rougher tests. Initial test results,
received in September 2024, are highly encouraging and show a rare
earth recovery of 69.3%, and a good selectivity between rare earths
and fluorspar.
On-going flotation metallurgical
testing is expected to improve the characteristics of the rare
earths concentrate which will be produced on site and subsequently
processed through a hydrometallurgy plant, also on site, to produce
Mixed Rare Earths Carbonate.
This is expected to lead to a
significant reduction of the hydrometallurgy plant opex and capex,
and to an improvement of the financial results outlined in the
scoping study.
In October 2024, the Company started
a re-assessment of the potential of Monte Muambe for fluorspar
production. Disseminated fluorspar in rare earth ore from Target 1
and Target 4 is considered as a potential by-product of future rare
earths mining and is covered in the scope of current metallurgical
testing. In addition, low-tonnage high-grade hydrothermal fluorspar
veins located in the western part of the carbonatite intrusion may
lend themselves to short-term development into a producing
mine.
Kabompo South Copper
A field visit was undertaken by the
Company's CEO and lead geologist Cedric Simonet in September 2024.
Subsequently, geophysical consultant Earthmaps Consulting was hired
to carry out the reprocessing and interpretation of legacy
geophysical data to generate soil geochemistry follow up for copper
and possibly for diamonds.
Sesana Copper and Silver
On 29 July 2024 the Company
announced that it notified Ignate African Mining P/L of the
exercise of the option over the Sesana Project. At the date of this
document the parties are in the process of finalising the final
agreement.
Outlook
2024 has been an important year for
Altona, which saw the completion of key milestones for the Monte
Muambe Rare Earths and Fluorspar project, including a maiden JORC
MRE, a scoping study, an application for a 25 year Mining
Concession, and the increase of the Company's ownership of the
project from 20% to 51%.
The Company also made a strategic
decision to expand and diversify its portfolio of critical raw
materials projects in Africa, targeting opportunities
which:
·
Are located in tier 1 African mining
jurisdictions
·
Have a low acquisition cost and a clear path to
majority ownership
·
Have a low initial exploration cost and can be
fast-tracked
·
Will contribute to building a portfolio of assets
widening monetization and early revenue options
The acquisition of the Kabompo South
copper project in Zambia and the Sesana copper-silver project in
Botswana were two important steps towards the implementation of
this strategy.
Over the past year, green energy
transition driven demand for rare earths has tremendously
increased. The supply chain remains largely dominated by China, but
alternative supply chains are steadily developing in Europe,
America, Australia and Asia. Neodymium and praseodymium prices,
however, remain depressed, well below the peak levels of late 2021
and early 2022. In this situation, the Company is convinced that
its diversification strategy is sound and appropriate.
Over the next year, Altona will
continue to build a balanced portfolio of assets in accordance with
the above strategy, through carefully selected acquisitions and
targeted exploration. This is expected to open up early
monetisation opportunities, through disposal or through short-term
development of suitable assets.
The Company will continue to derisk
Monte Muambe through investment in priority activities including
the completion of the Mining Concession process, an application for
land rights, the on-going metallurgical studies, as well as
securing a strategic investor involved in the rare earths
mid-stream or down-stream value chain for the project.
The Company has also started to
review the potential for fluorspar production at Monte Muambe.
Fluorspar is an important critical raw material which is used in
many industrial manufacturing processes, including for the
production of electric vehicles batteries. Because fluorspar has
been used in many other application, its price is not subject to
the sharp variations that rare earths have experienced over the
past years. Fluorspar is often associated to rare earths in
carbonatites. At Monte Muambe fluorspar occurs both in disseminated
form in the rare earths ore (on-going metallurgical testing is also
aimed at recovering fluorspar as a by-product of rare earths), but
also in low-tonnage high-grade fluorspar veins.
The high-grade fluorspar veins will
be the object of a conceptual study to assess the possible
short-term development of a fluorspar mining operation at Monte
Muambe, thus opening up the possibility for early cash flow from
this asset.
The Company will also commence
exploration activities at Kabompo South and Sesana, with the aim of
rapidly building the value of these two assets.
Dr
Cédric Simonet
CEO
Altona Rare Earths Plc
CORPORATE REVIEW
Financial Review
Statement of Financial Position
During the financial year to 30 June
2024, the Company experienced growth in key areas, reflecting
strategic investments and capital expenditures. Investments
increased from £1.6 million to £2.1 million, driven by an increase
in ownership in the underlying asset, Monte Muambe Mining Lda, from
20% to 51%, and additional capital contributions to fund the
ongoing development of this asset. Intangible assets also grew from
£1.3 million to £1.6 million, primarily due to continued
expenditure on the mining asset, demonstrating the Company's
commitment to developing and enhancing its core operations. Trade
receivables and payables remained stable, while loans increased by
£0.4 million, reflecting additional financing secured during the
year.
Equity saw a slight increase during
the year, rising from £25.2 million to £25.4 million. Post
year end equity increased by a further £0.8 million to reflect the
equity raise of £0.4 million, the conversion of outstanding CLNs of
£0.3m and the settlement of creditors through shares in lieu of
cash payment of £0.1 million.
Income Statement
The Company's income statement
highlights a stable operating performance, with the operating loss
remaining steady at £1.1 million for both 2023 and 2024. However,
finance costs increased significantly from £0.2 million to £0.5
million, primarily due to the finance costs associated with the
increased debt taken on in the year and the warrants issued with
respect to this raising of finance. This increase in finance costs
underscores the impact of the Company's financing strategies on its
overall financial performance. During the year the Company
renegotiated the outstanding CLNs which led to the conversion, post
year end, of £0.3 million debt into equity, improving the Company's
balance sheet and another £0.2 million of CLNs being reprofiled as
debt with a repayment date of 30 October 2025.
Liquidity and Cash Flow
The Company's liquidity position saw
a reduction in cash reserves, decreasing from £1.1 million to £0.4
million by year end. This reduction was mainly due to the corporate
costs of being a public company and the ongoing capital expenditure
on the mining asset at MMM. The Company received a further £0.3
million in loans during the year and as mentioned above
renegotiated/reprofiled its existing CLNs. It also received
subscription funds of £0.3 million for equity that was issued post
year end.
Despite this decrease in the cash
position, the Company strengthened its liquidity position with a
new loan package of £0.9 million from two investors with a fixed
interest rate of 12% and repayment date of 30 October 2025.
This money is being received in 8 tranches with £0.1 million
received before year end.
This investment will allow the
Company to enhance its asset base, manage its financial
obligations, and position itself for future growth while
maintaining stability in its core
operations.
Board Changes
There were no Board changes during
the financial year. However, post year end the Board saw a
significant revision with the resignation of Audrey Mothupi on the 1 August 2024 and Martin Wood, the Chair
on 10 August 2024.
The Company appointed Kristoffer
Andersson on the 1 August 2024, as a Non-Executive Director and we
were pleased that Simon Charles was willing to step up to fill the
Chair's position, effective from 10 August 2024.
Post
Balance Sheet Events
On 19 July 2024, the Company
announced the issue of 76,248,759 new ordinary shares as
follows.
·
39,400,000 Shares were issued to raise funds of
£394,000
·
33,300,000 Shares were issued for the conversion
of existing convertible loan notes of £303,000; and
·
3,548,759 Shares were issued to certain Directors
in lieu of fees and to various other creditors.
On 29 July 2024, the Company
announced it had exercised its option to acquire a 51% share in the
prospecting licence PL2329/2023, in Botswana from Ignate African
Mineral (Pty) Ltd for an initial consideration of USD$10,000 in
cash and USD$50,000 in shares. The minimum expenditure
commitment is USD$100,000 for a 12 month period.
Louise Adrian
CFO
Altona Rare Earths Plc
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ALTONA RARE
EARTHS PLC
Opinion
We have audited the financial
statements of Altona Rare Earths plc (the 'parent company') and its
subsidiaries (the 'group') for the year ended 30 June 2024 which
comprise the Statement of Consolidated Profit or Loss and Other
Comprehensive Income, the Statement of Consolidated Financial
Position and the Parent Company Statement of Financial Position,
the Statement of Consolidated Cash Flows and the Parent Company
Statement of Cash Flows, the Consolidated Statement of Changes in
Equity and the Parent Company Statement of Changes in Equity and
notes to the financial statements, including significant accounting
policies. The financial reporting framework that has been applied
in their preparation is applicable law and UK-adopted international
accounting standards and as regards the parent company financial
statements, as applied in accordance with the provisions of the
Companies Act 2006.
In our opinion:
·
the financial statements give a true and fair view
of the state of the group's and of the parent company's affairs as
at 30 June 2024 and of the group's loss for the year then
ended;
·
the group financial statements have been properly
prepared in accordance with UK-adopted international accounting
standards;
·
the parent company financial statements have been
properly prepared in accordance with UK-adopted international
accounting standards and as applied in accordance with the
provisions of the Companies Act 2006; and
·
the financial statements have been prepared in
accordance with the requirements of the Companies Act
2006.
Basis for opinion
We conducted our audit in accordance
with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are
further described in the Auditor's responsibilities for the audit
of the financial statements section of our report. We are
independent of the group and parent company in accordance with the
ethical requirements that are relevant to our audit of the
financial statements in the UK, including the FRC's Ethical
Standard as applied to listed public interest entities, and we have
fulfilled our other ethical responsibilities in accordance with
these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our
opinion.
Material uncertainty related to going
concern
We draw attention to note 1 in the
financial statements, the ability of the Group to meet its
projected expenditure is dependent on these further equity
injections and / or the raising of cash through bank loans or other
debt instruments, and/or government grants, and/or loans. These
conditions indicate that a material uncertainty exists that may
cast significant doubt over the Group's ability to continue as a
going concern and therefore their ability to realise their assets
and discharge their liabilities in the normal course of business.
Our opinion is not modified in respect of this matter.
In auditing the financial
statements, we have concluded that the director's use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate. Our evaluation of the directors'
assessment of the group's and company's ability to continue to
adopt the going concern basis of accounting included:
·
Reviewing the cashflow forecast and budgets for
the going concern period being twelve months from the anticipated
date of signing the financial statements and the corresponding key
assumptions and inputs used. This included inflows from capital
fundraises that management anticipate being achieved in the going
concern period;
·
Discussing with management regarding the future
plans of the group;
·
Comparing actual results for the year to forecasts
to assess management's forecasting abilities and the accuracy of
its forecasts;
·
Challenging management's key assumptions and
inputs of forecast cash receipts from fundraising and cash outflows
in respect of committed costs;
·
Testing the arithmetical accuracy of the cashflow
forecasts; and,
·
Performing a sensitivity analysis on the key
assumptions and inputs.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
Our
application of materiality
The scope of our audit was
influenced by our application of materiality. We set certain
quantitative thresholds for materiality. These, together with
qualitative considerations, helped us to determine the scope of our
audit and the nature, timing and extent of our audit procedures on
the individual financial statement line items and disclosures and
in evaluating the effect of misstatements, both individually and in
aggregate on the financial statements as a whole. Based on our
professional judgement, we determined the materiality thresholds
for the financial statements as follows:
|
Group financial statements
|
Parent company financial statements
|
Material for the financial
statements as a whole
|
£55,000 (2023: £58,000)
|
£37,500 (2023: £55,000)
|
Performance materiality
|
£38,500 (2023: £40,600)
|
£26,250 (2023: £38,570)
|
Basis for materiality for the
financial statements as a whole
|
5% (2023: 3%) of the group's net
assets
|
3% (2023: 3%) of the parent
company's net assets
|
Rationale
|
The group is still in the
exploration stage and is not revenue generating. Net assets are
therefore viewed as the key area of relevance to stakeholders in
assessing the financial performance of the group in its early years
of exploration, as the net asset value is driven by the exploration
assets which will ultimately drive future profitability of the
group.
The percentage applied to the
benchmark has been selected to bring into scope all significant
classes of transactions, account balances and disclosures relevant
for the members, and also to ensure that matters that would have a
significant impact on the results were appropriately
considered.
Performance materiality has been set
at 70% (2023: 70%) of materiality for the financial statements as a
whole, for both the group and company.
The percentage applied was
determined based on our risk assessment of the control environment
and our cumulative knowledge of the group and company.
|
We use performance materiality to
reduce to an appropriately low level the probability that the
aggregate of uncorrected and undetected misstatements exceeds
overall materiality. The audit of Monte Muambe Mining, Lda, the
wholly owned subsidiary, was performed by a component auditor, with
materiality set by us at £45,000 (2023: £26,000). Performance
materiality was set at £31,500 (2023: £18,200). We agreed with the
audit committee that we would report to them misstatements
identified during our audit above £2,250 (2023: £1,300) for the
group audit and £1,875 (2023: £2,755) for the company audit, as
well as misstatements below those amounts that, in our view,
warranted reporting for qualitative reasons.
Our
approach to the audit
The group includes the listed parent
company and its subsidiary. We tailored the scope of our audit to
ensure that the planned procedures allowed us to gain sufficient
appropriate audit evidence to be able to give an opinion on the
financial statements as a whole, taking into account the structure
of the group and the parent company, the accounting processes, and
the industry in which they operate.
As part of our planning, we assessed
the risk of material misstatement including those that required
significant auditor consideration at the component and group level.
In particular, we looked at areas of estimation, for example in
respect of the valuation of exploration and evaluation assets, the
valuation of investments in subsidiaries and the matters set out in
the material uncertainty related to going concern paragraph above.
We performed procedures to address the risks identified and for the
most significant assessed risks of misstatement, the procedures
performed are outlined below in the key audit matters section of
this report.
An audit was performed on the
financial information of the group's significant operating
components which, for the period ended 30 June 2024, were located
in the United Kingdom and Mozambique. The component in Mozambique
was audited by a component auditor operating under our instruction
to undertake a full scope audit. We communicated regularly with the
component auditors and we were responsible for the scope and
oversight of the audit process. This, in conjunction with
additional procedures performed by us, provided sufficient
appropriate audit evidence for our opinion on the group and parent
company financial statements.
Key
audit matters
Key audit matters are those matters
that, in our professional judgment, were of most significance in
our audit of the financial statements of the current period and
include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including
those which had the greatest effect on: the overall audit strategy,
the allocation of resources in the audit; and directing the efforts
of the engagement team. These matters were addressed in the context
of our audit of the financial statements as a whole, and in forming
our opinion thereon, and we do not provide a separate opinion on
these matters.
In addition to the matter described
in the Material uncertainty related to going concern section of our
report, we have determined the matters described below to be the
key audit matters to be communicated in our report.
Key
Audit Matter
|
How
our scope addressed this matter
|
Valuation of investment in subsidiary (parent
company)
|
|
The
parent company holds a material investment in Monte Muambe Mining,
LDA ("MMM") as at 30 June 2024 of £2,051,000, the balance of which
includes loans reclassified as capital contributions to its
subsidiary.
Given that MMM is loss making and the exploration and
evaluation assets are the main assets of the group, there is a risk
that the investment and intragroup loan balance may not be
recoverable. Consequently, the valuation of these balances is
considered to be a key audit matter.
|
Our work in this area
included:
·
Obtaining management's impairment review for all
investments held and challenging the key assumptions;
·
Confirming the ownership of MMM, including
evidence of the additional 31% acquired during the year;
·
Reviewing the accounting and disclosure of the
additional share capital purchased in MMM;
·
Ensuring that no impairment indicators exist in
accordance with IAS 36 Impairment
of Assets;
· Challenging the judgements and estimates used by management to
assess the recoverability of the investment including the
reclassified intragroup loans; and
·
Considering the recoverability of investments and
intragroup loans by comparing these to underlying asset values and
exploration projects.
Key
observations
We found management's assessment of
the valuation of investments including the reclassified intragroup
loans to be reasonable.
|
Valuation of exploration and evaluation
assets
|
|
The
group has material intangible assets of £1,607,000, being
capitalised exploration costs in respect of exploration and
evaluation activities in Mozambique.
There is a risk that these assets have been incorrectly
capitalised in accordance with IFRS 6 Exploration for and Evaluation of Mineral
Resources and that there could be indicators of impairment
as at 30 June 2024.
Management's assessment of the IFRS 6 indicators of involves
judgement, particularly in early-stage exploration
projects.
There is a risk that the carrying value of these intangible
assets are overstated. Given that exploration and evaluation assets
are subject to judgement and estimation, this area is considered to
be a key audit matter.
|
Our audit work included:
Confirming, through the
review of the component auditor's files, that the group has good
title to the applicable exploration licence;
Reviewing the terms and
conditions of the exploration licence;
Reviewing the
component auditor's work over capitalised costs including
consideration of appropriateness for capitalisation under IFRS
6;
Assessing the
progress of the project during the period and post year-end and
reviewing forward-looking exploration budgets;
Reviewing and challenging
management's indicator of impairment assessment; and
Reviewing the JORC
Mineral Resource Estimate and Scoping Study to assess the IFRS 6
indicators of impairment.
Key
observations
Based on the audit procedures
performed, we are satisfied that management's assessment of the
valuation of intangible assets is reasonable. However, we
draw attention to the disclosure within notes 11 and 2a to the
Report and Accounts, which state that the group's existing
exploration licence will expire in May 2025 and that the group has
applied for a mining licence in December 2023.
Should the application not be
successful, this may result in impairment to the carrying value of
the exploration and evaluation assets and to the investment in
MMM.
|
Other information
The other information comprises the
information included in the annual report, other than the financial
statements and our auditor's report thereon. The directors are
responsible for the other information contained within the annual
report. Our opinion on the group and parent company financial
statements does not cover the other information and, except to the
extent otherwise explicitly stated in our report, we do not express
any form of assurance conclusion thereon. Our responsibility is to
read the other information and, in doing so, consider whether the
other information is materially inconsistent with the financial
statements or our knowledge obtained in the course of the audit, or
otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are
required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report
that fact.
We have nothing to report in this
regard.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion, based on the work
undertaken in the course of the audit:
·
the information given in the strategic report and
the directors' report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and,
·
the strategic report and the directors' report
have been prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by
exception
In the light of the knowledge and
understanding of the group and the parent company and their
environment obtained in the course of the audit, we have not
identified material misstatements in the strategic report or the
directors' report.
We have nothing to report in respect
of the following matters in relation to which the Companies Act
2006 requires us to report to you if, in our opinion:
· adequate accounting records have not been kept by the parent
company, or returns adequate for our audit have not been received
from branches not visited by us; or,
· the
parent company financial statements and the part of the directors'
remuneration report to be audited are not in agreement with the
accounting records and returns; or,
·
certain disclosures of directors' remuneration
specified by law are not made; or,
·
we have not received all the information and
explanations we require for our audit.
Responsibilities of directors
As explained more fully in Statement
of Directors' Responsibilities, the directors are responsible for
the preparation of the group and parent company financial
statements and for being satisfied that they give a true and fair
view, and for such internal control as the directors determine is
necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or
error.
In preparing the group and parent
company financial statements, the directors are responsible for
assessing the group's and the parent company's ability to continue
as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting
unless the directors either intend to liquidate the group or the
parent company or to cease operations, or have no realistic
alternative but to do so.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these financial statements.
Irregularities, including fraud, are
instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to
detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of
detecting irregularities, including fraud is detailed
below:
· We
obtained an understanding of the group and parent company and the
natural resources sector to identify laws and regulations that
could reasonably be expected to have a direct effect on the
financial statements. We obtained our understanding in this regard
through detailed discussions with management about and potential
instances of non-compliance with laws and regulations both in the
UK and in Mozambique. We also selected a specific audit team based
on experience with auditing entities of a similar size within this
industry.
· We determined the principal laws and regulations relevant to
the group and parent company in this regard to be those arising
from:
o Listing Rules and Disclosure Guidance and Transparency Rules
listing rules
o Quoted Companies Alliance (QCA) Corporate Governance
code
o Anti-Bribery and Money Laundering Regulations
o Local industry regulations in Mozambique
o Local tax laws in the UK and Mozambique
·
We designed our audit procedures to ensure the
audit team considered whether there were any indications of
non-compliance by the group and parent company with those laws and
regulations. These procedures included, but were not limited to:
enquiries of management and discussions with the component auditor,
review of board minutes and a review of legal expenses and review
of Regulatory News Services (RNS) announcements.
·
We also identified the risks of material
misstatement of the financial statements due to fraud.
·
We considered, in addition to the non-rebuttable
presumption of a risk of fraud arising from management override of
controls, that the potential for management bias was identified in
relation to the valuation of investment in a subsidiary and the
valuation of exploration and evaluation assets as described in the
Key Audit Matters section
above. We addressed this by challenging the assumptions and
judgements made by management when auditing these significant
accounting estimates and ensuring that there were adequate
disclosures included in the respective notes of the financial
statements.
·
As in all of our audits, we addressed the risk of
fraud arising from management override of controls by performing
audit procedures which included but were not limited to: the
testing of journals; reviewing accounting estimates for evidence of
bias; and evaluating the business rationale of any significant
transactions that are unusual or outside the normal course of
business.
· Compliance with laws and regulations at the subsidiary level
was ensured through conducting enquiries of management and
reviewing correspondence for any instances of
non-compliance.
Because of the inherent limitations
of an audit, there is a risk that we will not detect all
irregularities, including those leading to a material misstatement
in the financial statements or non-compliance with regulation. This
risk increases the more that compliance with a law or regulation is
removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances
of non-compliance. The risk is also greater regarding
irregularities occurring due to fraud rather than error, as fraud
involves intentional concealment, forgery, collusion, omission or
misrepresentation.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor's report.
Other matters which we are required to
address
We were appointed by the directors
of Altona Rare Earths plc on 24 June 2021 to audit the financial
statements for the period ending 30 June 2021 and subsequent
financial periods. Our total uninterrupted period of engagement is
4 years, covering the periods ending 30 June 2021 to 30 June
2024.
The non-audit services prohibited by
the FRC's Ethical Standard were not provided to the group or the
parent company and we remain independent of the group and the
parent company in conducting our audit.
Our audit opinion is consistent with
the additional report to the audit committee.
Use
of our report
This report is made solely to the
company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so
that we might state to the company's members those matters we are
required to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone, other than the company and the
company's members as a body, for our audit work, for this report,
or for the opinions we have formed.
Daniel Hutson (Senior Statutory Auditor)
15 Westferry
Circus
For
and on behalf of PKF Littlejohn LLP Canary
Wharf
Statutory Auditor
London E14 4HD
30
October 2024
STATEMENT OF CONSOLIDATED PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
For the year ended 30 June
2024
|
|
|
|
2024
£'000
|
2023
£'000
|
|
|
|
Continuing operations:
|
|
|
|
Administrative expenses
|
|
(971)
|
(1,068)
|
Exploration costs (not
capitalised)
|
|
(102)
|
-
|
Fundraise costs
|
|
(72)
|
(48)
|
Operating loss
|
|
(1,145)
|
(1,116)
|
Finance costs
|
|
(527)
|
(180)
|
Loss before taxation
|
|
(1,672)
|
(1,296)
|
Income tax
|
|
-
|
-
|
Loss for the year from continuing operations
|
|
(1,672)
|
(1,296)
|
|
|
|
|
Total loss for the year attributable to:
|
|
|
|
Owners of Altona Rare Earths
Plc
|
|
(1,618)
|
(1,221)
|
Non-controlling interests
|
|
(54)
|
(75)
|
|
|
(1,672)
|
(1,296)
|
Other comprehensive income
|
|
|
|
Items that may be reclassified subsequently to profit and
loss:
|
|
|
|
Exchange differences on translation
of foreign operations
|
|
15
|
17
|
|
|
(1,657)
|
(1,279)
|
Total comprehensive loss attributable to:
|
|
|
|
Owners of Altona Rare Earths
Plc
|
|
(1,606)
|
(1,205)
|
Non-controlling interests
|
|
(51)
|
(74)
|
|
|
(1,657)
|
(1,279)
|
|
|
|
|
Earnings per share (expressed in pence per
share)
|
|
|
|
- Total Basic and Diluted earnings
per share
|
|
(1.97)p
|
(3.23)p
|
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF CONSOLIDATED FINANCIAL
POSITION
As at 30 June
2024
|
|
2024
£'000
|
2023
£'000
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
|
1,607
|
1,290
|
Tangible assets
|
|
117
|
146
|
Total non-current assets
|
|
1,724
|
1,436
|
|
|
|
|
Current assets
|
|
|
|
Trade and other
receivables
|
|
174
|
168
|
Cash and cash equivalents
|
|
392
|
1,130
|
Total current assets
|
|
566
|
1,298
|
|
|
|
|
TOTAL ASSETS
|
|
2,290
|
2,734
|
|
|
|
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Loans
|
|
(322)
|
-
|
Total non-current liabilities
|
|
(322)
|
-
|
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
(585)
|
(593)
|
Convertible loan notes
|
|
(362)
|
(256)
|
Total current liabilities
|
|
(947)
|
(849)
|
|
|
|
|
TOTAL LIABILITIES
|
|
(1,269)
|
(849)
|
|
|
|
|
NET
ASSETS
|
|
1,021
|
1,885
|
|
|
|
|
EQUITY
|
|
|
|
Share capital
|
|
2,283
|
2,239
|
Share premium
|
|
23,072
|
22,950
|
Paid in share capital to
issue
|
|
345
|
-
|
Share-based payment
reserve
|
|
474
|
121
|
Other equity - CLN
reserve
|
|
12
|
12
|
Foreign exchange reserve
|
|
29
|
17
|
Retained deficit
|
|
(25,097)
|
(23,360)
|
|
|
1,118
|
1,979
|
Non-controlling interest
|
|
(97)
|
(94)
|
|
|
|
|
TOTAL EQUITY
|
|
1,021
|
1,885
|
The financial statements were
approved by the Board and authorised for issue on 30 October 2024
and signed on its behalf by:
Cédric Simonet - Chief
Executive
STATEMENT OF CONSOLIDATED CASH
FLOWS
For the year ended 30 June
2024
|
|
2024
£'000
|
2023
£'000
|
Cash flows from operating activities
|
|
|
|
Loss for the year before
taxation
|
|
(1,672)
|
(1,296)
|
Adjustments for:
|
|
|
|
Shares/warrants issued for fees and
services
|
|
487
|
306
|
Interest paid and payable
|
|
157
|
65
|
Depreciation
|
|
40
|
24
|
Foreign exchange
movements
|
|
15
|
25
|
Operating cashflows before movements in working
capital
|
|
(973)
|
(876)
|
|
|
|
|
Decrease in trade and other
receivables
|
|
(6)
|
(49)
|
(Decrease)/increase in trade and
other payables
|
|
(8)
|
277
|
|
|
(14)
|
228
|
Net
cash used in operating activities
|
|
(987)
|
(648)
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Payment for additional equity in
subsidiary
|
|
(107)
|
(40)
|
Purchases of property, plant and
equipment
|
|
(11)
|
(3)
|
Purchases of intangible
assets
|
|
(250)
|
(462)
|
Net
cash used in investing activities
|
|
(368)
|
(505)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Proceeds from issue of shares (paid
in not issued)
|
|
345
|
2,000
|
Costs of issue
|
|
-
|
(207)
|
Proceeds from convertible loan
notes
|
|
-
|
275
|
Costs of convertible loan
notes
|
|
-
|
(28)
|
Proceeds from loans
|
|
313
|
150
|
Repayment of loans
|
|
-
|
(150)
|
Interest paid
|
|
(41)
|
(40)
|
Net
cash generated from financing activities
|
|
617
|
2,000
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
|
(738)
|
847
|
|
|
|
|
Cash and cash equivalents at
beginning of the year
|
|
1,130
|
283
|
Cash and cash equivalents at the end of the
year
|
|
392
|
1,130
|
|
|
|
|
Significant non-cash transactions
CONSOLIDATED STATEMENT OF CHANGES
IN EQUITY
For the year ended 30 June
2024
|
Share
capital
|
Share
premium
|
Paid in share capital to be
issued
|
Foreign exchange
reserve
|
Share-based payment
reserve
|
CLN Issue
|
Retained
deficit
|
NCI
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2022
|
1,790
|
21,404
|
-
|
1
|
14
|
-
|
(22,139)
|
(20)
|
1,050
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,221)
|
(75)
|
(1,296)
|
Currency translation
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
17
|
NCI share in translation
difference
|
-
|
-
|
-
|
(1)
|
-
|
-
|
-
|
1
|
-
|
Total comprehensive
income
|
-
|
-
|
|
16
|
-
|
-
|
(1,221)
|
(74)
|
(1,279)
|
Transactions with owners recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Issue of shares
|
449
|
1,797
|
-
|
-
|
-
|
-
|
-
|
-
|
2,246
|
Cost of shares issued
|
-
|
(251)
|
-
|
-
|
41
|
-
|
-
|
-
|
(210)
|
Share-based payments
|
-
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
66
|
CLN Issue
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
12
|
Total transactions with
owners recognised directly in equity
|
449
|
1,546
|
-
|
-
|
107
|
12
|
-
|
-
|
2, 114
|
Balance at 30 June 2023
|
2,239
|
22,950
|
-
|
17
|
121
|
12
|
(23,360)
|
(94)
|
1,885
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,618)
|
(54)
|
(1,672)
|
Currency translation
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
3
|
15
|
Total comprehensive
income
|
-
|
-
|
-
|
12
|
-
|
-
|
(1,618)
|
(51)
|
(1,657)
|
Transactions with owners recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Issue of shares
|
44
|
122
|
-
|
-
|
-
|
-
|
-
|
-
|
166
|
Shares to be issued
|
-
|
-
|
345
|
-
|
-
|
-
|
-
|
-
|
345
|
Share-based payments
|
-
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
353
|
Additional transactions with
NCI
|
-
|
-
|
-
|
-
|
-
|
-
|
(119)
|
48
|
(70)
|
Total transactions with
owners recognised directly in equity
|
44
|
122
|
345
|
-
|
353
|
-
|
(119)
|
48
|
793
|
Balance at 30 June
2024
|
2,283
|
23,072
|
345
|
29
|
474
|
12
|
(25,097)
|
(97)
|
1,021
|
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
ACCOUNTING POLICIES
GENERAL INFORMATION
Altona Rare Earths Plc (the
"Company") is a publicly listed company incorporated and domiciled
in England & Wales. Its registered offices are at Eccleston
Yards, 25 Eccleston Place, London SW1W 9NF.
On 9 June 2023, the Company
announced the admission of the Company's entire issued share
capital to the Official List of the
Financial Conduct Authority by way of a Standard Listing under
Chapter 14 of the Listing Rules and to trading on the London Stock
Exchange's Main Market for listed securities ("Admission").
The Company's shares are listed under the new ticker
"REE". From 29 July 2024, this two tier system was replaced
and the Company is now in the "Equity Shares - Transition"
category.
The Company's principal activity is
focused on the discovery and development of Critical Raw Materials
mining projects in Africa.
BASIS OF PREPARATION
The consolidated financial
statements have been prepared in accordance with UK-adopted international accounting standards and the
requirements of the Companies Act 2006. The
principal accounting policies are summarised below. They have been
applied consistently throughout the year. The financial statements
have been prepared on the historical cost basis, except for the
assets acquisition which was measured at fair value.
The functional currency for each
entity in the Group is determined as the currency of the primary
economic environment in which it operates. The functional
currency of the parent company is Pounds Sterling (£) as this is
the currency that finance is raised in. The functional
currency of its main subsidiary is Mozambique Meticals (MTN) as
this is the currency that mainly influences labour, material and
other costs of providing services. The Group has chosen to present
its consolidated financial statements in Pounds Sterling (£), as
the Directors believe it is the most relevant presentational
currency for users of the consolidated financial
statements. All values are rounded to
the nearest thousand pounds (£'000) unless otherwise stated.
Foreign operations are included in accordance with
the policies set out below.
The preparation of financial
statements requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in
the process of applying the Group's accounting policies. The areas
involving a higher degree of judgement or complexity, or areas
where assumptions and estimates are significant to the financial
information are disclosed in Note 2 to the Report and
Accounts.
GOING CONCERN
The Group and Company raise money
for exploration and capital projects as and when required. There
can be no assurance that the Group and/or Company's projects will
be fully developed in accordance with current plans or completed on
time or to budget. Future work on the development of these
projects, the levels of production and financial returns arising
therefrom, may be adversely affected by factors outside the control
of the Group or Company.
An operating loss is expected in the
12 months subsequent to the date of these financial statements. As
a result the Group and Company will need to raise funding to
provide additional working capital within the next 12 months. The
ability of the Group and Company to meet its projected expenditure
is dependent on these further equity injections and / or the
raising of cash through bank loans or other debt instruments/and or
government grants and/or loans. These conditions
necessarily indicate that a material uncertainty exists that may
cast significant doubt over the Group and Company's ability to
continue as a going concern and therefore their ability to realise
their assets and discharge their liabilities in the normal course
of business. Whilst acknowledging this material uncertainty, the
Directors remain confident of raising finance and therefore, the
Directors consider it appropriate to prepare the
consolidated and parent company financial
statements on a going concern basis. The consolidated
and parent company financial statements do not
include the adjustments that would result if the Group and Company
were unable to continue as a going concern.
The Auditors have made reference to
going concern by way of a material uncertainty within the financial
statements.
POST REPORTING DATE EVENTS
On 19 July 2024, the Company
announced the issue of 76,248,759 new ordinary shares as
follows:
·
39,400,000 Shares were issued to raise funds of
£394,000;
·
33,300,000 Shares were issued for the conversion
of existing convertible loan notes of £303,000; and
·
3,548,759 Shares were issued to certain Directors
in lieu of fees and to various other creditors.
On 29 July 2024, the Company
announced it had exercised its option to acquire a 51% share in the
prospecting licence PL2329/2023, in Botswana from Ignate African
Mineral (Pty) Ltd for an initial consideration of USD$10,000 in
cash and USD$50,000 in shares. The minimum expenditure
commitment is USD$100,000 for a 12 month period.