UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
[X]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended November 30, 2015
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ____________ to ____________
Commission
file number 333-180424
VALMIE
RESOURCES, INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
45-3124748 |
(State
or other jurisdiction of
incorporation or organization) |
|
(I.R.S.
Employer
Identification No.) |
|
|
|
1001
S Dairy Ashford Road, Suite 100
Houston,
TX |
|
77077 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(713)
595-6675
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
None |
|
N/A |
Title
of each class |
|
Name
of each exchange on which registered |
Securities
registered pursuant to Section 12(g) of the Act:
None
(Title
of class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ]
No [X]
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes [ ]
No [X]
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ]
No [ ]
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not
contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer [ ] |
Accelerated
filer [ ] |
Non-accelerated
filer [ ] |
Smaller
reporting company [X] |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price
at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day
of the registrant’s most recently completed second fiscal quarter. $27,468,086.10, based on 63,879,270 shares of common
stock and a closing price of $0.43 per share on May 29, 2015
Indicate
the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
64,092,035 as of March 4, 2016
List
hereunder the following documents if incorporated by reference and the Part of the Form 10-K (e.g., Part I, Part II, etc.) into
which the document is incorporated: (1) Any annual report to security holders; (2) Any proxy or information statement; and (3)
Any prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of 1933. The listed documents should be clearly described
for identification purposes (e.g., annual report to security holders for fiscal year ended December 24, 1980). None
FORWARD-LOOKING
STATEMENTS
This
annual report contains forward-looking statements. All statements other than statements of historical fact are “forward-looking
statements”, including any projections of earnings, revenues or other financial items; any statements of the plans, strategies
and objectives of management for future operations; any statements concerning proposed new products, services or developments;
any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying
any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could
differ materially from those anticipated by any forward-looking statements.
These
forward-looking statements involve significant risks and uncertainties, including, but not limited to, the following: competition,
promotional costs, and risk of declining revenues. Our actual results could differ materially from those anticipated in such forward-looking
statements as a result of a number of factors. These forward-looking statements are made as of the date of this filing, and we
assume no obligation to update such forward-looking statements.
The
following discussion of our financial condition and results of operations is based upon our financial statements which have been
prepared in conformity with accounting principles generally accepted in the United States. It should be read in conjunction with
our financial statements, including the notes thereto, that appear elsewhere in this annual report. The discussion of results,
causes and trends should not be construed to imply any conclusion that these results or trends will necessarily continue into
the future.
TABLE
OF CONTENTS
PART
I
Item
1. Business
As
used in this annual report, the terms “we”, “us” and “our” mean Valmie Resources, Inc. and
all dollar amounts refer to U.S. dollars, unless otherwise indicated.
Overview
We
were incorporated pursuant to the laws of the State of Nevada on August 26, 2011. We have one wholly owned subsidiary, Vertitek
Inc. (“Vertitek”), a Wyoming corporation. From our inception until the quarter ended August 31, 2014, we were a mineral
exploration company exploring for precious metals, or gold and silver targets. Our property, known as the Carico Lake Valley Property
(the “Property”), was located in Lander County, Nevada.
On
April 16, 2014, Fen Holdings & Investments Ltd., a company incorporated in the British Virgin Islands and our majority stockholder
(“Fen”), acquired an aggregate of 237,360,000 shares, or approximately 80.1% of our then issued and outstanding common
stock from Khurram Shroff, our former sole officer and director.
In
July 2014, the landowner notified us that our option to acquire an interest in the Property had been terminated and that the Property
had been sold to a third party. Our efforts from that date until the end of our fiscal year ended November 30, 2014, were primarily
directed to identifying new development properties.
In
early December 2014, Fen determined it was in the best interests of our shareholders to change our business focus from mining
to pursuing opportunities for the commercialization of leading edge products and services in the rapidly expanding technology
industry. We therefore sought to develop or acquire concepts with valid business models positioned to make a significant impact
within the four key technology “megasectors”: software, hardware, networking and semiconductors.
Business
Strategy
The
first major step in our shift to the technology sector was the appointment of Gerald B. Hammack as our sole officer and director
on December 8, 2014. Mr. Hammack has more than 30 years of experience in a variety of technology-related fields, including programming,
digital telephony and database management, as well as substantial expertise in the setup and management of complex data processing
systems.
Over
the past several years, Mr. Hammack has been developing a series of software platforms and technologies designed to provide the
near real-time data processing required by the ever-expanding use of commercial Unmanned Aerial Vehicles or UAVs (more commonly
referred to as drones). Towards the end of 2014 we rebranded Mr. Hammack’s development efforts to date as the AIMD (Automated
Intelligence for Mobile Devices) data processing platform and adopted them as our own. On July 15, 2015, we entered into an asset
purchase agreement with Mr. Hammack pursuant to which we acquired all of the right, title and interest in and to the intellectual
property relating to the AIMD platform in consideration for the issuance of $100,000 worth of our common stock to Mr. Hammack
on that date at a deemed price of $0.47 per share. Since we did not acquire any patents from Mr. Hammack, we recognized an intangible
asset value of $100,000 related to the acquisition.
While
in the process of launching the AIMD platform, we determined that it would be necessary to find a partner that had the technology
and experience in the design and manufacture of UAVs in order to design and build a prototype unit to test and refine our product
and service offerings. After extensive investigation we located a UAV manufacturer, Vertitek. Vertitek’s hardware and software
technology is being designed to enable a sophisticated level of autonomy for UAVs and other autonomous mobilized devices, including
precision guidance controls and advanced safety features. Vertitek’s under development commercial V-1 DroneSM
is a multi-rotor platform that incorporates an integrated, fully autonomous autopilot, which could be connected to, and controlled
from, the AIMD platform.
After
significant discussion with Vertitek and its principal shareholder, on January 20, 2015, we entered into a letter of intent (the
“LOI”) with Vertitek to acquire 100% of the capital stock of Vertitek in exchange for the issuance of shares of our
common stock to the principal shareholder of Vertitek, contingent upon certain due diligence requirements. On January 27, 2015
we entered into a share exchange agreement with Vertitek and the sole shareholder of Vertitek, Masamos Services Ltd., a Cypriot
corporation (“Masamos”) on substantially the same terms as the LOI. On March 31, 2015, the closing of the share exchange
agreement occurred and we issued 1,000,000 shares of our common stock to Masamos in exchange for 100% of the issued and outstanding
shares of Vertitek. As a result, Vertitek became our wholly owned subsidiary. At the time of the acquisition we identified $3,141
in non-cash assets of Vertitek, mostly development components of the V-1 DroneSM.
Although
we have acquired intellectual property both as a result of the Vertitek acquisition and from Mr. Hammack, we have not yet filed
for any patent protection in relation to such intellectual property. We intend to protect our intellectual property rights, including
trademark and servicemark opportunities, to the maximum extent possible in all jurisdictions in which we may operate. In the near
term, we anticipate protecting the trademark and service mark opportunities related to Vertitek, the V-series drones and the AIMD
platform.
To
date, we have not generated any revenue through the sales of UAVs or the provision of software, hardware or cloud based services.
As we are still developing our technologies, we have not yet launched our manufacturing, sales or marketing operations and have
not yet identified any customers for our systems or solutions.
We
have never declared bankruptcy, receivership or any similar proceedings nor have we had any material reclassifications, mergers,
consolidations, or purchases or sales of a significant amount of assets not in the ordinary course of business.
Our
principal executive office is located at 1001 S Dairy Ashford Road, Suite 100, Houston, TX 77077 and our telephone number is (713)
595-6675. Our website address is www.valmie.com.
Our
Corporate History and Background
On
December 3, 2013, the holders of a majority of our issued and outstanding common stock approved an amendment to our bylaws (the
“Bylaw Amendment”) and an increase in our authorized capital from 100,000,000 shares of common stock, par value $0.001,
to 750,000,000 shares of common stock, par value $0.001 (the “Authorized Capital Increase”). The purpose of the Bylaw
Amendment was to update our bylaws and make them more comprehensive, while the purpose of the Authorized Capital Increase was
to reorganize our capital structure in connection with the stock dividend described below. We formally effected the Authorized
Capital Increase on December 4, 2013 by filing a Certificate of Amendment with the Nevada Secretary of State.
Also
on December 3, 2013, our former sole director approved a stock dividend of 59 authorized but unissued shares of our common stock
on each one (1) issued and outstanding share of our common stock. On December 13, 2013, we received approval from the Financial
Industry Regulatory Authority (FINRA) to effect the stock dividend by way of a forward split, and on December 17, 2013, our shareholders
of record on December 16, 2013 received the dividend. As a result of the stock dividend, our issued and outstanding common stock
increased from 4,940,000 shares to 296,400,000 shares.
On
September 1, 2014, we entered into a consulting agreement with Constant Consulting Corp., a Wyoming corporation (“Constant”),
pursuant to which Constant agreed to provide certain consulting services to us, including operational plan and business model
structuring, identifying potential development partners, interfacing with third parties to ensure compliance with regulatory requirements,
and interfacing with other vendors as requested, for a period of one year in exchange for the payment of $25,000 per month. On
February 28, 2015, the parties agreed to terminate the monthly obligation to Constant and that any future work would be compensated
on an hourly basis. Our agreement with Constant expired on August 31, 2015 and was not renewed. Other than with regard to the
agreement, we are unaware of any relationship between Constant and any of our officers, directors or shareholders.
On
December 10, 2014, the holders of a majority of our issued and outstanding common stock approved a set of amended and restated
articles of incorporation that, among other things, increased our authorized capital to 760,000,000 shares, consisting of 750,000,000
shares of common stock, par value $0.001, and 10,000,000 shares of “blank check” preferred stock, par value $0.001
(the “Blank Check Preferred Stock”). We formally effected the authorized capital increase and the creation of the
Blank Check Preferred Stock by filing the amended and restated articles of incorporation accompanied by the required certificate
with the Nevada Secretary of State on December 11, 2014.
On
December 11, 2014, our sole director approved the designation of 2,000,000 shares of the Blank
Check Preferred Stock as Series “A” preferred stock (the “Designation”).
We formally effected the Designation by filing a Certificate of Designation with
the Nevada Secretary of State on January 15, 2015.
The
shares of Series “A” preferred stock carry certain rights and preferences. The Designation provides that the Series
“A” Preferred Stock may be converted into shares of our common stock on a 10 for one (1) basis at any time after 18
months from the date of issuance, and that each share of Series “A” preferred stock has voting rights and carries
a voting weight equal to 50 shares of common stock.
On
January 16, 2015, Fen agreed to cancel an aggregate of 237,360,000 shares, or approximately 80.1% of our issued and outstanding
common stock, in exchange for the issuance of the 2,000,000 shares of Series “A” preferred stock described above.
As a result, the number of issued and outstanding shares of our common stock decreased from 296,400,000 to 59,040,000.
Between
August 18, 2014 and March 20, 2015, we issued eight promissory notes to three investors in the aggregate principal amount of $365,000
in exchange for advances to us in an identical amount. Each of the promissory notes bears simple interest at an annual rate of
15% and matures two years from the date of issuance. Seven of the eight promissory notes, in the aggregate principal amount of
$350,000, were secured by all of the assets, properties, goods, inventory, equipment, furniture, fixtures, leases, supplies, records,
money, documents, instruments, chattel paper, accounts, intellectual property rights (including but not limited to, copyrights,
moral rights, patents, patent applications, trademarks, service marks, trade names, trade secrets) and other general intangibles,
whether owned by us on the date of the applicable note or thereafter acquired, and all proceeds thereof.
On
April 6, 2015, we entered into debt conversion agreements with two of the three investors pursuant to which those investors converted
an aggregate of $350,000 in debt into 3,500,000 shares of our common stock at a price of $0.10 per share. As part of those debt
conversion agreements, the investors agreed to forgive any and all accrued interest and release their respective security interests
in our assets, rights or other property.
Also
on April 6, 2015, we entered into a debt conversion agreement with one creditor pursuant to which the creditor converted an aggregate
of $33,927 in debt into 339,270 shares of our common stock at a deemed price of $0.10 per share.
On
July 15, 2015, we entered into an asset purchase agreement with Gerald B. Hammack, our sole officer and director, pursuant to
which we acquired all of the right, title and interest in and to the intellectual property relating to the AIMD platform from
Mr. Hammack in consideration for the issuance of $100,000 worth of our common stock to Mr. Hammack on that date at a deemed price
of $0.47 per share. The assets include, but are not limited to, all intellectual property, trade names, trade secrets, trademarks,
personnel contracts, web site domains and content, strategic partnerships, publications, operating models, manuals, licenses,
and all other confidential information relating to the AIMD platform concept. As a result, Mr. Hammack received an aggregate of
212,765 shares of our common stock.
Mr.
Hammack determined the value of his intellectual property based on a good faith estimate of the cost to recreate such intellectual
property. While the intellectual property acquired from Mr. Hammack does not include any patents or immediately patentable innovations,
we did acquire the software foundation for our under construction AIMD platform. We believe the acquisition reduced our software
development schedule by six to nine months.
Between
July 30, 2015 and November 30, 2015, we issued six promissory notes to one investor in the aggregate principal amount of $102,500
in exchange for advances to us in an identical amount. Each of the promissory notes bears simple interest at an annual rate of
15% and matures two years from the date of issuance. Each of the promissory notes is secured by all of the assets, properties,
goods, inventory, equipment, furniture, fixtures, leases, supplies, records, money, documents, instruments, chattel paper, accounts,
intellectual property rights (including but not limited to, copyrights, moral rights, patents, patent applications, trademarks,
service marks, trade names, trade secrets) and other general intangibles, whether owned by us on the date of the applicable note
or thereafter acquired, and all proceeds thereof. Since November 30, 2015, we have issued a further two promissory notes to the
same investor in the aggregate principal amount of $35,000 on identical terms.
The
Vertitek Acquisition
On
the Closing Date, we completed the Vertitek acquisition and Vertitek became our wholly owned subsidiary. Vertitek was established
to provide unmanned vehicle software, hardware and cloud services for a wide range of commercial applications around the globe.
Vertitek is in the process of developing the V-1 DroneSM, a cutting edge multi-rotor UAV designed specifically to meet
the requirements of a growing commercial user base. The assets of Vertitek include, but are not limited to, all intellectual property,
trade name, trade secrets, trademarks, personnel contracts, website domain and content, strategic partnerships, manuals, licenses
and all other confidential information related to the V-1 DroneSM and other technologies under development by Vertitek.
The
Tuverga Agreements
On
August 20, 2015, we entered into an equity investment agreement (the “Equity Investment Agreement”) with Tuverga Finance
Ltd. (“Tuverga”), pursuant to which Tuverga is irrevocably committed to purchase up to $2.5 million of our common
stock over the course of 24 months and may not assign or in any way transfer its rights to purchase such common stock or any interest
therein. The aggregate number of shares issuable by us and purchasable by Tuverga under the Equity Investment Agreement is limited
by the dollar amount sold, in this instance no more than $2.5 million, and will depend upon the trading price of our shares. When
we sell shares to Tuverga, the per share purchase price that Tuverga will pay to us will be determined in accordance with a formula
set forth in the Equity Investment Agreement. Generally, with respect to each sale, Tuverga will pay us a per share purchase price
equal to fifty percent (50%) of the volume weighted average price of our common stock during the three (3) consecutive trading
day period immediately preceding the date of delivery of our request for funds.
In
connection with the Equity Investment Agreement, we also entered into a registration rights agreement (the “Registration
Rights Agreement”) with Tuverga. Pursuant to the Registration Rights Agreement, we were obligated to file a registration
statement with the SEC covering the shares of common stock underlying the Equity Investment Agreement within 15 days after the
execution of the agreement. In addition, we are obligated to use all commercially reasonable efforts to have the registration
statement declared effective by the SEC within 90 days after the date the registration statement is filed and maintain the effectiveness
of such registration statement until the earlier to occur of the date on which (a) Tuverga has sold all of the 10,000,000 shares
of our common stock being registered thereunder or (b) we have no right to sell any additional shares to Tuverga under the Equity
Investment Agreement.
Our
Solutions
Our
UAV solutions will consist of aerial data collection hardware, software and data storage solutions for commercial applications.
We believe that our systems will collect and analyze the highest quality aerial data in the most efficient manner possible. We
are currently developing our software and data storage solutions while we continue to test and refine our prototype hardware units.
AIMD
Platform: Autonomous Intelligence for Mobilized Devices
We
are creating a powerful and feature-rich system for connecting mobilized machines, drones and robots to enable communication,
automation and visibility. We expect to be able to offer choices from dozens of industry applications that are experiencing a
growing need for visibility to help maximize operational efficiencies, and have taken into consideration the need for a seamless
point of integration, empowering the best-of-both-worlds – including hardware components and process information –
to work better together. We developed the AIMD platform as the intersection point for real-time operational intelligence and effective
work-flow that is accessible anywhere, anytime.
Our
open application program interface (API) and support for industry standards are designed to make it easy to add capabilities,
integrate existing systems and innovate with our partners in exciting new ways to harness all the power of their machines, devices
and controllers. Designing enterprise-grade scalability and security into the AIMD platform was at the forefront of our functional
requirements. In addition, simplicity, reducing the “speed to the field”, and filtering the crucial data are all at
the top of our list. Our cloud-based interface provides access to our customers’ own rule-based actions and recognizes and
reacts to empower all assets to perform better, even in extreme environments. We believe that our system will differ from existing
product offerings because it will be the first of its kind to offer end users clearly defined next step options from a simplified
user-friendly interface. In addition, while the majority of our competition is focused on building proprietary hardware and software
systems, we are focused on making our solutions compatible with emerging industry standards, allowing solutions to be easily integrated
with offerings from other industry participants.
AIMDx
– Learning Service Module
AIMDx
is part of the predictive intelligence required for next level businesses. Designed as an out-of-the-box external learning application,
AIMDx lets clients connect, communicate and collaborate within a secure, cloud-based network regardless of device type. AIMD transforms
the data feedback loop into usable information that allows for real-time streamlining of analysis and corrective action. From
image analysis to route discrepancies, the AIMDx module drives production and automating information flow for a new level of efficiency,
allowing for cross-referencing of first and third-party data sources. Unlike automation software, AIMDx looks for deep contact
points of engagement, authentic end-use intelligence and lasting data assessment for use in the field. It’s quick and cost-effective
via the cloud, and is focused on helping our customers achieve results
Our
Hardware Systems
In
collaboration with Vertitek, we are developing the extremely versatile V-1 DroneSM. The multi-rotor platform features
a large carbon fiber composite frame with high efficiency brushless motors. To further increase efficiency, the motors include
large diameter carbon fiber blades. This provides powerful lift while increasing flight times. State-of-the-art lithium polymer
batteries provide power to the rotor with amazing power-to-weight ratios. These batteries not only save weight, but also provide
longer flight times than previous generations of batteries. Along with powerful batteries, the V-1 DroneSM will feature
a fully autonomous autopilot. The autopilot system is based on the powerful 32-bit Pixhawk controller with many sensors and features.
This controller provides more functionality with custom sensor packages. These packages range from Sonar, to GPS mapping, to a
live first person view (FPV) of the surroundings. Each multi-rotor system can be customized to fit specific needs by upgrading,
optimizing, and personalizing individual components.
Images
of the V-1 DroneSM
The
following are the hardware specifications for the V-1 DroneSM:
|
● |
fully
autonomous 32 bit Pixhawk flight controller |
|
|
|
|
● |
lightweight
customized carbon fiber frame |
|
|
|
|
● |
high
capacity lithium polymer batteries |
|
|
|
|
● |
high
voltage 20 amp brushless speed controllers |
|
|
|
|
● |
large
17” carbon fiber propellers |
|
|
|
|
● |
available
customized sensor packages |
To
date we have built and tested approximately 10 prototypes of the V-1 DroneSM. Mr. Hammack is allowing us the use of
his ranchland to store and test the drones. When necessary we intend to expand our testing area to include farmland and other
agricultural areas for real world usability testing.
Suppliers
Both
our hardware and software solutions rely on certain outside suppliers for either operational components or software packages upon
which our systems are constructed. While we rely heavily on 3D Robotics as our principle supplier for drone components, at this
time there are multiple suppliers for almost all of the components that are required in our business and we do not foresee a situation
under which we would be unable to receive the items required from these suppliers. Our V-1 DroneSM prototype is constructed
mostly from readily available components. When we begin to manufacture the V-1 DroneSM for commercial sale, we will
require certain proprietary components such as flight controllers and network interfacers to be manufactured to our specifications.
This will limit our supply network and could leave us vulnerable in the event of an issue with such supplier. Where appropriate
we will try to diversify our supply network as much as possible to mitigate future supply risks.
Business
Plan Implementation Schedule
We
will be unable to implement the remainder of our business plan until we are able to secure total financing of approximately $1,500,000.
However, there can be no assurance that sufficient financing will be available or available on suitable terms. We have not established
a schedule for the completion of specific tasks or milestones contained in our business plan, of which we have implemented approximately
15% as of the date of this annual report, focused mainly on the development of our V-1 DroneSM. Virtually all aspects
of our business plan are scalable in terms of size, quality, and effectiveness, and the timing of their execution must be concurrent
or near concurrent and progressive over an eighteen-month period. We anticipate that we will require a total of $1,500,000 in
order to deliver upon our business goals within a 24-month period.
Sales
and Marketing Strategy
We
plan to begin producing revenues from sales related to drone services, either through one-time contracts or through longer-term
monitoring and data processing agreements. We plan to begin discussions within the agriculture industry to determine the areas
in which our services could have an immediate impact, thus generating the most interest from early adopters. While we plan to
attend industry conferences and association meetings in order to introduce our services, we believe that personal relationships
and introductions will be our best avenue to capture revenues in the near-term.
We
anticipate that within 24 months, we will be actively marketing our V-1 DroneSM for sale to commercial customers. In
order to effectively sell the V-1 DroneSM, we will need to engage a professional sales and marketing team with experience
in business-to-business sales. We expect that as the UAV market matures over the coming years there will be opportunities for
collaborations with other interested parties which could provide additional markets for our product and services
Characteristics
and Make-Up of Target Market
The
UAV market is constantly changing, due in large part to the current regulatory challenges faced by the industry. It is impossible
to predict exactly how new regulations will impact the market at this time.
Although
our initial focus will be the agriculture and farming markets, our solutions, especially the V-1 DroneSM, will be applicable
to a variety of markets. We will be constantly reviewing our target markets to ensure the success of our business model.
As
the UAV industry matures in the coming years, the demand for our solutions will only increase. Our early entry into the commercial
UAV marketplace will provide an opportunity to become one of the major solution providers in our target markets.
Competition
The
commercial UAV market is characterized by many participants that offer very similar products. Therefore, our strategy is to begin
offering advanced solutions that combine our software and hardware offerings in such a way to bring clear value to our customers.
Although
this industry operates in a highly specialized niche, competition for business will be intense. We will face significant competition
in the provision of both software solutions and hardware systems, from the following companies, among others:
Hardware
Vendors
|
● |
Parrot
Industries |
|
|
|
|
● |
PrecisionHawk |
|
|
|
|
● |
DJI
Innovations |
|
|
|
|
● |
Helico
Aerospace Industries |
Software
Solutions Providers
|
● |
PrecisionHawk |
|
|
|
|
● |
AirWare |
|
|
|
|
● |
DroneCode |
|
|
|
|
● |
NV
Drones |
Intellectual
Property
Our
policy is to capitalize intellectual property related to the filing and acquisition of internally developed patents where appropriate.
Patent
related expenses that are eligible for capitalization include:
|
● |
legal
fees related to the preparation and filing of a patent application; |
|
|
|
|
● |
legal
fees related to the defense of a patent or patent application; and |
|
|
|
|
● |
filing
fees related to the filing of a patent application. |
Intellectual
property for internally developed patents will be capitalized only in the above circumstances and will be amortized over the life
of the patent, beginning on the grant date.
We
have not filed any patents related to our UAV technologies as of the date of this annual report; however, we anticipate that we
will begin to complete such filings in the near future.
Research
and Development
Our
current research and development activities are solely focused on the continued development of the AIMD platform as well as our
collaboration on the V-1 DroneSM. We anticipate these efforts will lead to additional products being developed from
the foundation of these two systems. If and when we are able to do this, engineering design development will be employed to aid
in the development of these systems. At this time, however, we have no plans to pursue pure research and development activities
at any point in the future.
Government
Regulations
As
a provider of technologies and services in the UAV industry we are likely to be subject to extensive regulation at both the federal
and municipal levels. This will be especially true if we begin to offer operational services to our customers. We believe that
increasing regulation in the drone space will be beneficial not only to our business, but to all commercial drone operators and
solution providers. The barriers to entry created by such regulation will only help to differentiate the product and solutions
being offered by professional companies versus those that are intended for the consumer marketplace.
The
regulatory environment for commercial UAV use has not yet been codified in the United States. In addition to a few recent Federal
Aviation Administration (“FAA”) exemptions, the key case, Huerta v. Pirker, has not brought definitive clarity,
just more clearly defined positions on both sides of the dispute over the regulated or unregulated use of UAV’s for commercial
purposes.
UAV
regulations for the United States airspace are still a patchwork of confusing, often contradictory rulings, generally based on
regulations, which, in some cases, were codified decades ago. Based on the existing exemptions, those entities and organizations
that are anticipating to use UAV’s commercially will be required to receive pilot certifications, including medical certifications,
which the FAA has attached to the few exemptions. Operators and pilots are likely to be distinguished. The FAA has recently determined
that a drone registry will be implemented in order to more effectively track drones that stray into restricted airspace or are
flown in violation of the law. We feel this registry is long overdue and will help to reduce the negative attention paid to the
industry when hobbyist operators do not follow common sense guidelines for drone operations.
On
the non-FAA side, there will be expanding barriers to entry into the UAV industry, especially if FAA regulations should surprise
us with low thresholds for an entry into the commercial field. From homeland security to privacy, there are real and imaginary
dangers associated with the expanding use of UAV’s in the United States. As U.S. domestic regulation continues to fall behind
that of more forward thinking countries, it may become necessary for UAV companies to focus their efforts and resources outside
the United States until such time as UAV regulations become more conducive to the game-changing solutions that can only be delivered
by tomorrow’s advanced UAV systems and technologies.
Employees
As
of the date of this annual report, we did not have any full-time or part-time employees. We currently rely on the efforts of Gerald
B. Hammack, our sole executive officer and director, and Sean Foster, the sole officer and director of Vertitek, to manage our
operations. Mr. Hammack dedicates approximately 40 hours per week to the management of our operations along with the oversight
of our autonomous vehicle software and hardware development projects, and Mr. Foster dedicates approximately 20 hours per week
to the continued development of Vertitek’s autonomous vehicle prototypes. From time to time, we also engage consultants
to provide specialized technical and support services, both in the implementation of our corporate structure as well as the advancement
of our products and services.
Item
1A. Risk Factors
Not
required.
Item
1B. Unresolved Staff Comments
Not
applicable.
Item
2. Properties
Our
principal executive office is located at 1001 S Dairy Ashford Road, Suite 100, Houston, TX 77077. We lease this space from Regus
Management Group, LLC, at a cost of $179 per month pursuant to a virtual office agreement dated April 1, 2014, as amended on March
19, 2015. We believe that this space is generally suitable to meet our needs for the foreseeable future; however, we will continue
to seek additional space as needed to satisfy our growth.
Item
3. Legal Proceedings
We
do not know of any material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material
proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered
beneficial shareholders are an adverse party or have a material interest adverse to us.
Item
4. Mine Safety Disclosures
Not
applicable.
PART
II
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
General
As
of the date of this annual report, we have 64,092,035 shares of common stock issued and outstanding.
Market
Information
There
is a limited public market for our common stock. Our common stock is quoted on the OTC Markets under the symbol “VRMI”.
Trading in stocks quoted on the OTC Markets is often thin and is characterized by wide fluctuations in trading prices due to many
factors that may be unrelated to a company’s operations or business prospects. We cannot assure you that there will be a
market in the future for our common stock.
OTC
Markets securities are not listed or traded on the floor of an organized national or regional stock exchange. Instead, OTC Markets
securities transactions are conducted through a telephone and computer network connecting dealers in stocks. OTC Markets issuers
are traditionally smaller companies that do not meet the financial and other listing requirements of a regional or national stock
exchange.
Our
common stock became eligible for quotation on the OTC Markets on December 6, 2012. The following quotations reflect the high and
low bids for our common stock based on inter-dealer prices, without retail mark-up, mark-down or commission, and may not represent
actual transactions. The high and low bid quotations of our common stock for the periods indicated below are as follows:
OTC
Bulletin Board |
Quarter Ended | |
High
($) | | |
Low
($) | |
November 30, 2015 | |
| 0.33 | | |
| 0.122 | |
August 31, 2015 | |
| 0.69 | | |
| 0.22 | |
May 31, 2015 | |
| 6.00 | | |
| 0.41 | |
February 28, 2015 | |
| 2.55 | | |
| 0.31 | |
November 30, 2014 | |
| 0.31 | | |
| 0.31 | |
August 31, 2014 | |
| 0.31 | | |
| 0.31 | |
May 31, 2014 | |
| 0.65 | | |
| 0.30 | |
February 28, 2014 | |
| 0.65 | | |
| 0.65 | |
Holders
As
of the date of this annual report there are seven holders of record of our common stock, one of which is Cede & Co.
Dividends
On
December 3, 2013, our former sole director approved a stock dividend of 59 authorized but unissued shares of our common stock
on each one (1) issued and outstanding share of our common stock. On December 13, 2013, we received approval from the Financial
Industry Regulatory Authority (FINRA) to effect the stock dividend by way of a forward split, and on December 17, 2013, our shareholders
of record on December 16, 2013 received the dividend. As a result of the stock dividend, our issued and outstanding common stock
increased from 4,940,000 shares to 296,400,000 shares.
Other
than as described above, we have never paid dividends on our common stock.
Securities
Authorized for Issuance under Equity Compensation Plans
As
of the date of this annual report, we do not have any compensation plans under which our equity securities are authorized for
issuance. We intend to adopt an equity compensation plan in which our directors, officers, employees and consultants will be eligible
to participate. However, no formal steps have been taken as of the date of this annual report to adopt such a plan.
Recent
Sales of Unregistered Securities
During
the past three years, we completed the following issuances of unregistered securities:
On
January 20, 2015, we entered into the LOI with Vertitek to acquire 100% of the capital stock of that company in exchange for the
issuance of shares of our common stock to the principal shareholder of Vertitek, contingent upon certain due diligence requirements.
On January 27, 2015, we entered into a share exchange agreement with Vertitek and the sole shareholder of Vertitek, Masamos, on
substantially the same terms as the LOI. On March 31, 2015, the closing of the share exchange agreement occurred and we issued
1,000,000 shares of our common stock to Masamos in exchange for 100% of the issued and outstanding shares of Vertitek. As a result,
Vertitek became our wholly owned subsidiary.
The
shares of our common stock issued to Masamos in connection with the acquisition were offered and sold in reliance upon the exemption
from registration provided by Rule 903 of Regulation S under the Securities Act (“Regulation S”). Our reliance on
Rule 903 of Regulation S was based on the fact that the shares were sold in an “offshore transaction”, as defined
in Rule 902(h) of Regulation S. We did not engage in any directed selling efforts in the United States in connection with the
sale of the shares, and Masamos was not a U.S. person and did not acquire the shares for the account or benefit of any U.S. person.
From
our inception to the period ended June 30, 2014, our former sole officer and director, Khurram Shroff, made certain unsecured
non-interest bearing advances to us in the original principal amount of $33,927. These advances were subsequently assigned to
Dome Capital LLC, a non-affiliated third party (“Dome”). On March 31, 2015, we entered into a debt conversion agreement
with Dome pursuant to which we issued 339,270 shares of our common stock to Dome in consideration for the cancellation of the
debt.
During
the period from August 8, 2014 to March 20, 2015, we entered into a series of promissory notes with Shield Investments Inc. (“Shield”)
in the aggregate principal amount of $275,000 plus simple interest at an annual interest rate of 15%. These notes were secured
by all of the assets, properties, goods, inventory, equipment, furniture, fixtures, leases, supplies, records, money, documents,
instruments, chattel paper, accounts, intellectual property rights (including but not limited to, copyrights, moral rights, patents,
patent applications, trademarks, service marks, trade names, trade secrets) and other general intangibles, whether owned by us
on the date of the note or thereafter acquired, and all proceeds thereof. On March 31, 2015, we entered into a debt conversion
agreement with Shield pursuant to which we issued 2,750,000 shares of our common stock to Shield in consideration for the cancellation
of the debt. Upon the issuance of such shares, Shield agreed to waive any then due and payable interest. As a result of the conversion,
Shield released all security interests it previously held in our assets.
On
November 24, 2014, we entered into a promissory note with Tuverga Finance Ltd. (“Tuverga”) in the principal amount
of $75,000 plus simple interest at an annual interest rate of 15%. This note was secured by all of the assets, properties, goods,
inventory, equipment, furniture, fixtures, leases, supplies, records, money, documents, instruments, chattel paper, accounts,
intellectual property rights (including but not limited to, copyrights, moral rights, patents, patent applications, trademarks,
service marks, trade names, trade secrets) and other general intangibles, whether owned by us on the date of the note or thereafter
acquired, and all proceeds thereof. On March 31, 2015, we entered into a debt conversion agreement with Tuverga pursuant to which
we issued 750,000 shares of our common stock to Tuverga in consideration for the cancellation of the debt. Upon the issuance of
such shares, Tuverga agreed to waive any then due and payable interest. As a result of the conversion, Tuverga released all security
interests it previously held in our assets.
On
July 15, 2015, we entered into an asset purchase agreement with Gerald B. Hammack, our sole officer and director, pursuant to
which we acquired all of the right, title and interest in and to certain intellectual property relating to the AIMD platform in
consideration for the issuance of $100,000 worth of our common stock to Mr. Hammack on that date at a deemed price of $0.47 per
share. As a result, Mr. Hammack received 212,765 shares of our common stock.
We
issued the foregoing shares in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act.
Our reliance on Section 4(a)(2) was based on the fact that none of the issuances involved a “public offering” and
each of the debtors provided representations to us that they acquired the shares for investment purposes and not with a view to
the distribution thereof in a transaction that would violate the Securities Act or the securities laws of any state of the United
States or any other applicable jurisdiction.
Purchases
of Equity Securities by the Issuer and “Affiliated Purchasers”
We
did not purchase any shares of our common stock or other securities during the year ended November 30, 2015.
Item
6. Selected Financial Data
Not
required.
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our
financial statements are stated in United States dollars (USD or US$) and are prepared in accordance with United States generally
accepted accounting principles.
The
following discussion and analysis of our results of operations and financial condition has been derived from and should be read
in conjunction with our financial statements, including the notes thereto, that appear elsewhere in this annual report.
Overview
We
were incorporated pursuant to the laws of the State of Nevada on August 26, 2011. We have not yet generated any revenue from operations.
Results
of Operations
Revenue
We
have not generated any revenues since our inception. We anticipate that we will incur substantial losses for the foreseeable future
and our ability to generate any revenues during the next 12 months continues to be uncertain.
Expenses
During
the year ended November 30, 2015, we incurred $3,210,470 in operating expenses, including $237,605 in professional fees, $52,000
in management fees, $38,143 in general and administrative expenses, $5,578 in transfer agent fees and $2,877,144 in impairment
losses. During the year ended November 30, 2014, we incurred $164,155 in operating expenses, including $136,415 in professional
fees, $20,000 in management fees, $5,815 in general and administrative expenses and $1,925 in transfer agent fees. The $3,046,315
increase in our operating expenses between the two years was primarily attributable to the significant increases in our impairment
losses related to intangible assets acquired during the year and professional fees, which was in turn related to our obligations
under a consulting agreement we entered into on September 1, 2014. During the year ended November 30, 2015, our management fees,
general and administrative expenses and transfer agent fees also increased due to the general increase in our operations subsequent
to the acquisition of Vertitek.
During
the year ended November 30, 2015, we also incurred $10,403,232 in other expenses, including a $10,404,422 loss on the settlement
of debt, as offset by $1,190 in interest income.
Net
Loss
During
the year ended November 30, 2015, we incurred a loss from operations of $3,210,470, a net loss of $13,613,702, and a loss per
share of $0.15. During the prior year, we incurred a loss from operations and a net loss of $164,155, and a loss per share of
$0.00. The increase in our net loss between the two years was attributable to both the increase in our net loss from operations
as described above as well as our other expenses, and in particular our significant loss on the settlement of debt and impairment
loss.
Liquidity
and Capital Resources
As
of November 30, 2015, we had $22,876 in cash and cash equivalents, $23,226 in current assets, $55,958 in total assets, $79,092
in current liabilities, $183,829 in total liabilities, a working capital deficit of $55,866 and a retained deficit of $13,937,744.
During
the year ended November 30, 2015, we used $355,090 in net cash on operating activities and our accounts payable and accrued liabilities
decreased by $22,055. During the year ended November 30, 2014, we used $89,758 in net cash on operating activities, our accounts
payable and accrued liabilities increased by $66,592 and our prepaid expenses decreased by $5,000. The majority of our spending
on operating activities for the years ended November 30, 2015 and 2014 was attributable to our net loss as described above, as
adjusted for the loss on the settlement of debt, impairment loss and changes in our accounts payable and accrued liabilities,
and was associated with carrying out our reporting obligations under applicable securities laws and transitioning our business
focus from mining to pursuing opportunities for the commercialization of products and services in the technology industry.
During
the year ended November 30, 2015, we used $52,099 in net cash on investing activities, substantially all of which was in the form
of advances to Vertitek and prototype development costs. We did not use any net cash on investing activities during the year ended
November 30, 2014.
During
the year ended November 30, 2015, we received $417,500 from financing activities, all of which was in the form of proceeds from
promissory notes. During the year ended November 30, 2014, we received $102,323 in cash from financing activities, including $65,000
in the form of proceeds from promissory notes and $37,323 in the form of proceeds from a related party.
During
the year ended November 30, 2015, our cash position increased by $10,311 due to a combination of our operating, investing and
financing activities.
Our
plans for the next 12 months are uncertain due to our current financial condition; however, we intend to raise additional funds
through public or private placement offerings. If we are unsuccessful in raising enough money through such efforts, we may review
other financing possibilities such as bank loans. At this time we do not have a commitment from any broker-dealer to provide us
with financing. There is no assurance that any financing will be available to us or if available, on terms that will be acceptable
to us. In the absence of such financing, we may be forced to cease or significantly curtail our operations.
Plan
of Operations
We
will need to raise additional capital to fully develop our business plan. We have a 24-month plan during which we intend to implement
our business development and marketing plan. We believe we must raise approximately $1,500,000 to pay for expenses associated
with the continued development of our AIMD platform as well as the development and commercialization of the V-1 DroneSM.
Of this, we plan to use $500,000 to finance anticipated activities during Phase I of our development plan as described below,
and $1,000,000 to finance anticipated activities during Phase II.
Phase
I
Description | |
Estimated
Amount ($) | |
Complete the development of the AIMD platform | |
| 200,000 | |
Finalize
the design of the V-1 DroneSM | |
| 150,000 | |
Hire sales staff to work with potential clients | |
| 50,000 | |
Additional working capital to
cover general and administrative expenses | |
| 100,000 | |
Total | |
| 500,000 | |
Phase
II
Description | |
Estimated
Amount ($) | |
Complete
small-scale manufacturing of the V-1 DroneSM | |
| 500,000 | |
Sales literature, displays and advertising expenses | |
| 200,000 | |
Management and consulting fees, employee salaries | |
| 200,000 | |
Additional working capital to
cover general and administrative expenses | |
| 100,000 | |
Total | |
| 1,000,000 | |
Many
of the developments enumerated in Phase II are dependent on the completion of our Phase I objectives, and both phases are dependent
on us obtaining additional financing. There can be no assurance that we will be able to secure such financing, and if we are able
to raise some but not all of the funds required to undertake the developments in Phase I and Phase II, our management will likely
need to re-examine our proposed business activities to use our resources most efficiently. In this event, our focus will likely
be on spending available funds to maintain our reporting status with the SEC and developing our product designs to attract investors.
If
we are unable to raise additional funds, we will not be able to complete any of the milestones in either Phase I or Phase II.
Due to the fact that many of the milestones are dependent on each other, if we are unsuccessful in obtaining additional financing
we may not be able to implement any facets of our business plan.
We
intend to pursue capital through public or private financing as well as borrowings and other sources, such as loans from our existing
shareholders in order to finance our businesses activities. We cannot guarantee that additional funding will be available on favourable
terms, if at all. If adequate funds are not available, then our ability to continue our operations may be significantly hindered.
Going
Concern
Our
financial statements have been prepared on a going concern basis, which contemplates, among other things, that we will continue
to realize our assets and satisfy our liabilities in the normal course of business. As at November 30, 2015, we had a working
capital deficit of $55,866 and a retained deficit of $13,937,744. We intend to fund our operations through equity financing arrangements,
which may be insufficient to fund our capital expenditures, working capital and other cash requirements for the next 12 months.
Our
ability to continue in existence is dependent upon, among other things, obtaining additional financing to continue our operations
and the operations of Vertitek. These factors, among others, raise substantial doubt about our ability to continue as a going
concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Significant
Accounting Policies
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses
during the reporting period. Actual results could differ from those estimates. Our periodic filings with the Securities and Exchange
Commission include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect our financial
statements and future operations.
Cash
and Cash Equivalents
Cash
and cash equivalents include cash in banks, money market funds, and certificates of term deposits with original maturities of
less than three months, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject
to an insignificant risk of loss in value. We had $22,876 in cash and cash equivalents at November 30, 2015 (November 30, 2014
- $12,565).
Capitalized
Prototype Development Costs
Prototype
development costs are costs associated with the development of software and hardware related to advance drone fleet technology
and are stated at historical cost. Prototype development costs consist of salaries and costs of raw material in development. Until
the prototype is substantially completed and ready for its intended use, no depreciation expenses will be incurred. We currently
have no depreciation policy with respect to prototype development costs.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk
Not
required.
Item
8. Financial Statements and Supplementary Data
Valmie
Resources, Inc.
Index
to Consolidated Financial Statements
November
30, 2015
(Stated
in US Dollars)
Heaton
& Company,
PLLC
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Kristofer
Heaton, CPA |
|
|
William
R. Denney, CPA |
|
|
|
|
To
The Board of Directors and Stockholders of |
|
|
Valmie
Resources, Inc. |
|
|
|
|
|
We
have audited the accompanying balance sheet of Valmie Resources, Inc. (the Company) as of November 30, 2015, and the related
statements of operations, changes in stockholders’ equity (deficit) and cash flows for the year then ended. These financial
statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial
statements based on our audit. |
|
|
|
|
|
We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States of America).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis
for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion. |
|
|
|
|
|
In
our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of
Valmie Resources, Inc. as of November 30, 2015, and the results of its operations and its cash flows for the year then ended,
in conformity with accounting principles generally accepted in the United States of America. |
|
|
|
|
|
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern. As
discussed in Note 10 to the financial statements, the Company has negative working capital and has not generated revenues
to cover operating expenses. These factors, among others, raise substantial doubt about the Company’s ability
to continue as a going concern. Management’s plans in regard to this matter are also described in Note 10. The
financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
|
/s/
Heaton & Company, PLLC |
|
|
Farmington,
Utah |
|
|
March
4, 2016 |
|
240
N. East Promontory |
|
|
Suite
200 |
|
|
Farmington,
Utah 84025 |
|
|
(T)
801.218.3523 |
|
|
|
|
|
heatoncpas.com |
|
|
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |
Russell
E. Anderson, CPA |
|
|
Russ
Bradshaw, CPA |
|
To
the Board of Directors and Management |
William
R. Denney, CPA |
|
Valmie
Resources, Inc. |
|
|
1001
S Dairy Ashford, Suite 100 |
|
|
Houston,
TX 77077 |
|
|
|
|
|
We
have audited the accompanying balance sheet of Valmie Resources, Inc. as of November 30, 2014, and the related statements
of operations, changes in stockholders’ (deficit), and cash flows for the year then ended. These financial
statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on these financial statements based on our audit. |
|
|
|
|
|
We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States of America).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included consideration of internal control over financial reporting, as a basis
for designing audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis
for our opinion. |
|
|
|
|
|
In
our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of
Valmie Resources, Inc. as of November 30, 2014, and the results of its operations, and its cash flows for the year then ended,
in conformity with accounting principles generally accepted in the United States of America. |
|
|
|
5296
S. Commerce Dr
Suite
300
Salt
Lake City, Utah
84107
USA
(T)
801.281.4700
(F)
801.281.4701 |
|
The
accompanying financial stat The accompanying financial statements have been prepared assuming
the Company will continue as a going concern. As discussed in Note 10 to the financial statements, the Company
has recurring losses and has not generated revenues from its planned principal operations. These factors raise
substantial doubt that the Company will be able to continue as a going concern. The financial statements do not
include any adjustments that might result from the outcome of this uncertainty. |
|
/s/
Anderson Bradshaw PLLC |
|
|
Anderson
Bradshaw PLLC |
|
|
Salt
Lake City, Utah |
|
|
March
13, 2015 |
|
abcpas.net |
|
|
Valmie
Resources, Inc.
Consolidated
Balance Sheets
(Stated
in US Dollars)
| |
November
30, 2015 | | |
November
30, 2014 | |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash
and cash equivalents (Note 4) | |
$ | 22,876 | | |
$ | 12,565 | |
Prepaid
expenses | |
| 350 | | |
| - | |
Total Current
Assets | |
| 23,226 | | |
| 12,565 | |
Prototype
development (at cost) (Note 2) | |
| 32,732 | | |
| - | |
Intangible
assets (Notes 2 and 3) | |
| - | | |
| - | |
Total Assets | |
$ | 55,958 | | |
$ | 12,565 | |
| |
| | | |
| | |
LIABILITIES | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 61,195 | | |
$ | 83,250 | |
Due
to related party (Note 7) | |
| - | | |
| 44,809 | |
Promissory
note (Note 8) | |
| 17,897
| | |
| -
| |
Total Current
Liabilities | |
| 79,092 | | |
| 128,059 | |
Promissory
Notes (Note 8) | |
| 104,737 | | |
| 67,805 | |
Total Liabilities | |
| 183,829 | | |
| 195,864 | |
| |
| | | |
| | |
STOCKHOLDERS’ DEFICIENCY | |
| | | |
| | |
| |
| | | |
| | |
Capital
stock (Note 5) | |
| | | |
| | |
Authorized: | |
| | | |
| | |
10,000,000 preferred shares, $0.001 per share (Nil
– November 30, 2014) | |
| | | |
| | |
750,000,000 common shares, $0.001 par value (750,000,000
– November 30, 2014) | |
| | | |
| | |
Issued and outstanding: | |
| | | |
| | |
2,000,000 preferred shares (Nil – November
30, 2014) | |
| 2,000 | | |
| - | |
64,092,035 common shares (296,400,000 –
November 30, 2014) | |
| 64,092 | | |
| 296,400 | |
Additional
paid-in capital | |
| 13,743,781 | | |
| (155,657 | ) |
Retained deficit | |
| (13,937,744 | ) | |
| (324,042 | ) |
Total
Stockholders’ Deficiency | |
| (127,871 | ) | |
| (183,299 | ) |
| |
| | | |
| | |
Total Liabilities and Stockholders’
Equity (deficiency) | |
$ | 55,958 | | |
$ | 12,565 | |
The
accompanying notes are an integral part of these consolidated financial statements
Valmie
Resources, Inc.
Consolidated
Statements of Operations
(Stated
in US Dollars)
| |
Year
Ended
November 30, 2015 | | |
Year
Ended
November 30, 2014 | |
| |
| | |
| |
Revenue | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Operating Expenses | |
| | | |
| | |
General and administrative | |
| 38,143 | | |
| 5,815 | |
Management
fee (Note 7) | |
| 52,000 | | |
| 20,000 | |
Professional fees | |
| 237,605 | | |
| 136,415 | |
Transfer agent fees | |
| 5,578 | | |
| 1,925 | |
Impairment
loss | |
| (2,877,144
| ) | |
| -
| |
| |
| | | |
| | |
Loss from Operations | |
| (3,210,470 | ) | |
| (164,155 | ) |
| |
| | | |
| | |
Other Income (Expenses) | |
| | | |
| | |
Interest | |
| 1,190 | | |
| - | |
Loss on settlement of debt | |
| (10,404,422 | ) | |
| - | |
| |
| (10,403,232 | ) | |
| - | |
| |
| | | |
| | |
Net Loss | |
$ | (13,613,702 | ) | |
$ | (164,155 | ) |
| |
| | | |
| | |
Basic and Diluted Loss per
Common Share | |
$ | (0.15 | ) | |
$ | (0.00 | ) |
Weighted Average Number of Common Shares Outstanding | |
| 90,336,662 | | |
| 296,400,000 | |
The
accompanying notes are an integral part of these consolidated financial statements
Valmie
Resources, Inc.
Consolidated
Statements of Changes in Stockholders’ Deficiency
(Stated
in US Dollars)
| |
Common
Stock | | |
Preferred
Stock | | |
| | |
| | |
| |
| |
Number
of Shares | | |
Amount | | |
Number
of Shares | | |
Amount | | |
Additional
Paid-in
Capital | | |
Accumulated
Deficit | | |
Stockholders’
Deficiency | |
Balance – November 30, 2013 | |
| 296,400,000 | | |
| 296,400 | | |
| - | | |
| - | | |
| (155,657 | ) | |
| (159,887 | ) | |
| (19,144 | ) |
Loss for the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (164,155 | ) | |
| (164,155 | ) |
Balance – November 30, 2014 | |
| 296,400,000 | | |
$ | 296,400 | | |
| - | | |
$ | - | | |
$ | (155,657 | ) | |
$ | (324,042 | ) | |
$ | (183,299 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Exchange of common stock for preferred stock | |
| (237,360,000 | ) | |
| (237,360 | ) | |
| 2,000,000 | | |
| 2,000 | | |
| 235,360 | | |
| - | | |
| - | |
Debt settlement | |
| 3,839,270 | | |
| 3,839 | | |
| - | | |
| - | | |
| 10,784,510 | | |
| - | | |
| 10,788,349 | |
Acquisition of subsidiary | |
| 1,000,000 | | |
| 1,000 | | |
| - | | |
| - | | |
| 2,769,000 | | |
| - | | |
| 2,770,000 | |
Forgiveness of debt – related party | |
| -
| | |
| -
| | |
| -
| | |
| -
| | |
| 10,781
| | |
| -
| | |
| 10,781
| |
Acquisition of intangible assets | |
| 212,765 | | |
| 213 | | |
| - | | |
| - | | |
| 99,787 | | |
| - | | |
| 100,000 | |
Loss for the year | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| (13,613,702 | ) | |
| (13,613,702 | ) |
Balance – November 30, 2015 | |
| 64,092,035 | | |
$ | 64,092 | | |
| 2,000,000 | | |
$ | 2,000 | | |
$ | 13,743,781 | | |
$ | (13,937,744 | ) | |
$ | (127,871 | ) |
The
accompanying notes are an integral part of these consolidated financial statements
Valmie
Resources, Inc.
Consolidated
Statements of Cash Flows
(Stated
in US Dollars)
| |
Year
Ended
November 30, 2015 | | |
Year
Ended
November 30, 2014 | |
| |
| | |
| |
Cash Flows from Operating Activities | |
| | | |
| | |
Net loss for the year | |
$ | (13,613,702 | ) | |
| (164,155 | ) |
Adjustments to reconcile net loss
to cash used in operating activities: | |
| | | |
| | |
Loss
on settlement of debt by issuing common stock (Note 8) | |
| 10,404,422 | | |
| - | |
Impairment loss | |
| 2,877,144 | | |
| - | |
Changes in operating assets
and liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
| (22,055 | ) | |
| 66,592 | |
Prepaid expenses | |
| (350 | ) | |
| 5,000 | |
Interest
accrual | |
| (549 | ) | |
| 2,805 | |
Net cash used in operations | |
| (355,090 | ) | |
| (89,758 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities | |
| | | |
| | |
Advances
to Vertitek Inc. (Note 3) | |
| (25,500 | ) | |
| | |
Cash acquired on the acquisition
of Vertitek Inc. | |
| 6,133 | | |
| - | |
Increase
in prototype development | |
| (32,732 | ) | |
| - | |
Net cash used in investing
activities | |
| (52,099 | ) | |
| - | |
| |
| | | |
| | |
Cash Flows from Financing Activities | |
| | | |
| | |
Proceeds from related party payable | |
| - | | |
| 37,323 | |
Proceeds
from promissory notes | |
| 417,500 | | |
| 65,000 | |
Net cash provided by financing
activities | |
| 417,500 | | |
| 102,323 | |
| |
| | | |
| | |
Change in cash and cash equivalents | |
| 10,311 | | |
| 12,565 | |
| |
| | | |
| | |
Cash and cash equivalents
- beginning of year | |
| 12,565 | | |
| - | |
| |
| | | |
| | |
Cash and cash equivalents
- end of year | |
$ | 22,876 | | |
| 12,565 | |
| |
| | | |
| | |
Supplementary Disclosure of Non-Cash Investing &
Financing Activity | |
| | | |
| | |
Issuance of common stock for intangible
assets | |
$ | 2,870,000 | | |
$ | - | |
Issuance of common stock to settle
debt | |
$ | 383,927 | | |
$ | - | |
The
accompanying notes are an integral part of these consolidated financial statements
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
1.
Organization
Valmie
Resources Inc. (the “Company”) was incorporated on August 26, 2011, in the State of Nevada, U.S.A. The accounting
and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“US
GAAP”), and the Company’s fiscal year end is November 30.
In
early December 2014, the Company changed its business focus from mining to pursuing opportunities for the commercialization of
leading edge products and services in the rapidly expanding technology industry.
On
March, 31, 2015, the Company acquired a 100% interest in Vertitek Inc., a Wyoming corporation (“Vertitek”).
Vertitek
was established to provide unmanned vehicle software, hardware and cloud services for a wide range of commercial applications
around the globe. Vertitek is in the process of developing the V-1 DroneSM, a cutting edge multi-rotor UAV designed
specifically to meet the requirements of a growing commercial user base.
2.
Significant Accounting Policies
Use
of Estimates
The
preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results
could differ from those estimates. The Company’s periodic filings with the Securities and Exchange Commission include, where
applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the consolidated financial statements
and future operations of the Company.
Cash
and Cash Equivalents
Cash
and cash equivalents include cash in banks, money market funds, and certificates of term deposits with original maturities of
less than three months, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject
to an insignificant risk of loss in value. The Company had $22,876 in cash and cash equivalents at November 30, 2015 (November
30, 2014 – $12,565).
Mineral
Acquisition and Exploration Costs
The
Company has been in the exploration stage since its formation on August 26, 2011 and has not yet realized any revenue from its
operations. During the year ended November 30, 2015, the Company changed its business focus from mining to opportunities in the
technology industry. Mineral property acquisition and exploration costs are expensed as incurred. When it has been determined
that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred
to develop such property are capitalized. Such costs will be amortized using the units-of-production method over the estimated
life of the probable reserves.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
2.
Significant Accounting Policies – Continued
Concentrations
of Credit Risk
The
Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash
equivalents and related party payables it will likely incur in the near future. The Company places its cash and cash equivalents
with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution
may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and
credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures
are limited.
Net
Income or (Loss) per Share of Common Stock
The
Company has adopted FASC Topic No. 260, “Earnings Per Share” (“EPS”), which requires presentation of basic
and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation
of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation.
In the consolidated financial statements, basic earnings (loss) per share is computed by dividing net income/loss by the weighted
average number of shares of common stock outstanding during the period.
Foreign
Currency Translations
The
Company’s functional and reporting currency is the US dollar. All transactions initiated in other currencies are translated
into US dollars using the exchange rate prevailing on the date of transaction. Monetary assets and liabilities denominated in
foreign currencies are translated into the US dollar at the rate of exchange in effect at the balance sheet date. Unrealized exchange
gains and losses arising from such transactions are deferred until realization and are included as a separate component of stockholders’
equity (deficit) as a component of comprehensive income or loss. Upon realization, the amount deferred is recognized in income
in the period when it is realized.
No
significant realized exchange gain or losses were recorded as at November 30, 2015 and 2014.
Comprehensive
Income (Loss)
FASC
Topic No. 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income and
its components in a full set of general-purpose financial statements. As at November 30, 2015 and 2014, the Company had no items
of other comprehensive income. Therefore, net loss equals comprehensive loss as at November 30, 2015 and 2014.
Risks
and Uncertainties
The
Company’s operations in the technology industry are subject to significant risks and uncertainties including financial,
operational, technological, and other risks associated with operating a technology development business.
Capitalized
Prototype Development Costs
Prototype
development costs are costs associated with the development of software and hardware related to advance drone fleet technology
and are stated at historical cost. Prototype development costs consist of salaries and costs of raw material in development. Until
the prototype is substantially completed and ready for its intended use, no depreciation expenses will be incurred. The Company
currently has no depreciation policy with respect to prototype development costs.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
2.
Significant Accounting Policies – Continued
Intangible
Assets
Intangible
assets with indefinite lives are not amortized, but are reviewed for impairment at least annually or whenever events or circumstances
indicate the carrying value of the asset may not be recoverable.
Through
the acquisition of Vertitek (see Note 3), the Company acquired the V-1 DroneSM and other technologies that constitute
the definition of indefinite-lived intangible assets. The Company performs annual impairment tests of the intangible assets during
the fourth quarter of each fiscal year and assesses qualitative factors to determine the likelihood of impairment. The Company’s
qualitative analysis includes, but is not limited to, assessing the changes in macroeconomic conditions, regulatory environment,
industry and market conditions, financial performance versus budget and any other events or circumstances specific to the technologies.
If it is more likely than not that the fair value of the technologies is greater than the carrying value, no further testing is
required. Otherwise, the Company will apply the quantitative impairment test method.
The
key assumptions used in estimating the recoverable amounts of the technologies include:
i)
the market penetration leading to revenue growth;
ii)
the profit margin;
iii)
the duration and profile of the build-up period;
iv)
the estimated start-up costs and losses incurred during the build-up period; and
v)
the discount rate.
Fair
value less costs of disposal is the price that would be received to sell an asset in an orderly transaction between market participants
at the measurement date. In order to determine the fair value less costs of disposal, the Company uses either a market or income
approach. Under a market approach, the Company measures what an independent third party would pay to purchase the technologies
by looking to actual market transactions for similar assets. Under an income approach, the fair value is determined to be the
sum of the projected discounted cash flows over a discrete period of time in addition to the terminal value.
The
value in use amount is the present value of the future cash flows expected to be derived from the asset. The determination of
this amount includes projections of cash inflows from the continuing use of the asset and cash outflows that are required to generate
the associated cash inflows. These cash inflows are discounted at an appropriate discount rate.
The
Company determined that the value associated with the technologies under the market approach was indeterminable. Given that the
Company has no tentative plans to use the acquired technologies and does not expect any sales or cash inflows associated with
the technologies, the entire value of the technologies has been fully impaired as at November 30, 2015.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
2.
Significant Accounting Policies – Continued
Recent
Accounting Pronouncements
Recent
accounting pronouncements that are listed below did not, and are not currently expected to, have a material effect on the Company’s
consolidated financial statements, but will be implemented in the Company’s future financial reporting when applicable.
In
February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2016-02—Leases. The FASB amended lease accounting requirements to begin recording assets and liabilities arising from leases
on the balance sheet. The new guidance will also require significant additional disclosures about the amount, timing and uncertainty
of cash flows from leases. This new guidance will be effective for the Company beginning on December 1, 2020 using a modified
retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities may
elect to apply. Currently, the Company’s operations do not include significant leases. The Company is evaluating the potential
future impact ASU 2016-02 will have on its consolidated financial statements.
In
January 2016, the FASB issued ASU 2016-01—Financial Instruments-Overall: Recognition and Measurement of Financial Assets
and Financial Liabilities. ASU 2016-01 modifies how entities measure equity investments and present changes in the fair value
of financial liabilities. Under the new guidance, entities will have to measure equity investments that do not result in consolidation
and are not accounted under the equity method at fair value and recognize any changes in fair value in net income unless the investments
qualify for the new practicality exception. A practicality exception will apply to those equity investments that do not have a
readily determinable fair value and do not qualify for the practical expedient to estimate fair value, and as such these investments
may be measured at cost. Given that the Company currently does not hold any equity investments, it does not expect the impact
of ASU 2016-01 on its consolidated financial statements to be significant.
In
November 2015, the FASB issued ASU 2015-17—Balance Sheet Classification of Deferred Taxes, which simplifies the presentation
of deferred income taxes. ASU 2015-17 requires that deferred tax assets and liabilities be classified as noncurrent assets or
noncurrent liabilities. At this time, the Company has not incurred or generated a significant amount of deferred tax assets or
liabilities to be recognized on the financial statements (see Note 9). The Company does not expect the impact of ASU 2015-17 on
its consolidated financial statements to be significant.
In
September 2015, the FASB issued ASU 2015-16—Simplifying the Accounting for Measurement-Period Adjustments, which eliminates
the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Instead,
acquirers must recognize measurement-period adjustments during the period in which they determine the amounts, including the effect
on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition
date. ASU 2015-16 will be effective beginning on January 1, 2016. The Company does not expect the impact of ASU 2015-16 on its
consolidated financial statements to be significant.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
3.
Acquisition of Vertitek Inc.
On
March 31, 2015, the Company issued 1,000,000 shares of common stock in exchange for 100% of the issued and outstanding shares
of Vertitek. Vertitek was previously named Landstar Leasing, Inc. (“Landstar”) and was incorporated pursuant to the
Wyoming Business Corporation Act on February 19, 2014. On November 19, 2014, Landstar changed its name to Vertitek Inc. As a result
of the acquisition, Vertitek became a wholly owned subsidiary of the Company.
In
December 2014, the Company changed its business focus from mining to opportunities in the technology industry. The acquisition
of Vertitek enables the Company to pursue its new business focus as Vertitek has focused on the development of unmanned vehicle
software, hardware and cloud services for a wide range of commercial applications around the globe. Vertitek is in the process
of developing the V-1 DroneSM, a cutting edge multi-rotor unmanned aerial vehicle (“UAV”) designed specifically
to meet the requirements of a growing commercial user base.
The
acquisition was accounted for as an asset acquisition in accordance with US GAAP as Vertitek did not meet the definition of a
business .Vertitek did not consist of sufficient processes (systems, standards, protocols, conventions or rules) that would be
able to be applied to those inputs and have the ability to create outputs as required by Accounting Standards Codification 805.
In
exchange for common stock of $2,770,000, the Company acquired $18,355 of financial assets, $2,777,145 of intangible assets related
to intellectual property and $25,500 of financial liabilities. The total value of the intangible assets related to intellectual
property ($2,777,145) was impaired and written-off as of November 30, 2015.
4.
Cash and Cash Equivalents
| |
November
30, 2015 | | |
November
30, 2014 | |
| |
| | |
| |
Cash on deposit | |
$ | 22,876 | | |
$ | 3,027 | |
Funds held in trust | |
| - | | |
| 9,538 | |
| |
$ | 22,876 | | |
$ | 12,565 | |
5.
Capital Stock
Authorized
Stock
At
inception, the Company authorized 100,000,000 shares of common stock with a par value of $0.001 per share. Each share entitles
the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
On
December 3, 2013, the holders of a majority of the Company’s issued and outstanding common stock approved an increase in
its authorized capital from 100,000,000 shares of common stock, par value $0.001, to 750,000,000 shares of common stock, par value
$0.001 (the “Authorized Capital Increase”). The Company formally effected the Authorized Capital Increase on December
4, 2013 by filing a Certificate of Amendment with the Nevada Secretary of State.
On
December 3, 2013, the Company’s sole director approved a stock dividend of 59 authorized but unissued shares of its common
stock on each one (1) issued and outstanding share of its common stock held by shareholders of record as of December 16, 2013.
The payment date for the stock dividend was December 17, 2013, as determined by the Financial Industry Regulatory Authority (FINRA).
Upon the payment of the stock dividend, the Company had 296,400,000 issued and outstanding shares of common stock, which represents
an increase of 291,460,000 shares over its prior total of 4,940,000 issued and outstanding shares of common stock. The split is
reflected retrospectively in the consolidated financial statements.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
5.
Capital Stock – Continued
On
December 10, 2014, the holders of a majority of the Company’s issued and outstanding common stock approved a set of amended
and restated articles of incorporation that, among other things, increased the Company’s authorized capital to 760,000,000
shares, consisting of 750,000,000 shares of common stock, par value $0.001, and 10,000,000 shares of “blank check”
preferred stock, par value $0.001.
On
December 11, 2014, the Company’s sole director approved the designation of 2,000,000 shares of the Company’s authorized
but unissued “blank check” preferred stock, par value $0.001, as Series “A” preferred stock. The shares
of Series “A” preferred stock carry certain rights and preferences and may be converted into shares of the Company’s
common stock on a 10 for one (1) basis at any time after 18 months from the date of issuance, and that each share of Series “A”
preferred stock has voting rights and carries a voting weight equal to 50 shares of common stock.
The
preferred stock ranks senior to (a) any other series of preferred stock of the Company currently existing or hereafter created
(b) the common stock of the Company, now existing or hereafter issued and (c) any other class of securities of the Company, in
each case with respect to dividend distributions and distributions of assets upon the liquidation, dissolution or winding up of
the Company whether voluntary or involuntary.
The
Company formally effected the designation by filing a Certificate of Designation with the Nevada Secretary of State on January
15, 2015.
Share
Issuances
On
January 16, 2015, the owner of an aggregate of 237,360,000 shares of the Company’s common stock agreed to cancel those shares
in exchange for the issuance of the 2,000,000 shares of Series “A” preferred stock. As a result, the number of issued
and outstanding shares of the Company’s common stock decreased from 296,400,000 to 59,040,000.
On
April 6, 2015, the Company issued 3,500,000 shares of common stock at a deemed price of $0.10 per share in settlement of promissory
notes totaling $350,000, including $300,000 in proceeds received during the fiscal year. The stock was valued at the $2.81 trading
price per share, resulting in a loss on the settlement of debt in the amount of $9,485,000.
On
April 6, 2015, the Company issued 339,270 shares of common stock at a deemed price of $0.10 per share in settlement of related
party loans totaling $33,927. The stock was valued at the $2.81 trading price per share, resulting in a loss on the settlement
of debt in the amount of $919,422.
On
April 6, 2015, the Company issued 1,000,000 shares of common stock at a price of $2.77 per share for the acquisition of Vertitek.
The stock was valued at $2.77 per share on the effective date of the acquisition of Vertitek, March 31, 2015.
On
July 21, 2015, the Company issued 212,765 shares of common stock at a deemed price of $0.47 per share for the purchase of all
of the rights, title and interest in and to certain intellectual property from the Company’s President.
As
of November 30, 2015, the Company had 64,092,035 issued and outstanding shares of common stock and 2,000,000 issued and outstanding
shares of Series “A” preferred stock.
At
November 30, 2015, the Company had no issued or outstanding stock options or warrants.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
6.
Mineral Property Costs
Lander
County, Nevada Claims
On
September 30, 2011, the Company entered into an option agreement that would provide for the purchase of a 100% interest in the
Carico Lake Valley Property (the “Property”). The Property is located in the State of Nevada.
To
complete the option, the agreement requires the Company to make the following payments and incur the following amounts on exploration
and development:
a) |
$15,000
cash on September 30, 2011 (paid); |
|
|
b) |
an
additional $30,000 cash on September 30, 2013 (not paid); |
|
|
c) |
an
additional $60,000 cash on September 30, 2013 (not paid); |
|
|
d) |
an
additional $120,000 cash on September 30, 2014 (not paid) and |
|
|
e) |
incur
a minimum of $125,000 ($12,654 has been incurred as of November 30, 2015) on exploration and development work by December
31, 2013 and every subsequent year thereafter, through 2014. |
The
entity that owns the Property has made the 2014 payments due to the Bureau of Land Management, Nevada (“BLM”) and
Lander County. The payments ($6,406) are reflected in accounts payable and accrued liabilities and the annual exploration and
development work.
The
Company is responsible for any and all property payments due to any government authority on the property during the term of this
option agreement (BLM: $3,920 yr., Lander County: $294 yr.).
The
entity that owns the Property terminated the option agreement with the Company on July 28, 2014 and the above mentioned reimbursement
of $6,406 remains outstanding. The Company has no further rights to the Property.
7.
Related Party Transactions
On
July 15, 2015, the Company entered into an asset purchase agreement with its current President pursuant to which the Company acquired
all of the right, title and interest in and to certain intellectual property from the President in consideration for the issuance
of $100,000 worth of common stock on that date at a deemed price of $0.47 per share. As a result, the Company issued 212,765 shares
of common stock to the President. The entire $100,000 of intellectual property was impaired and written-off as of November 30,
2015.
During
the year ended November 30, 2015, the Company paid management fees of $5,000 (2014 – $10,000) to a former director and $47,000
(2014 – $Nil) to its current President, and converted $33,927 (2014 – $Nil) in debt owed to a former director into
common stock resulting in a loss on the settlement of debt in the amount of $919,422. The Company had $10,781 (2014 – $Nil)
in debt forgiven by its majority shareholder.
As
of November 30, 2015, the Company was obligated to a former director for non-interest bearing, unsecured and with no fixed terms
of repayment loans with a balance of $Nil (November 30, 2014 – $19,146). The Company also owed $Nil to its majority shareholder
at November 30, 2015 (November 30, 2014 – $25,663).
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
8.
Promissory Notes
On
August 18, 2014, the Company entered into a promissory note agreement with Investor A for an aggregate amount of $50,000 plus
simple interest at an annual interest rate of 15%, repayable on August 18, 2016. On April 6, 2015, the promissory note was settled
through the issuance of 500,000 shares of common stock. The Company recognized a loss of $1,355,000 in connection with the debt
settlement.
On
October 7, 2014, the Company entered into a promissory note agreement with Investor A for an aggregate amount of $25,000 plus
simple interest at an annual interest rate of 15%, repayable on October 7, 2016. On April 6, 2015, the promissory note was settled
through the issuance of 250,000 shares of common stock. The Company recognized a loss of $677,500 in connection with the debt
settlement.
On
October 22, 2014, the Company entered into a promissory note agreement with Investor B for an aggregate amount of $15,000 plus
simple interest at an annual interest rate of 15%, repayable on October 22, 2016. As of November 30, 2015, $15,000 was received
and interest accrued of $2,897 ($647 as at November 30, 2014).
On
November 23, 2014, the Company entered into a promissory note agreement with Investor C for an aggregate amount of $75,000 plus
simple interest at an annual interest rate of 15%, repayable on November 23, 2016. On April 6, 2015, the promissory note was settled
through the issuance of 750,000 shares of common stock. The Company recognized a loss of $2,032,500 in connection with the debt
settlement.
On
December 29, 2014, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $75,000
plus simple interest at an annual interest rate of 15%, repayable on December 29, 2016. On April 6, 2015, the promissory note
was settled through the issuance of 750,000 shares of common stock. The Company recognized a loss of $2,032,500 for the debt settlement.
On
January 26, 2015, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $50,000
plus simple interest at an annual interest rate of 15%, repayable on January 26, 2017. On April 6, 2015, the promissory note was
settled through the issuance of 500,000 shares of common stock. The Company recognized a loss of $1,355,000 in connection with
the debt settlement.
On
February 27, 2015, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $25,000
plus simple interest at an annual interest rate of 15%, repayable on February 27, 2017. On April 6, 2015, the promissory note
was settled through the issuance of 250,000 shares of common stock. The Company recognized a loss of $677,500 in connection with
the debt settlement.
On
March 20, 2015, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $50,000
plus simple interest at an annual interest rate of 15%, repayable on March 20, 2017. On April 6, 2015, the promissory note was
settled through the issuance of 500,000 shares of common stock. The Company recognized a loss of $1,355,000 in connection with
the debt settlement.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
8.
Promissory Notes – Continued
During
the year ended November 30, 2015, the Company entered into multiple promissory note agreements with an Investor D for an aggregate
amount of $102,500. The promissory notes mature two years from the date of the inception of the notes and bear simple interest
at an annual interest rate of 15%. The notes are secured by all of the assets, properties, goods, inventory, equipment, furniture,
fixtures, leases, supplies, records, money, documents, instruments, chattel paper, accounts, intellectual property rights (including
but not limited to, copyrights, moral rights, patents, patent applications, trademarks, service marks, trade names, trade secrets)
and other general intangibles, whether owned by Company on the date of the note or hereafter acquired, and all proceeds thereof.
The following are the notes outstanding as at November 30, 2015:
| | |
Principal | | |
Accrued
Interest | |
Note
1 on October 22, 2014
Due October 22, 2016
| | |
$ | 15,000
| | |
$ | 2,897
| |
Note
2 on July 30, 2015 Due
July 30, 2017 | | |
$ | 20,000 | | |
$ | 1,011 | |
Note
3 on September 2, 2015 Due
September 2, 2017 | | |
$ | 7,500 | | |
$ | 274 | |
Note
4 on October 2, 2015 Due
October 2, 2017 | | |
$ | 10,000 | | |
$ | 242 | |
Note
5 on October 21, 2015 Due
October 21, 2017 | | |
$ | 15,000 | | |
$ | 247 | |
Note
6 on October 29, 2015 Due
October 29, 2017 | | |
$ | 25,000 | | |
$ | 329 | |
Note
7 on November 17, 2015 Due
November 17, 2017 | | |
$ | 25,000 | | |
$ | 134 | |
| | |
$ | 117,500 | | |
$ | 5,134 | |
9.
Provision for Income Taxes
The
Company recognizes the tax effects of transactions in the year in which such transactions enter into the determination of net
income, regardless of when reported for tax purposes. Deferred taxes are provided in the consolidated financial statements under
FASC 718-740-20 to give effect to the resulting temporary differences which may arise from differences in the bases of fixed assets,
depreciation methods, allowances, and start-up costs based on the income taxes expected to be payable in future years.
Deferred
tax assets arising as a result of net operating loss carryforwards have been offset completely by a valuation allowance due to
the uncertainty of their utilization in future periods. Operating loss carryforwards generated during the period from August 26,
2011 (date of inception) through November 30, 2015 of $656,178 will begin to expire in 2031. Accordingly, deferred tax assets
of approximately $229,662 were offset by the valuation allowance.
The
Company follows the provisions of uncertain tax positions as addressed in FASC 740-10-65-1. The Company recognized approximately
no increase in the liability for unrecognized tax benefits.
The
Company has no tax position at November 30, 2015 for which the ultimate deductibility is highly certain but for which there is
uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits
in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the periods presented.
The Company had no accruals for interest and penalties at November 30, 2015. The Company’s utilization of any net operating
loss carry forward may be unlikely as a result of its intended exploration stage activities. The tax years for November 30, 2015,
2014, 2013, 2012 are still open for examination by the Internal Revenue Service (IRS).
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
9.
Provision for Income Taxes – Continued
| |
2015 | |
| |
| | |
| |
| |
Amount | | |
Tax
Effect (35%) | |
| |
| | |
| |
Net operating losses (including interest
income) | |
$ | 332,136 | | |
$ | 116,248 | |
| |
| | | |
| | |
Valuation allowance | |
$ | (332,136
| ) | |
| (116,248 | ) |
| |
| | | |
| | |
Net deferred tax asset (liability) | |
$ | - | | |
$ | - | |
| |
2014 | |
| |
| | |
| |
| |
Amount | | |
Tax
Effect (35%) | |
| |
| | |
| |
Net operating losses | |
$ | 164,155 | | |
$ | 57,454 | |
| |
| | | |
| | |
Valuation allowance | |
$ | (164,155
| ) | |
| (57,454 | ) |
| |
| | | |
| | |
Net deferred tax asset (liability) | |
$ | - | | |
$ | - | |
10.
Going Concern and Liquidity Considerations
The
consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates,
among other things, the realization of assets and satisfaction of
liabilities in the normal course of business.
As at November 30, 2015, the Company had a working capital deficiency of $55,866 (November 30, 2014 – $115,494) and an accumulated
deficit of $13,937,744 (November 30, 2014 – $324,042). The Company intends to fund operations through equity financing arrangements,
which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the next 12 months.
The
ability of the Company to continue in existence is dependent upon, among other things, obtaining additional financing to continue
operations and the operations of Vertitek.
In
response to these problems, management intends to raise additional funds through public or private placement offerings.
These
factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
11.
Commitments
Pursuant
to a Letter of Intent dated July 7, 2015, the Company is obligated to pay one vendor $5,000 for costs incurred to construct a
prototype and testing of such prototype. As at November 30, 2015, $3,000 has been paid in relation to this agreement.
12.
Subsequent Events
Subsequent
to year end, the Company entered into two additional promissory notes with Investor D bearing the same terms. One note was entered
into on January 4, 2016 for $25,000 and is due on January 4, 2018. The other note was entered into on January 26, 2016 for $10,000
and is due on January 26, 2018.
Item
9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item
9A. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act
of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports
that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the rules and forms of the SEC, and that such information is accumulated and communicated to management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
As
of the end of the period covered by this report, management, with the participation of our Chief Executive and Chief Financial
Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures. Based upon this evaluation,
management concluded that our disclosure controls and procedures were not effective as of the date of filing this annual report
applicable for the period covered by this report.
Internal
Control over Financial Reporting
Management’s
Report on Internal Control over Financial Reporting
Our
internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) is a process
that, under the supervision of and with the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, was designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over
financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect our transactions and dispositions of our assets; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting
principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management; and
(iii) provide reasonable assurance regarding the prevention or timely detection of the unauthorized acquisition, use or disposition
of our assets that could have a material effect on our financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that our controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management
is responsible for establishing and maintaining adequate internal control over financial reporting. As of November 30, 2015, under
the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer,
we evaluated the effectiveness of our internal control over financial reporting using criteria established in Internal Control
– Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based
on our evaluation, management concluded that our internal control over financial reporting as of November 30, 2015 was not effective,
since there were deficiencies that constitute, both individually and in the aggregate, a material weakness. These deficiencies
include the fact that we traditionally have had no independent directors and do not have a system in place to review and monitor
internal control over financial reporting.
Management is currently evaluating remediation
plans for the deficiencies and will implement changes as time and financial resources allow.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
Item
9B. Other Information
None.
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
Directors
and Executive Officers
Our
bylaws allow the number of directors to be fixed by our Board of Directors. Our Board of Directors has fixed the number of directors
at one.
As
of the date of this annual report, the name, age and positions of our sole executive officer and director were as follows:
Name |
|
Age |
|
Position |
|
|
|
|
|
Gerald
B. Hammack |
|
53 |
|
Chairman,
President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary, Treasurer, Director |
Mr.
Hammack will serve as our director until our next shareholder meeting or until his successor is elected who accepts the position.
Officers hold their positions at the will of the Board of Directors. There are no arrangements, agreements or understandings between
non-management shareholders and management under which non-management shareholders may directly or indirectly participate in or
influence the management of our affairs.
Gerald
B. Hammack – Chairman, President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary,
Treasurer, Director
Mr.
Hammack has been our Chairman, President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary,
Treasurer and sole director since December 8, 2014. He has more than 30 years of experience in a variety of technology-related
fields, including programming, digital telephony, database management as well as substantial expertise in the setup and management
of complex data processing systems. From 2008 to the present, he has acted as the Managing Director of Wizard Technical Services,
a boutique firm located in Cushing, Texas, focused on the development of customized technology solutions for a diverse client
base, including the development and management of a cloud-based Internet telephony solution for a niche telephony service provider
as well as offsite management and oversight of legacy hardware and software systems.
Prior
to 2008, Mr. Hammack served as the Director of Technical Services for the Orleans Parish Criminal Sheriff’s Office (OPCSO)
in New Orleans, Louisiana. While holding the rank of Captain, Mr. Hammack’s experience and dedication were instrumental
in restarting OPCSO’s operations after the devastation of Hurricane Katrina.
Mr.
Hammack has not been a director of any company with a class of securities registered pursuant to section 12 of the Exchange Act
or subject to the requirements of section 15(d) of the Exchange Act, or any company registered as an investment company under
the Investment Company Act of 1940, during the past five years.
Significant
Employees
Other
than Mr. Hammack and Mr. Foster, the sole officer and director of Vertitek, we do not expect any other individuals to make a significant
contribution to our business at this time.
Family
Relationships
There
are no family relationships among our sole director, sole executive officer or persons nominated or chosen by us to become directors
or executive officers.
Legal
Proceedings
None
of our directors, executive officers, promoters or control persons has been involved in any of the following events during the
past 10 years:
|
● |
any
bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either
at the time of the bankruptcy or within two years prior to that time; |
|
|
|
|
● |
any
conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other
minor offenses); |
|
|
|
|
● |
being
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities
or banking activities; |
|
|
|
|
● |
being
found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have
violated any federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated; |
|
|
|
|
● |
being
the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree or finding, not subsequently
reversed, suspended or vacated, relating to an alleged violation of any law or regulation prohibiting mail or wire fraud or
fraud in connection with any business activity; |
|
|
|
|
● |
being
the subject of, or a party to, any judicial or administrative order, judgment, decree or finding, not subsequently reversed,
suspended or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation
or any law or regulation respecting financial institutions or insurance companies; or |
|
|
|
|
● |
being
the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any stock, commodities
or derivatives exchange or other self-regulatory organization. |
|
|
|
Except
as set forth in our discussion below in “Certain Relationships and Related Transactions,” none of our directors or
executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates
which are required to be disclosed pursuant to the rules and regulations of the SEC.
Code
of Ethics
We
have not yet adopted a code of ethics that applies to our principal executive officer, principal financial officer, principal
accounting officer or controller, or persons performing similar functions, because we have not yet finalized the content of such
a code. Companies whose equity securities are listed for trading on the OTC Markets are not currently required to implement a
code of ethics.
Audit
Committee
On
September 30, 2013, we established an audit committee and appointed our former sole executive officer and director as the sole
member of the committee. He has since been replaced by our current sole executive officer and director, Gerald B. Hammack. Mr.
Hammack is not an independent member of the committee pursuant to NASDAQ Listing Rule 5605(a)(2) since he is our sole executive
officer. The Board of Directors adopted a charter for the audit committee on September 30, 2013, a copy of which was included
as Exhibit 99.1 to our annual report for the fiscal year ended November 30, 2013, filed with the SEC on March 14, 2014.
The
audit committee is responsible for reviewing both our interim and annual financial statements. For the purposes of performing
their duties, the members of the audit committee have the right, at all times, to inspect all our books and financial records
and discuss with management and our auditors any accounts, records and matters relating to our financial statements. The audit
committee is required to meet periodically with management and annually with our auditors.
Our
Board of Directors has determined that we do not presently need an audit committee financial expert on our Board of Directors
carrying out the duties of the audit committee. Our Board of Directors has determined that the cost of hiring a financial expert
to act as one of our directors and to be a member of the audit committee or otherwise perform audit committee functions outweighs
the benefits of having a financial expert on the Board.
We
do not have any independent directors and have not voluntarily implemented various corporate governance measures, in the absence
of which, stockholders may have more limited protections against interested director transactions, conflicts of interest and similar
matters.
Item
11. Executive Compensation
Summary
Compensation Table
The
following sets forth information with respect to the compensation awarded or paid to our current and former sole officers and
directors for all services rendered in all capacities to us. We do not have any other executive officers and no other individual
received total compensation from us in excess of $100,000 during those years. Pursuant to Item 402(a)(5) of Regulation S-K we
have omitted certain columns from the table since there was no compensation awarded to, earned by or paid to these individuals
required to be reported in such columns in either year.
Name and Principal
Position | |
Year
Ended November 30, | | |
Salary
($) | | |
Total
($) | |
| |
| | |
| | |
| |
Gerald B. Hammack, Chief Executive Officer
(1) | |
| 2015 | | |
| 47,000 | | |
| 47,000 | |
| |
| 2014 | | |
| N/A | | |
| N/A | |
Timothy Franklin, former Chief Executive Officer (2) | |
| 2015 | | |
| 5,000 | | |
| 5,000 | |
| |
| 2014 | | |
| 20,000 | | |
| 20,000 | |
Khurram Shroff, former Chief Executive Officer (3) | |
| 2015 | | |
| N/A | | |
| N/A | |
| |
| 2014 | | |
| - | | |
| - | |
(1) | Gerald
B. Hammack has been our Chairman, President, Chief Executive Officer, Chief Financial
Officer, Principal Accounting Officer, Secretary, Treasurer and sole director since December
8, 2014. |
| |
(2) | Timothy
Franklin was our President, Chief Executive Officer, Chief Financial Officer, Principal
Accounting Officer, Secretary, Treasurer and sole director from April 16, 2014 until
December 8, 2014. |
| |
(3) | Khurram
Shroff was our President, Chief Executive Officer, Chief Financial Officer, Principal
Accounting Officer, Secretary, Treasurer and sole director from September 30, 2013 until
April 16, 2014. |
Outstanding
Equity Awards at Fiscal Year-End
As
of the date of this annual report, we do not have any outstanding equity awards.
Benefit
Plans
We
do not have any pension plan, profit sharing plan or similar plan for the benefit of our officers, directors or employees. However,
we may establish such plans in the future.
Director
Compensation
We
do not pay our directors any fees for attendance at Board meetings or similar remuneration or reimburse them for any out-of-pocket
expenses incurred by them in connection with our business.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
following table sets forth certain information regarding our common stock beneficially owned as of March 4, 2016 for (i) each
stockholder known to be the beneficial owner of 5% or more of our outstanding shares of common stock, (ii) each of our officers
and directors and (iii) our officers and directors as a group. A person is considered to beneficially own any shares over which
such person, directly or indirectly, exercises sole or shared voting or investment power, or over which such person has the right
to acquire beneficial ownership at any time within 60 days through an exercise of stock options or warrants or otherwise. Unless
otherwise indicated, voting and investment power relating to the shares shown in the table for our officers and directors is exercised
solely by the beneficial owner thereof.
For
the purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of
our common stock that such person has the right to acquire within 60 days. For the purposes of computing the percentage of outstanding
shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the
right to acquire within 60 days is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing
the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute
an admission of beneficial ownership.
Title of Class | |
Name of Beneficial
Owner (1) | |
Amount
and Nature of Beneficial Ownership | | |
Percent
of Class (2) | |
Common Stock | |
Gerald B. Hammack (3) | |
| 212,765 | | |
| (4 | ) |
Common Stock | |
Timothy Franklin (5) | |
| - | | |
| - | |
Common Stock | |
Khurram Shroff (6) | |
| - | | |
| - | |
All Officers and Directors as a
Group | |
| 212,765 | | |
| (4 | ) |
Preferred Stock | |
Fen Holdings & Investments Limited (7)
10 route de l’Aeroport
Geneva, Switzerland CH-1215 | |
| 2,000,000 | | |
| 100 | |
(1) |
We
are unaware of any shareholder who directly, or indirectly, controls or is the beneficial owner of more than 5% of our common
stock. |
|
|
(2) |
Based
on 64,092,035 shares of our common stock and 2,000,000 shares of our Series “A” preferred stock issued and outstanding
as of March 4, 2016. |
|
|
(3) |
Gerald
B. Hammack has been our Chairman, President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer,
Secretary, Treasurer and sole director since December 8, 2014. |
|
|
(4) |
Less
than 1%. |
|
|
(5) |
Timothy
Franklin was our President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary, Treasurer
and sole director from April 16, 2014 until December 8, 2014. To our knowledge, Mr. Franklin is not a current shareholder
or beneficial owner of any shares of our stock. |
|
|
(6) |
Khurram
Shroff was our President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary, Treasurer
and sole director from September 30, 2013 until April 16, 2014. To our knowledge, Mr. Shroff is not a current shareholder
or beneficial owner of any shares of our stock. |
|
|
(7) |
Juergen
Krause exercises sole voting and investment power over the securities held by Fen Holdings & Investments Limited. |
Changes
in Control
As
of March 4, 2016, we were not aware of any arrangements, including any pledge by any person of our securities, the operation of
which may at a subsequent date result in a change in our control.
Item
13. Certain Relationships and Related Transactions, and Director Independence
On
April 16, 2014, Fen, a company incorporated in the British Virgin Islands and our majority stockholder, acquired an aggregate
of 237,360,000 shares, or approximately 80.1% of our then issued and outstanding common stock from Khurram Shroff, our former
sole officer and director, for the aggregate purchase price of $150,011.52. The acquisition of the shares by Fen was governed
by the terms of a stock purchase agreement between Fen and Mr. Shroff dated April 8, 2014. On January 16, 2015, Fen agreed to
cancel those shares in exchange for the issuance of 2,000,000 shares of our Series “A” preferred stock.
On
January 20, 2015, we entered into the LOI with Vertitek to acquire 100% of the capital stock of that company in exchange for the
issuance of shares of our common stock to the principal shareholder of Vertitek, contingent upon certain due diligence requirements.
On January 27, 2015, we entered into a share exchange agreement with Vertitek and the sole shareholder of Vertitek, Masamos, on
substantially the same terms as the LOI. On March 31, 2015, the closing of the share exchange agreement occurred and we issued
1,000,000 shares of our common stock to Masamos in exchange for 100% of the issued and outstanding shares of Vertitek. As a result,
Vertitek became our wholly owned subsidiary.
On
July 15, 2015, we entered into an asset purchase agreement with our sole officer and director, Gerald B. Hammack, pursuant to
which we acquired all of the right, title and interest in and to certain intellectual property related to the AIMD platform in
consideration for the issuance of $100,000 worth of common stock to Mr. Hammack on that date at a deemed price of $0.47 per share.
As a result, Mr. Hammack received an aggregate of 212,765 shares of our common stock. The entire $100,000 of intellectual property
was impaired and written-off as of November 30, 2015.
During
the year ended November 30, 2015, we paid management fees of $5,000 (2014 – $10,000) to Timothy Franklin, our former sole
officer and director, and $47,000 (2014 – $Nil) to Mr. Hammack, our current sole officer and director, and converted $33,927
(2014 – $Nil) in debt previously owed to Mr. Shroff, our former sole officer and director, into common stock resulting in
a loss on the settlement of debt in the amount of $919,422. Mr. Shroff assigned the debt to Dome Capital LLC prior to its conversion.
During
the year ended November 30, 2015, we had $10,781 (2014 – $Nil) in debt forgiven by Fen, our majority stockholder.
As
of November 30, 2015, we were obligated to Mr. Shroff for non-interest bearing, unsecured and with no fixed terms of repayment
loans with a balance of $Nil (November 30, 2014 – $19,146). We also owed $Nil to Fen at November 30, 2015 (November 30,
2014 – $25,663).
Other
than as described above, we have not entered into any transactions with our officers, directors, persons nominated for these positions,
beneficial owners of 5% or more of our common stock, or family members of those persons wherein the amount involved in the transaction
or a series of similar transactions exceeded the lesser of $120,000 or 1% of the average of our total assets for the last two
fiscal years.
Director
Independence
Because
our common stock is not currently listed on a national securities exchange, we currently use the definition in NASDAQ Listing
Rule 5605(a)(2) for determining director independence, which provides that an “independent director” is a person other
than an executive officer or employee of the company or any other individual having a relationship which, in the opinion of the
company’s Board of Directors, would interfere with the exercise of independent judgment in carrying out the responsibilities
of a director. The NASDAQ listing rules provide that a director cannot be considered independent if:
|
● |
the
director is, or at any time during the past three years was, an employee of the company; |
|
|
|
|
● |
the
director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period
of 12 consecutive months within the three years preceding the independence determination (subject to certain exclusions, including,
among other things, compensation for board or board committee service); |
|
|
|
|
● |
a
family member of the director is, or at any time during the past three years was, an executive officer of the company; |
|
|
|
|
● |
the
director or a family member of the director is a partner in, controlling stockholder of, or an executive officer of an entity
to which the company made, or from which the company received, payments in the current or any of the past three fiscal years
that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject
to certain exclusions); |
|
|
|
|
● |
the
director or a family member of the director is employed as an executive officer of an entity where, at any time during the
past three years, any of the executive officers of the company served on the compensation committee of such other entity;
or |
|
|
|
|
● |
the
director or a family member of the director is a current partner of the company’s outside auditor, or at any time during
the past three years was a partner or employee of the company’s outside auditor, and who worked on the company’s
audit. |
We
have determined that our sole director does not meet this definition of independence due to the fact that he is also our sole
executive officer.
We
do not currently have a separately designated nominating or compensation committee.
Item
14. Principal Accountant Fees and Services
Audit
and Non-Audit Fees
The
following table sets forth the fees for professional audit services and the fees billed for other services rendered by our auditors,
Heaton & Company PLLC and Anderson Bradshaw PLLC, in connection with the audit of our financial statements for the years ended
November 30, 2015 and 2014, respectively, as well as reviews of our interim financial statements, services provided in connection
with our statutory and regulatory filings or engagements, and any other fees billed for services rendered by our auditors during
those years.
| |
Year
Ended
November 30, 2015
($) | | |
Year
Ended
November 30, 2014
($) | |
Audit fees | |
| 14,300 | | |
| 14,000 | |
Audit-related fees | |
| - | | |
| - | |
Tax fees | |
| 600 | | |
| 750 | |
All other fees | |
| - | | |
| - | |
Total | |
| 14,900 | | |
| 14,750 | |
In
the above table, “audit fees” are fees billed by our auditors for services provided in auditing our annual financial
statements. “Audit-related fees” are fees not included in audit fees that are billed by our auditors for assurance
and related services that are reasonably related to the performance of the audit review of our financial statements. “Tax
fees” are fees billed by our auditors for professional services rendered for tax compliance, advice and planning. “All
other fees” are fees billed by our auditors for products and services not included in the foregoing categories.
Policy
on Pre-Approval
Since
our inception, our Board of Directors, performing the duties of the audit committee, has reviewed all audit and non-audit related
fees at least annually. The Board, acting as the audit committee, pre-approved all audit related services for the year ended November
30, 2015.
PART
IV
Item
15. Exhibits
The
following documents are filed as a part of this annual report.
Exhibit
Number |
|
Exhibit
Description |
|
|
|
31.1 |
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS |
|
XBRL
Instance Document |
|
|
|
101.SCH |
|
XBRL
Taxonomy Extension Schema |
|
|
|
101.CAL |
|
XBRL
Taxonomy Extension Calculation Linkbase |
|
|
|
101.DEF |
|
XBRL
Taxonomy Extension Definition Linkbase |
|
|
|
101.LAB |
|
XBRL
Taxonomy Extension Label Linkbase |
|
|
|
101.PRE |
|
XBRL
Taxonomy Presentation Linkbase |
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated:
March 4, 2016 |
VALMIE
RESOURCES, INC. |
|
|
|
|
By: |
/s/
Gerald B. Hammack |
|
|
Gerald
B. Hammack |
|
|
Chairman,
President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary, Treasurer, Director |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.
SIGNATURE |
|
TITLE |
|
DATE |
|
|
|
|
|
/s/
Gerald B. Hammack |
|
Chairman,
President, Chief Executive Officer, Chief Financial Officer, |
|
|
Gerald
B. Hammack |
|
Principal
Accounting Officer, Secretary, Treasurer, Director |
|
March 4, 2016 |
Exhibit
31.1
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I,
Gerald B. Hammack, certify that:
1. |
I
have reviewed this annual report on Form 10-K of Valmie Resources, Inc. (the “Registrant”); |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
in order to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the Registrant, as of, and for, the periods
presented in this report; |
|
|
4. |
The
Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
(b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
(c) |
Evaluated
the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based
on such evaluation; and |
|
|
|
|
(d) |
Disclosed
in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s
most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect the Registrant’s internal control over financial reporting; and |
5. |
The
Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors
(or persons performing the equivalent functions): |
|
(a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial
information; and |
|
|
|
|
(b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s
internal control over financial reporting. |
Dated:
March 4, 2016
By: |
/s/
Gerald B. Hammack |
|
|
Gerald
B. Hammack |
|
|
Chairman,
President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary, Treasurer, Director |
|
Exhibit
32.1
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
In
connection with the annual report of Valmie Resources, Inc. (the “Registrant”) on Form 10-K for the year ended November
30, 2015 as filed with the Securities and Exchange Commission (the “Report”), I, Gerald B. Hammack, certify pursuant
to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1. |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
2. |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Registrant. |
Dated:
March 4, 2016
By: |
/s/
Gerald B. Hammack |
|
|
Gerald
B. Hammack |
|
|
Chairman,
President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary, Treasurer, Director |
|
v3.3.1.900
Document and Entity Information - USD ($)
|
12 Months Ended |
|
|
Nov. 30, 2015 |
Mar. 04, 2016 |
May. 29, 2015 |
Document and Entity Information [Abstract] |
|
|
|
Entity Registrant Name |
Valmie Resources, Inc.
|
|
|
Entity Central Index Key |
0001545447
|
|
|
Document Type |
10-K
|
|
|
Document Period End Date |
Nov. 30, 2015
|
|
|
Amendment Flag |
false
|
|
|
Current Fiscal Year End Date |
--11-30
|
|
|
Entity a Well-known Seasoned Issuer |
No
|
|
|
Entity a Voluntary Filer |
No
|
|
|
Entity's Current Reporting Status |
Yes
|
|
|
Entity Filer Category |
Smaller Reporting Company
|
|
|
Entity Public Float |
|
|
$ 27,468,086
|
Entity Common Stock, Shares Outstanding |
|
64,092,035
|
|
Trading Symbol |
VMRI
|
|
|
Document Fiscal Period Focus |
FY
|
|
|
Document Fiscal Year Focus |
2015
|
|
|
X |
- DefinitionIf the value is true, then the document is an amendment to previously-filed/accepted document.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal period of the document report. For a first quarter 2006 quarterly report, which may also provide financial information from prior periods, the first fiscal quarter should be given as the fiscal period focus. Values: FY, Q1, Q2, Q3, Q4, H1, H2, M9, T1, T2, T3, M8, CY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in CCYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe end date of the period reflected on the cover page if a periodic report. For all other reports and registration statements containing historical data, it is the date up through which that historical data is presented. If there is no historical data in the report, use the filing date. The format of the date is CCYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word "Other".
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation 12B -Number 240 -Section 12b -Subsection 1
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate "Yes" or "No" whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: (1) Large Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer, (4) Smaller Reporting Company (Non-accelerated) or (5) Smaller Reporting Accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionState aggregate market value of voting and non-voting common equity held by non-affiliates computed by reference to price at which the common equity was last sold, or average bid and asked price of such common equity, as of the last business day of registrant's most recently completed second fiscal quarter. The public float should be reported on the cover page of the registrants form 10K.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation 12B -Number 240 -Section 12b -Subsection 1
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate "Yes" or "No" if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate "Yes" or "No" if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ References
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Consolidated Balance Sheets - USD ($)
|
Nov. 30, 2015 |
Nov. 30, 2014 |
Current Assets |
|
|
Cash and cash equivalents (Note 4) |
$ 22,876
|
$ 12,565
|
Prepaid expenses |
350
|
|
Total Current Assets |
23,226
|
$ 12,565
|
Prototype development (at cost) (Note 2) |
$ 32,732
|
|
Intangible assets (Notes 2 and 3) |
|
|
Total Assets |
$ 55,958
|
$ 12,565
|
Current Liabilities |
|
|
Accounts payable and accrued liabilities |
$ 61,195
|
83,250
|
Due to related party (Note 7) |
|
$ 44,809
|
Promissory note (Note 8) |
$ 17,897
|
|
Total Current Liabilities |
79,092
|
$ 128,059
|
Promissory Notes (Note 8) |
104,737
|
67,805
|
Total Liabilities |
183,829
|
$ 195,864
|
STOCKHOLDERS' DEFICIENCY |
|
|
Capital stock (Note 5) Authorized: 10,000,000 preferred shares, $0.001 per share (Nil - November 30, 2014) Issued and outstanding: 2,000,000 preferred shares (Nil - November 30, 2014) |
2,000
|
|
Capital stock (Note 5) Authorized: 750,000,000 common shares, $0.001 par value (750,000,000 - November 30, 2014) 64,092,035 common shares (296,400,000 - November 30, 2014) |
64,092
|
$ 296,400
|
Additional paid-in capital |
13,743,781
|
(155,657)
|
Retained deficit |
(13,937,744)
|
(324,042)
|
Total Stockholders' Deficiency |
(127,871)
|
(183,299)
|
Total Liabilities and Stockholders' Equity (deficiency) |
$ 55,958
|
$ 12,565
|
X |
- Definition
+ References
+ Details
Name: |
VMRI_PrototypeDevelopmentAtCost |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionExcess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.30(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.9) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16212-109274
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph ((a)(1),(b)) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.32) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 25 -Article 7
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6787-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 340 -SubTopic 10 -Section 05 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=51662447&loc=d3e5879-108316
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Assets -URI http://asc.fasb.org/extlink&oid=6509628
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cumulative amount of the reporting entity's undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31(a)(3)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Nov. 30, 2015 |
Dec. 11, 2014 |
Dec. 10, 2014 |
Nov. 30, 2014 |
Dec. 17, 2013 |
Dec. 03, 2013 |
Aug. 26, 2011 |
Statement of Financial Position [Abstract] |
|
|
|
|
|
|
|
Preferred stock, shares authorized |
10,000,000
|
|
10,000,000
|
|
|
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
$ 0.001
|
|
|
|
|
Preferred stock, shares issued |
2,000,000
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
2,000,000
|
|
|
|
|
|
|
Common stock, shares authorized |
750,000,000
|
|
750,000,000
|
750,000,000
|
|
|
100,000,000
|
Common stock, par value |
$ 0.001
|
|
$ 0.001
|
$ 0.001
|
|
$ 0.001
|
$ 0.001
|
Common stock, shares issued |
64,092,035
|
|
|
296,400,000
|
296,400,000
|
|
|
Common stock, shares outstanding |
64,092,035
|
|
|
296,400,000
|
296,400,000
|
|
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Consolidated Statements of Operations - USD ($)
|
12 Months Ended |
Nov. 30, 2015 |
Nov. 30, 2014 |
Income Statement [Abstract] |
|
|
Revenue: |
|
|
Operating Expenses: |
|
|
General and administrative |
$ 38,143
|
$ 5,815
|
Management fee (Note 7) |
52,000
|
20,000
|
Professional fees |
237,605
|
136,415
|
Transfer agent fees |
5,578
|
$ 1,925
|
Impairment loss |
(2,877,144)
|
|
Loss from Operations |
(3,210,470)
|
$ (164,155)
|
Other Income (Expenses) |
|
|
Interest |
1,190
|
|
Loss on settlement of debt |
(10,404,422)
|
|
Total Other income (expenses) |
(10,403,232)
|
|
Net Loss |
$ (13,613,702)
|
$ (164,155)
|
Basic and Diluted Loss per Common Share |
$ (0.15)
|
$ (0.00)
|
Weighted Average Number of Common Shares Outstanding |
90,336,662
|
296,400,000
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824106&loc=d3e2420-110228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
+ Details
Name: |
us-gaap_EarningsPerShareBasicAndDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRevenues from providing transfer agent services to corporations. Such services include maintaining records of investors and account balances and transactions, canceling and issuing certificates, processing investor mailings and dealing with any associated problems (i.e. lost or stolen certificates).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.13(a)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
Name: |
us-gaap_FeesAndCommissionsTransferAgent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionInterest expense on all other items not previously classified. For example, includes dividends associated with redeemable preferred stock of a subsidiary that is treated as a liability in the parent's consolidated balance sheet.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4D -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624177-113959
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph -4 -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
Name: |
us-gaap_InterestExpenseOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expenses related to the managing member or general partner for management of the day-to-day business functions of the limited liability company (LLC) or limited partnership (LP).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
+ Details
Name: |
us-gaap_ManagementFeeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ References
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07.2(a),(b),(c),(d)) -URI http://asc.fasb.org/extlink&oid=6488393&loc=d3e606610-122999
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 225 -Section 45 -Paragraph 3 -Subparagraph (k) -URI http://asc.fasb.org/extlink&oid=6488370&loc=d3e13550-115849
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAverage number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS).
+ References
+ Details
Name: |
us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Consolidated Statements of Changes in Stockholders' Deficiency - USD ($)
|
12 Months Ended |
Nov. 30, 2015 |
Nov. 30, 2014 |
Common Stock [Member] |
|
|
Balance |
$ 296,400
|
$ 296,400
|
Balance, shares |
296,400,000
|
296,400,000
|
Loss for the year |
|
|
Exchange of common stock for preferred stock |
$ (237,360)
|
|
Exchange of common stock for preferred stock, shares |
(237,360,000)
|
|
Debt settlement |
$ 3,839
|
|
Debt settlement, shares |
3,839,270
|
|
Acquisition of subsidiary |
$ 1,000
|
|
Acquisition of subsidiary, shares |
1,000,000
|
|
Forgiveness of debt - related party |
|
|
Acquisition of intangible assets |
$ 213
|
|
Acquisition of intangible assets, shares |
212,765
|
|
Balance |
$ 64,092
|
$ 296,400
|
Balance, shares |
64,092,035
|
296,400,000
|
Preferred Stock [Member] |
|
|
Balance |
|
|
Loss for the year |
|
|
Exchange of common stock for preferred stock |
$ 2,000
|
|
Exchange of common stock for preferred stock, shares |
2,000,000
|
|
Debt settlement |
|
|
Acquisition of subsidiary |
|
|
Forgiveness of debt - related party |
|
|
Acquisition of intangible assets |
|
|
Balance |
$ 2,000
|
|
Balance, shares |
2,000,000
|
|
Additional Paid-In Capital [Member] |
|
|
Balance |
$ (155,657)
|
$ (155,657)
|
Loss for the year |
|
|
Exchange of common stock for preferred stock |
$ 235,360
|
|
Debt settlement |
10,784,510
|
|
Acquisition of subsidiary |
2,769,000
|
|
Forgiveness of debt - related party |
10,781
|
|
Acquisition of intangible assets |
99,787
|
|
Balance |
13,743,781
|
$ (155,657)
|
Accumulated Deficit [Member] |
|
|
Balance |
(324,042)
|
(159,887)
|
Loss for the year |
$ (13,613,702)
|
(164,155)
|
Exchange of common stock for preferred stock |
|
|
Debt settlement |
|
|
Acquisition of subsidiary |
|
|
Forgiveness of debt - related party |
|
|
Acquisition of intangible assets |
|
|
Balance |
$ (13,937,744)
|
(324,042)
|
Balance |
(183,299)
|
(19,144)
|
Loss for the year |
$ (13,613,702)
|
(164,155)
|
Exchange of common stock for preferred stock |
|
|
Debt settlement |
$ 10,788,349
|
|
Acquisition of subsidiary |
2,770,000
|
|
Forgiveness of debt - related party |
10,781
|
|
Acquisition of intangible assets |
100,000
|
|
Balance |
$ (127,871)
|
$ (183,299)
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28,29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period as part of a transaction to acquire assets that do not qualify as a business combination.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesPurchaseOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued during the period as part of a transaction to acquire assets that do not qualify as a business combination.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValuePurchaseOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_RetainedEarningsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
|
12 Months Ended |
Nov. 30, 2015 |
Nov. 30, 2014 |
Cash Flows from Operating Activities |
|
|
Net loss for the year |
$ (13,613,702)
|
$ (164,155)
|
Adjustments to reconcile net loss to cash used in operating activities: |
|
|
Loss on settlement of debt by issuing common stock (Note 8) |
10,404,422
|
|
Impairment loss |
2,877,144
|
|
Changes in operating assets and liabilities: |
|
|
Accounts payable and accrued liabilities |
(22,055)
|
$ 66,592
|
Prepaid expenses |
(350)
|
5,000
|
Interest accrual |
(549)
|
2,805
|
Net cash used in operations |
(355,090)
|
$ (89,758)
|
Cash Flows from Investing Activities |
|
|
Advances to Vertitek Inc. (Note 3) |
(25,500)
|
|
Cash acquired on the acquisition of Vertitek Inc. |
6,133
|
|
Increase in prototype development |
(32,732)
|
|
Net cash used in investing activities |
$ (52,099)
|
|
Cash Flows from Financing Activities |
|
|
Proceeds from related party payable |
|
$ 37,323
|
Proceeds from promissory notes |
$ 417,500
|
65,000
|
Net cash provided by financing activities |
417,500
|
102,323
|
Change in cash and cash equivalents |
10,311
|
$ 12,565
|
Cash and cash equivalents - beginning of year |
12,565
|
|
Cash and cash equivalents - end of year |
22,876
|
$ 12,565
|
Supplementary Disclosure of Non-Cash Investing & Financing Activity |
|
|
Issuance of common stock for intangible assets |
2,870,000
|
|
Issuance of common stock to settle debt |
$ 383,927
|
|
X |
- DefinitionIncrease in prototype development.
+ References
+ Details
Name: |
VMRI_IncreaseInPrototypeDevelopment |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824106&loc=d3e2420-110228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the acquisition of business during the period (for example, cash that was held by the acquired business).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585
+ Details
Name: |
us-gaap_CashAcquiredFromAcquisition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of debt issuance costs that were incurred during a noncash or partial noncash transaction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4313-108586
+ Details
Name: |
us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in interest payable, which represents the amount owed to note holders, bond holders, and other parties for interest earned on loans or credit extended to the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInInterestPayableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of all investments (debt, security, other) during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585
+ Details
Name: |
us-gaap_PaymentsToAcquireInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
Name: |
us-gaap_ProceedsFromNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset retirement obligations settled through noncash transactions. An asset retirement obligation is a legal obligation associated with the disposal or retirement from service of a tangible long-lived asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4313-108586
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586
+ Details
Name: |
us-gaap_SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.3.1.900
Organization
|
12 Months Ended |
Nov. 30, 2015 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Organization |
1. Organization
Valmie Resources Inc. (the
Company) was incorporated on August 26, 2011, in the State of Nevada, U.S.A. The accounting and reporting policies
of the Company conform to accounting principles generally accepted in the United States of America (US GAAP), and
the Companys fiscal year end is November 30.
In early December 2014,
the Company changed its business focus from mining to pursuing opportunities for the commercialization of leading edge products
and services in the rapidly expanding technology industry.
On March, 31, 2015, the
Company acquired a 100% interest in Vertitek Inc., a Wyoming corporation (Vertitek).
Vertitek was established
to provide unmanned vehicle software, hardware and cloud services for a wide range of commercial applications around the globe.
Vertitek is in the process of developing the V-1 DroneSM, a cutting edge multi-rotor UAV designed specifically to meet
the requirements of a growing commercial user base.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=35735333&loc=d3e288-107754
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 272 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70478-108055
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=18733093&loc=d3e5614-111684
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6359566&loc=d3e326-107755
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Significant Accounting Policies
|
12 Months Ended |
Nov. 30, 2015 |
Accounting Policies [Abstract] |
|
Significant Accounting Policies |
2. Significant Accounting Policies
Use of Estimates
The preparation of consolidated financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Companys periodic filings with the Securities and Exchange Commission include, where applicable, disclosures of estimates,
assumptions, uncertainties and markets that could affect the consolidated financial statements and future operations of the Company.
Cash and Cash Equivalents
Cash and cash equivalents include cash
in banks, money market funds, and certificates of term deposits with original maturities of less than three months, which are readily
convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.
The Company had $22,876 in cash and cash equivalents at November 30, 2015 (November 30, 2014 $12,565).
Mineral Acquisition and Exploration
Costs
The Company has been in the exploration
stage since its formation on August 26, 2011 and has not yet realized any revenue from its operations. During the year ended November
30, 2015, the Company changed its business focus from mining to opportunities in the technology industry. Mineral property acquisition
and exploration costs are expensed as incurred. When it has been determined that a mineral property can be economically developed
as a result of establishing proven and probable reserves, the costs incurred to develop such property are capitalized. Such costs
will be amortized using the units-of-production method over the estimated life of the probable reserves.
Concentrations of Credit Risk
The Companys financial instruments
that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables
it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high credit
worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government
insurance limits. The Companys management plans to assess the financial strength and credit worthiness of any parties to
which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
Net Income or (Loss) per Share of
Common Stock
The Company has adopted FASC Topic No.
260, Earnings Per Share (EPS), which requires presentation of basic and diluted EPS on the face of
the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator
of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the consolidated financial statements,
basic earnings (loss) per share is computed by dividing net income/loss by the weighted average number of shares of common stock
outstanding during the period.
Foreign Currency Translations
The Companys functional and reporting
currency is the US dollar. All transactions initiated in other currencies are translated into US dollars using the exchange rate
prevailing on the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated into the
US dollar at the rate of exchange in effect at the balance sheet date. Unrealized exchange gains and losses arising from such transactions
are deferred until realization and are included as a separate component of stockholders equity (deficit) as a component
of comprehensive income or loss. Upon realization, the amount deferred is recognized in income in the period when it is realized.
No significant realized exchange gain
or losses were recorded as at November 30, 2015 and 2014.
Comprehensive Income (Loss)
FASC Topic No. 220, Comprehensive
Income, establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose
financial statements. As at November 30, 2015 and 2014, the Company had no items of other comprehensive income. Therefore, net
loss equals comprehensive loss as at November 30, 2015 and 2014.
Risks and Uncertainties
The Companys operations in the
technology industry are subject to significant risks and uncertainties including financial, operational, technological, and other
risks associated with operating a technology development business.
Capitalized Prototype Development
Costs
Prototype development costs are costs
associated with the development of software and hardware related to advance drone fleet technology and are stated at historical
cost. Prototype development costs consist of salaries and costs of raw material in development. Until the prototype is substantially
completed and ready for its intended use, no depreciation expenses will be incurred. The Company currently has no depreciation
policy with respect to prototype development costs.
Intangible Assets
Intangible assets with indefinite lives
are not amortized, but are reviewed for impairment at least annually or whenever events or circumstances indicate the carrying
value of the asset may not be recoverable.
Through the acquisition of Vertitek
(see Note 3), the Company acquired the V-1 DroneSM and other technologies that constitute the definition of indefinite-lived
intangible assets. The Company performs annual impairment tests of the intangible assets during the fourth quarter of each fiscal
year and assesses qualitative factors to determine the likelihood of impairment. The Companys qualitative analysis includes,
but is not limited to, assessing the changes in macroeconomic conditions, regulatory environment, industry and market conditions,
financial performance versus budget and any other events or circumstances specific to the technologies. If it is more likely than
not that the fair value of the technologies is greater than the carrying value, no further testing is required. Otherwise, the
Company will apply the quantitative impairment test method.
The key assumptions used in estimating
the recoverable amounts of the technologies include:
i) the market penetration leading to
revenue growth;
ii) the profit margin;
iii) the duration and profile of the
build-up period;
iv) the estimated start-up costs and
losses incurred during the build-up period; and
v) the discount rate.
Fair value less costs of disposal is
the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date.
In order to determine the fair value less costs of disposal, the Company uses either a market or income approach. Under a market
approach, the Company measures what an independent third party would pay to purchase the technologies by looking to actual market
transactions for similar assets. Under an income approach, the fair value is determined to be the sum of the projected discounted
cash flows over a discrete period of time in addition to the terminal value.
The value in use amount is the present
value of the future cash flows expected to be derived from the asset. The determination of this amount includes projections of
cash inflows from the continuing use of the asset and cash outflows that are required to generate the associated cash inflows.
These cash inflows are discounted at an appropriate discount rate.
The Company determined that the value
associated with the technologies under the market approach was indeterminable. Given that the Company has no tentative plans to
use the acquired technologies and does not expect any sales or cash inflows associated with the technologies, the entire value
of the technologies has been fully impaired as at November 30, 2015.
Recent Accounting Pronouncements
Recent accounting pronouncements that
are listed below did not, and are not currently expected to, have a material effect on the Companys consolidated financial
statements, but will be implemented in the Companys future financial reporting when applicable.
In February 2016, the Financial Accounting
Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02Leases. The FASB amended
lease accounting requirements to begin recording assets and liabilities arising from leases on the balance sheet. The new guidance
will also require significant additional disclosures about the amount, timing and uncertainty of cash flows from leases. This new
guidance will be effective for the Company beginning on December 1, 2020 using a modified retrospective approach. The modified
retrospective approach includes a number of optional practical expedients that entities may elect to apply. Currently, the Companys
operations do not include significant leases. The Company is evaluating the potential future impact ASU 2016-02 will have on its
consolidated financial statements.
In January 2016, the FASB issued ASU
2016-01Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01
modifies how entities measure equity investments and present changes in the fair value of financial liabilities. Under the new
guidance, entities will have to measure equity investments that do not result in consolidation and are not accounted under the
equity method at fair value and recognize any changes in fair value in net income unless the investments qualify for the new practicality
exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and
do not qualify for the practical expedient to estimate fair value, and as such these investments may be measured at cost. Given
that the Company currently does not hold any equity investments, it does not expect the impact of ASU 2016-01 on its consolidated
financial statements to be significant.
In November 2015, the FASB issued ASU
2015-17Balance Sheet Classification of Deferred Taxes, which simplifies the presentation of deferred income taxes. ASU 2015-17
requires that deferred tax assets and liabilities be classified as noncurrent assets or noncurrent liabilities. At this time, the
Company has not incurred or generated a significant amount of deferred tax assets or liabilities to be recognized on the financial
statements (see Note 9). The Company does not expect the impact of ASU 2015-17 on its consolidated financial statements to be significant.
In September 2015, the FASB issued
ASU 2015-16Simplifying the Accounting for Measurement-Period Adjustments, which eliminates the requirement for an acquirer
in a business combination to account for measurement-period adjustments retrospectively. Instead, acquirers must recognize measurement-period
adjustments during the period in which they determine the amounts, including the effect on earnings of any amounts they would
have recorded in previous periods if the accounting had been completed at the acquisition date. ASU 2015-16 will be effective
beginning on January 1, 2016. The Company does not expect the impact of ASU 2015-16 on its consolidated financial statements to
be significant.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18861-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18726-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18743-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18854-107790
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Acquisition of Vertitek Inc.
|
12 Months Ended |
Nov. 30, 2015 |
Business Combinations [Abstract] |
|
Acquisition of Vertitek Inc. |
3. Acquisition of Vertitek Inc.
On March 31, 2015, the Company
issued 1,000,000 shares of common stock in exchange for 100% of the issued and outstanding shares of Vertitek. Vertitek was previously
named Landstar Leasing, Inc. (Landstar) and was incorporated pursuant to the Wyoming Business Corporation Act on
February 19, 2014. On November 19, 2014, Landstar changed its name to Vertitek Inc. As a result of the acquisition, Vertitek became
a wholly owned subsidiary of the Company.
In December 2014, the Company
changed its business focus from mining to opportunities in the technology industry. The acquisition of Vertitek enables the Company
to pursue its new business focus as Vertitek has focused on the development of unmanned vehicle software, hardware and cloud services
for a wide range of commercial applications around the globe. Vertitek is in the process of developing the V-1 DroneSM,
a cutting edge multi-rotor unmanned aerial vehicle (UAV) designed specifically to meet the requirements of a growing
commercial user base.
The acquisition was accounted
for as an asset acquisition in accordance with US GAAP as Vertitek did not meet the definition of a business .Vertitek did not
consist of sufficient processes (systems, standards, protocols, conventions or rules) that would be able to be applied to those
inputs and have the ability to create outputs as required by Accounting Standards Codification 805.
In exchange for common
stock of $2,770,000, the Company acquired $18,355 of financial assets, $2,777,145 of intangible assets related to intellectual
property and $25,500 of financial liabilities. The total value of the intangible assets related to intellectual property ($2,777,145)
was impaired and written-off as of November 30, 2015.
|
X |
- DefinitionThe entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1497-128463
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1490-128463
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7008-128479
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1486-128463
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1500-128463
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1524-128463
Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7000-128479
Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4922-128472
Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4934-128472
Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4926-128472
Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1383-128463
Reference 15: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6996-128479
+ Details
Name: |
us-gaap_BusinessCombinationDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
X |
- References
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for cash and cash equivalent footnotes, which may include the types of deposits and money market instruments, applicable carrying amounts, restricted amounts and compensating balance arrangements. Cash and equivalents include: (1) currency on hand (2) demand deposits with banks or financial institutions (3) other kinds of accounts that have the general characteristics of demand deposits (4) short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only investments maturing within three months from the date of acquisition qualify.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4273-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 6.H.3) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13728-122682
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 6 -Section H -Subsection 3
+ Details
Name: |
us-gaap_CashAndCashEquivalentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Capital Stock
|
12 Months Ended |
Nov. 30, 2015 |
Equity [Abstract] |
|
Capital Stock |
5. Capital Stock
Authorized Stock
At inception, the Company authorized
100,000,000 shares of common stock with a par value of $0.001 per share. Each share entitles the holder to one vote, in person
or proxy, on any matter on which action of the stockholders of the corporation is sought.
On December 3, 2013, the holders of
a majority of the Companys issued and outstanding common stock approved an increase in its authorized capital from 100,000,000
shares of common stock, par value $0.001, to 750,000,000 shares of common stock, par value $0.001 (the Authorized Capital
Increase). The Company formally effected the Authorized Capital Increase on December 4, 2013 by filing a Certificate of
Amendment with the Nevada Secretary of State.
On December 3, 2013, the Companys
sole director approved a stock dividend of 59 authorized but unissued shares of its common stock on each one (1) issued and outstanding
share of its common stock held by shareholders of record as of December 16, 2013. The payment date for the stock dividend was December
17, 2013, as determined by the Financial Industry Regulatory Authority (FINRA). Upon the payment of the stock dividend, the Company
had 296,400,000 issued and outstanding shares of common stock, which represents an increase of 291,460,000 shares over its prior
total of 4,940,000 issued and outstanding shares of common stock. The split is reflected retrospectively in the consolidated financial
statements.
On December 10, 2014, the holders of
a majority of the Companys issued and outstanding common stock approved a set of amended and restated articles of incorporation
that, among other things, increased the Companys authorized capital to 760,000,000 shares, consisting of 750,000,000 shares
of common stock, par value $0.001, and 10,000,000 shares of blank check preferred stock, par value $0.001.
On December 11, 2014, the Companys
sole director approved the designation of 2,000,000 shares of the Companys authorized but unissued blank check
preferred stock, par value $0.001, as Series A preferred stock. The shares of Series A preferred stock
carry certain rights and preferences and may be converted into shares of the Companys common stock on a 10 for one (1) basis
at any time after 18 months from the date of issuance, and that each share of Series A preferred stock has voting
rights and carries a voting weight equal to 50 shares of common stock.
The preferred stock ranks senior to
(a) any other series of preferred stock of the Company currently existing or hereafter created (b) the common stock of the Company,
now existing or hereafter issued and (c) any other class of securities of the Company, in each case with respect to dividend distributions
and distributions of assets upon the liquidation, dissolution or winding up of the Company whether voluntary or involuntary.
The Company formally effected the designation
by filing a Certificate of Designation with the Nevada Secretary of State on January 15, 2015.
Share Issuances
On January 16, 2015, the owner of an
aggregate of 237,360,000 shares of the Companys common stock agreed to cancel those shares in exchange for the issuance
of the 2,000,000 shares of Series A preferred stock. As a result, the number of issued and outstanding shares of
the Companys common stock decreased from 296,400,000 to 59,040,000.
On April 6, 2015, the Company issued
3,500,000 shares of common stock at a deemed price of $0.10 per share in settlement of promissory notes totaling $350,000, including
$300,000 in proceeds received during the fiscal year. The stock was valued at the $2.81 trading price per share, resulting in a
loss on the settlement of debt in the amount of $9,485,000.
On April 6, 2015, the Company issued
339,270 shares of common stock at a deemed price of $0.10 per share in settlement of related party loans totaling $33,927. The
stock was valued at the $2.81 trading price per share, resulting in a loss on the settlement of debt in the amount of $919,422.
On April 6, 2015, the Company issued
1,000,000 shares of common stock at a price of $2.77 per share for the acquisition of Vertitek. The stock was valued at $2.77 per
share on the effective date of the acquisition of Vertitek, March 31, 2015.
On July 21, 2015, the Company issued
212,765 shares of common stock at a deemed price of $0.47 per share for the purchase of all of the rights, title and interest in
and to certain intellectual property from the Companys President.
As of November 30, 2015, the Company
had 64,092,035 issued and outstanding shares of common stock and 2,000,000 issued and outstanding shares of Series A
preferred stock.
At November 30, 2015, the Company had
no issued or outstanding stock options or warrants.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(d),(e)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21484-112644
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21488-112644
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 4 -Subparagraph (SAB TOPIC 4.C) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187143-122770
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6405834&loc=d3e23285-112656
Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Preferred Stock -URI http://asc.fasb.org/extlink&oid=6521494
Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21564-112644
Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E
Reference 15: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section C
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Mineral Property Costs
|
12 Months Ended |
Nov. 30, 2015 |
Extractive Industries [Abstract] |
|
Mineral Property Costs |
6. Mineral Property Costs
Lander County, Nevada Claims
On September 30, 2011, the Company entered
into an option agreement that would provide for the purchase of a 100% interest in the Carico Lake Valley Property (the Property).
The Property is located in the State of Nevada.
To complete the option, the agreement
requires the Company to make the following payments and incur the following amounts on exploration and development:
a) |
$15,000 cash on September 30, 2011 (paid); |
|
|
b) |
an additional $30,000 cash on September 30, 2013 (not paid); |
|
|
c) |
an additional $60,000 cash on September 30, 2013 (not paid); |
|
|
d) |
an additional $120,000 cash on September 30, 2014 (not paid) and |
|
|
e) |
incur a minimum of $125,000 ($12,654 has been incurred as of November 30, 2015) on exploration and development work by December 31, 2013 and every subsequent year thereafter, through 2014. |
The entity that owns the Property has
made the 2014 payments due to the Bureau of Land Management, Nevada (BLM) and Lander County. The payments ($6,406)
are reflected in accounts payable and accrued liabilities and the annual exploration and development work.
The Company is responsible for any and
all property payments due to any government authority on the property during the term of this option agreement (BLM: $3,920 yr.,
Lander County: $294 yr.).
The entity that owns the Property terminated
the option agreement with the Company on July 28, 2014 and the above mentioned reimbursement of $6,406 remains outstanding. The
Company has no further rights to the Property.
|
X |
- DefinitionThe entire disclosure for mineral industries.
+ References
+ Details
Name: |
us-gaap_MineralIndustriesDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Related Party Transactions
|
12 Months Ended |
Nov. 30, 2015 |
Related Party Transactions [Abstract] |
|
Related Party Transactions |
7. Related Party Transactions
On July 15, 2015, the Company entered into
an asset purchase agreement with its current President pursuant to which the Company acquired all of the right, title and interest
in and to certain intellectual property from the President in consideration for the issuance of $100,000 worth of common stock
on that date at a deemed price of $0.47 per share. As a result, the Company issued 212,765 shares of common stock to the President.
The entire $100,000 of intellectual property was impaired and written-off as of November 30, 2015.
During the year ended November 30, 2015, the
Company paid management fees of $5,000 (2014 $10,000) to a former director and $47,000 (2014 $Nil) to its current
President, and converted $33,927 (2014 $Nil) in debt owed to a former director into common stock resulting in a loss on
the settlement of debt in the amount of $919,422. The Company had $10,781 (2014 $Nil) in debt forgiven by its majority
shareholder.
As of November 30, 2015, the Company was obligated
to a former director for non-interest bearing, unsecured and with no fixed terms of repayment loans with a balance of $Nil (November
30, 2014 $19,146). The Company also owed $Nil to its majority shareholder at November 30, 2015 (November 30, 2014
$25,663).
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39603-107864
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39622-107864
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39678-107864
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39691-107864
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(k)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph b -Article 3A
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Promissory Notes
|
12 Months Ended |
Nov. 30, 2015 |
Debt Disclosure [Abstract] |
|
Promissory Notes |
8. Promissory Notes
On August 18, 2014, the Company entered
into a promissory note agreement with Investor A for an aggregate amount of $50,000 plus simple interest at an annual interest
rate of 15%, repayable on August 18, 2016. On April 6, 2015, the promissory note was settled through the issuance of 500,000 shares
of common stock. The Company recognized a loss of $1,355,000 in connection with the debt settlement.
On October 7, 2014, the Company entered
into a promissory note agreement with Investor A for an aggregate amount of $25,000 plus simple interest at an annual interest
rate of 15%, repayable on October 7, 2016. On April 6, 2015, the promissory note was settled through the issuance of 250,000 shares
of common stock. The Company recognized a loss of $677,500 in connection with the debt settlement.
On October 22, 2014, the Company entered
into a promissory note agreement with Investor B for an aggregate amount of $15,000 plus simple interest at an annual interest
rate of 15%, repayable on October 22, 2016. As of November 30, 2015, $15,000 was received and interest accrued of $2,897 ($647
as at November 30, 2014).
On November 23, 2014, the Company entered
into a promissory note agreement with Investor C for an aggregate amount of $75,000 plus simple interest at an annual interest
rate of 15%, repayable on November 23, 2016. On April 6, 2015, the promissory note was settled through the issuance of 750,000
shares of common stock. The Company recognized a loss of $2,032,500 in connection with the debt settlement.
On December 29, 2014, the Company entered
into another promissory note agreement with Investor A for an aggregate amount of $75,000 plus simple interest at an annual interest
rate of 15%, repayable on December 29, 2016. On April 6, 2015, the promissory note was settled through the issuance of 750,000
shares of common stock. The Company recognized a loss of $2,032,500 for the debt settlement.
On January 26, 2015, the Company entered
into another promissory note agreement with Investor A for an aggregate amount of $50,000 plus simple interest at an annual interest
rate of 15%, repayable on January 26, 2017. On April 6, 2015, the promissory note was settled through the issuance of 500,000 shares
of common stock. The Company recognized a loss of $1,355,000 in connection with the debt settlement.
On February 27, 2015, the Company entered
into another promissory note agreement with Investor A for an aggregate amount of $25,000 plus simple interest at an annual interest
rate of 15%, repayable on February 27, 2017. On April 6, 2015, the promissory note was settled through the issuance of 250,000
shares of common stock. The Company recognized a loss of $677,500 in connection with the debt settlement.
On March 20, 2015, the Company entered
into another promissory note agreement with Investor A for an aggregate amount of $50,000 plus simple interest at an annual interest
rate of 15%, repayable on March 20, 2017. On April 6, 2015, the promissory note was settled through the issuance of 500,000 shares
of common stock. The Company recognized a loss of $1,355,000 in connection with the debt settlement.
During the year ended November 30, 2015,
the Company entered into multiple promissory note agreements with an Investor D for an aggregate amount of $102,500. The promissory
notes mature two years from the date of the inception of the notes and bear simple interest at an annual interest rate of 15%.
The notes are secured by all of the assets, properties, goods, inventory, equipment, furniture, fixtures, leases, supplies, records,
money, documents, instruments, chattel paper, accounts, intellectual property rights (including but not limited to, copyrights,
moral rights, patents, patent applications, trademarks, service marks, trade names, trade secrets) and other general intangibles,
whether owned by Company on the date of the note or hereafter acquired, and all proceeds thereof. The following are the notes outstanding
as at November 30, 2015:
|
|
|
Principal |
|
|
Accrued Interest |
|
Note 1 on October 22, 2014
Due October 22, 2016 |
|
|
$ |
15,000 |
|
|
$ |
2,897 |
|
Note 2 on July 30, 2015
Due July 30, 2017 |
|
|
$ |
20,000 |
|
|
$ |
1,011 |
|
Note 3 on September 2, 2015
Due September 2, 2017 |
|
|
$ |
7,500 |
|
|
$ |
274 |
|
Note 4 on October 2, 2015
Due October 2, 2017 |
|
|
$ |
10,000 |
|
|
$ |
242 |
|
Note 5 on October 21, 2015
Due October 21, 2017 |
|
|
$ |
15,000 |
|
|
$ |
247 |
|
Note 6 on October 29, 2015
Due October 29, 2017 |
|
|
$ |
25,000 |
|
|
$ |
329 |
|
Note 7 on November 17, 2015
Due November 17, 2017 |
|
|
$ |
25,000 |
|
|
$ |
134 |
|
|
|
|
$ |
117,500 |
|
|
$ |
5,134 |
|
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20,22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Provision for Income Taxes
|
12 Months Ended |
Nov. 30, 2015 |
Income Tax Disclosure [Abstract] |
|
Provision for Income Taxes |
9. Provision for Income Taxes
The Company recognizes the tax effects
of transactions in the year in which such transactions enter into the determination of net income, regardless of when reported
for tax purposes. Deferred taxes are provided in the consolidated financial statements under FASC 718-740-20 to give effect to
the resulting temporary differences which may arise from differences in the bases of fixed assets, depreciation methods, allowances,
and start-up costs based on the income taxes expected to be payable in future years.
Deferred tax assets arising as a result
of net operating loss carryforwards have been offset completely by a valuation allowance due to the uncertainty of their utilization
in future periods. Operating loss carryforwards generated during the period from August 26, 2011 (date of inception) through November
30, 2015 of $656,178 will begin to expire in 2031. Accordingly, deferred tax assets of approximately $229,662 were offset by the
valuation allowance.
The Company follows the provisions of
uncertain tax positions as addressed in FASC 740-10-65-1. The Company recognized approximately no increase in the liability for
unrecognized tax benefits.
The Company has no tax position at November
30, 2015 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
No such interest or penalties were recognized during the periods presented. The Company had no accruals for interest and penalties
at November 30, 2015. The Companys utilization of any net operating loss carry forward may be unlikely as a result of its
intended exploration stage activities. The tax years for November 30, 2015, 2014, 2013, 2012 are still open for examination by
the Internal Revenue Service (IRS).
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Tax Effect (35%) |
|
|
|
|
|
|
|
|
Net operating losses (including interest income) |
|
$ |
332,136 |
|
|
$ |
116,248 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
$ |
(332,136 |
) |
|
|
(116,248 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability) |
|
$ |
- |
|
|
$ |
- |
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Tax Effect (35%) |
|
|
|
|
|
|
|
|
Net operating losses |
|
$ |
164,155 |
|
|
$ |
57,454 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
$ |
(164,155 |
) |
|
|
(57,454 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability) |
|
$ |
- |
|
|
$ |
- |
|
|
X |
- DefinitionThe entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32718-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Going Concern and Liquidity Considerations
|
12 Months Ended |
Nov. 30, 2015 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Going Concern and Liquidity Considerations |
10. Going Concern and Liquidity Considerations
The consolidated
financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among other
things, the realization of assets and satisfaction of liabilities in the normal course of
business. As at November 30, 2015, the Company had a working capital deficiency of $55,866 (November 30, 2014 $115,494)
and an accumulated deficit of $13,937,744 (November 30, 2014 $324,042). The Company intends to fund operations through
equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements
for the next 12 months.
The ability of the Company to continue in existence
is dependent upon, among other things, obtaining additional financing to continue operations and the operations of Vertitek.
In response to these problems, management intends
to raise additional funds through public or private placement offerings.
These factors, among others, raise substantial
doubt about the Companys ability to continue as a going concern. The consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 40 -Section 50 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=51888302&loc=SL51888449-203568
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 40 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=51888302&loc=SL51888443-203568
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Commitments
|
12 Months Ended |
Nov. 30, 2015 |
Commitments and Contingencies Disclosure [Abstract] |
|
Commitments |
11. Commitments
Pursuant to a Letter of Intent dated July
7, 2015, the Company is obligated to pay one vendor $5,000 for costs incurred to construct a prototype and testing of such prototype.
As at November 30, 2015, $3,000 has been paid in relation to this agreement.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant arrangements with third parties, which includes operating lease arrangements and arrangements in which the entity has agreed to expend funds to procure goods or services, or has agreed to commit resources to supply goods or services, and operating lease arrangements. Descriptions may include identification of the specific goods and services, period of time covered, minimum quantities and amounts, and cancellation rights.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a)(19)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommitmentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Subsequent Events
|
12 Months Ended |
Nov. 30, 2015 |
Subsequent Events [Abstract] |
|
Subsequent Events |
12. Subsequent Events
Subsequent to year end,
the Company entered into two additional promissory notes with Investor D bearing the same terms. One note was entered into on
January 4, 2016 for $25,000 and is due on January 4, 2018. The other note was entered into on January 26, 2016 for $10,000 and
is due on January 26, 2018.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ References
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Significant Accounting Policies (Policies)
|
12 Months Ended |
Nov. 30, 2015 |
Accounting Policies [Abstract] |
|
Use of Estimates |
Use of Estimates
The preparation of consolidated financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Companys periodic filings with the Securities and Exchange Commission include, where applicable, disclosures of estimates,
assumptions, uncertainties and markets that could affect the consolidated financial statements and future operations of the Company.
|
Cash and Cash Equivalents |
Cash and Cash Equivalents
Cash and cash equivalents include cash
in banks, money market funds, and certificates of term deposits with original maturities of less than three months, which are
readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of
loss in value. The Company had $22,876 in cash and cash equivalents at November 30, 2015 (November 30, 2014 $12,565).
|
Mineral Acquisition and Exploration Costs |
Mineral Acquisition and Exploration
Costs
The Company has been in the exploration
stage since its formation on August 26, 2011 and has not yet realized any revenue from its operations. During the year ended November
30, 2015, the Company changed its business focus from mining to opportunities in the technology industry. Mineral property acquisition
and exploration costs are expensed as incurred. When it has been determined that a mineral property can be economically developed
as a result of establishing proven and probable reserves, the costs incurred to develop such property are capitalized. Such costs
will be amortized using the units-of-production method over the estimated life of the probable reserves.
|
Concentrations of Credit Risk |
Concentrations of Credit Risk
The Companys financial instruments
that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables
it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high
credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government
insurance limits. The Companys management plans to assess the financial strength and credit worthiness of any parties to
which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
|
Net Income or (Loss) per Share of Common Stock |
Net Income or (Loss) per Share of
Common Stock
The Company has adopted FASC Topic
No. 260, Earnings Per Share (EPS), which requires presentation of basic and diluted EPS on the face
of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator
of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the consolidated financial statements,
basic earnings (loss) per share is computed by dividing net income/loss by the weighted average number of shares of common stock
outstanding during the period.
|
Foreign Currency Translations |
Foreign Currency Translations
The Companys functional and reporting
currency is the US dollar. All transactions initiated in other currencies are translated into US dollars using the exchange rate
prevailing on the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated into the
US dollar at the rate of exchange in effect at the balance sheet date. Unrealized exchange gains and losses arising from such transactions
are deferred until realization and are included as a separate component of stockholders equity (deficit) as a component
of comprehensive income or loss. Upon realization, the amount deferred is recognized in income in the period when it is realized.
No significant realized exchange gain
or losses were recorded as at November 30, 2015 and 2014.
|
Comprehensive Income (Loss) |
Comprehensive Income (Loss)
FASC Topic No. 220, Comprehensive
Income, establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose
financial statements. As at November 30, 2015 and 2014, the Company had no items of other comprehensive income. Therefore, net
loss equals comprehensive loss as at November 30, 2015 and 2014.
|
Risks and Uncertainties |
Risks and Uncertainties
The Companys operations in the
technology industry are subject to significant risks and uncertainties including financial, operational, technological, and other
risks associated with operating a technology development business.
|
Capitalized Prototype Development Costs |
Capitalized
Prototype Development Costs
Prototype development costs are
costs associated with the development of software and hardware related to advance drone fleet technology and are stated at historical
cost. Prototype development costs consist of salaries and costs of raw material in development. Until the prototype is substantially
completed and ready for its intended use, no depreciation expenses will be incurred. The Company currently has no depreciation
policy with respect to prototype development costs.
|
Intangible Assets |
Intangible Assets
Intangible assets with indefinite lives
are not amortized, but are reviewed for impairment at least annually or whenever events or circumstances indicate the carrying
value of the asset may not be recoverable.
Through the acquisition of Vertitek
(see Note 3), the Company acquired the V-1 DroneSM and other technologies that constitute the definition of indefinite-lived
intangible assets. The Company performs annual impairment tests of the intangible assets during the fourth quarter of each fiscal
year and assesses qualitative factors to determine the likelihood of impairment. The Companys qualitative analysis includes,
but is not limited to, assessing the changes in macroeconomic conditions, regulatory environment, industry and market conditions,
financial performance versus budget and any other events or circumstances specific to the technologies. If it is more likely than
not that the fair value of the technologies is greater than the carrying value, no further testing is required. Otherwise, the
Company will apply the quantitative impairment test method.
The key assumptions used in estimating
the recoverable amounts of the technologies include:
i) the market penetration leading to
revenue growth;
ii) the profit margin;
iii) the duration and profile of the
build-up period;
iv) the estimated start-up costs and
losses incurred during the build-up period; and
v) the discount rate.
Fair value less costs of disposal is
the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date.
In order to determine the fair value less costs of disposal, the Company uses either a market or income approach. Under a market
approach, the Company measures what an independent third party would pay to purchase the technologies by looking to actual market
transactions for similar assets. Under an income approach, the fair value is determined to be the sum of the projected discounted
cash flows over a discrete period of time in addition to the terminal value.
The value in use amount is the present
value of the future cash flows expected to be derived from the asset. The determination of this amount includes projections of
cash inflows from the continuing use of the asset and cash outflows that are required to generate the associated cash inflows.
These cash inflows are discounted at an appropriate discount rate.
The Company determined that the value
associated with the technologies under the market approach was indeterminable. Given that the Company has no tentative plans to
use the acquired technologies and does not expect any sales or cash inflows associated with the technologies, the entire value
of the technologies has been fully impaired as at November 30, 2015.
|
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
Recent accounting pronouncements that
are listed below did not, and are not currently expected to, have a material effect on the Companys consolidated financial
statements, but will be implemented in the Companys future financial reporting when applicable.
In February 2016, the Financial Accounting
Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02Leases. The FASB amended
lease accounting requirements to begin recording assets and liabilities arising from leases on the balance sheet. The new guidance
will also require significant additional disclosures about the amount, timing and uncertainty of cash flows from leases. This new
guidance will be effective for the Company beginning on December 1, 2020 using a modified retrospective approach. The modified
retrospective approach includes a number of optional practical expedients that entities may elect to apply. Currently, the Companys
operations do not include significant leases. The Company is evaluating the potential future impact ASU 2016-02 will have on its
consolidated financial statements.
In January 2016, the FASB issued ASU
2016-01Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01
modifies how entities measure equity investments and present changes in the fair value of financial liabilities. Under the new
guidance, entities will have to measure equity investments that do not result in consolidation and are not accounted under the
equity method at fair value and recognize any changes in fair value in net income unless the investments qualify for the new practicality
exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and
do not qualify for the practical expedient to estimate fair value, and as such these investments may be measured at cost. Given
that the Company currently does not hold any equity investments, it does not expect the impact of ASU 2016-01 on its consolidated
financial statements to be significant.
In November 2015, the FASB issued ASU
2015-17Balance Sheet Classification of Deferred Taxes, which simplifies the presentation of deferred income taxes. ASU 2015-17
requires that deferred tax assets and liabilities be classified as noncurrent assets or noncurrent liabilities. At this time, the
Company has not incurred or generated a significant amount of deferred tax assets or liabilities to be recognized on the financial
statements (see Note 9). The Company does not expect the impact of ASU 2015-17 on its consolidated financial statements to be significant.
In September 2015, the FASB issued
ASU 2015-16Simplifying the Accounting for Measurement-Period Adjustments, which eliminates the requirement for an acquirer
in a business combination to account for measurement-period adjustments retrospectively. Instead, acquirers must recognize measurement-period
adjustments during the period in which they determine the amounts, including the effect on earnings of any amounts they would
have recorded in previous periods if the accounting had been completed at the acquisition date. ASU 2015-16 will be effective
beginning on January 1, 2016. The Company does not expect the impact of ASU 2015-16 on its consolidated financial statements to
be significant.
|
X |
- DefinitionMineral acquisition and exploration costs [Policy Text Block].
+ References
+ Details
Name: |
VMRI_MineralAcquisitionAndExplorationCostsPolicyTextBlock |
Namespace Prefix: |
VMRI_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for capitalizing internal costs associated with exploration and production activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=27015289&loc=d3e417888-122833
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=27015634&loc=d3e516343-122869
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 10 -Paragraph c -Subparagraph 2 -Article 4
+ Details
Name: |
us-gaap_CapitalizationOfInternalCostsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 305 -SubTopic 10 -Section 05 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6375392&loc=d3e26790-107797
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4273-108586
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Financial Reporting Release (FRR) -Number 203 -Paragraph 02-03
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 1 -Article 5
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for comprehensive income.
+ References
+ Details
Name: |
us-gaap_ComprehensiveIncomePolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 55 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6875567&loc=d3e14489-108613
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51676700&loc=d3e61082-112788
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 825 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28088331&loc=SL29635902-196195
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13537-108611
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13531-108611
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51676700&loc=d3e61044-112788
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3630-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450222&loc=d3e30840-110895
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for finite-lived intangible assets. This accounting policy also might address: (1) the amortization method used; (2) the useful lives of such assets; and (3) how the entity assesses and measures impairment of such assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275
+ Details
Name: |
us-gaap_IntangibleAssetsFiniteLivedPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the nature of the unusual risk or uncertainty, if estimable, such as the threat of expropriation of its assets by a foreign government, rapid technological obsolescence in the industry, risk of natural disaster from earthquake or weather events, and availability of or continuation of a labor force at a reasonable cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e5967-108592
+ Details
Name: |
us-gaap_UnusualRisksAndUncertaintiesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6061-108592
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6143-108592
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6132-108592
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
X |
- References
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of cash and cash equivalents.
+ References
+ Details
Name: |
us-gaap_ScheduleOfCashAndCashEquivalentsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Mineral Property Costs (Tables)
|
12 Months Ended |
Nov. 30, 2015 |
Extractive Industries [Abstract] |
|
Summary of Cost Incurred on Mineral Properties |
As at November 30, 2015, the Company
had incurred the following on the resource property:
|
|
November 30, 2015 |
|
|
November 30, 2014 |
|
|
|
|
|
|
|
|
Acquisition cost |
|
$ |
15,000 |
|
|
$ |
15,000 |
|
Exploration costs, beginning of period |
|
$ |
12,654 |
|
|
$ |
12,654 |
|
Exploration costs incurred |
|
$ |
- |
|
|
$ |
- |
|
Exploration costs, end of period |
|
$ |
12,654 |
|
|
$ |
12,654 |
|
|
X |
- DefinitionTabular disclosure of the aggregate of costs (whether the costs are capitalized or charged to expense at the time they are incurred ) incurred for the year in oil and gas property acquisition, exploration and development activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 55 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=34713648&loc=d3e63042-109448
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51678428&loc=d3e62059-109447
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51678428&loc=d3e62038-109447
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 18 -URI http://asc.fasb.org/extlink&oid=51678428&loc=d3e62014-109447
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
+ Details
Name: |
us-gaap_CostIncurredInOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivitiesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Promissory Notes (Tables)
|
12 Months Ended |
Nov. 30, 2015 |
Debt Disclosure [Abstract] |
|
Schedule of Notes Outstanding |
The following are the notes outstanding
as at November 30, 2015:
|
|
|
Principal |
|
|
Accrued Interest |
|
Note 1 on October 22, 2014
Due October 22, 2016 |
|
|
$ |
15,000 |
|
|
$ |
2,897 |
|
Note 2 on July 30, 2015
Due July 30, 2017 |
|
|
$ |
20,000 |
|
|
$ |
1,011 |
|
Note 3 on September 2, 2015
Due September 2, 2017 |
|
|
$ |
7,500 |
|
|
$ |
274 |
|
Note 4 on October 2, 2015
Due October 2, 2017 |
|
|
$ |
10,000 |
|
|
$ |
242 |
|
Note 5 on October 21, 2015
Due October 21, 2017 |
|
|
$ |
15,000 |
|
|
$ |
247 |
|
Note 6 on October 29, 2015
Due October 29, 2017 |
|
|
$ |
25,000 |
|
|
$ |
329 |
|
Note 7 on November 17, 2015
Due November 17, 2017 |
|
|
$ |
25,000 |
|
|
$ |
134 |
|
|
|
|
$ |
117,500 |
|
|
$ |
5,134 |
|
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
Provision for Income Taxes (Tables)
|
12 Months Ended |
Nov. 30, 2015 |
Income Tax Disclosure [Abstract] |
|
Summary of Net Deferred Tax Asset (Liability) |
The tax years for November 30, 2015,
2014, 2013, 2012 are still open for examination by the Internal Revenue Service (IRS).
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Tax Effect (35%) |
|
|
|
|
|
|
|
|
Net operating losses (including interest income) |
|
$ |
332,136 |
|
|
$ |
116,248 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
$ |
(332,136 |
) |
|
|
(116,248 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability) |
|
$ |
- |
|
|
$ |
- |
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Tax Effect (35%) |
|
|
|
|
|
|
|
|
Net operating losses |
|
$ |
164,155 |
|
|
$ |
57,454 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
$ |
(164,155 |
) |
|
|
(57,454 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability) |
|
$ |
- |
|
|
$ |
- |
|
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
X |
- DefinitionPercentage of voting equity interests acquired at the acquisition date in the business combination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463
+ Details
Name: |
us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=VMRI_VertitekIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before tax of foreign currency transaction realized gain (loss) recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450222&loc=d3e30840-110895
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30690-110894
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30700-110894
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionGainLossRealized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.3.1.900
Acquisition of Vertitek Inc. (Details Narrative) - USD ($)
|
|
|
12 Months Ended |
Apr. 06, 2015 |
Mar. 31, 2015 |
Nov. 30, 2015 |
Exchange for common stock amount |
|
|
$ 2,770,000
|
Acquisition of financial assets |
|
|
18,355
|
Acquisition of intangible assets related to intellectual property |
|
|
2,777,145
|
Acquisition of financial liabilities |
|
|
25,500
|
Impairment of intangible assets related to intellectual property |
|
|
$ 2,777,145
|
Vertitek Inc [Member] |
|
|
|
Acquisition of subsidiary, shares |
1,000,000
|
1,000,000
|
|
Percentage of issued and outstanding shares of acquired company |
|
100.00%
|
|
X |
- DefinitionPercentage of voting equity interests acquired at the acquisition date in the business combination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463
+ Details
Name: |
us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial assets (as defined) recognized as of the acquisition date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI http://asc.fasb.org/extlink&oid=35744172&loc=d3e2207-128464
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -Glossary Financial Asset -URI http://asc.fasb.org/extlink&oid=6512957
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial liabilities assumed (as defined) which have been recognized as of the acquisition date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financial Liability -URI http://asc.fasb.org/extlink&oid=6513127
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI http://asc.fasb.org/extlink&oid=35744172&loc=d3e2207-128464
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of intangible assets, excluding goodwill, acquired at the acquisition date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16373-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28,29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=VMRI_VertitekIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
X |
- DefinitionThe amount of cash, securities, or other assets held by a third-party trustee pursuant to the terms of an agreement which assets are available to be used by beneficiaries to that agreement only within the specific terms thereof and which agreement is expected to terminate within one year of the balance sheet date (or operating cycle, if longer) at which time the assets held-in-trust will be released or forfeited.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(b)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
+ Details
Name: |
us-gaap_AssetsHeldInTrustCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying amount of the asset transferred to a third party to serve as a deposit, which typically serves as security against failure by the transferor to perform under terms of an agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.8,17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DepositAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.3.1.900
Capital Stock (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
12 Months Ended |
|
|
Jul. 21, 2015 |
Apr. 06, 2015 |
Mar. 31, 2015 |
Jan. 16, 2015 |
Dec. 11, 2014 |
Dec. 03, 2013 |
Aug. 26, 2011 |
Nov. 30, 2015 |
Nov. 30, 2014 |
Dec. 10, 2014 |
Dec. 17, 2013 |
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
100,000,000
|
750,000,000
|
750,000,000
|
750,000,000
|
|
Common stock, par value |
|
|
|
|
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
|
Voting rights holding entitlement by common shareholder |
|
|
|
|
|
|
Each share entitles the holder to one vote
|
|
|
|
|
Approved stock dividends, authorized and unissued |
|
|
|
|
|
59
|
|
|
|
|
|
Stock dividends, description |
|
|
|
|
|
sole director approved a stock dividend of 59 authorized but unissued shares of its common stock on each one (1) issued and outstanding share of its common stock held by shareholders of record as of December 16, 2013.
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
64,092,035
|
296,400,000
|
|
296,400,000
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
64,092,035
|
296,400,000
|
|
296,400,000
|
Number of shares increased during period |
|
|
|
|
|
|
|
|
|
760,000,000
|
291,460,000
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
10,000,000
|
|
10,000,000
|
|
Preferred stock, par value |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
$ 0.001
|
|
Authorized shares but unissued |
|
|
|
|
2,000,000
|
|
|
|
|
|
|
Preferred stock voting rights |
|
|
|
|
The shares of Series A preferred stock carry certain rights and preferences and may be converted into shares of the Companys common stock on a 10 for one (1) basis at any time after 18 months from the date of issuance, and that each share of Series A preferred stock has voting rights and carries a voting weight equal to 50 shares of common stock.
|
|
|
|
|
|
|
Number of common stock shares agreed to cancel those shares |
|
|
|
237,360,000
|
|
|
|
|
|
|
|
Debt settlement of promissory notes, shares |
|
3,500,000
|
|
|
|
|
|
|
|
|
|
Common stock deemed price per share |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
Debt settlement of promissory notes |
|
$ 350,000
|
|
|
|
|
|
|
|
|
|
Proceeds from promissory notes |
|
$ 300,000
|
|
|
|
|
|
$ 417,500
|
$ 65,000
|
|
|
Stock price per share |
|
$ 2.81
|
|
|
|
|
|
|
|
|
|
Loss on settlement of debt |
|
$ 9,485,000
|
|
|
|
|
|
$ (10,404,422)
|
|
|
|
Preferred stock, shares issued |
|
|
|
|
|
|
|
2,000,000
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
2,000,000
|
|
|
|
Number of stock option and warrants issued and outstanding |
|
|
|
|
|
|
|
|
|
|
|
President [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock deemed price per share |
$ 0.47
|
|
|
|
|
|
|
|
|
|
|
Number of common stock shares issued to purchase of rights, title and interest of certain intellectual property |
212,765
|
|
|
|
|
|
|
|
|
|
|
Vertitek Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Stock price per share |
|
$ 2.77
|
|
|
|
|
|
|
|
|
|
Company issued common stock during period for acquisition |
|
1,000,000
|
1,000,000
|
|
|
|
|
|
|
|
|
Acquisition per share price |
|
$ 2.77
|
|
|
|
|
|
|
|
|
|
Effective date for acquisition per share price |
|
Mar. 31, 2015
|
|
|
|
|
|
|
|
|
|
Related Party Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock deemed price per share |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
Stock price per share |
|
$ 2.81
|
|
|
|
|
|
|
|
|
|
Loss on settlement of debt |
|
$ 919,422
|
|
|
|
|
|
|
|
|
|
Debt settlement of related party loans |
|
$ 33,927
|
|
|
|
|
|
|
|
|
|
Debt settlement of related party loans, shares |
|
339,270
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of stock in exchange for issuance of shares of preferred stock |
|
|
|
2,000,000
|
|
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
|
|
|
|
2,000,000
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
2,000,000
|
|
|
|
Prior Period [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
4,940,000
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
4,940,000
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
100,000,000
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
59,040,000
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
59,040,000
|
|
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
750,000,000
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
296,400,000
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
296,400,000
|
|
|
|
|
|
|
|
X |
- DefinitionCommon Stock Deemed Price Per Share.
+ References
+ Details
Name: |
VMRI_CommonStockDeemedPricePerShare |
Namespace Prefix: |
VMRI_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of stock option and warrants issued and outstanding.
+ References
+ Details
Name: |
VMRI_NumberOfStockOptionAndWarrantsIssuedAndOutstanding |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionStock divideds description.
+ References
+ Details
Name: |
VMRI_StockDividedsDescription |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock dividends authorized but not issued common stock.
+ References
+ Details
Name: |
VMRI_StockDividendsAuthorizedButNotIssuedCommonStock |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionStock Issued During Period Shares Issued For Debt Settlement Of Promissory Notes.
+ References
+ Details
Name: |
VMRI_StockIssuedDuringPeriodSharesIssuedForDebtSettlementOfPromissoryNotes |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock Issued During Period Value Issued For Debt Settlement Of Promissory Notes.
+ References
+ Details
Name: |
VMRI_StockIssuedDuringPeriodValueIssuedForDebtSettlementOfPromissoryNotes |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDate when the acquirer obtains control of the acquiree, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 25 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=34752592&loc=d3e845-128460
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Acquisition Date -URI http://asc.fasb.org/extlink&oid=6919109
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 25 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=34752592&loc=d3e848-128460
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463
+ Details
Name: |
us-gaap_BusinessAcquisitionEffectiveDateOfAcquisition1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks paid or offered to be paid in a business combination.
+ References
+ Details
Name: |
us-gaap_BusinessAcquisitionSharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of common stock allocated to investors to buy shares of a new issue of common stock before they are offered to the public. When stock is sold on a subscription basis, the issuer does not initially receive the total proceeds. In general, the issuer does not issue the shares to the investor until it receives the entire proceeds.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
Name: |
us-gaap_CommonStockSharesSubscribedButUnissued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of common stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
+ Details
Name: |
us-gaap_CommonStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMaximum number of excess stock shares permitted to be issued.
+ References
+ Details
Name: |
us-gaap_ExcessStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of nonredeemable preferred stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
Name: |
us-gaap_PreferredStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
Name: |
us-gaap_ProceedsFromNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28,29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period as part of a transaction to acquire assets that do not qualify as a business combination.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesPurchaseOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of stock bought back by the entity at the exercise price or redemption price.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
Name: |
us-gaap_StockRedeemedOrCalledDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TitleOfIndividualAxis=us-gaap_PresidentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=VMRI_VertitekIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CreationDateAxis=VMRI_PriorPeriodMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
Mineral Property Costs (Details Narrative) - USD ($)
|
|
|
|
|
12 Months Ended |
|
Sep. 30, 2014 |
Dec. 31, 2013 |
Sep. 30, 2013 |
Sep. 30, 2011 |
Nov. 30, 2015 |
Jul. 28, 2014 |
Cash paid for exploration and development |
|
|
|
$ 15,000
|
$ 12,654
|
|
Bureau of Land Management, Nevada [Member] |
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
6,406
|
|
Property payment |
|
|
|
|
3,920
|
|
Reimbursement remains outstanding |
|
|
|
|
|
$ 6,406
|
Lander County [Member] |
|
|
|
|
|
|
Property payment |
|
|
|
|
$ 294
|
|
First Additional Cash Payable [Member] |
|
|
|
|
|
|
Cash paid for exploration and development |
|
|
$ 30,000
|
|
|
|
Second Additional Cash Payable [Member] |
|
|
|
|
|
|
Cash paid for exploration and development |
|
|
$ 60,000
|
|
|
|
Third Additional Cash Payable [Member] |
|
|
|
|
|
|
Cash paid for exploration and development |
$ 120,000
|
|
|
|
|
|
Four Additional Cash Payable [Member] |
|
|
|
|
|
|
Cash paid for exploration and development |
|
$ 125,000
|
|
|
|
|
Option Agreement [Member] | Carico Lake Valley Property [Member] |
|
|
|
|
|
|
Percentage of interest purchased in property |
|
|
|
100.00%
|
|
|
X |
- DefinitionPercentage of interest purchased in property.
+ References
+ Details
Name: |
VMRI_PercentageOfInterestPurchasedInProperty |
Namespace Prefix: |
VMRI_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionReimbursement remains outstanding.
+ References
+ Details
Name: |
VMRI_ReimbursementRemainsOutstanding |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(1),(5)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.15) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow from the acquisition of a mineral right which is the right to extract a mineral from the earth or to receive payment, in the form of royalty, for the extraction of minerals.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
+ Details
Name: |
us-gaap_PaymentsToAcquireMineralRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for exploration and development of oil and gas properties. It includes cash payments related to development of oil and gas wells drilled at previously untested geologic structures (to determine the presence of oil or gas) and wells drilled at sites where the presence of oil or gas has already been established (to extract the oil or gas).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585
+ Details
Name: |
us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementGeographicalAxis=VMRI_BureauOfLandManagementNevadaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementGeographicalAxis=VMRI_LanderCountyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CashAndCashEquivalentsAxis=VMRI_FirstAdditionalCashPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CashAndCashEquivalentsAxis=VMRI_SecondAdditionalCashPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CashAndCashEquivalentsAxis=VMRI_ThirdAdditionalCashPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CashAndCashEquivalentsAxis=VMRI_FourAdditionalCashPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_OptionAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
Mineral Property Costs - Summary of Cost Incurred on Mineral Properties (Details) - USD ($)
|
12 Months Ended |
Nov. 30, 2015 |
Nov. 30, 2014 |
Extractive Industries [Abstract] |
|
|
Acquisition cost |
$ 15,000
|
$ 15,000
|
Exploration costs, beginning of period |
$ 12,654
|
$ 12,654
|
Exploration costs incurred |
|
|
Exploration costs, end of period |
$ 12,654
|
$ 12,654
|
X |
- DefinitionCost incurred, including capitalized costs and costs charged to expense, in acquisition of oil and gas properties.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 18 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=51678428&loc=d3e62014-109447
+ Details
Name: |
us-gaap_CostsIncurredAcquisitionOfOilAndGasProperties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExploration costs incurred, including capitalized costs and costs charged to expense, in oil and gas activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Exploration -URI http://asc.fasb.org/extlink&oid=6512329
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 18 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51678428&loc=d3e62014-109447
+ Details
Name: |
us-gaap_CostsIncurredExplorationCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe capitalized costs incurred (excluded from amortization), as of the date of the balance sheet, in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing oil and gas reserves, including costs of drilling exploratory wells and exploratory-type stratigraphic test wells. Exploration costs may be incurred both before acquiring the related property (sometimes referred to in part as prospecting costs) and after acquiring the property. Principal types of exploration costs, which include depreciation and applicable operating costs of support equipment and facilities and other costs of exploration activities, are: costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries and other expenses of geologists, geophysical crews, and others conducting those studies. Collectively, these are sometimes referred to as geological and geophysical or "G&G" costs. Exploration costs also include costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title defense, the maintenance of land and lease records, dry hole contributions and bottom hole contributions, costs of drilling and equipping exploratory wells and costs of drilling exploratory-type stratigraphic test wells.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10.(c)(7)(ii)) -URI http://asc.fasb.org/extlink&oid=50486907&loc=d3e511914-122862
+ Details
Name: |
us-gaap_ExplorationCostsCumulative |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.3.1.900
Related Party Transactions (Details Narrative) - USD ($)
|
|
|
|
12 Months Ended |
Jul. 21, 2015 |
Jul. 15, 2015 |
Apr. 06, 2015 |
Nov. 30, 2015 |
Nov. 30, 2014 |
Issuance of worth of common stock for acquisition |
|
|
|
$ 100,000
|
|
Common stock per share price |
|
|
$ 2.81
|
|
|
Impairment of intellectual property |
|
|
|
2,777,145
|
|
Management fees paid |
|
|
|
52,000
|
$ 20,000
|
Debt converted into common stock for debt repayment |
|
|
|
10,788,349
|
|
Loss on settlement of debt |
|
|
$ 9,485,000
|
(10,404,422)
|
|
Majority Shareholder [Member] |
|
|
|
|
|
Debt forgiven |
|
|
|
$ 10,781
|
|
Due to related parties |
|
|
|
|
$ 25,663
|
President [Member] |
|
|
|
|
|
Common stock during period for acquisition |
212,765
|
|
|
|
|
Former Director [Member] |
|
|
|
|
|
Management fees paid |
|
|
|
$ 5,000
|
$ 10,000
|
Debt converted into common stock for debt repayment |
|
|
|
33,927
|
|
Loss on settlement of debt |
|
|
|
$ 919,422
|
|
Unsecured repayment of loans |
|
|
|
|
$ 19,146
|
Current President [Member] |
|
|
|
|
|
Management fees paid |
|
|
|
$ 47,000
|
|
Asset Purchase Agreement [Member] | President [Member] |
|
|
|
|
|
Issuance of worth of common stock for acquisition |
|
$ 100,000
|
|
|
|
Common stock per share price |
|
$ 0.47
|
|
|
|
Common stock during period for acquisition |
|
212,765
|
|
|
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDecrease for amounts of indebtedness forgiven by the holder of the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
+ Details
Name: |
us-gaap_DebtInstrumentDecreaseForgiveness |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16373-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expenses related to the managing member or general partner for management of the day-to-day business functions of the limited liability company (LLC) or limited partnership (LP).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
+ Details
Name: |
us-gaap_ManagementFeeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to repay long-term debt that is not secured by collateral. Excludes repayments of tax exempt unsecured debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
+ Details
Name: |
us-gaap_RepaymentsOfUnsecuredDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period as part of a transaction to acquire assets that do not qualify as a business combination.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesPurchaseOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued during the period as part of a transaction to acquire assets that do not qualify as a business combination.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValuePurchaseOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TitleOfIndividualAxis=us-gaap_PresidentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TitleOfIndividualAxis=VMRI_CurrentPresidentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_AssetPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
Promissory Notes (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
Apr. 06, 2015 |
Mar. 20, 2015 |
Feb. 27, 2015 |
Jan. 26, 2015 |
Dec. 29, 2014 |
Nov. 23, 2014 |
Oct. 22, 2014 |
Oct. 07, 2014 |
Aug. 18, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
Debt face amount |
|
|
|
|
|
|
|
|
|
$ 117,500
|
|
Recognized a loss in connection with debt settlement |
$ 9,485,000
|
|
|
|
|
|
|
|
|
(10,404,422)
|
|
Interest accrued amount |
|
|
|
|
|
|
|
|
|
5,134
|
|
Promissory Note Agreement [Member] | Investor A [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
|
|
|
|
|
|
$ 25,000
|
$ 50,000
|
|
|
Debt instrument interest rate |
|
|
|
|
|
|
|
15.00%
|
15.00%
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
Aug. 18, 2016
|
|
|
Issuance of common stock shares for debt settlement |
500,000
|
|
|
|
|
|
|
|
|
|
|
Recognized a loss in connection with debt settlement |
$ 1,355,000
|
|
|
|
|
|
|
|
|
|
|
Promissory Note Agreement [Member] | Investor B [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
|
|
|
|
|
$ 15,000
|
|
|
|
|
Debt instrument interest rate |
|
|
|
|
|
|
15.00%
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
Oct. 22, 2016
|
|
|
|
|
Debt receivable |
|
|
|
|
|
|
|
|
|
15,000
|
|
Interest accrued amount |
|
|
|
|
|
|
|
|
|
2,897
|
$ 647
|
Promissory Note Agreement [Member] | Investor C [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
|
|
|
|
$ 75,000
|
|
|
|
|
|
Debt instrument interest rate |
|
|
|
|
|
15.00%
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
Nov. 23, 2016
|
|
|
|
|
|
Issuance of common stock shares for debt settlement |
750,000
|
|
|
|
|
|
|
|
|
|
|
Recognized a loss in connection with debt settlement |
$ 2,032,500
|
|
|
|
|
|
|
|
|
|
|
Promissory Note Agreement [Member] | Investor D [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
|
|
|
|
|
|
|
|
$ 102,500
|
|
Debt instrument interest rate |
|
|
|
|
|
|
|
|
|
15.00%
|
|
Debt maturity term |
|
|
|
|
|
|
|
|
|
2 years
|
|
Promissory Note Agreement One [Member] | Investor A [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
Oct. 07, 2016
|
|
|
|
Issuance of common stock shares for debt settlement |
250,000
|
|
|
|
|
|
|
|
|
|
|
Recognized a loss in connection with debt settlement |
$ 677,500
|
|
|
|
|
|
|
|
|
|
|
Promissory Note Agreement Two [Member] | Investor A [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
Debt instrument interest rate |
|
|
|
|
15.00%
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
Dec. 29, 2016
|
|
|
|
|
|
|
Issuance of common stock shares for debt settlement |
750,000
|
|
|
|
|
|
|
|
|
|
|
Recognized a loss in connection with debt settlement |
$ 2,032,500
|
|
|
|
|
|
|
|
|
|
|
Promissory Note Agreement Three [Member] | Investor A [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
Debt instrument interest rate |
|
|
|
15.00%
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
Jan. 26, 2017
|
|
|
|
|
|
|
|
Issuance of common stock shares for debt settlement |
500,000
|
|
|
|
|
|
|
|
|
|
|
Recognized a loss in connection with debt settlement |
$ 1,355,000
|
|
|
|
|
|
|
|
|
|
|
Promissory Note Agreement Four [Member] | Investor A [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
Debt instrument interest rate |
|
|
15.00%
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
Feb. 27, 2017
|
|
|
|
|
|
|
|
|
Issuance of common stock shares for debt settlement |
250,000
|
|
|
|
|
|
|
|
|
|
|
Recognized a loss in connection with debt settlement |
$ 677,500
|
|
|
|
|
|
|
|
|
|
|
Promissory Note Agreement Five [Member] | Investor A [Member] |
|
|
|
|
|
|
|
|
|
|
|
Debt face amount |
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
Debt instrument interest rate |
|
15.00%
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
Mar. 20, 2017
|
|
|
|
|
|
|
|
|
|
Issuance of common stock shares for debt settlement |
500,000
|
|
|
|
|
|
|
|
|
|
|
Recognized a loss in connection with debt settlement |
$ 1,355,000
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionStock Issued During Period Shares Issued For Debt Settlement.
+ References
+ Details
Name: |
VMRI_StockIssuedDuringPeriodSharesIssuedForDebtSettlement |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3-4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3 -Subparagraph a(1) -Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 4 -Article 5
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Liabilities -URI http://asc.fasb.org/extlink&oid=6509677
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e7018-107765
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6935-107765
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_PromissoryNoteAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_PromissoryNoteAgreementOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_PromissoryNoteAgreementTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_PromissoryNoteAgreementThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_PromissoryNoteAgreementFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=VMRI_PromissoryNoteAgreementFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
Promissory Notes - Schedule of Notes Outstanding (Details)
|
Nov. 30, 2015
USD ($)
|
Principal |
$ 117,500
|
Accrued Interest |
5,134
|
Note 1 on October 22, 2014 [Member] |
|
Principal |
15,000
|
Accrued Interest |
2,897
|
Note 2 on July 30, 2015 [Member] |
|
Principal |
20,000
|
Accrued Interest |
1,011
|
Note 3 on September 2, 2015 [Member] |
|
Principal |
7,500
|
Accrued Interest |
274
|
Note 4 on October 2, 2015 [Member] |
|
Principal |
10,000
|
Accrued Interest |
242
|
Note 5 on October 21, 2015 [Member] |
|
Principal |
15,000
|
Accrued Interest |
247
|
Note 6 on October 29, 2015 [Member] |
|
Principal |
25,000
|
Accrued Interest |
329
|
Note 7 on November 17, 2015 [Member] |
|
Principal |
25,000
|
Accrued Interest |
$ 134
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Liabilities -URI http://asc.fasb.org/extlink&oid=6509677
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e7018-107765
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6935-107765
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteOneOnOctoberTwentyTwoTwoThousandAndFourteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteTwoOnJulyThirtyOneTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteThreeOnSeptemberTwoTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteFourOnOctoberTwoTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteFiveOnOctoberTwentyOneTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteSixOnOctoberTwentyNineTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteSevenOnNovemberSeventeenTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
Promissory Notes - Schedule of Notes Outstanding (Details) (Parenthetical)
|
12 Months Ended |
Nov. 30, 2015 |
Note 1 on July 30, 2015 [Member] |
|
Debt due date |
Jul. 30, 2017
|
Note 2 on September 2, 2015 [Member] |
|
Debt due date |
Sep. 02, 2017
|
Note 3 on October 2, 2015 [Member] |
|
Debt due date |
Oct. 02, 2017
|
Note 4 on October 21, 2015 [Member] |
|
Debt due date |
Oct. 21, 2017
|
Note 5 on October 29, 2015 [Member] |
|
Debt due date |
Oct. 29, 2017
|
Note 6 on November 17, 2015 [Member] |
|
Debt due date |
Nov. 17, 2017
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteOneOnJulyThirtyOneTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteTwoOnSeptemberTwoTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteThreeOnOctoberTwoTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteFourOnOctoberTwentyOneTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteFIveOnOctoberTwentyNineTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_NoteSixOnNovemberSeventeenTwoThousandAndFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
X |
- DefinitionNet operating loss carryforward, expiration year.
+ References
+ Details
Name: |
VMRI_NetOperatingLossCarryforwardExpirationYear |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(c) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
Name: |
us-gaap_DeferredTaxAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.3.1.900
Provision for Income Taxes - Summary of Net Deferred Tax Asset (Liability) (Details) - USD ($)
|
Nov. 30, 2015 |
Nov. 30, 2014 |
Net operating losses (including interest income) |
$ 332,136
|
$ 164,155
|
Valuation allowance |
$ (332,136)
|
$ (164,155)
|
Net deferred tax asset (liability) |
|
|
Tax Effect (35%) [Member] |
|
|
Net operating losses (including interest income) |
$ 116,248
|
$ 57,454
|
Valuation allowance |
$ (116,248)
|
$ (57,454)
|
Net deferred tax asset (liability) |
|
|
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, before jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 20 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28680-109314
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
VMRI_DeferredTaxAssetsByTaxPositionsAxis=VMRI_TaxEffectThirtyFivePercentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
v3.3.1.900
X |
- Definition
+ References
+ Details
Name: |
VMRI_WorkingCapitalDeficit |
Namespace Prefix: |
VMRI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cumulative amount of the reporting entity's undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31(a)(3)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.3.1.900
X |
- DefinitionAmount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
+ Details
Name: |
us-gaap_RepaymentsOfLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.3.1.900
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_PromissoryNotesOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=VMRI_PromissoryNotesTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Valmie Res (CE) (USOTC:VMRI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 12월(12) 2024
Valmie Res (CE) (USOTC:VMRI)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024