TIDMHCL

RNS Number : 0669A

Hellenic Carriers Limited

15 March 2013

2012 Financial Results

Press Release 15 March 2013

HELLENIC CARRIERS REPORTS FINAL RESULTS FOR THE

YEAR ENDED 31 DECEMBER 2012

Hellenic Carriers Limited, ("Hellenic" or the "Company") (AIM: HCL), manages through Hellenic Shipmanagement Corp. a fleet of dry bulk vessels that transport iron ore, coal, grain, steel products, cement, alumina, and other dry bulk cargoes worldwide. The Company is pleased to report today its Final Results for the year ended 31 December 2012.

2012 FINANCIAL

   Þ    Revenue US$13.2 million (2011: US$33.2 million) 
   Þ    EBITDA negative US$0.2 million (2011: US$16.9 million EBITDA positive) 

Þ Operating Loss US$9.4 million before non-cash items (2011: US$3.6 million Operating Profit)

   Þ    Net Loss US$14.2 million before non-cash items (2011: US$1.1 million) 
   Þ    Non-cash impairment charge US$8.6 million (2011: US$29.3 million) 
   Þ    Non-cash gain on sale of vessels US$2.1 million (2011: US$ nil) 
   Þ    Net Loss US$20.7 million (2011: US$30.4 million) 
   Þ    Gearing ratio at 31.9% as of 31 December 2012 (30.2% as of 31 December 2011) 

Þ Total cash including restricted cash US$47.7 million as of 31 December 2012 (US$48.0 million as of 31 December 2011)

Þ Reduction of Gross debt from US$88.2 million on 31 December 2011 to US$82.3 million on 31 December 2012 resulting in a net debt position of US$34.6 million from US$40.1 million on 31 December 2011

2012 OPERATIONAL

   Þ    Operation of 4.0 vessels on average compared to 5.0 vessels in 2011 
   Þ    Time Charter Equivalent rate of US$7,414 (2011: US$17,369) 

Management Commentary

Our objective during 2012 has been to steer through a very challenging market and position our Company to benefit from the eventual market turnaround.

The decrease in revenues for the year was attributed to the reduced number of vessels in the fleet and the depressed dry bulk freight rates. Although seaborne trade demand continued to grow in 2012, supported mainly by the need for raw materials from the developing countries, oversupply negatively affected rates in all dry bulk segments.

In 2012 the fleet renewal program continued: two of the older Panamax vessels were sold, while the option to use the sale proceeds within 2013 as debt financing towards the acquisition of modern second hand ships was secured from the lenders. The vessels were employed predominantly under short period time charters, avoiding commitment at low rates for the longer term. Tight cost control resulted in a reduction of both the daily vessel operating expenses as well as the general and administrative expenses. Preservation of cash was achieved, following agreements with the existing lenders to reduce the principal installments due in 2012 and 2013 and to extend the maturity of one of the facilities, whilst also extending the maturity of the second facility in case of replacement of one of the ships sold.

Looking ahead, urbanization in the developing economies is an irreversible trend and this translates into continued demand for core raw materials which are the backbone of the dry bulk trade. At the same time, net fleet growth is expected to slow down in 2013 and especially in 2014 as the result of a diminishing order book and high scrapping levels, since about 13% of the global dry bulk fleet is over 20 years of age, whilst the current order book for delivery in 2015 is negligible. Therefore, even though we anticipate a challenging market for 2013, we remain cautiously optimistic on the medium term prospects of our industry.

Since the market downturn in the end of 2008, we have taken steps ensuring that the Company is well prepared to endure difficult market conditions. We expect that such conditions will continue to prevail during 2013. However, thereafter with the bulk of the order book delivered and the growth prospects of the developing countries robust, we envisage an improvement in earnings. Our aim is that at that point in time the Company will be well positioned, with a bigger and more modern fleet, to capitalise on the improved market conditions.

Vessels' Developments

Details of the vessels as at 31 December 2012:

 
                                  Operating Fleet 
----------------------------------------------------------------------------------- 
        Vessel             Type                Yard              Year     Carrying 
                                                                 Built     Capacity 
                                                                            (dwt) 
----------------------  ----------  -------------------------  --------  ---------- 
                                     Tsuneishi Shipbuilding, 
 M/V Hellenic Wind       Panamax      Japan                        1997      73,981 
----------------------  ----------  -------------------------  --------  ---------- 
 M/V Konstantinos                    Mitsui Engineering 
  D                      Supramax     & Shipbuilding, Japan        2000      50,326 
----------------------  ----------  -------------------------  --------  ---------- 
                                     Halla Engineering 
                                      & Heavy Industries, 
 M/V Hellenic Horizon    Handymax     Korea                        1995      44,809 
----------------------  ----------  -------------------------  --------  ---------- 
 Total Operating Fleet: 3 Vessels                                           169,116 
-----------------------------------------------------------------------  ---------- 
 

In 2012 two Panamax vessels were sold and an agreement was reached with the vessels' lenders to transfer the proceeds from these sales as bank financing towards the acquisition of modern second hand bulk carriers. The sale of these two older vessels was decided in the context of the fleet renewal program.

On 16 May 2012, Thasos Shipping Co. Ltd., the ship owning company of the M/V Hellenic Sky completed the sale of the 68,591 dwt Panamax vessel built in 1994 at Sasebo Heavy Industries in Japan. The vessel was sold to an unaffiliated third party for a total cash consideration of US$10.5 million.

The M/V Hellenic Sky was acquired in July 2003 at a price of US$13.2 million. During the past nine years of its operation, the vessel contributed approximately US$19.4 million of net profit. Taking into account the net book value of the vessel and the sale related expenses, a net book gain of US$2.3 million was realised on this sale.

On 23 August 2012, the ship owning company of the 1991 built Panamax vessel, M/V Hellenic Sea, Patmos Shipping Co. Ltd., completed the sale of its vessel to an unaffiliated third party for a total cash consideration of US$5.3 million.

The M/V Hellenic Sea was acquired in March 2002 at a price of US$9.6 million and during the past ten years of its operation, the vessel contributed approximately US$40.6 million of net profit. Taking into account the vessel's net book value and expenses related to the sale, a net book loss of US$0.2 million was realised on this sale.

In addition there are two new building Kamsarmax bulk carriers which are currently under construction and are expected to be delivered in 2013.

Vessels under construction as at 31 December 2012:

 
                          Vessels on Order 
------------------------------------------------------------------- 
    Type                  Yard               Scheduled    Carrying 
                                              Delivery     Capacity 
                                                            (dwt) 
-----------  -----------------------------  -----------  ---------- 
              Zhejiang Ouhua Shipbuilding 
 Kamsarmax     Co. Ltd., China                     2013      82,000 
-----------  -----------------------------  -----------  ---------- 
              Zhejiang Ouhua Shipbuilding 
 Kamsarmax     Co. Ltd., China                     2013      82,000 
-----------  -----------------------------  -----------  ---------- 
 Total Vessels on Order: 2 Vessels                          164,000 
-------------------------------------------------------  ---------- 
 

Upon delivery of the two Kamsarmax vessels the aggregate carrying capacity will increase to 333,116 dwt and the average age will drop to 9.8 years.

Vessels' Employment

The dry bulk freight market deteriorated in 2012 with the BDI moving between 647 points and 1,624 points, averaging at 920 points, marking a 40.6% reduction from the 2011 average of 1,549 points. This was mainly the result of a weak global economic growth and a 10% net increase in the tonnage supply, following a 14% net increase in 2011. Although seaborne trade demand continued to grow in 2012, supported mainly by the need for raw materials by the developing countries, tonnage oversupply continued to negatively affect the rates in all the dry bulk carrier subsectors.

In this environment, and considering the unfavourable rates prevailing during the period in review, the vessels were employed on the spot market for the performance of single or consecutive laden legs or under short term time charter agreements, avoiding longer term commitments at low levels.

Towards the end of the year, taking advantage of an upswing in the market, two of the vessels, namely the M/V Konstantinos D and M/V Hellenic Wind were fixed under medium term time charters.

The M/V Konstantinos D was fixed for a period of 4-6 months at a daily gross hire rate of US$7,600. The charter commenced on 29 September 2012. After the charter's termination on 29 January 2013, the vessel performed a short time charter trip until end February 2013 and is currently undergoing her Intermediate Survey.

The M/V Hellenic Wind was fixed for a period of 5-9 months at a daily gross hire rate of US$7,350. The charter commenced on 5 October 2012 and is still employed under this agreement, which expires at the latest on 5 July 2013.

Taking into consideration the operating fleet, the estimated time charter coverage currently stands at 42.2% for the first half of 2013 and at 20.9% until year end 2013.

The current Employment of the vessels is summarised below:

 
                                        Fleet Employment 
----------------------------------------------------------------------------------------------- 
      Vessel          Type       Charter         Earliest       Daily Charter      Charterer 
                                   Type          Expiration        Rate US$ 
                                                  Date(1)          (Gross) 
-----------------  ---------  -------------  ----------------  --------------  ---------------- 
 M/V Hellenic       Panamax    Time Charter   5 March 2013(2)       7,350       Hudson Shipping 
  Wind                                                                             Lines Inc. 
-----------------  ---------  -------------  ----------------  --------------  ---------------- 
 M/V Konstantinos   Supramax   Dry-docking          N/A              N/A              N/A 
  D 
-----------------  ---------  -------------  ----------------  --------------  ---------------- 
 M/V Hellenic       Handymax   Time Charter      21 April           8,100           Western 
  Horizon                                           2013                         Bulk Carriers 
                                                                                       AS 
-----------------  ---------  -------------  ----------------  --------------  ---------------- 
 (1) The earliest charter expiration date represents the first 
  day on which the Charterer may redeliver the vessel to the shipowning 
  company. 
  (2) The time charter continues until today and the latest expiration 
  date is 5 July 2013 
 

Full Year 2012 Results

For the year ended 31 December 2012, Hellenic reported total revenues of US$13.2 million compared to US$33.2 million for the same period of 2011. The decrease in revenues is mainly attributed to the reduction in the number of vessels operated during the period following the sale of the M/V Hellenic Sky and the M/V Hellenic Sea in May 2012 and August 2012 respectively, and the prolonged depression of the dry bulk freight rates.

Earnings before Tax, Interest, Depreciation and Amortisation (EBITDA) was reported negative at US$0.2 million for the twelve months ended 31 December 2012 compared to positive US$16.9 million for the same period in 2011.

Operating loss amounted to US$15.9 million for the year ended 31 December 2012 compared to US$25.7 million for the same period of 2011. The year ended 31 December 2012 operating loss figure included non-cash impairment charge of US$8.6 million, non-cash gain resulting from the sale of M/V Hellenic Sky and M/V Hellenic Sea in the amount of US$2.1 million.

As a result of the significant drop in asset values an impairment indication was identified and the relevant tests were performed in order to determine the vessels' recoverable amounts. As a conclusion the book values of three vessels were adjusted to their recoverable amounts and an impairment charge was reported for the year ended 31 December 2012 and 31 December 2011 in the amount of US$8.6 million and US$29.3 million respectively.

Excluding the above mentioned non-cash items, Hellenic reported for the year ended 31 December 2012 an operating loss of US$9.4 million compared to an operating profit of US$3.6 million for the year ended 31 December 2011.

Net loss for the year ended 31 December 2012 amounted to US$20.7 million representing a loss per share of US$0.45 calculated on 45,616,851 weighted average number of shares. Net loss for the year ended 31 December 2011 amounted to US$30.4 million representing a loss per share of US$0.67 calculated on 45,616,851 weighted average number of shares.

During 2012 4.0 vessels were operated, earning on average US$7,414 per day compared to 5.0 vessels and average earnings of US$17,369 per day in 2011.

As a result of the decrease in ownership days, vessel operating expenses dropped by US$2.3 million to a total of US$7.7 million for the twelve months ended 31 December 2012. The daily operating expenses for the year ended 31 December 2012 were reported at US$5,234 from US$5,456 for the same period of 2011 marking a 4.1% reduction.

The Company's general and administrative expenses for the twelve months of 2012 decreased by 19.7% to US$1.5 million for the same period of 2011.

Selected Financial Data

 
 (US$ in 000's except per share data)             2012         2011 
-----------------------------------------  -----------  ----------- 
 
 Revenue                                        13,168       33,186 
-----------------------------------------  -----------  ----------- 
 EBITDA (1)                                      (166)       16,884 
-----------------------------------------  -----------  ----------- 
 
 Operating loss                               (15,947)     (25,664) 
-----------------------------------------  -----------  ----------- 
 Adding back impairment loss                     8,580       29,282 
-----------------------------------------  -----------  ----------- 
 Adding back gain on sale of vessels           (2,072)            - 
-----------------------------------------  -----------  ----------- 
 Operating loss before non-cash items          (9,439)        3,618 
-----------------------------------------  -----------  ----------- 
 
 Net Finance costs                             (4,784)      (4,703) 
-----------------------------------------  -----------  ----------- 
 
 Net Loss before non-cash items               (14,223)      (1,085) 
-----------------------------------------  -----------  ----------- 
 Loss for the year                            (20,731)     (30,367) 
-----------------------------------------  -----------  ----------- 
 
 Weighted average shares (basic & 
  diluted)                                  45,616,851   45,616,851 
-----------------------------------------  -----------  ----------- 
 Loss per share (basic & diluted)               (0.45)       (0.67) 
-----------------------------------------  -----------  ----------- 
 
 Total assets                                  159,781      188,419 
-----------------------------------------  -----------  ----------- 
 Long-term debt, net of unamortised 
  arrangement fees                              82,324       88,152 
-----------------------------------------  -----------  ----------- 
 Total equity                                   73,916       92,846 
-----------------------------------------  -----------  ----------- 
 
 Cash flows (used in)/ provided by 
  operating activities                           (596)       16,689 
-----------------------------------------  -----------  ----------- 
 Cash flows provided by/ (used in) 
  investing activities                          11,463      (1,532) 
-----------------------------------------  -----------  ----------- 
 Cash flows used in financing activities      (26,463)     (30,086) 
-----------------------------------------  -----------  ----------- 
 
 
                                               2012      2011 
-----------------------------------------  --------  -------- 
 Fleet Operating data 
------------------------------------------------------------- 
 Average number of operating vessels            4.0       5.0 
-----------------------------------------  --------  -------- 
 Number of operating vessels at year 
  end                                           3.0       5.0 
-----------------------------------------  --------  -------- 
 Number of vessels under construction 
  at year end                                   2.0       2.0 
-----------------------------------------  --------  -------- 
 Total dwt at year end                      169,116   303,141 
-----------------------------------------  --------  -------- 
 Ownership days (2)                           1,471     1,825 
-----------------------------------------  --------  -------- 
 Available days (3)                           1,355     1,723 
-----------------------------------------  --------  -------- 
 Operating days (4)                           1,241     1,694 
-----------------------------------------  --------  -------- 
 Fleet utilisation (5)                        91.6%     98.3% 
-----------------------------------------  --------  -------- 
 Average daily results (in US$) 
------------------------------------------------------------- 
 Time Charter Equivalent (TCE) rate 
  (6)                                         7,414    17,369 
-----------------------------------------  --------  -------- 
 Average daily vessel operating expenses 
  (7)                                         5,234     5,456 
-----------------------------------------  --------  -------- 
 

(1) EBITDA has been calculated as follows: Operating profit + Depreciation + Depreciation of dry-docking costs + Impairment charge - Gain on sale of vessels - Other operating income

(2) Ownership days are the cumulative days in a period during which each vessel is owned by the respective vessel owning company.

(3) Available days are ownership days less the days that the vessels are at scheduled off-hire for maintenance or vessel repositioning.

(4) Operating days are the available days less all unforeseen off-hires.

(5) Fleet utilisation is measured by dividing the vessels' operating days by the vessels' available days.

(6) TCE is defined as vessels' total revenues less voyage expenses divided by the number of the available days for the period.

(7) Average daily vessel operating expenses is defined as vessel operating expenses divided by ownership days.

Debt / Financing Activities & Capitalisation

Debt as of 31 December 2012 amounted to US$82.3 million compared to US$88.2 million as of 31 December 2011.

In relation to one of the loan facility agreements the lender has agreed to restructure the loan repayment schedule effective from 1 January 2012. The term of the loan was extended for three years, the new maturity date being May 2018. In addition, the option to transfer the proceeds from the sale of the M/V Hellenic Sky towards the acquisition of a modern second hand bulk carrier, within a period of eighteen months from the vessel's delivery to its buyers, has been granted.

In relation to the second loan facility agreement the lender provided the option to transfer the proceeds from the sale of the M/V Hellenic Sea as bank financing towards the acquisition of a modern second hand bulk carrier, to be acquired within a period of twelve months. Further to this agreement, if a new vessel is acquired during the twelve month period, the tenor of the loan shall be extended for four years with the new maturity being May 2020.

The gross principal debt repayment falling due within the year 2013 amounts to US$4.7 million. In case the options are not exercised a prepayment in the amount of US$15.6 million is due to be made to the Banks in late 2013. This amount is held pledged with the lenders and is included in restricted cash as of 31 December 2012.

An earnings recapture clause has been agreed under both loan facilities based on which part of any excess earnings generated by the vessels will be paid to the lending banks commencing from financial year 2012.

As of 31 December 2012, Hellenic and the companies owning the vessels within the fleet have obtained the appropriate waivers from their lenders.

Debt (debt, net of deferred financing fees) to total capitalisation (debt and stockholders' equity) as of 31 December 2012 amounted to 52.7% compared to 48.7% on 31 December 2011. Net debt (debt less cash and cash equivalents) to total capitalisation amounted to 31.9% on 31 December 2012 compared to 30.2% on 31 December 2011.

Total cash, including restricted cash amounted to US$47.7 million and US$48.0 million as of 31 December 2012 and 31 December 2011, respectively.

Restricted cash reported at 31 December 2012 amounted to US$19.2 million consisting of: a) US$0.2 million being funds held in a retention account for the repayment of the next debt instalment and interest due under one of the existing loan agreements, b) US$3.4 million representing cash retained against issuance of a Bank Guarantee of US$3.1 million provided as security to Setsea SpA, the former charterers of the M/V Hellenic Sea, pending the outcome of the arbitration proceedings in London between Owners and Charterers on the occasion of the vessel's grounding in the Amazon River in July 2010, and c) US$15.6 million being the aggregate of the proceeds from the sale of the M/V Hellenic Sky and M/V Hellenic Sea which are pledged with the vessels' lenders for the purpose of being transferred as financing towards future acquisitions as described above.

Dividend

In order to reinforce the Company's liquidity and optimise the use of cash when market opportunities arise, the Directors of the Company recommended that dividend payment for the year 2012 be suspended.

For further information please contact:

Hellenic Carriers Limited

Fotini Karamanli, Chief Executive Officer

Elpida Kyriakopoulou, Chief Financial Officer

   E-mail: info@hellenic-carriers.com                                   +30 210 455 8900 

Panmure Gordon (UK) Limited

   Andrew Godber                                                              +44 (0) 20 7886 2500 

Charles Leigh-Pemberton

Capital Link

Nicolas Bornozis +1 212 661 7566 (New York)

Ioanna Messini +44 (0) 20 3206 1320 (London)

E-mail: helleniccarriers@capitallink.com

Further Information - Notes to Editors

About Hellenic Carriers Limited

Hellenic Carriers Limited manages through Hellenic Shipmanagement Corp. a fleet of dry bulk vessels that transport iron ore, coal, grain, steel products, cement, alumina, and other dry bulk cargoes worldwide. The fleet consists of three vessels, comprising one Panamax, one Supramax and one Handymax with an aggregate carrying capacity of 169,116 dwt and a weighted average age of 15.5 years. Two new building vessels currently under construction, both Kamsarmaxes with an aggregate carrying capacity of about 164,000 dwt are scheduled for delivery within 2013.

Hellenic Carriers is listed on the AIM of the London Stock Exchange under ticker HCL.

CONSOLIDATED INCOME STATEMENT

For the year ended 31 December 2012

 
                                                       31 December 
                                               -------------------------- 
                                                      2012           2011 
                                               -----------   ------------ 
 
                                                   US$'000        US$'000 
 
 Revenue                                            13,168         33,186 
                                               -----------   ------------ 
 
 Expenses and other income 
 Voyage expenses                                   (3,121)        (3,258) 
 Vessel operating expenses                         (7,699)        (9,957) 
 Management fees - related 
  party                                            (1,062)        (1,278) 
 Depreciation                                      (8,086)       (11,873) 
 Depreciation of dry-docking 
  costs                                            (1,454)        (1,927) 
 Impairment loss                                   (8,580)       (29,282) 
 Gain on sale of vessels                             2,072              - 
 General and administrative 
  expenses                                         (1,452)        (1,809) 
 Other operating income                                267            534 
 Operating loss                                   (15,947)       (25,664) 
 
 Finance expense                                   (5,397)        (5,194) 
 Finance income                                        613            480 
 Foreign currency gain, net                              -             11 
                                                   (4,784)        (4,703) 
                                               -----------   ------------ 
 Loss for the year                                (20,731)       (30,367) 
                                               ===========   ============ 
 
 Loss per share (US$): 
 Basic and diluted LPS for 
  the year                                          (0.45)         (0.67) 
 Weighted average number of 
  shares                                        45,616,851     45,616,851 
 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 December 2012

 
                                     31 December 
                                -------------------- 
                                     2012       2011 
                                ---------  --------- 
                                  US$'000    US$'000 
 
 Loss for the year               (20,731)   (30,367) 
 Net gain on cash flow hedges       1,801      1,637 
                                ---------  --------- 
 Total comprehensive loss for 
  the year                       (18,930)   (28,730) 
                                =========  ========= 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2012

 
                                               31 December 
                                           ------------------ 
                                               2012      2011 
                                           --------  -------- 
                                            US$'000   US$'000 
 ASSETS 
 Non-current assets 
 Vessels, net                                77,028   105,014 
 Vessels under construction                  28,877    27,842 
 Deferred charges                               714       714 
 Office furniture and equipment                   3         6 
                                           --------  -------- 
                                            106,622   133,576 
                                           --------  -------- 
 Current assets 
 Inventories                                    264     2,237 
 Trade receivables, net                         878       945 
 Claims receivable                              251       239 
 Available for sale investments, 
  net of impairment                               -         - 
 Due from related parties                     3,711     2,964 
 Prepaid expenses and other assets              355       420 
 Restricted cash                             19,232     3,974 
 Cash and cash equivalents                   28,468    44,064 
                                           --------  -------- 
                                             53,159    54,843 
                                           --------  -------- 
 TOTAL ASSETS                               159,781   188,419 
                                           ========  ======== 
 
 EQUITY AND LIABILITIES 
 Shareholders' equity 
 Issued share capital                            46        46 
 Share premium                               54,355    54,355 
 Capital contributions                       10,826    10,826 
 Cash flow hedging reserves                 (1,158)   (2,959) 
 Retained earnings                            9,847    30,578 
                                           --------  -------- 
 Total equity                                73,916    92,846 
                                           --------  -------- 
 
 Non-current liabilities 
 Long-term debt                              62,331    79,150 
 Other non-current financial liabilities          -     1,265 
                                           --------  -------- 
                                             62,331    80,415 
                                           --------  -------- 
 Current liabilities 
 Trade payables                               1,055     2,593 
 Current portion of long-term debt           19,993     9,002 
 Current portion of other non-current 
  financial liabilities                       1,158     1,694 
 Accrued liabilities and other payables       1,328     1,790 
 Deferred revenue                                 -        79 
                                             23,534    15,158 
                                           --------  -------- 
 Total Liabilities                           85,865    95,573 
                                           --------  -------- 
 TOTAL EQUITY AND LIABILITIES               159,781   188,419 
                                           ========  ======== 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December 2012

 
 
                                            Issued                                  Cash flow 
                                  Par        share        Share        Capital       hedging      Retained      Total 
                    Number       value      capital      premium    contributions    reserves     earnings     equity 
                   of shares      US$       US$'000      US$'000       US$'000       US$'000      US$'000      US$'000 
                 -----------  ----------  ----------  ----------  ---------------  ----------  -----------  ---------- 
 
 As at 1 
  January 2011    45,616,851       0.001          46      54,355           10,826     (4,596)       64,963     125,594 
 Loss for the 
  year                     -           -           -           -                -           -     (30,367)    (30,367) 
 Other 
  comprehensive 
  income                   -           -           -           -                -       1,637            -       1,637 
                 -----------  ----------  ----------  ----------  ---------------  ----------  -----------  ---------- 
 Total 
  comprehensive 
  loss                     -           -           -           -                -       1,637     (30,367)    (28,730) 
 
 Dividends to 
  equity 
  shareholders             -           -           -           -                -           -      (4,018)     (4,018) 
                 -----------  ----------  ----------  ----------  ---------------  ----------  -----------  ---------- 
 At 31 December 
  2011            45,616,851       0.001          46      54,355           10,826     (2,959)       30,578      92,846 
                 ===========  ==========  ==========  ==========  ===============  ==========  ===========  ========== 
 
 Loss for the 
  year                     -           -           -           -                -           -     (20,731)    (20,731) 
 Other 
  comprehensive 
  income                   -           -           -           -                -       1,801            -       1,801 
                 -----------  ----------  ----------  ----------  ---------------  ----------  -----------  ---------- 
 Total 
  comprehensive 
  loss                     -           -           -           -                -       1,801     (20,731)    (18,930) 
 
 At 31 December 
  2012            45,616,851       0.001          46      54,355           10,826     (1,158)        9,847      73,916 
                 ===========  ==========  ==========  ==========  ===============  ==========  ===========  ========== 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 December 2012

 
                                                                    31 December 
                                                            -------------------------- 
                                                                     2012         2011 
                                                            -------------   ---------- 
                                                                  US$'000      US$'000 
 Operating activities 
 Loss for the year                                               (20,731)     (30,367) 
 Adjustments to reconcile loss to net 
  cash flows: 
 Depreciation                                                       8,086       11,873 
 Depreciation of dry-docking costs                                  1,454        1,927 
 Impairment loss                                                    8,580       29,282 
 Gain on sale of vessels                                          (2,072)            - 
 Finance expense                                                    5,397        5,194 
 Finance income                                                     (613)        (480) 
                                                                ---------   ---------- 
                                                                      101       17,429 
 
 Decrease/ (Increase) in inventories                                1,973      (1,603) 
 Decrease in trade receivables, claims 
  receivable, prepaid expenses and other 
  assets                                                              176        3,054 
 Increase in due from related parties                               (747)        (468) 
 (Decrease)/ Increase in trade payables, 
  accrued liabilities and other 
  payables                                                        (2,020)          203 
 Decrease in deferred revenue                                        (79)      (1,926) 
                                                                ---------   ---------- 
 Net cash flows (used in)/ provided by 
  operating activities                                              (596)       16,689 
                                                                ---------   ---------- 
 
 Investing activities 
 Acquisition/ improvement of vessels                                (504)            - 
 Advances for vessels under construction                          (1,035)        (446) 
 Dry-docking costs                                                (1,207)      (1,601) 
 Proceeds from sale of vessels                                     13,653            - 
 Office furniture and equipment                                       (1)          (2) 
 Interest received                                                    557          517 
                                                                ---------   ---------- 
 Net cash flows provided by/ (used in) 
  investing activities                                             11,463      (1,532) 
                                                                ---------   ---------- 
 
 Financing activities 
 Repayment of long-term debt                                      (5,655)     (17,170) 
 Borrowing cost for vessels under construction                          -        (714) 
 Restricted cash                                                 (15,258)      (2,941) 
 Interest paid                                                    (5,550)      (5,243) 
 Dividends paid to equity shareholders                                  -      (4,018) 
                                                                ---------   ---------- 
 Net cash flows used in financing activities                     (26,463)     (30,086) 
                                                                ---------   ---------- 
 Net decrease in cash and cash equivalents                       (15,596)     (14,929) 
 Cash and cash equivalents at 1 January                            44,064       58,993 
                                                                ---------   ---------- 
 Cash and cash equivalents at 31 December                          28,468       44,064 
                                                                =========   ========== 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR SFEFWLFDSEID

Hellenic Carr. (LSE:HCL)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 Hellenic Carr. 차트를 더 보려면 여기를 클릭.
Hellenic Carr. (LSE:HCL)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 Hellenic Carr. 차트를 더 보려면 여기를 클릭.