UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
W
ASHINGTON
, D.C. 20549
|
(MARK ONE)
FORM 10-Q/A-1
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2011
OR
[ ]
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM __________________ TO
__________________________
COMMISSION FILE NUMBER: 333-113296
WIND WORKS POWER
CORP.
(Name of registrant as specified in its charter)
NEVADA
|
98-0409895
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
346 Waverley Street Ottawa, Ontario, Canada
|
K2P OW5
|
(Address of principal executive offices)
|
(Zip Code)
|
(613)226-7883
(Registrant's telephone number,
including area code)
N/A
(Former name, former address and former
fiscal year, if changed since last report)
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes [X]
No [ ]
Indicate by check mark whether the
registrant has submitted electronically and posted on its corporate web site, if
any, every Interactive Data File required to be submitted and posted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit
and post such files).
Yes [ ] No [X]
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of
the Exchange Act.
Large accelerated Filer
|
[ ]
|
Accelerated Filer
|
[ ]
|
Non-accelerated Filer
|
[ ]
|
Small Reporting Company
|
[X]
|
Indicate by check mark whether the
Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act
Yes
[ ] No [X]
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS
Indicate by check mark whether the
Registrant has filed all documents and reports required to be filed by Section
12, 13, or 15 (d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.
Yes [ ] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares
outstanding of each of the issuers classes of Common Stock as of the latest
practicable date: 55,498,594 shares of Common Stock as of November 18, 2011.
PART I. - FINANCIAL INFORMATION
|
Item 1.
|
Financial Statements
|
3
|
Item 2.
|
Management's Discussion and Analysis of
Financial Condition and Results of Operations.
|
19
|
Item 3.
|
Quantitative and Qualitative
Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
PART II - OTHER
INFORMATION
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use
of Proceeds.
|
|
Item 3.
|
Defaults Upon Senior
Securities.
|
|
Item 4.
|
Removed and Reserved
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
21
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this
quarterly report on Form 10-Q/A-1 contain or may contain forward-looking
statements that are subject to known and unknown risks, uncertainties and other
factors which may cause actual results, performance or achievements to be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Generally, the words
believes, anticipates, may, will, should, expect, intend,
estimate, continue, and similar expressions or the negative thereof or
comparable terminology are intended to identify forward-looking statements which
include, but are not limited to, statements concerning the Companys
expectations regarding its working capital requirements, financing requirements,
business prospects, and other statements of expectations, beliefs, future plans
and strategies, anticipated events or trends, and similar expressions concerning
matters that are not historical facts. These forward-looking statements were
based on various factors and were derived utilizing numerous assumptions and
other factors that could cause our actual results to differ materially from
those in the forward-looking statements. These factors include, but are not limited to, economic, political and market conditions
and fluctuations, government and industry regulation, interest rate risk, U.S.
and global competition, and other factors. Most of these factors are difficult
to predict accurately and are generally beyond our control. You should consider
the areas of risk described in connection with any forward-looking statements
that may be made herein. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date of this
report. Readers should carefully review this quarterly report in its entirety,
including but not limited to our financial statements and the notes thereto.
Except for our ongoing obligations to disclose material information under the
Federal securities laws, we undertake no obligation to release publicly any
revisions to any forward-looking statements, to report events or to report the
occurrence of unanticipated events. For any forward-looking statements contained
in any document, we claim the protection of the safe harbor for forward-looking
statements contained in the Private Securities Litigation Reform Act of
1995.
EXPLANATORY NOTE
Wind Works Power Corp. is filing
this Amendment No. 1 to its Quarterly Report on Form 10Q for the quarter ended
September 30, 2011 to amend its financial statements as previously filed.
This Amendment No. 1 does not reflect
events that have occurred after the original filing of the Quarterly Report.
Pursuant to Rule 12b-15 under the
Securities Exchange Act of 1934, as a result of this Amendment No. 1, the
certifications pursuant to Section 302 and Section 906 of the Sarbanes-Oxley Act
of 2002, filed and furnished
2
PART 1 - FINANCIAL INFORMATION
Item 1. Financial Statements.
Wind Works Power Corp.
|
(A Continuation of Zero Emission People LLC)
|
Consolidated Financial Statements
|
Period ended September 30, 2011 and 2010
|
(Unaudited)
|
3
MANAGEMENTS RESPONSIBILITY FOR CONSOLIDATED FINANCIAL
STATEMENTS
To the shareholders of Wind Works Power Corp.
(A
Continuation of Zero Emission People LLC)
The consolidated financial statements and the notes thereto are
the responsibility of the management of Wind Works Power Corp. (A Continuation
of Zero Emission People LLC). These consolidated financial statements have been
prepared in accordance with United States generally accepted accounting
principles.
Management has developed and maintained a system of internal
controls to provide reasonable assurance that all assets are safeguarded and to
facilitate the preparation of relevant, reliable and timely financial
information.
The Board of Directors is responsible for ensuring that
management fulfills its responsibilities for financial reporting and internal
control.
Ingo Stuckmann
Ingo Stuckmann
President
4
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. An Exploration Stage
Company)
|
Consolidated Balance Sheets
|
As at September 30 (Unaudited) and June 30, 2011
(Audited)
|
(Expressed in
United States dollars, unless otherwise stated)
|
Assets
|
|
September
|
|
|
June 30,
|
|
|
|
30, 2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
$
|
271,311
|
|
$
|
180,173
|
|
Prepaid Expenses (Note 5)
|
|
15,020
|
|
|
112,033
|
|
Accounts Receivable
|
|
2,594
|
|
|
3,584
|
|
VAT receivable
|
|
44,270
|
|
|
83,739
|
|
Due from shareholder (Note 4)
|
|
1,850
|
|
|
1,850
|
|
Other Assets
|
|
107,736
|
|
|
115,380
|
|
Cost in excess of billings on uncompleted
contracts (Note 12)
|
|
120,910
|
|
|
77,862
|
|
|
|
563,691
|
|
|
574,621
|
|
Long Term Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized lease costs
|
|
27,868
|
|
|
27,868
|
|
Wind Projects (Note 11)
|
|
3,711,672
|
|
|
3,431,183
|
|
Wind Project Deposits (Note 13)
|
|
10,490,927
|
|
|
7,731,252
|
|
Fixed assets (Note 6)
|
|
4,587
|
|
|
4,830
|
|
Investment UW ZE Altenburg GmbH
|
|
16,804
|
|
|
18,149
|
|
Loans Receivable
|
|
11,091
|
|
|
2,904
|
|
|
|
14,262,949
|
|
|
11,216,186
|
|
|
$
|
14,826,640
|
|
$
|
11,790,807
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Liabilities
|
$
|
2,676,063
|
|
$
|
2,233,438
|
|
Convertible debentures (Note 7)
|
|
503,029
|
|
|
385,000
|
|
Short term loans (Note 8)
|
|
104,722
|
|
|
202,787
|
|
|
|
3,283,814
|
|
|
2,821,225
|
|
|
|
|
|
|
|
|
Third party loans (Note 9)
|
|
12,337,264
|
|
|
8,827,589
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
Common Stock (Note 10)
|
|
47,029
|
|
|
47,029
|
|
Additional Paid-in Capital
|
|
7,440,874
|
|
|
7,419,568
|
|
Capital of Limited Partners
|
|
635
|
|
|
-
|
|
Contributed Surplus
|
|
244,925
|
|
|
244,925
|
|
Share subscription liability
|
|
71,318
|
|
|
71,318
|
|
Deficit Accumulated during the Development
Stage
|
|
(8,554,101
|
)
|
|
(7,610,653
|
)
|
Cumulative translation adjustment
|
|
(45,118
|
)
|
|
(30,194
|
)
|
|
|
(794,438
|
)
|
|
141,993
|
|
|
$
|
14,826,640
|
|
$
|
11,790,807
|
|
Going concern (Note 2), Contingencies (Note 14), Commitments
(Note 15), Subsequent Events (Note 16)
The accompanying notes are an integral part of the consolidated
interim financial statements.
5
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. An Exploration Stage
Company)
|
Consolidated Statement of Operations (Unaudited)
|
For the Periods Ended September 30, 2011 and 2010
|
(Expressed in United States dollars, unless otherwise
stated)
|
|
|
Three Month
Period
Ended
September 30,
2011
|
|
|
Three Month
Period
Ended
September 30,
2010
|
|
|
Cumulative
from May
2, 2008
(Inception)
to
September 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
Interest
|
|
-
|
|
|
362
|
|
|
529
|
|
Non-refundable deposit
|
|
-
|
|
|
97,290
|
|
|
97,290
|
|
Total
income
|
|
-
|
|
|
97,652
|
|
|
97,819
|
|
|
|
|
|
|
|
|
|
-
|
|
Expenses
|
|
|
|
|
|
|
|
-
|
|
Advertising and promotion
|
|
16,751
|
|
|
2,019
|
|
|
59,903
|
|
Accretion interest (Note 7)
|
|
-
|
|
|
498,061
|
|
|
1,575,748
|
|
Consulting fees (Note 5)
|
|
194,925
|
|
|
418,221
|
|
|
2,276,927
|
|
Depreciation
|
|
243
|
|
|
305
|
|
|
2,169
|
|
Office and miscellaneous
|
|
2,789
|
|
|
833
|
|
|
32,535
|
|
Professional fees (Notes 4, 5)
|
|
131,714
|
|
|
92,669
|
|
|
704,125
|
|
Rent
|
|
2,578
|
|
|
2,465
|
|
|
16,595
|
|
Interest and service charges
|
|
221,698
|
|
|
38,120
|
|
|
511,670
|
|
Travel and lodging
|
|
20,000
|
|
|
3,392
|
|
|
43,832
|
|
Insurance
|
|
-
|
|
|
-
|
|
|
3,382
|
|
Project development costs
|
|
333,555
|
|
|
177,443
|
|
|
2,552,635
|
|
Foreign exchange
|
|
(6,805
|
)
|
|
(10,358
|
)
|
|
104,807
|
|
Loss on extinguishment of debt
|
|
-
|
|
|
-
|
|
|
564,130
|
|
Lease
expense
|
|
26,000
|
|
|
23,738
|
|
|
203,462
|
|
Total operating expenses
|
|
943,448
|
|
|
1,246,908
|
|
|
8,651,920
|
|
Net loss for the period
|
|
943,448
|
|
|
1,149,256
|
|
|
8,554,101
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
14,924
|
|
|
5,687
|
|
|
45,118
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss for the period
|
|
958,372
|
|
|
1,154,943
|
|
|
8,599,219
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per share
|
|
-0.02
|
|
|
-0.03
|
|
|
|
|
Weighted Average Number of Shares Outstanding
|
|
47,027,665
|
|
|
33,524,250
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
interim financial statements.
6
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp.- an Exploration Stage
Mining Company)
|
Consolidated Statement of Cash Flows (Unaudited)
|
For the Periods Ended September 30, 2011 and 2010
|
(Expressed in United States dollars, unless otherwise
stated)
|
|
|
Three Month
Period
Ended
September 30,
2011
|
|
|
Three Month
Period
Ended,
September 30,
2010
|
|
|
May 2, 2008
(Date
of Inception)
to
September 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
Net loss for the period
|
|
($ 943,448
|
)
|
$
|
(1,149,256
|
)
|
$
|
(8,554,101
|
)
|
Add (deduct) non-cash items:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
243
|
|
|
305
|
|
|
2,169
|
|
Lease amortization
|
|
-
|
|
|
2,733
|
|
|
22,132
|
|
Loss on
extinguishment of debt
|
|
-
|
|
|
-
|
|
|
564,130
|
|
Accretion interest
|
|
-
|
|
|
498,061
|
|
|
1,575,748
|
|
Interest on debt
modification
|
|
-
|
|
|
-
|
|
|
12,947
|
|
Shares issued for services
|
|
-
|
|
|
399,461
|
|
|
1,852,751
|
|
Stock based
compensation
|
|
82,143
|
|
|
-
|
|
|
265,853
|
|
Foreign exchange translation
|
|
(14,954
|
)
|
|
-
|
|
|
(14,954
|
)
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
990
|
|
|
(13,397
|
)
|
|
(598
|
)
|
Convertible
debenture receivable
|
|
-
|
|
|
(50,000
|
)
|
|
-
|
|
Tax receivable
|
|
39,469
|
|
|
(7,868
|
)
|
|
(44,270
|
)
|
Prepaid expenses
|
|
14,870
|
|
|
443
|
|
|
8,628
|
|
Loan receivable
|
|
(8,187
|
)
|
|
(2,720
|
)
|
|
(8,187
|
)
|
Cost in excess
of billing on
|
|
|
|
|
|
|
|
|
|
uncompleted contracts
|
|
(43,048
|
)
|
|
-
|
|
|
(120,910
|
)
|
Other Assets
|
|
7,644
|
|
|
-
|
|
|
(107,736
|
)
|
Accounts
payable and accrued liabilities
|
|
442,625
|
|
|
242,340
|
|
|
1,758,172
|
|
|
|
($ 421,653
|
)
|
$
|
79,898
|
|
$
|
(2,788,226
|
)
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
Deposits on wind projects
|
|
(2,759,675
|
)
|
|
-
|
|
|
(9,651,307
|
)
|
Cash acquired on reverse take-over
|
|
-
|
|
|
-
|
|
|
34,192
|
|
Purchase of fixed assets
|
|
-
|
|
|
-
|
|
|
(2,559
|
)
|
Investment in wind projects (Note 11)
|
|
(280,489
|
)
|
|
(197,920
|
)
|
|
(741,054
|
)
|
Investments in Joint Ventures
|
|
1,345
|
|
|
-
|
|
|
(16,804
|
)
|
Leases
|
|
-
|
|
|
-
|
|
|
(50,000
|
)
|
|
|
($3,038,819
|
)
|
$
|
(197,920
|
)
|
$
|
(10,427,532
|
)
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
Proceeds from private placements
|
|
-
|
|
|
-
|
|
|
800,000
|
|
Issuance of convertible debentures
|
|
200,000
|
|
|
150,000
|
|
|
625,000
|
|
Repayment of convertible debentures
|
|
(60,000
|
)
|
|
-
|
|
|
(450,000
|
)
|
Proceeds from loan payable
|
|
3,411,610
|
|
|
71,318
|
|
|
12,439,082
|
|
Subscriptions payable
|
|
-
|
|
|
150,000
|
|
|
71,137
|
|
Advances from related parties
|
|
-
|
|
|
-
|
|
|
1,850
|
|
|
$
|
3,551,610
|
|
$
|
371,318
|
|
$
|
13,487,069
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash from
|
|
91,138
|
|
|
93,500
|
|
|
271,311
|
|
continuing operations
|
|
|
|
|
|
|
|
|
|
Cash, beginning of the period
|
|
180,173
|
|
|
39,263
|
|
|
-
|
|
Cash, end of the period
|
$
|
271,311
|
|
$
|
132,763
|
|
$
|
271,311
|
|
Supplemental disclosure of non-cash transactions (Note 5)
The accompanying notes are an integral part of the consolidated
financial statements
7
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Consolidated Statements of Stockholders Equity
(Audited)
|
For the Period Ended September 30, 2011
|
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Share
|
|
|
Cumulative
|
|
|
During the
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
Contributed
|
|
|
Subscription
|
|
|
Translation
|
|
|
Exploration
|
|
|
Stockholders
|
|
|
|
Common Shares
|
|
|
Capital
|
|
|
Surplus
|
|
|
Liability
|
|
|
Adjustment
|
|
|
Stage
|
|
|
Equity
|
|
|
|
Number
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital issued for financing
|
|
4,454,454
|
|
|
4,454
|
|
|
95,546
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
100,000
|
|
Net Loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,150
|
)
|
|
(1,150
|
)
|
Balance June 30, 2008
|
|
4,454,454
|
|
|
4,454
|
|
|
95,546
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,150
|
)
|
|
98,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital issued for financing
|
|
545,546
|
|
|
546
|
|
|
9,454
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10,000
|
|
Net Loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(53,184
|
)
|
|
(53,184
|
)
|
Balance June 30, 2009
|
|
5,000,000
|
|
|
5,000
|
|
|
105,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(54,334
|
)
|
|
55,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recapitalization (Note 1)
|
|
22,053,117
|
|
|
22,053
|
|
|
1,245,394
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,267,451
|
|
Capital issued for financing
|
|
1,080,000
|
|
|
1,080
|
|
|
538,920
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
540,000
|
|
Capital issued for services
|
|
1,501,500
|
|
|
1,502
|
|
|
902,849
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
904,350
|
|
Capital issued for wind
projects
|
|
1,750,000
|
|
|
1,750
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,750
|
|
Stock based Compensation
|
|
-
|
|
|
-
|
|
|
-
|
|
|
88,085
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
88,085
|
|
Fair value of warrants
|
|
-
|
|
|
-
|
|
|
364,071
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
364,071
|
|
Beneficial conversion feature
|
|
-
|
|
|
-
|
|
|
842,650
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
842,650
|
|
Conversion of convertible
debenture
|
|
62,500
|
|
|
63
|
|
|
24,937
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
25,000
|
|
Translation adjustment
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(701
|
)
|
|
-
|
|
|
(701
|
)
|
Net Loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2,477,370
|
)
|
|
(2,477,370
|
)
|
Balance June 30, 2010
|
|
31,447,117
|
|
|
31,448
|
|
|
4,023,824
|
|
|
88,085
|
|
|
-
|
|
|
(701
|
)
|
|
(2,531,704
|
)
|
|
1,610,952
|
|
8
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Consolidated Statements of Stockholders Equity
(Audited)
|
September 30, 2011
|
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Share
|
|
|
Cumulative
|
|
|
During the
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
Contributed
|
|
|
Subscription
|
|
|
Translation
|
|
|
Exploration
|
|
|
Stockholders
|
|
|
|
Common Shares
|
|
|
Capital
|
|
|
Surplus
|
|
|
Liability
|
|
|
Adjustment
|
|
|
Stage
|
|
|
Equity
|
|
|
|
Number
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2010
|
|
31,447,117
|
|
|
31,448
|
|
|
4,023,824
|
|
|
88,085
|
|
|
-
|
|
|
(701
|
)
|
|
(2,531,704
|
)
|
|
1,610,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital issued for financing
|
|
375,000
|
|
|
375
|
|
|
149,625
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
150,000
|
|
Capital issued for wind
projects
|
|
550,000
|
|
|
550
|
|
|
235,950
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
236,500
|
|
Capital issued for settlement
of
acquisition agreement
|
|
9,000,000
|
|
|
9,000
|
|
|
(9,000
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Conversion of convertible
debenture
|
|
1,889,298
|
|
|
1,890
|
|
|
691,298
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
693,188
|
|
Capital issued for services
|
|
2,366,250
|
|
|
2,366
|
|
|
948,590
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
950,956
|
|
Capital issued for debt
settlement
|
|
1,400,000
|
|
|
1,400
|
|
|
1,314,600
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,316,000
|
|
Fair value of warrants
|
|
-
|
|
|
-
|
|
|
51,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,356
|
|
Warrant bifurcation
|
|
-
|
|
|
-
|
|
|
(61,440
|
)
|
|
61,440
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Beneficial conversion feature
|
|
-
|
|
|
-
|
|
|
63,750
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
63,750
|
|
Stock based compensation
|
|
-
|
|
|
-
|
|
|
-
|
|
|
67,400
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
67,400
|
|
Options revaluation
|
|
-
|
|
|
-
|
|
|
-
|
|
|
28,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
28,000
|
|
Modification of convertible
debentures
|
|
-
|
|
|
-
|
|
|
10,350
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10,350
|
|
Share subscription liability
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
71,318
|
|
|
-
|
|
|
-
|
|
|
71,318
|
|
Translation adjustment
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(29,493
|
)
|
|
-
|
|
|
11,712
|
|
Net Loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(5,078,949
|
)
|
|
(5,056,512
|
)
|
Balance June 30,
2011
|
|
47,027,665
|
|
|
47,029
|
|
|
7,419,598
|
|
|
244,925
|
|
|
71,318
|
|
|
(30,194
|
)
|
|
(7,610,653
|
)
|
|
141,993
|
|
The accompanying notes are an integral part of the consolidated
interim financial statements
9
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Consolidated Statements of Stockholders Equity
(Unaudited)
|
September 30, 2011
|
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Share
|
|
|
Cumulative
|
|
|
During the
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
Contributed
|
|
|
Subscription
|
|
|
Translation
|
|
|
Exploration
|
|
|
Stockholders
|
|
|
|
Common Shares
|
|
|
Capital
|
|
|
Surplus
|
|
|
Liability
|
|
|
Adjustment
|
|
|
Stage
|
|
|
Equity
|
|
|
|
Number
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2011
|
|
47,027,665
|
|
|
47,029
|
|
|
7,419,568
|
|
|
244,925
|
|
|
71,318
|
|
|
(30,194
|
)
|
|
(7,610,653
|
)
|
|
141,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital issued Germany
|
|
-
|
|
|
|
|
|
(30
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(30
|
)
|
Fair value of warrants
|
|
-
|
|
|
-
|
|
|
21,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,971
|
|
Warrant bifurcation
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Beneficial conversion feature
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Share subscription liability
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Translation adjustment
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(14,924
|
)
|
|
-
|
|
|
(14,924
|
)
|
Net Loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(943,448
|
)
|
|
(943,448
|
)
|
Balance Sep 30,
2011
|
|
47,027,665
|
|
|
47,029
|
|
|
7,441,539
|
|
|
244,925
|
|
|
71,318
|
|
|
(45,118
|
)
|
|
(8,554,106
|
)
|
|
(794,438
|
)
|
The accompanying notes are an integral part of the consolidated
interim financial statements
10
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
1.
|
Nature of Organization and Business:
|
|
|
|
|
i) Organization
|
|
|
|
|
Wind Works Power Corp. formerly known as AmMex Gold
Mining Corp. (herein referred to as WWPC, Wind Works, or the
Company)) was incorporated under the laws of the State of Nevada, was
primarily engaged in the acquisition and exploration of mining properties,
but has since modified its business plan to focus on alternate
energy.
|
|
|
|
|
ii) Business
|
|
|
|
|
The Company intends to develop wind parks. It will
assemble land packages, secure requisite environmental permitting, provide
wind testing by erecting towers to measure wind speed. Subject to
favorable wind testing results, it will then apply for a power contract
for the number of megawatts (MW) that the project will allow. Once it
secures power contracts, management believes that it will be able to lease
or sell the wind parks to operating utility companies or companies
desiring to purchase wind turbines and erect the necessary power
lines.
|
|
|
|
2.
|
Basis of Presentation and going concern
|
|
|
|
|
The unaudited condensed consolidated financial statements
included herein have been prepared by the Company pursuant to the rules
and regulations of the Securities and Exchange Commission. The financial
statements reflect all adjustments that are, in the opinion of management,
necessary for a fair statement of such information. All such adjustments
are of a normal recurring nature. Certain information and footnote
disclosures, including a description of significant accounting policies
normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States of America,
have been condensed or omitted pursuant to such rules and regulations. The
year-end balance sheet data was derived from audited financial statements,
but does not include all disclosures required by accounting principles
generally accepted in the United States of America. These interim
financial statements should be read in conjunction with the financial
statements and the notes thereto included in the Companys Annual Report
on Form 10-K for the fiscal year ended June 30, 2011, which was filed with
the United States Securities and Exchange Commission on October 28, 2011.
The results of operations for the three months ended September 30, 2011
are not necessarily indicative of the results for any subsequent periods
or the entire fiscal year ending June 30, 2012.
|
|
|
|
|
Going Concern
|
|
|
|
|
These accompanying consolidated financial statements have
been prepared on a going concern basis which assumes that the Company will
be able to realize its assets and discharge its liabilities in the normal
course of business for the foreseeable future. If the going concern
assumption were not appropriate for these financial statements then
adjustments would be necessary in the carrying value of assets and
liabilities, the reported revenue and expenses and the balance sheet
classifications used.
|
|
|
|
|
The operations of the Company have primarily been funded
by the sale of common stock and the issuance of convertible debentures.
Continued operations of the Company are dependent on the Companys ability
to complete additional equity financings or generate profitable operations
in the future. Managements plan in this regard is to secure additional
funds through future equity financings. While the Company has been
successful in the past at raising funds, there can be no assurance that it
will be able to do so in the future.
|
11
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
|
|
|
September, 30
|
|
|
June 30,
|
|
|
|
|
2011
|
|
|
2011
|
|
|
Deficit accumulated during the development
stage
|
|
8,554,101
|
|
|
7,610,653
|
|
|
|
|
|
|
|
|
|
|
Working capital (deficiency)
|
|
(2,720,123
|
)
|
|
(2,246,604
|
)
|
|
Use of Estimates
|
|
|
|
Conformity with United States generally accepted
accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the
consolidated financial statements, and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from
those estimates.
|
|
|
3.
|
Significant Accounting Policies
|
|
|
|
Wind Farm Developmental Properties
|
|
|
|
The Company expenses all costs related to the maintenance
and exploration of developmental wind farms in which it has secured rights
prior to establishment of commercial feasibility. Developmental wind farm
acquisition costs are initially capitalized when incurred. The Company
assesses the carrying cost for impairment under ASC 360-10 Accounting for
Impairment or Disposal of Long Lived Assets. When it has been determined
that a wind farm property can be economically developed, the costs then
incurred to develop such property are capitalized. Such costs will be
amortized using the units-of-production method over the estimated life of
the project. If developmental wind farm properties are subsequently
abandoned or impaired, any capitalized costs will be charged to
operations.
|
|
|
|
Revenue Recognition
|
|
|
|
The Company recognizes revenue when persuasive evidence
of an arrangement exists, services have been rendered, the sales price is
fixed or determinable, and collectability is reasonably assured.
|
|
|
|
Revenues from fixed-price construction contracts are
recognized on the completed-contract method due to undependable estimates
that cause forecasts to be doubtful. The completed-contract method
recognizes revenue and costs upon contract completion, and all project
costs and revenues are reported as deferred items on the balance sheet
until that time. A contract is considered complete when all costs except
insignificant items have been incurred and the installation is operating
according to specifications or has been accepted by the
customer.
|
|
|
|
Contract costs include all direct material and labour
costs and those indirect costs related to contract performance, such as
indirect labour, supplies, tools, and repairs costs. General and
administrative costs are charged to expense as incurred. Provisions for
estimated losses on uncompleted contracts are made in the period in which
such losses are determined. Claims are included in revenues when
received.
|
|
|
|
Costs in excess of amounts billed are classified as
current assets under costs in excess of billings on uncompleted contracts.
Billings in excess of costs are classified under current liabilities as
billings in excess of costs on uncompleted contracts. Contract retentions
are included in prepaid expenses and other current assets.
|
|
|
|
Equity Method
Investments
|
|
|
|
The Company accounts for its ownership interest in UW ZE
Altenburg GmbH under the equity method of accounting in accordance with
ASC Topic No. 323 Investments-Equity Method and Joint Venture (ASC
323) as a result of the Companys ability to exercise significant
influence over the operating and financial policies of UW ZE Altenburg
GmbH. Under ASC 323, investments of this nature are recorded at original
cost and adjusted periodically to recognize the Companys proportionate
share of the entitys net income or losses after the date of investments.
When net losses from an investment accounted for under the equity method
exceed its carrying amount, the investments carrying amount may be
reduced to a negative value.
|
12
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
4.
|
Related Party Transactions
|
|
|
|
At September 30, 2011, the Company had a balance owing
from a shareholder of $1,850 (2010 $1,850) pertaining to funds held in
trust. The amount is due on demand, unsecured, and bears no
interest.
|
|
|
|
At September 30, 2011, the Company had a loan payable
from an officer of $1,733 (2010 - nil). The amount is due on demand,
unsecured, and bears a 5% interest rate and is included in short term
loans. The company accrued $ nil (2010 nil) toward interest on this loan
which is included in accounts payable and accrued liabilities.
|
|
|
|
During the period ended September 30, 2011, officers and
directors received payments of $10,000 (2010 24,080) for services
rendered which was included in professional fees.
|
|
|
|
At September 30, 2011, the Company had payables to
officers and directors of $247,000 (2010 79,750) for services rendered
which was included in accounts payable.
|
|
|
|
All transactions with related parties are made in the
normal course of business and measured at carrying value.
|
|
|
5.
|
Non-Cash Transactions
|
|
|
|
There were no income taxes paid during 2011 or 2010.
During the quarter ended September 30, 2011, the company entered into
certain non-cash operating activities as follows:
|
|
|
|
During the quarter ending September 30, 2011, the Company
recognized $82,143 in consulting fees related to the recognition of
services for which shares were issued in previous periods.
|
|
|
6.
|
Fixed Assets
|
|
Cost
|
|
|
Additions During
|
|
|
Accumulated
|
|
|
Net Book Value at
|
|
|
Net Book Value at
|
|
|
Opening Balance
|
|
|
the
Year
|
|
|
Depreciation
|
|
|
September 30, 2011
|
|
|
June
30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,038
|
|
$
|
-
|
|
$
|
1,451
|
|
$
|
4,587
|
|
$
|
4,830
|
|
|
During the period ended September 30, 2011, total
additions to property, plant and equipment were $ nil (2010- $ nil).
During the period ended September 30, 2011 the Company recorded
depreciation of $244 (2010 - $305).
|
|
|
7.
|
Convertible Debentures
|
|
|
|
September 25, 2009 / April 29, 2010
issuance
|
13
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
On November 25, 2009 the Company issued
$992,300 of convertible debt in a subscription agreement between the Company and
a group of investors. The debt carries an interest rate of 10% annually, due
upon the maturity date, November 30, 2010. The debt may be converted into shares
of common stock at a conversion price of $0.70 per share. In conjunction with
the debt, the Company also issued warrants to purchase 1,000,000 warrants with
an exercise price of $1.00 per share that expire on November 30, 2011. The debt
carries a beneficial conversion feature, which along with the relative fair
value of the warrants, resulted in a debt discount of $967,076 which was
recorded against the convertible debt and offset in additional paid in
capital.
On April 29, 2010, the Company agreed
to modify the terms of the convertible debentures listed above. Under the
modified debentures, the conversion price of the debentures was reduced to $0.40
per share. In addition, the warrant exercise price was reduced to $0.50 per
share and the expiry date of the warrants was extended to November 30, 2012.
The discount on this debt is fully
accreted at September 30, 2011, and the remaining debt of $300,000 is past due.
The Company accrued a further $7,562 in interest expense for this debt during
the period. Total accrued interest for this debt at September 30, 2011 is
$55,398.
March 31, 2010 issuance
On March 31, 2010 the Company issued
$275,000 of convertible debt in a subscription agreement between the Company and
a group of investors. The debt carries an interest rate of 10% annually, due
upon the maturity date, March 31, 2011. The debt may be converted into shares of
common stock at a conversion price of $0.40 per share. In conjunction with the
debt, the Company also issued warrants to purchase 575,000 common shares with an
exercise price of $0.75 per share that expire on March 31, 2012. The debt
carries a beneficial conversion feature, which along with the relative fair
value of the warrants, resulted in a debt discount of $214,421 which was
recorded against the convertible debt and offset in additional paid in capital.
The discount on this debt is fully accreted at September 30, 2011.
The Company repaid $60,000 of this debt
during the period and $25,000 remains past due at September 30, 2011. The
Company accrued a further $630 in interest expense for this debt during the
period. Total accrued interest for this debt at September 30, 2011 is
$11,389.
September 30, 2011 issuance
On September 30, 2011, the Company
issued $200,000 of convertible debt in a subscription agreement between the
Company and a group of investors. The debt carries an interest rate of 10%
annually, due upon the maturity date, September 30, 2014. The debt may be
converted into shares of common stock at a conversion price of $0.23 per share.
In conjunction with the debt, the Company also issued warrants to purchase
860,000 common shares with an exercise price of $0.50 per share that expire on
September 30, 2014. The debt carries a beneficial conversion feature, which
along with the relative fair value of the warrants, resulted in a debt discount
of $21,971 which was recorded against the convertible debt and offset in
additional paid in capital. As the debentures were issued on September 30, 2011,
none of the discount had been accreted during the period.
14
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
The above three convertible debenture
liabilities are as follows:
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
|
2011
|
|
|
2011
|
|
|
March 31, 2010 convertible debentures
payable
|
$
|
275,000
|
|
$
|
275,000
|
|
|
April 29, 2010 convertible debentures payable
|
|
992,300
|
|
|
992,300
|
|
|
September 30, 2011 convertible debentures
payable
|
|
200,000
|
|
|
-
|
|
|
Conversion of March 31, 2010 convertible debentures
|
|
(150,000
|
)
|
|
(150,000
|
)
|
|
Conversion of April 29, 2010 convertible
debentures
|
|
(492,300
|
)
|
|
(492,300
|
)
|
|
Repayment of April 29 2010 convertible debentures
|
|
(200,000
|
)
|
|
(200,000
|
)
|
|
Repayment of March 31, 2010 convertible debentures
|
|
(100,000
|
)
|
|
(40,000
|
)
|
|
Total convertible debentures payable
|
|
525,000
|
|
|
385,000
|
|
|
Less: Unamortized discount on September 30,
2011
|
|
(21,971
|
)
|
|
-
|
|
|
convertible
debentures payable
|
|
|
|
|
|
|
|
Net convertible debentures payable
|
$
|
503,029
|
|
$
|
385,000
|
|
8.
|
Short Term Loan
|
|
|
|
Short term loans of $104,722 are unsecured, non-interest
bearing and are due on demand except for $95,158 which bears interest at
5% per annum.
|
|
|
9.
|
Long Term Debt
|
|
|
|
Wind Works Power Corp has received a 6.64% simple
interest loan from a third party (the lender). The Company has borrowed
$12,337,264 as of September 30, 2011. The maturity date of the loan is the
earliest of (i) an event of default or (ii) January 31, 2013 at which time
the company is required to repay all principal and accrued interest. The
loan is senior to all indebtedness of the company and is secured by any
existing registered security on the assets of the company up to an
aggregate amount of $1,500,000 for each bridge loan provided that any
indebtedness relating to the registered security may not be re-financed,
re-borrowed or increased in any way. There were 8 bridge loans outstanding
at year-end secured by an aggregate amount of $9,000,000. Until the loan
is repaid in full the company may not, without the prior consent of the
lender, (1) incur any indebtedness or grant any security that would rank
prior to the loan, other than: (i) normal trade payables; and (ii) secured
debts and obligations owed to secured lenders providing financing for the
construction of the Wind Projects. or (2) incur or commit to any single
expense over CAD $20,000 or any series of related expense over a
cumulative amount of CAD $30,000. The Company has signed promissory notes
guaranteeing the amount of the loan.
|
|
|
|
Four parties entered into a convertible debenture
agreement first and then entered into bridge loan agreements prior to the
Closing date. The cumulative amount of financing available under the
convertible debenture agreement is $8,500,000 in Canadian funds. Closing
shall occur on such date as may be agreed to by the Company and the lender
and upon closing the promissory notes shall be returned to the Company and
a debenture shall be issued by the Company in an amount equal to the value
of the notes then outstanding. The debentures shall carry a yield equal to
6.64% per annum, with interest calculated quarterly. At the lenders sole
option, and at a date of its choosing, all principal and accrued interest
under the debentures may be converted into an equity interest in any of
the projects that were funded using this financing. In such a case the
lender would earn up to a 49% interest in those specific wind projects.
Following conversion the Company would have the option to repurchase the
project equity upon thirty days notice.
|
|
|
|
Under the terms of the loan agreement the Company commits
to purchasing all wind turbines for the wind projects from the
lender.
|
|
|
|
For the period ended September 30, 2011, $212,535 of
interest was accrued on the outstanding principal and included in accrued
liabilities.
|
|
|
10.
|
Share Capital
|
|
|
|
Total authorized share capital of the Company is
200,000,000 common shares with a par value of
$0.001.
|
15
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
During the period, the Company entered
into agreements to issue 1,610,000 shares in exchange for services to be
received during the period and in the future. The Company has determined the
total fair value of these shares to be $438,500, using the Companys share price
on the agreement dates. $78,464 has been recognized as consulting fees for the
period, representing the portion of the total expected services that were
received. As none of the shares were issued prior to September 30, 2011, $78,464
has been included in accrued liabilities. The remaining fair value of the
issuance will be expensed in the period in which the related services are
received. These shares were issued on November 10, 2011, subsequent to the end
of the period.
Warrants
During the period, the Company issued
860,000 warrants attached to the convertible debentures issued on September 30,
2011. The Company allocated the proceeds received from the issuance based on the
fair value of the options relative to the total fair value of the issuance. The
Company determined the fair value of these warrants to be $21,971 using the
following assumptions:
For purposes of the calculation, the
following assumptions were used:
Risk free interest rate
|
0.25%
|
Expected life of warrants
|
1 year
|
Expected stock price volatility
|
110%
|
Expected dividend yield
|
0%
|
11.
|
Wind Projects and Option Agreements
|
|
|
|
As at September 30, 2011, the Company had capitalized
wind development project costs as follows:
|
|
|
|
September 30, 2011
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
Skyway 126
|
|
1,997,468
|
|
|
1,997,468
|
|
|
Zero Emissions People
|
|
-
|
|
|
-
|
|
|
Developer C
|
|
286,650
|
|
|
286,650
|
|
|
Settlers Landing
|
|
450,000
|
|
|
450,000
|
|
|
Burg I
|
|
564,127
|
|
|
403,637
|
|
|
Burg II
|
|
236,500
|
|
|
- 236,500
|
|
|
Raberg
|
|
54,905
|
|
|
- 54,905
|
|
|
EFI Joint Venture
|
|
-
|
|
|
-
|
|
|
5MW Ontario project
|
|
1,023
|
|
|
- 1,023
|
|
|
Thunder Spirit
(Note 11i)
|
|
121,000
|
|
|
- 1,000
|
|
|
|
|
3,711,673
|
|
|
3,431,183
|
|
|
|
Significant changes during the period are as
follows:
|
|
|
|
|
|
(i)
|
Thunder Spirit
|
|
|
|
|
|
|
In April 2011, the Company acquired a 75% interest in
Thunder Spirit, a 150MW project located in North Dakota. The acquisition
agreement stipulates a $1,000 acquisition price, which has been
capitalized, and obligates Wind Works to perform the following:
|
|
|
|
|
|
|
a)
|
Fund all project-related costs;
|
|
|
|
|
|
|
b)
|
Assume any related expense associated with a letter or
credit which may be required to secure project interconnection;
and
|
|
|
|
|
|
|
c)
|
Reimburse the vendor for $260,000 of Midwest ISO
deposits, $120,000 of which was due within 45 days of closing, and
$140,000 of which was due within 90 days of closing. Both payments are
subject to prior invoicing by the vendor.
|
16
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
|
During the period, the Company accrued $120,000 for the
first Midwest ISO deposit.
|
|
|
12.
|
Cost in excess of billings on uncompleted
contracts
|
|
|
|
In April 2011, the Company entered into an agreement for
the sale of 50% of its interest in the Burg I project. Pursuant to this
sale, the Company entered into a turn-key agreement for the construction
of a wind turbine, in accordance with specifications outlined in the
contract.
|
|
|
|
The Company is obligated to erect and transfer ownership
of an operational wind turbine, including all project rights, by December
31, 2011. Should the construction not be completed prior to this date, the
Company is subject to compensate the buyer for interest lost for funding
of the project, up to a maximum of 40,000 Euros. Failure to complete the
project by April 30, 2012 will subject the Company to further monthly
penalties of up to 15,625 Euros.
|
|
|
|
The agreed sale price for the turn-key construction
contract is fixed, as specified in the construction contract. For the
period ending September 30, 2011, the costs incurred and billings received
are summarized as follows:
|
|
Total billings related to turn-key
construction agreement
|
|
(1,132,289
|
)
|
|
Project acq. costs reclassified as construction costs
|
|
373,715
|
|
|
Construction costs
|
|
879,484
|
|
|
Cost in excess of
billings on uncompleted contracts
|
|
120,910
|
|
13.
|
Wind Project Deposits
|
|
|
|
As at September 30, 2011, the Company had capitalized
wind project deposits as follows:
|
|
|
|
September 30, 2011
|
|
|
June
30, 2011
|
|
|
OPA Feed-In Tariff Contract Deposits:
|
|
|
|
|
|
|
|
Zero Emissions People
|
|
570,760
|
|
|
47,500
|
|
|
Developer
C
|
|
285,000
|
|
|
903,260
|
|
|
Settlers Landing
|
|
47,500
|
|
|
-
|
|
|
|
|
903,260
|
|
|
903,260
|
|
|
|
|
|
|
|
|
|
|
Hydro One Networks Inc. (HONI)
|
|
|
|
|
|
|
|
Connection Cost Deposits:
|
|
|
|
|
|
|
|
Whispering Woods Wind Farm
|
|
757,848
|
|
|
823,624
|
|
|
5MW Ontario Project
|
|
757,848
|
|
|
823,624
|
|
|
Cloudy
Ridge / Skyway 126
|
|
769,706
|
|
|
836,511
|
|
|
Settlers Landing Wind
Park
|
|
745,990
|
|
|
810,736
|
|
|
Clean
Breeze Wind Park Grafton
|
|
757,848
|
|
|
823,624
|
|
|
Grey Highlands ZEP
|
|
2,493,460
|
|
|
2,709,873
|
|
|
Snowy Ridge
|
|
3,304,967
|
|
|
|
|
|
|
|
9,587,667
|
|
|
-
6,827,992
|
|
|
Total Wind Project Deposits
|
$
|
10,490,927
|
|
$
|
7,731,252
|
|
The OPA Feed-In Tariff Contract
deposits represent refundable deposits with the Ontario Power Authority for the
projects listed above.
17
Wind Works Power Corp.
|
(Formerly AmMex Gold Mining Corp. - an Exploration Stage
Company)
|
Notes to the Unaudited Consolidated Interim Financial
Statements
|
For the period ended September 30, 2011
|
(Stated in US Dollars)
|
|
The HONI Connection Cost deposits represent deposits for
the work required to connect the Companys projects to HONIs distribution
system. If the Company gives HONI notice to proceed with connection, the
deposits will be applied against HONIs costs.
|
|
|
14.
|
Contingencies
|
|
|
|
At June 30, 2010, the Company had accrued a contingent
liability of $100,000CAD pertaining to its Grey-Highlands project, which
was due thirty days upon signing a Feed-In Tariff contract with the
Ontario Power Authority. The amount is payable to a company that
originally owned the Grey- Highlands property operating lease agreement.
During the year ended June 30, 2011, the Company issued a payment of
$25,000CAD, leaving an accrued liability of $75,000CAD at September 30,
2011.
|
|
|
|
The Company may be required to make additional lease
payments based on (a) the number of meteorological towers and/or (b)
megawatt of turbine installed on its land leases. The contingent payments
are not determinable at this time.
|
|
|
|
The Company has royalty payments contingent on gross
revenue from the sale of units of electricity sold pertaining to its land
leases. Total contingent payments required to be made under this agreement
are not determinable at this time.
|
|
|
15.
|
Commitments
|
|
|
|
On January 27, 2011, the Company signed a financing,
marketing and construction organization agreement with EFI Energy Farming
International GmbH for Project Burg 1, with payments of 220,000 Euros
according to development milestones.
|
|
|
|
For the wind projects being developed under the Developer
C joint venture (Note 13iii) and all other Canadian projects jointly held
with resident partners, the Company has agreed to share all income in
accordance with the respective partnership agreements.
|
|
|
|
Under the terms of the loan agreement (Note 10) the
Company commits to purchasing all wind turbines for the wind projects from
the lender.
|
|
|
|
The following are expected lease payments regarding the
Companys operating land leases:
|
2012
|
$
|
35,247
|
|
2013
|
$
|
9,062
|
|
2014
|
$
|
5,961
|
|
Thereafter
|
$
|
118,720
|
|
Total
|
$
|
168,990
|
|
16.
|
Subsequent events
|
|
|
|
There are no material events subsequent to September 30,
2011, other than those disclosed above.
|
18
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operation
THE FOLLOWING DISCUSSION OF THE RESULTS OF OUR OPERATIONS AND
FINANCIAL CONDITION SHOULD BE READ IN CONJUNCTION WITH OUR FINANCIAL STATEMENTS
AND THE NOTES THERETO INCLUDED ELSEWHERE IN THIS REPORT.
Comparison of Operating Results for the Three Months ended
September 30, 2011 and 2010 and from May 2, 2008 (Inception) to September 30,
2011.
Revenue
For the three months ended
September 30, 2011 we did not generate any revenues as compared to $97,652 for
the three months ended September 30, 2010. Of this total, $97,290 represents
revenues attributable to a non-refundable security deposit. The non-refundable
deposit resulted from the termination of an agreement with Premier Renewable
Energy Ltd. Total revenues since Inception were
$97,819.
Operating Expenses
For the three months ended September
30, 2011 our operating expenses totaled $ 943,448 as compared to
$1,246,908 for the three months ended September 30, 2010. Operating expenses
since Inception totaled $8,651,920.
The principal reasons for the
decline in our operating expenses are attributable to the elimination of
accretion expense which totaled $498,061 and the decline of consulting fees from
$418,221 to $194,925. Professional fees increased from $92,669 to $131,714. This
increase is primarily attributable to legal fees attributable to our funding
activities. Interest and service charges increased from $38,120 to $221,698. The significant increase in this expense is attributable to financing activities incurred in connection with the funding of our wind farms. These costs are directly
related to an increase in our project development costs from $177,443 to $333,555 for the three months ended September 30, 2010 as compared to the comparable period in 2011. Project development costs since Inception totaled $2,552,635.
We expect project development costs will continue to increase as we have secured funding for several of our wind farms.
19
Except for a lease expense of $26,000, all other line item expenses that we incurred for the quarter ended September 30, 2011 represented less than 1% of our total expenses for the year.
Net Income (loss)
Our Net Loss for the three months ended September 30, 2011and 2010 totaled $(943,448) and $(1,149,256). Since Inception our Net Loss totaled $(8,554,101).
We will require additional capital to fully implement our business plan. There can be no assurance that we will be able to secure additional capital or if available, on commercially acceptable terms. Until such time as
we can fully implement our business plan, it is unlikely that we will be able to reverse our continuing losses in which case you may lose your entire investment.
Liquidity and Capital Resources
Assets and Liabilities
At September 30, 2011 we had cash and cash equivalents totaling $271,311, cost in excess of billings totaling $120,910 (see footnote 12), VAT receivables totaling $44,270, $15,020 in prepaid expenses and
other assets totaling $107,736. All other current assets represent less than 1% of our current assets. Total current assets were $563,691.
At June 30, 2011 total current assets were $574,621 consisting primarily of cash and cash equivalents totaling $180,173, prepaid expenses totaling $112,033, costs in excess of billings totaling $77,862,
VAT receivable of $83,739 and other assets totaling $115,380.
Prepaid assets consist primarily of common stock issued for services to be rendered.
The significant increase in our cash holdings is primarily attributable to funds received from project financings.
Our long term assets at September 30, 2011 totaled $14,262,948. These assets are primarily attributable to wind project deposits of $10,490,927 and wind projects valued at of $3,711,672. We had no other
material long term assets.
At June 30, 2011 long term assets totaled $11,216,186, consisting primarily of wind project deposits of $7,731,252 and wind projects valued at $3,431,183. The increase in our long term assets is primarily
attributable to an increase in our wind project deposits.
Total assets at September 30, 2011 were $14,826,640 as compared to $11,790,807. The significant increase in our long term assets is primarily attributable to the significant increase in wind farm deposits.
Our current liabilities at September 30, 2011 totaled $3,283,814 consisting of accounts payable totaling $2,676,063, convertible debentures totaling $503,029 and short term loans totaling $104,722.
Current liabilities at June 30, 2011 totaled $2,821,225 consisting of $2,233,438 in accounts payable, $385,000 in convertible debentures and $202,787 in short term loans.
20
We have a working capital deficit
at September 30, 2010 (current assets less current liabilities) of $2,720,121 as
compared to a working capital deficit of $2,246.604 at June 30, 2011. We require
additional funding to meet our short term capital requirements. If we are unable
to pay our liabilities as they become due, and our creditors are not willing to
defer payments, we may be required to seek protection from creditor claims.
We have incurred significant
indebtedness to comply with contractual commitments with respect to our wind
farm deposits and development. Third party loans at September 30, 2011 totaled
$12,337,264 as compared to $8,827,589 at June 30, 2011 (See footnote 8).
Off-Balance Sheet Arrangements
We are not currently a party to,
or otherwise involved with, any off-balance sheet arrangements that have or are
reasonably likely to have a current or future material effect on our financial
condition, changes in financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
|
Wind Works Power Corp.
|
|
|
Date: December 14, 2011
|
By:
/s/ Ingo Stuckmann
|
|
Ingo Stuckmann
|
|
Chief Executive Officer
|
|
|
|
|
Date: December 14, 2011
|
By:
/s/ W. Campbell Birge
|
|
W. Campbell Birge
|
|
Chief Financial Officer
|
21
Wind Works Power (CE) (USOTC:WWPW)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Wind Works Power (CE) (USOTC:WWPW)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024