ITEM 1. FINANCIAL STATEMENTS
ZALE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 30,
|
|
Nine Months Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Revenues
|
|
$
|
431,029
|
|
$
|
442,708
|
|
$
|
1,450,092
|
|
$
|
1,470,927
|
|
Cost of sales
|
|
|
189,820
|
|
|
209,861
|
|
|
667,476
|
|
|
708,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
241,209
|
|
|
232,847
|
|
|
782,616
|
|
|
762,832
|
|
Selling, general and administrative
|
|
|
220,066
|
|
|
215,037
|
|
|
708,372
|
|
|
700,565
|
|
Depreciation and amortization
|
|
|
7,203
|
|
|
8,131
|
|
|
22,325
|
|
|
25,165
|
|
Other charges (gains)
|
|
|
23
|
|
|
(249
|
)
|
|
512
|
|
|
(1,096
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
13,917
|
|
|
9,928
|
|
|
51,407
|
|
|
38,198
|
|
Interest expense
|
|
|
5,401
|
|
|
5,668
|
|
|
17,106
|
|
|
17,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
8,516
|
|
|
4,260
|
|
|
34,301
|
|
|
20,600
|
|
Income tax (benefit) expense
|
|
|
(306
|
)
|
|
(792
|
)
|
|
1,999
|
|
|
2,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
8,822
|
|
$
|
5,052
|
|
$
|
32,302
|
|
$
|
17,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per common share
|
|
$
|
0.23
|
|
$
|
0.16
|
|
$
|
0.94
|
|
$
|
0.56
|
|
Diluted net earnings per common share
|
|
$
|
0.19
|
|
$
|
0.13
|
|
$
|
0.71
|
|
$
|
0.45
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,017
|
|
|
32,480
|
|
|
34,519
|
|
|
32,401
|
|
Diluted
|
|
|
45,875
|
|
|
39,277
|
|
|
45,209
|
|
|
40,139
|
|
See notes to consolidated financial statements.
1
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 30,
|
|
Nine Months Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Net earnings
|
|
$
|
8,822
|
|
$
|
5,052
|
|
$
|
32,302
|
|
$
|
17,996
|
|
Foreign currency translation adjustment
|
|
|
3,299
|
|
|
(2,094
|
)
|
|
(12,697
|
)
|
|
(1,624
|
)
|
Unrealized loss on interest rate swaps
|
|
|
(141
|
)
|
|
|
|
|
(2,817
|
)
|
|
|
|
Reclassification of loss on interest rate swaps to interest expense
|
|
|
43
|
|
|
|
|
|
128
|
|
|
|
|
Unrealized (loss) gain on securities, net
|
|
|
(164
|
)
|
|
318
|
|
|
(218
|
)
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
11,859
|
|
$
|
3,276
|
|
$
|
16,698
|
|
$
|
16,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
2
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30,
2014
|
|
July 31,
2013
|
|
April 30,
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
21,895
|
|
$
|
17,060
|
|
$
|
25,693
|
|
Merchandise inventories
|
|
|
845,428
|
|
|
767,540
|
|
|
828,197
|
|
Other current assets
|
|
|
50,261
|
|
|
53,335
|
|
|
48,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
917,584
|
|
|
837,935
|
|
|
902,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
667,743
|
|
|
675,705
|
|
|
679,065
|
|
Less accumulated depreciation and amortization
|
|
|
(561,300
|
)
|
|
(570,427
|
)
|
|
(570,827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment
|
|
|
106,443
|
|
|
105,278
|
|
|
108,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
93,621
|
|
|
98,372
|
|
|
99,975
|
|
Other assets
|
|
|
37,556
|
|
|
38,560
|
|
|
46,300
|
|
Deferred tax asset
|
|
|
107,110
|
|
|
107,110
|
|
|
96,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,262,314
|
|
$
|
1,187,255
|
|
$
|
1,254,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' INVESTMENT
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
241,193
|
|
$
|
220,558
|
|
$
|
260,608
|
|
Deferred revenue
|
|
|
80,934
|
|
|
82,110
|
|
|
84,190
|
|
Deferred tax liability
|
|
|
106,579
|
|
|
107,016
|
|
|
97,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
428,706
|
|
|
409,684
|
|
|
441,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
454,002
|
|
|
410,050
|
|
|
466,480
|
|
Deferred revenuelong-term
|
|
|
102,947
|
|
|
109,135
|
|
|
113,924
|
|
Other liabilities
|
|
|
70,926
|
|
|
73,057
|
|
|
33,922
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
Stockholders' investment:
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
588
|
|
|
488
|
|
|
488
|
|
Additional paid-in capital
|
|
|
148,831
|
|
|
155,625
|
|
|
158,760
|
|
Accumulated other comprehensive income
|
|
|
31,411
|
|
|
47,015
|
|
|
52,818
|
|
Accumulated earnings
|
|
|
467,444
|
|
|
435,140
|
|
|
442,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
648,274
|
|
|
638,268
|
|
|
654,456
|
|
Treasury stock
|
|
|
(442,541
|
)
|
|
(452,939
|
)
|
|
(456,537
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' investment
|
|
|
205,733
|
|
|
185,329
|
|
|
197,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' investment
|
|
$
|
1,262,314
|
|
$
|
1,187,255
|
|
$
|
1,254,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
3
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
32,302
|
|
$
|
17,996
|
|
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
Non-cash interest
|
|
|
2,157
|
|
|
2,156
|
|
Depreciation and amortization
|
|
|
22,325
|
|
|
25,165
|
|
Deferred taxes
|
|
|
(559
|
)
|
|
491
|
|
Loss on disposition of property and equipment
|
|
|
1,399
|
|
|
935
|
|
Impairment of property and equipment
|
|
|
488
|
|
|
851
|
|
Stock-based compensation
|
|
|
3,570
|
|
|
2,466
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Merchandise inventories
|
|
|
(86,640
|
)
|
|
(87,575
|
)
|
Other current assets
|
|
|
1,730
|
|
|
(2,385
|
)
|
Other assets
|
|
|
335
|
|
|
1,648
|
|
Accounts payable and accrued liabilities
|
|
|
20,341
|
|
|
55,744
|
|
Deferred revenue
|
|
|
(5,553
|
)
|
|
(10,194
|
)
|
Other liabilities
|
|
|
(2,533
|
)
|
|
(4,375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(10,638
|
)
|
|
2,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
Payments for property and equipment
|
|
|
(28,212
|
)
|
|
(16,459
|
)
|
Purchase of available-for-sale investments
|
|
|
(7,006
|
)
|
|
(1,674
|
)
|
Proceeds from sales of available-for-sale investments
|
|
|
6,330
|
|
|
3,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(28,888
|
)
|
|
(14,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
3,829,600
|
|
|
3,950,500
|
|
Payments on revolving credit agreement
|
|
|
(3,784,800
|
)
|
|
(3,936,900
|
)
|
Proceeds from exercise of stock options
|
|
|
884
|
|
|
81
|
|
Payments on capital lease obligations
|
|
|
(821
|
)
|
|
(751
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
44,863
|
|
|
12,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(502
|
)
|
|
(79
|
)
|
Net change in cash and cash equivalents
|
|
|
4,835
|
|
|
1,090
|
|
Cash and cash equivalents at beginning of period
|
|
|
17,060
|
|
|
24,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
21,895
|
|
$
|
25,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
References to the "Company," "we," "us," and "our" in this Form 10-Q are references to Zale Corporation and its subsidiaries. We are, through our wholly owned subsidiaries, a
leading specialty retailer of fine jewelry in North America. At April 30, 2014, we operated 1,013 specialty retail jewelry stores and 616 kiosks located primarily in shopping malls throughout
the United States, Canada and Puerto Rico.
We
report our operations under three segments: Fine Jewelry, Kiosk Jewelry and All Other. Fine Jewelry is comprised of our three core national brands, Zales Jewelers®, Zales
Outlet® and Peoples Jewellers® and our two regional brands, Gordon's Jewelers® and Mappins Jewellers®. Each brand specializes in fine jewelry and
watches, with merchandise and marketing emphasis focused on diamond products. Zales Jewelers® is our national brand in the U.S. providing moderately priced jewelry to a broad range of
guests. Zales Outlet® operates in outlet malls and neighborhood power centers and capitalizes on Zale Jewelers'® national marketing and brand recognition. Gordon's
Jewelers® is a value-oriented regional jeweler. Peoples Jewellers®, Canada's largest fine jewelry retailer, provides guests with an affordable assortment and an accessible
shopping experience. Mappins Jewellers® offers Canadian guests a broad selection of merchandise from engagement rings to fashionable and contemporary fine jewelry.
Kiosk
Jewelry operates under the brand names Piercing Pagoda®, Plumb Gold, and Silver and Gold Connection® through mall-based kiosks and is focused
on the opening price point guest. Kiosk Jewelry specializes in gold, silver and non-precious metal products that capitalize on the latest fashion trends.
All
Other includes our insurance and reinsurance operations, which offer insurance coverage primarily to our private label credit card guests.
We
also maintain a presence in the retail market through our ecommerce sites
www.zales.com, www.zalesoutlet.com, www.gordonsjewelers.com
,
www.peoplesjewellers.com
and
www.pagoda.com
.
We
consolidate all of our U.S. operations into Zale Delaware, Inc. ("ZDel"), a wholly owned subsidiary of Zale Corporation. ZDel is the parent company for several subsidiaries,
including three that are engaged primarily in providing credit insurance to our credit customers. We consolidate our Canadian retail operations into Zale Canada Holding, L.P., which is a wholly
owned subsidiary of Zale Corporation. All significant intercompany transactions have been eliminated. The consolidated financial statements are unaudited and have been prepared by the Company in
accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for
complete financial statements. In management's opinion, all material adjustments (consisting of normal recurring accruals and adjustments) and disclosures necessary for a fair presentation have been
made. Because of the seasonal nature of the retail business, operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. The
accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company's Annual Report on
Form 10-K for the fiscal year ended July 31, 2013 filed with the Securities and Exchange Commission ("SEC") on September 27, 2013.
On
February 19, 2014, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Signet Jewelers Limited, a Bermuda corporation ("Signet"), and Carat
Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Signet ("Merger Sub"). The Merger Agreement provides for the acquisition of the Company by Signet at a price of $21 per
share in cash. On
5
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
1. BASIS OF PRESENTATION (Continued)
May 29,
2014, the merger was consummated and Merger Sub was merged with and into the Company (the "Merger") and we became a wholly owned subsidiary of Signet. In connection with the
consummation of the Merger, all outstanding obligations in respect of principal, interest and fees under the Amended Term Loan and the Amended Credit Agreement (see Note 4) were repaid in full
and the Company terminated all applicable commitments, thereunder, including all outstanding interest rate swap agreements (see Note 4) related to the Amended Credit Agreement. In addition, the
New York Stock Exchange has filed an application on Form 25 with the SEC to delist and deregister the Company's common stock under Section 12(b) of the Exchange Act. Upon effectiveness
of such Form 25, the Company intends to file with the SEC a Form 15 requesting deregistration of the Company's common stock under Section 12(g) of the Exchange Act and the
suspension of the Company's reporting obligations under Sections 13 and 15(d) of the Exchange Act.
For
additional information regarding the Merger and the Merger Agreement, please refer to our Current Report on Form 8-K filed with the SEC on February 19, 2014 (the
"February 19
th
8-K"). The
foregoing description of the Merger Agreement does not purport to be complete and is qualified in its entirety by reference to the Merger Agreement, a copy of which is attached as Exhibit 2.1
to the February 19
th
8-K.
Reclassification.
Certain prior year amounts have been reclassified in the accompanying consolidated financial statements to
conform to our fiscal
year 2014 presentation.
2. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the
measurement date. In determining fair value, Accounting Standards Codification ("ASC") 820,
Fair Value Measurement
, establishes a three-tier fair value
hierarchy, which prioritizes the inputs used in measuring fair values. These tiers include:
|
|
|
|
|
Level 1
|
|
|
|
Quoted prices for
identical
instruments in active markets;
|
Level 2
|
|
|
|
Quoted prices for
similar
instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations
whose significant inputs are observable; and
|
Level 3
|
|
|
|
Instruments whose significant inputs are
unobservable.
|
6
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
2. FAIR VALUE MEASUREMENTS (Continued)
The following tables include our assets and liabilities that are measured at fair value on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of April 30,
2014
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$
|
9,941
|
|
$
|
|
|
$
|
|
|
U.S. government agency securities
|
|
|
|
|
|
2,044
|
|
|
|
|
Corporate bonds and notes
|
|
|
|
|
|
6,841
|
|
|
|
|
Corporate equity securities
|
|
|
2,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,427
|
|
$
|
8,885
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
|
|
$
|
2,689
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of April 30,
2013
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$
|
19,572
|
|
$
|
|
|
$
|
|
|
U.S. government agency securities
|
|
|
|
|
|
2,800
|
|
|
|
|
Corporate bonds and notes
|
|
|
|
|
|
866
|
|
|
|
|
Corporate equity securities
|
|
|
4,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,272
|
|
$
|
3,666
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in U.S. Treasury securities and corporate equity securities are based on quoted market prices for identical instruments in active markets, and therefore were classified as a
Level 1 measurement in the fair value hierarchy. Investments in U.S. government agency securities and corporate bonds and notes are based on quoted prices for similar instruments in active
markets, and therefore were classified as a Level 2 measurement in the fair value hierarchy (see Note 3 for additional information related to our investments).
The
fair value of our interest rate swaps is calculated using significant observable inputs including the present value of estimated future cash flows using interest rate curves, and
therefore were classified as a Level 2 measurement in the fair value hierarchy (see Note 4 for additional information related to our interest rate swaps).
Impairment losses related to store-level property and equipment are calculated using significant unobservable inputs including the
present value of future cash flows
expected to be generated using a risk-adjusted weighted average cost of capital of 14.0 percent to 15.5 percent, and therefore are classified
7
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
2. FAIR VALUE MEASUREMENTS (Continued)
as
a Level 3 measurement in the fair value hierarchy. For the nine months ended April 30, 2014, store-level property and equipment of $0.7 million was written down to their fair
value of $0.2 million, resulting in an impairment charge of $0.5 million. For the nine months ended April 30, 2013, store-level property and equipment of $1.0 million was
written down to their fair value of $0.1 million, resulting in an impairment charge of $0.9 million.
At
the end of the second quarter of fiscal year 2014, we completed our annual impairment testing of goodwill pursuant to ASC 350,
IntangibleGoodwill
and Other
. Based on the test results, we concluded that no impairment was necessary for the $74.2 million of goodwill related to the Peoples Jewellers acquisition and
the $19.4 million of goodwill related to the Piercing Pagoda acquisition. As of the date of the test, the fair value of the Peoples Jewellers and Piercing Pagoda reporting units would have to
decline by more than 30 percent and 41 percent, respectively, to be considered for potential impairment. We calculated the estimated fair value of our reporting units using
Level 3 inputs, including: (1) cash flow projections for five years; (2) terminal year growth rates of two percent based on estimates of long-term inflation expectations; and
(3) discount rates of 14.0 percent to 15.5 percent based on a risk-adjusted weighted average cost of capital that reflects current market conditions. While we believe we have made
reasonable estimates and assumptions to calculate the fair value of the reporting units, it is possible a material change could occur. If our actual results are not consistent with estimates and
assumptions used to calculate fair value, we may be required to recognize goodwill impairments.
As cash and short-term cash investments, trade payables and certain other short-term financial instruments are all short-term in
nature, their carrying amount approximates fair value. The outstanding principal of our revolving credit agreement and senior secured term loan approximates fair value as of April 30, 2014. The
fair value of the revolving credit agreement and the senior secured term loan were based on estimates of current interest rates for similar debt, a Level 3 input.
3. INVESTMENTS
Investments in debt and equity securities held by our insurance subsidiaries are reported as other assets in the accompanying consolidated balance sheets. Investments are recorded at
fair value based on quoted market prices for identical or similar securities. All investments are classified as available-for-sale.
Our
investments consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, 2014
|
|
April 30, 2013
|
|
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
|
U.S. Treasury securities
|
|
$
|
9,257
|
|
$
|
9,941
|
|
$
|
18,145
|
|
$
|
19,572
|
|
U.S. government agency securities
|
|
|
1,975
|
|
|
2,044
|
|
|
2,632
|
|
|
2,800
|
|
Corporate bonds and notes
|
|
|
6,722
|
|
|
6,841
|
|
|
773
|
|
|
866
|
|
Corporate equity securities
|
|
|
1,701
|
|
|
2,486
|
|
|
3,501
|
|
|
4,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,655
|
|
$
|
21,312
|
|
$
|
25,051
|
|
$
|
27,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
3. INVESTMENTS (Continued)
At
April 30, 2014 and 2013, the carrying value of investments included a net unrealized gain of $1.7 million and $2.9 million, respectively, which is included in
accumulated other comprehensive income. Realized gains and losses on investments are determined on the specific identification basis. There were no material net realized gains or losses during the
three and nine months ended April 30, 2014 and 2013. Investments with a carrying value of $7.4 million were on deposit with various state insurance departments at April 30, 2014
and 2013, respectively, as required by law.
Debt
securities outstanding as of April 30, 2014 mature as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
Cost
|
|
Fair Value
|
|
Less than one year
|
|
$
|
6,155
|
|
$
|
6,191
|
|
Year two through year five
|
|
|
5,193
|
|
|
5,482
|
|
Year six through year ten
|
|
|
6,448
|
|
|
6,959
|
|
After ten years
|
|
|
158
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,954
|
|
$
|
18,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. LONGTERM DEBT
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
|
2014
|
|
2013
|
|
Revolving credit agreement
|
|
$
|
372,000
|
|
$
|
383,400
|
|
Senior secured term loan
|
|
|
80,000
|
|
|
80,000
|
|
Capital lease obligations
|
|
|
2,002
|
|
|
3,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
454,002
|
|
$
|
466,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 24, 2012, we amended and restated our revolving credit agreement (the "Amended Credit Agreement") with Bank of America,
N.A. and certain other lenders. The Amended Credit Agreement totals $665 million, including a $15 million first-in, last-out facility (the "FILO Facility"), and matures in July 2017.
Borrowings under the Amended Credit Agreement (excluding the FILO Facility) are limited to a borrowing base equal to 90 percent of the appraised liquidation value of eligible inventory (less
certain reserves that may be established under the agreement), plus 90 percent of eligible credit card receivables. Borrowings under the FILO Facility are limited to a borrowing base equal to
the lesser of: (i) 2.5 percent of the appraised liquidation value of eligible inventory or (ii) $15 million. The Amended Credit Agreement is secured by a first priority
security interest and lien on merchandise inventory, credit card receivables and certain other assets and a second priority security interest and lien on all other assets.
Based
on the most recent inventory appraisal, the monthly borrowing rates calculated from the cost of eligible inventory range from 68 to 73 percent for the period of May through
September 2014, 82 to 84 percent for the period of October through December 2014 and 71 to 73 percent for the period of January through April 2015.
9
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
4. LONGTERM DEBT (Continued)
Borrowings
under the Amended Credit Agreement (excluding the FILO Facility) bear interest at either: (i) LIBOR plus the applicable margin (ranging from 175 to 225 basis points) or
(ii) the base rate (as defined in the Amended Credit Agreement) plus the applicable margin (ranging from 75 to 125 basis points). Borrowings under the FILO Facility bear interest at either:
(i) LIBOR plus the applicable margin (ranging from 350 to 400 basis points) or (ii) the base rate plus the applicable margin (ranging from 250 to 300 basis points). We are also required
to pay a quarterly unused commitment fee of 37.5 basis points based on the preceding quarter's unused commitment.
If
excess availability (as defined in the Amended Credit Agreement) falls below certain levels we will be required to maintain a minimum fixed charge coverage ratio of 1.0. Borrowing
availability was approximately $238 million as of April 30, 2014, which exceeded the excess availability requirement by $177 million. The fixed charge coverage ratio was 2.0 as of
April 30, 2014. The Amended Credit Agreement contains various other covenants including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments,
acquisitions and asset sales. As of April 30, 2014, we were in compliance with all covenants.
We
incurred debt issuance costs associated with the revolving credit agreement totaling $12.1 million, which consisted of $5.6 million of costs related to the Amended
Credit Agreement and $6.5 million of unamortized costs associated with the prior agreement. The debt issuance costs are included in other assets in the accompanying consolidated balance sheets
and are amortized to interest expense on a straight-line basis over the five-year life of the agreement.
In September 2013, we executed interest rate swaps with Bank of America, N.A. to hedge the variability of cash flows resulting from
fluctuations in the one-month LIBOR associated with our Amended Credit Agreement. The interest rate swaps replaced the one-month LIBOR with the fixed interest rates shown in the table below and are
settled monthly. The swaps qualify as cash flow hedges and, to the extent effective, changes in their fair values are recorded in accumulated other comprehensive income in the consolidated balance
sheet. The changes in fair values are reclassified from accumulated other comprehensive income to interest expense in the same period that the hedged items affect interest expense.
Interest
rate swaps as of April 30, 2014 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Notional Amount
(in thousands)
|
|
Fixed
Interest Rate
|
|
Fair Value
(in thousands)
|
|
October 2013 - July 2014
|
|
$
|
215,000
|
|
|
0.29
|
%
|
$
|
73
|
|
August 2014 - July 2016
|
|
$
|
215,000
|
|
|
1.19
|
%
|
|
2,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
change in the fair value of the interest rate swaps for the three and nine months ended April 30, 2014 totaled $0.1 million and $2.8 million, respectively, and
is included as an unrealized loss in other comprehensive income. There were no material amounts reclassified from accumulated other comprehensive income to interest expense during the three and nine
months ended April 30, 2014. The current portion of the fair value of the interest rate swaps totaled $1.5 million and is included in accounts
10
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
4. LONGTERM DEBT (Continued)
payable
and accrued liabilities in the accompanying consolidated balance sheet. The current portion represents the amount that is expected to be reclassified from other comprehensive income to
interest expense over the next 12 months. The non-current portion of the fair value of the interest rate swaps totaled $1.2 million and is included in other liabilities in the
accompanying consolidated balance sheet.
On July 24, 2012, we amended and restated our senior secured term loan (the "Amended Term Loan") with Z Investment
Holdings, LLC, an affiliate of Golden Gate Capital. The Amended Term Loan totals $80.0 million, matures in July 2017 and is subject to a borrowing base equal to:
(i) 107.5 percent of the appraised liquidation value of eligible inventory plus (ii) 100 percent of credit card receivables and an amount equal to the lesser of
$40 million or 100 percent of the appraised liquidation value of intellectual property minus (iii) the borrowing base under the Amended Credit Agreement. In the event the
outstanding principal under the Amended Term Loan exceeds the Amended Term Loan borrowing base, availability under the Amended Credit Agreement would be reduced by the excess. As of April 30,
2014, the outstanding principal under the Amended Term Loan did not exceed the borrowing base. The Amended Term Loan is secured by a second priority security interest on merchandise inventory and
credit card receivables and a first priority security interest on substantially all other assets.
Borrowings
under the Amended Term Loan bear interest at 11 percent payable on a quarterly basis. We may repay all or any portion of the Amended Term Loan with the following
penalty prior to maturity: (i) the present value of the required interest payments that would have been made if the prepayment had not occurred during the first year;
(ii) 4 percent during the second year; (iii) 3 percent during the third year; (iv) 2 percent during the fourth year and (v) no penalty in the fifth
year. The Amended Credit
Agreement restricts our ability to prepay the Amended Term Loan if the fixed charge coverage ratio is not equal to or greater than 1.0 after giving effect to the prepayment.
The
Amended Term Loan includes various covenants which are consistent with the covenants in the Amended Credit Agreement, including restrictions on the incurrence of certain
indebtedness, payment of dividends, liens, investments, acquisitions, asset sales and the requirement to maintain a minimum fixed charge coverage ratio of 1.0 if excess availability thresholds under
the Amended Credit Agreement are not maintained. As of April 30, 2014, we were in compliance with all covenants.
We
incurred costs associated with the Amended Term Loan totaling $4.4 million, of which approximately $2 million was recorded in interest expense during the fourth quarter
of fiscal year 2012. The remaining $2.4 million consists of debt issuance costs included in other assets in the accompanying consolidated balance sheet and are amortized to interest expense on
a straight-line basis over the five-year life of the agreement.
In
connection with the consummation of the Merger, all outstanding obligations in respect of principal, interest and fees under the Amended Term Loan and the Amended Credit Agreement
were repaid in full and the Company terminated all applicable commitments thereunder, including all outstanding interest rate swap agreements related to the Amended Credit Agreement.
11
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
4. LONGTERM DEBT (Continued)
In connection with the execution of the senior secured term loan in May 2010, we entered into a Warrant and Registration Rights
Agreement (the "Warrant Agreement") with Z Investment Holdings, LLC ("Z Investment"). Under the terms of the Warrant Agreement, Z Investment held 11.1 million warrants (the "Warrants")
to purchase shares of our common stock, on a one-for-one basis, for an exercise price of $2.00 per share.
On
March 18, 2014, Z Investment exercised all of its Warrants to purchase shares of our common stock. The exercise price for the Warrants was paid through surrender of warrants to
purchase 1,042,609 shares of our common stock. As a result of the exercise of the Warrants, Z Investment received 10,022,075 shares, or approximately 23 percent of our common shares
outstanding.
We enter into capital leases related to vehicles for our field management. The vehicles are included in property and equipment in the
accompanying consolidated balance sheets and are depreciated over a four-year life. Capital leases, net of accumulated depreciation, included in property and equipment as of April 30, 2014 and
2013 totaled $2.0 million and $3.0 million, respectively.
5. OTHER CHARGES (GAINS)
During the second quarter of fiscal years 2014 and 2013, we recorded charges related to the impairment of long-lived assets for underperforming stores, primarily in Fine Jewelry,
totaling $0.5 million and $0.9 million, respectively. The impairment of long-lived assets is based on the amount that the carrying value exceeds the estimated fair value of the assets.
The fair value is based on future cash flow projections over the remaining lease term using a discount rate that we believe is commensurate with the risk inherent in our current business model. If
actual results are not consistent with our cash flow projections, we may be required to record additional impairments.
Beginning
in June 2004, various class-action lawsuits were filed alleging that the De Beers group violated U.S. state and federal antitrust, consumer protection and unjust enrichment
laws. During the three and nine months ended April 30, 2013, we received proceeds totaling $0.3 million and $2.2 million, respectively, as a result of a settlement reached in the
lawsuit.
6. EARNINGS PER COMMON SHARE
Basic earnings per common share is computed by dividing net earnings by the weighted-average number of common shares outstanding for the reporting period. Diluted earnings per share
reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of diluted earnings per share,
the basic weighted-average number of shares is increased by the dilutive effect of stock options, restricted share awards and warrants issued in connection with the senior secured term loan determined
using the Treasury Stock method. On March 18, 2014, Z Investment exercised all of its Warrants to purchase shares of our common stock (see Note 4). As a result of the exercise,
4.8 million and 5.1 million shares were included in the basic and diluted weighted average share count, respectively, for the three months ended April 30, 2014. For the nine
months ended April 30, 2014, 1.5 million and 8.1 million shares were included in the basic and diluted weighted average share count, respectively, as a result of the Warrant
exercise.
12
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
6. EARNINGS PER COMMON SHARE (Continued)
The
following table presents a reconciliation of the diluted weighted average shares (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 30,
|
|
Nine Months Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Basic weighted average shares
|
|
|
38,017
|
|
|
32,480
|
|
|
34,519
|
|
|
32,401
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
5,120
|
|
|
5,894
|
|
|
8,086
|
|
|
6,639
|
|
Stock options and restricted share awards
|
|
|
2,738
|
|
|
903
|
|
|
2,604
|
|
|
1,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares
|
|
|
45,875
|
|
|
39,277
|
|
|
45,209
|
|
|
40,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
calculation of diluted weighted average shares excludes the impact of 0.8 million and 1.9 million antidilutive stock options for the three months ended April 30,
2014 and 2013, respectively, and 0.8 million and 1.8 million antidilutive stock options for the nine months ended April 30, 2014 and 2013, respectively.
7. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table includes detail regarding changes in the composition of accumulated other comprehensive income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 30,
|
|
Nine Months Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Beginning of period
|
|
$
|
28,374
|
|
$
|
54,594
|
|
$
|
47,015
|
|
$
|
54,103
|
|
Foreign currency translation adjustment
|
|
|
3,299
|
|
|
(2,094
|
)
|
|
(12,697
|
)
|
|
(1,624
|
)
|
Unrealized loss on interest rate swaps
|
|
|
(141
|
)
|
|
|
|
|
(2,817
|
)
|
|
|
|
Reclassification of loss on interest rate swaps to interest expense
|
|
|
43
|
|
|
|
|
|
128
|
|
|
|
|
Unrealized (loss) gain on securities, net
|
|
|
(164
|
)
|
|
318
|
|
|
(218
|
)
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
31,411
|
|
$
|
52,818
|
|
$
|
31,411
|
|
$
|
52,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. INCOME TAXES
We are required to assess the available positive and negative evidence to estimate if sufficient future income will be generated to utilize deferred tax assets. A significant piece of
negative evidence that we consider is cumulative losses (generally defined as losses before income taxes) incurred over the most recent three-year period. Such evidence limits our ability to consider
other subjective evidence such as our projections for future growth. As of April 30, 2014 and 2013, cumulative losses were incurred over the applicable three-year period.
Our
valuation allowances totaled $81.8 million and $88.3 million as of April 30, 2014 and 2013, respectively. The valuation allowances were established due to the
uncertainty of our ability to utilize certain federal, state and foreign net operating loss carryforwards in the future. The amount of the deferred tax asset considered realizable could be adjusted if
negative evidence, such as three-year cumulative losses, no longer exists and additional consideration is given to our growth projections.
13
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
9. SEGMENTS
We report our operations under three business segments: Fine Jewelry, Kiosk Jewelry, and All Other (See Note 1). All corresponding items of segment information in prior periods
have been presented consistently. Management's expectation is that overall economics of each of our major brands within each reportable segment will be similar over time.
We
use earnings before unallocated corporate overhead, interest and taxes but include an internal charge for inventory carrying cost to evaluate segment profitability. Unallocated costs
before income taxes include corporate employee-related costs, administrative costs, information technology costs, corporate facilities costs and depreciation and amortization. Income tax information
by segment is not included as taxes are calculated at a company-wide level and not allocated to each segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 30,
|
|
Nine Months Ended
April 30,
|
|
Selected Financial Data by Segment
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
(amounts in thousands)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fine Jewelry(a)
|
|
$
|
367,695
|
|
$
|
378,476
|
|
$
|
1,262,214
|
|
$
|
1,275,744
|
|
Kiosk
|
|
|
60,396
|
|
|
61,375
|
|
|
179,396
|
|
|
187,098
|
|
All Other
|
|
|
2,938
|
|
|
2,857
|
|
|
8,482
|
|
|
8,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
431,029
|
|
$
|
442,708
|
|
$
|
1,450,092
|
|
$
|
1,470,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fine Jewelry
|
|
$
|
4,750
|
|
$
|
5,231
|
|
$
|
14,763
|
|
$
|
16,145
|
|
Kiosk
|
|
|
496
|
|
|
652
|
|
|
1,589
|
|
|
2,080
|
|
All Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated
|
|
|
1,957
|
|
|
2,248
|
|
|
5,973
|
|
|
6,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
7,203
|
|
$
|
8,131
|
|
$
|
22,325
|
|
$
|
25,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fine Jewelry
|
|
$
|
19,487
|
|
$
|
11,974
|
|
$
|
65,758
|
|
$
|
42,984
|
|
Kiosk
|
|
|
8,993
|
|
|
5,321
|
|
|
17,060
|
|
|
14,085
|
|
All Other
|
|
|
1,293
|
|
|
1,403
|
|
|
3,794
|
|
|
3,309
|
|
Unallocated(b)
|
|
|
(15,856
|
)
|
|
(8,770
|
)
|
|
(35,205
|
)
|
|
(22,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating earnings
|
|
$
|
13,917
|
|
$
|
9,928
|
|
$
|
51,407
|
|
$
|
38,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(a)
-
Includes
$59.0 million and $63.6 million for the three months ended April 30, 2014 and 2013, respectively, and $233.1 million
and $247.0 million for the nine months ended April 30, 2014 and 2013, respectively, related to foreign operations.
-
(b)
-
Includes
credits of $16.1 million and $16.0 million for the three months ended April 30, 2014 and 2013, respectively, and
$49.0 million and $48.0 million for the nine months ended April 30, 2014 and 2013, respectively, to offset internal carrying costs charged to the segments. Also includes a gain
totaling $0.3 million and $2.2 million related to the De Beers settlement received during the three and nine months ended April 30, 2013, respectively.
14
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
10. CONTINGENCIES
The Company is a defendant in three purported class action lawsuits,
Tessa Hodge v. Zale Delaware, Inc., d/b/a Piercing Pagoda
which was filed on April 23, 2013 in the Superior Court of the State of California, County of San Bernardino,
Naomi Tapia v. Zale
which was filed
on July 3, 2013 in the U.S. District Court, Southern District of California, and
Melissa Roberts v. Zale Delaware, Inc.
which was filed on
October 7, 2013 in the Superior Court of the State of California, County of Los Angeles. All three cases include allegations that the Company violated various wage and hour labor laws. Relief
is sought on behalf of current and former Piercing Pagoda and Zale's employees. The lawsuits seek to recover damages, penalties and attorneys' fees as a result of the alleged violations. The Company
is investigating the underlying allegations and intends to vigorously defend its position against them. The Company cannot reasonably estimate the potential loss or range of loss, if any, for the
lawsuits.
The
Company and its directors have been named as defendants in five purported shareholder class action lawsuits filed in the Court of Chancery of the State of Delaware:
Andrew Breyer v. Zale Corporation, et al.
filed on February 24, 2014,
Marc Stein v. Zale Corporation, et
al.
and
Ravinder Singh v. Zale Corporation, et al.
each filed on March 3, 2014,
Mary Smart v.
Zale Corporation, et al.
filed on March 6, 2014, and
David Pill v. Zale Corporation, et al.
, filed on March 12,
2014. Each lawsuit alleges that, in connection with the proposed transaction between the Company and Signet, entered into on February 19, 2014, the Company's directors breached their fiduciary
duties to the Company's shareholders and that the Company, Signet and Merger Sub aided and abetted such breaches. Each lawsuit seeks injunctive relief, rescission in the event the Merger is
consummated, monetary damages and attorneys' and other fees and costs. On March 25, 2014, the lawsuits were consolidated under the caption In re Zale Corporation Shareholders Litigation and
co-lead plaintiffs were appointed. On April 23, 2014, the plaintiffs filed an amended consolidated complaint, adding allegations related to the Company's preliminary proxy statement and moved
for expedited proceedings and a preliminary injunction preventing consummation of the Merger. The parties subsequently resolved plaintiffs' motion for expedited proceedings and, on May 23,
2014, the plaintiffs' motion for a preliminary injunction was denied. The Company and its directors believe that the claims in the consolidated lawsuits are without merit and intend to vigorously
defend the consolidated lawsuit. The Company cannot reasonably estimate the potential loss or range of loss, if any, for the lawsuits.
We
are involved in legal and governmental proceedings as part of the normal course of our business. Reserves have been established based on management's best estimates of our potential
liability in these matters. These estimates have been developed in consultation with internal and external counsel and are based on a combination of litigation and settlement strategies. Management
believes that such litigation and claims will be resolved without material effect on our financial position or results of operations.
11. DEFERRED REVENUE
We offer our Fine Jewelry guests lifetime warranties on certain products that cover sizing and breakage with an option to purchase theft protection for a two-year period. Revenues
related to lifetime warranty sales are recognized in proportion to when the expected costs will be incurred, which we estimate to be over an eight-year period. A significant change in estimates
related to the time period or pattern in which warranty-related costs are expected to be incurred could adversely impact our revenues and earnings. Revenues related to the optional theft protection
are recognized over the two-year contract period on a straight-line basis. We also offer our Fine Jewelry guests a two-year watch warranty and our Fine Jewelry and Kiosk Jewelry guests a one-year
warranty that covers breakage. The revenue from the
15
Table of Contents
ZALE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
11. DEFERRED REVENUE (Continued)
two-year
watch warranty and one-year breakage warranty is recognized on a straight-line basis over the respective contract terms.
The
change in deferred revenue associated with the sale of warranties is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 30,
|
|
Nine Months Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Deferred revenue, beginning of period
|
|
$
|
186,671
|
|
$
|
202,477
|
|
$
|
191,245
|
|
$
|
208,516
|
|
Warranties sold(a)
|
|
|
33,135
|
|
|
31,727
|
|
|
102,976
|
|
|
101,276
|
|
Revenue recognized
|
|
|
(35,925
|
)
|
|
(36,090
|
)
|
|
(110,340
|
)
|
|
(111,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, end of period
|
|
$
|
183,881
|
|
$
|
198,114
|
|
$
|
183,881
|
|
$
|
198,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(a)
-
Warranty
sales for the nine months ended April 30, 2014 include approximately $1.8 million related to the depreciation in the Canadian
currency rate on the beginning of the period deferred revenue balance. The change in the Canadian currency rate did not have a significant impact on the beginning of the period deferred revenue
balance for the three months ended April 30, 2014 and 2013 or the nine months ended April 30, 2013.
Gross
margin associated with warranties totaled $28.5 million and $29.3 million during the three months ended April 30, 2014 and 2013, respectively, and
$88.5 million and $91.6 million during the nine months ended April 30, 2014 and 2013, respectively.
16
Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements of the Company (and the
related notes thereto included elsewhere in this quarterly report), and the audited consolidated financial statements of the Company (and the related notes thereto) and Management's Discussion and
Analysis of Financial Condition and Results of Operations in the Company's Annual Report on Form 10-K for the fiscal year ended July 31, 2013.
Overview
We are a leading specialty retailer of fine jewelry in North America. At April 30, 2014, we operated 1,013 fine jewelry stores
and 616 kiosks located primarily in shopping malls throughout the United States, Canada and Puerto Rico.
We
report our business under three operating segments: Fine Jewelry, Kiosk Jewelry and All Other. Fine Jewelry is comprised of our three core national brands, Zales
Jewelers®, Zales Outlet® and Peoples Jewellers® and our two regional brands, Gordon's Jewelers® and Mappins Jewellers®. Each brand
specializes in fine jewelry and watches, with merchandise and marketing emphasis focused on diamond products. These five brands have been aggregated into one reportable segment. Kiosk Jewelry operates
under the brand names Piercing Pagoda®, Plumb Gold, and Silver and Gold Connection® through mall-based kiosks and is focused on the opening price point guest.
Kiosk Jewelry specializes in gold, silver and non-precious metal products that capitalize on the latest fashion trends. All Other includes our insurance and reinsurance operations, which offer
insurance coverage primarily to our private label credit card guests.
On
February 19, 2014, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Signet Jewelers Limited, a Bermuda corporation ("Signet"), and Carat
Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Signet ("Merger Sub"). The Merger Agreement provides for the acquisition of the Company by Signet at a price of $21 per
share in cash. On May 29, 2014, the merger was consummated and Merger Sub was merged with and into the Company (the "Merger") and we became a wholly owned subsidiary of Signet. In connection
with the consummation of the Merger, all outstanding obligations in respect of principal, interest and fees under the Amended Term Loan and the Amended Credit Agreement (see Note 4 to our
consolidated financial statements set forth in Part I of this report) were repaid in full and the Company terminated all applicable commitments, thereunder, including all outstanding interest
rate swap agreements (see Note 4 to our consolidated financial statements set forth in Part I of this report) related to the Amended Credit Agreement. In addition, the New York Stock
Exchange has filed an application on Form 25 with the SEC to delist and deregister the Company's common stock under Section 12(b) of the Exchange Act. Upon effectiveness of such
Form 25, the Company intends to file with the SEC a Form 15 requesting deregistration of the Company's common stock under Section 12(g) of the Exchange Act and the suspension of
the Company's reporting obligations under Sections 13 and 15(d) of the Exchange Act.
For
additional information regarding the Merger and the Merger Agreement, please refer to our Current Report on Form 8-K filed with the SEC on February 19, 2014 (the
"February 19
th
8-K"). The foregoing description of the Merger Agreement does not purport to be complete and is qualified in its entirety by reference to the Merger
Agreement, a copy of which is attached as Exhibit 2.1 to the February 19
th
8-K.
Revenues
for the quarter ended April 30, 2014 decreased 2.6 percent compared to the same period in the prior year. The decrease in revenues was primarily the result of 78
store closures since April 30, 2013 (net of store openings), partially offset by an increase in comparable store sales. Comparable store sales increased 0.6 percent during the third
quarter of fiscal year 2014, or 1.9 percent at constant exchange rates. Gross margin increased by 340 basis points to 56.0 percent during the third quarter of fiscal year 2014
17
Table of Contents
compared
to the same quarter in the prior year. The increase is due primarily to benefits realized from our sourcing initiative launched in fiscal year 2013, lower commodity costs and a more
disciplined approach to our promotional programs. Net earnings for the quarter were $8.8 million compared to $5.1 million for the same period in the prior year. The $3.8 million
improvement is the result of the increase in gross margin, partially offset by an increase in selling, general and administrative expenses ("SG&A") primarily related to $5.9 million in
professional fees and other related costs associated with the Signet Merger.
Revenues
associated with warranties totaled $35.9 million and $36.1 million during the three months ended April 30, 2014 and 2013, respectively, and
$110.3 million and $111.7 million during the nine months ended April 30, 2014 and 2013, respectively. Gross margin associated with warranties totaled $28.5 million and
$29.3 million during the three months ended April 30, 2014 and 2013, respectively, and $88.5 million and $91.6 million during the nine months ended April 30, 2014
and 2013, respectively.
Comparable Store Sales
Comparable store sales include internet sales and repair sales but exclude revenue recognized from warranties and insurance premiums
related to credit insurance policies sold to guests who purchase merchandise under our proprietary credit programs. The sales results of new stores are included beginning with their thirteenth full
month of operation. The results of stores that have been relocated, renovated or refurbished are included in the calculation of comparable store sales on the same basis as other stores. However,
stores closed for more than 90 days due to unforeseen events (e.g., hurricanes, etc.) are excluded from the calculation of comparable store sales.
The
following table presents comparable store sales for each of our brands for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
April 30,
|
|
Nine Months
Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Comparable Store Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zales
|
|
|
2.2
|
%
|
|
4.5
|
%
|
|
4.4
|
%
|
|
4.2
|
%
|
Zales Outlet
|
|
|
2.0
|
%
|
|
1.2
|
%
|
|
3.1
|
%
|
|
2.9
|
%
|
Peoples
|
|
|
(4.0
|
)%
|
|
2.6
|
%
|
|
(2.4
|
)%
|
|
6.0
|
%
|
Gordon's
|
|
|
0.4
|
%
|
|
(6.8
|
)%
|
|
(3.1
|
)%
|
|
(4.1
|
)%
|
Mappins
|
|
|
(11.2
|
)%
|
|
(10.2
|
)%
|
|
(8.9
|
)%
|
|
(6.8
|
)%
|
Piercing Pagoda
|
|
|
(0.1
|
)%
|
|
2.9
|
%
|
|
(2.4
|
)%
|
|
1.9
|
%
|
Total Company
|
|
|
0.6
|
%
|
|
2.3
|
%
|
|
1.5
|
%
|
|
2.9
|
%
|
Comparable Store Sales (in constant currency)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peoples
|
|
|
4.6
|
%
|
|
4.6
|
%
|
|
4.6
|
%
|
|
4.4
|
%
|
Mappins
|
|
|
(3.3
|
)%
|
|
(8.4
|
)%
|
|
(2.5
|
)%
|
|
(8.2
|
)%
|
Total Company
|
|
|
1.9
|
%
|
|
2.6
|
%
|
|
2.7
|
%
|
|
2.7
|
%
|
Non-GAAP Financial Measure
We report our consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP"). However, the
non-GAAP performance measure of EBITDA (defined as earnings before interest, income taxes and depreciation and amortization) is presented to enhance investors' ability to analyze trends in our
business and evaluate our performance relative to other companies. We use the non-GAAP financial measure to monitor the performance of our business and assist us in explaining underlying trends in the
business.
EBITDA
is a non-GAAP financial measure and should not be considered in isolation of, or as a substitute for, net earnings or other GAAP measures as an indicator of operating performance.
In
18
Table of Contents
addition,
EBITDA should not be considered as an alternative to operating earnings or net earnings as a measure of operating performance. Our calculation of EBITDA may differ from others in our
industry and is not necessarily comparable with similar titles used by other companies.
The
following table reconciles EBITDA to net earnings as presented in our consolidated statements of operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 30,
|
|
Nine Months Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Net earnings
|
|
$
|
8,822
|
|
$
|
5,052
|
|
$
|
32,302
|
|
$
|
17,996
|
|
Depreciation and amortization
|
|
|
7,203
|
|
|
8,131
|
|
|
22,325
|
|
|
25,165
|
|
Interest expense
|
|
|
5,401
|
|
|
5,668
|
|
|
17,106
|
|
|
17,598
|
|
Income tax (benefit) expense
|
|
|
(306
|
)
|
|
(792
|
)
|
|
1,999
|
|
|
2,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(a)
|
|
$
|
21,120
|
|
$
|
18,059
|
|
$
|
73,732
|
|
$
|
63,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(a)
-
The
three and nine months ended April 30, 2014 includes $5.9 million in professional fees and other related costs associated with the Signet
Merger.
Results of Operations
The following table sets forth certain financial information from our unaudited consolidated statements of operations expressed as a
percentage of total revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
April 30,
|
|
Nine Months
Ended
April 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Revenues
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of sales
|
|
|
44.0
|
|
|
47.4
|
|
|
46.0
|
|
|
48.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
56.0
|
|
|
52.6
|
|
|
54.0
|
|
|
51.9
|
|
Selling, general and administrative
|
|
|
51.1
|
|
|
48.6
|
|
|
48.9
|
|
|
47.6
|
|
Depreciation and amortization
|
|
|
1.7
|
|
|
1.8
|
|
|
1.5
|
|
|
1.7
|
|
Other charges (gains)
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
3.2
|
|
|
2.2
|
|
|
3.5
|
|
|
2.6
|
|
Interest expense
|
|
|
1.3
|
|
|
1.3
|
|
|
1.2
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
2.0
|
|
|
1.0
|
|
|
2.4
|
|
|
1.4
|
|
Income tax (benefit) expense
|
|
|
|
|
|
(0.2
|
)
|
|
0.1
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
2.0
|
%
|
|
1.1
|
%
|
|
2.2
|
%
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 30, 2014 Compared to Three Months Ended April 30, 2013
Revenues.
Revenues for the quarter ended April 30, 2014 were $431.0 million, a decrease of 2.6 percent compared
to revenues of
$442.7 million for the same period in the prior year. The decrease in revenues was the result of a $14.0 million decrease related to 78 store closures since April 30, 2013 (net of
store openings), partially offset by an increase in comparable store sales. Comparable store sales increased 0.6 percent during the third quarter of fiscal year 2014, or 1.9 percent at
constant exchange rates. The increase in comparable store sales was primarily attributable to a 3.3 percent increase in the number of units sold in Fine Jewelry, partially offset by a decrease
in the average price per unit.
Fine
Jewelry contributed $367.7 million of revenues in the quarter ended April 30, 2014, a decrease of 2.8 percent compared to $378.5 million for the same
period in the prior year.
19
Table of Contents
Kiosk
Jewelry contributed $60.4 million of revenues in the quarter ended April 30, 2014, a decrease of 1.6 percent compared to $61.4 million in the same
period in the prior year. The decrease in revenues is primarily due to 15 kiosk closures since April 30, 2013 (net of openings).
All
Other contributed $2.9 million in revenues in both the three months ended April 30, 2014 and 2013.
During
the quarter ended April 30, 2014, we closed 26 stores in Fine Jewelry and seven locations in Kiosk Jewelry. In addition, we opened two stores in Fine Jewelry.
Gross Margin.
Gross margin represents net sales less cost of sales. Cost of sales includes cost related to merchandise sold,
receiving and
distribution, guest repairs and repairs associated with warranties. Gross margin was 56.0 percent of revenues for the quarter ended April 30, 2014, a 340 basis point increase
compared to the same period in the prior year. The improvement was due primarily to a decrease in the cost of merchandise as a result of benefits realized from our sourcing initiatives launched in
fiscal year 2013 and lower commodity costs. In addition, the decrease in the cost of merchandise resulted in a $2.9 million benefit associated with our last-in, first-out ("LIFO") inventory
method during the third quarter of fiscal year 2014, compared to a $2.2 million charge for the same period in the prior year. The increase in gross margin was also due to a more disciplined
approach to our promotional programs.
Selling, General and Administrative.
Included in SG&A are store operating, advertising, buying, cost of insurance operations
and general corporate
overhead expenses. SG&A was 51.1 percent of revenues for the quarter ended April 30, 2014 compared to 48.6 percent for the same period in the prior year. SG&A increased by
$5.0 million to $220.1 million for the quarter ended April 30, 2014. The increase is due to a $5.9 million increase in professional fees and other related costs associated
with the Merger and a $0.9 million increase in legal fees, partially offset by the impact of 78 store closures since April 30, 2013 (net of store openings).
Depreciation and Amortization.
Depreciation and amortization as a percentage of revenues for the quarters ended April 30,
2014 and 2013 was
1.7 percent and 1.8 percent, respectively. The decrease is primarily the result of store closures (net of store openings) over the last several years.
Other Gains.
Other gains for the quarter ended April 30, 2013 consists primarily of $0.3 million in proceeds related
to the De Beers
settlement.
Interest Expense.
Interest expense remained flat at 1.3 percent of revenues for the quarter ended April 30, 2014
compared to the same
period in the prior year.
Income Tax Benefit.
Income tax benefit totaled $0.3 million for the three months ended April 30, 2014 compared to a
$0.8 million
income tax benefit for the same period in the prior year. The income tax benefit for the three months ended April 30, 2014 and 2013 was primarily associated with operating losses related to our
Canadian subsidiaries.
Nine Months Ended April 30, 2014 Compared to Nine Months Ended April 30, 2013
Revenues.
Revenues for the nine months ended April 30, 2014 were $1,450.1 million, a decrease of 1.4 percent
compared to
revenues of $1,470.9 million for the same period in the prior year. The decrease in revenues was the result of a $39.1 million decrease related to 78 store closures since
April 30, 2013 (net of store openings), partially offset by an increase in comparable store sales. Comparable store sales increased 1.5 percent during the nine months ended
April 30, 2014, or 2.7 percent at constant exchange rates. The increase in comparable store sales was primarily attributable to a 6.4 percent increase in the number of units sold
in Fine Jewelry, partially offset by a decrease in the average price per unit.
Fine
Jewelry contributed $1,262.2 million of revenues in the nine months ended April 30, 2014, a decrease of 1.1 percent compared to $1,275.7 million for the
same period in the prior year.
20
Table of Contents
Kiosk
Jewelry contributed $179.4 million of revenues in the nine months ended April 30, 2014, a decrease of 4.1 percent compared to $187.1 million in the same
period in the prior year. The decrease in revenues is primarily due to 15 kiosk closures since April 30, 2013 (net of openings). The decrease in revenues is also due to a 2.8 percent
decrease in the average price per unit, partially offset by an increase in the number of units sold.
All
Other contributed $8.5 million in revenues for the nine months ended April 30, 2014, an increase of 4.9 percent compared to $8.1 million for the same
period in the prior year.
During
the nine months ended April 30, 2014, we closed 55 stores in Fine Jewelry and 14 locations in Kiosk Jewelry. In addition, we opened four stores in Fine Jewelry.
Gross Margin.
Gross margin represents net sales less cost of sales. Cost of sales includes cost related to merchandise sold,
receiving and
distribution, guest repairs and repairs associated with warranties. Gross margin was 54.0 percent of revenues for the nine months ended April 30, 2014, a 210 basis point increase
compared to the same period in the prior year. The improvement was due primarily to a decrease in the cost of merchandise as a result of benefits realized from our sourcing initiatives launched in
fiscal year 2013 and lower commodity costs. In addition, the decrease in the cost of merchandise resulted in a $6.6 million benefit associated with our LIFO inventory method during the nine
months ended April 30, 2014, compared to a $4.8 million charge for the same period in the prior year. The increase in gross margin was also due to a more disciplined approach to our
promotional programs.
Selling, General and Administrative.
Included in SG&A are store operating, advertising, buying, cost of insurance operations
and general corporate
overhead expenses. SG&A was 48.9 percent of revenues for the nine months ended April 30, 2014 compared to 47.6 percent for the same period in the prior year. SG&A increased by
$7.8 million to $708.4 million for the nine months ended April 30, 2014. The increase is due to an $8.4 million increase related to marketing, legal and labor costs and
$5.9 million of professional fees and other related costs associated with the Merger, partially offset by the impact of 78 store closures since April 30, 2013 (net of store
openings).
Depreciation and Amortization.
Depreciation and amortization as a percentage of revenues for the nine months ended April 30,
2014 and 2013 was
1.5 percent and 1.7 percent, respectively. The decrease is primarily the result of store closures (net of store openings) over the last several years.
Other Charges (Gains).
Other charges for the nine months ended April 30, 2014 consists of a $0.5 million charge related
to the
impairment of long-lived assets associated with underperforming stores. Other gains for the nine months ended April 30, 2013 includes proceeds totaling $2.2 million related to the De
Beers settlement, partially offset by a $0.9 million charge related to the impairment of long-lived assets associated with underperforming stores.
Interest Expense.
Interest expense remained flat at 1.2 percent of revenues for the nine months ended April 30, 2014
compared to the
same period in the prior year.
Income Tax Expense.
Income tax expense totaled $2.0 million for the nine months ended April 30, 2014
compared to $2.6 million for the same period in the prior year. Income tax expense for both periods was primarily associated with operating earnings related to our Canadian subsidiaries.
Liquidity and Capital Resources
Our cash requirements consist primarily of funding ongoing operations, including inventory requirements, capital expenditures for new
stores, renovation of existing stores, upgrades to our information technology systems and debt service. Our cash requirements are funded through cash flows from operations and our revolving credit
agreement with a syndicate of lenders led by Bank of America, N.A. We manage availability under the revolving credit agreement by monitoring the timing of
21
Table of Contents
merchandise
purchases and vendor payments. At April 30, 2014, we had borrowing availability under the revolving credit agreement of approximately $238 million. The average vendor payment
terms during the nine months ended April 30, 2014 and 2013 were approximately 49 days and 55 days, respectively. As of April 30, 2014, we had cash and cash equivalents
totaling $21.9 million. We believe that our operating cash flows and available credit facility are sufficient to finance our cash requirements for at least the next twelve months.
Net
cash used in operating activities was $10.6 million for the nine months ended April 30, 2014, a decrease of $13.6 million from the $2.9 million net cash
provided by operating activities during the nine months ended April 30, 2013. The decrease is primarily the result of the timing of vendor payments, partially offset by an increase in operating
earnings.
Our
business is highly seasonal, with a disproportionate amount of sales (approximately 30 percent) occurring in the Holiday season, which encompasses November and December of
each year. Other important selling periods include Valentine's Day and Mother's Day. We purchase inventory in anticipation of these periods and, as a result, have higher inventory and inventory
financing needs immediately prior to these periods. Inventory owned at April 30, 2014 was $845.4 million, an increase of $17.2 million compared to April 30, 2013. The
increase is primarily due to the expansion of our exclusive, branded merchandise collections, partially offset by the impact of 78 store closures (net of store openings) since April 30, 2013.
On July 24, 2012, we amended and restated our revolving credit agreement (the "Amended Credit Agreement") with Bank of America,
N.A. and certain other lenders. The Amended Credit Agreement totals $665 million, including a $15 million first-in, last-out facility (the "FILO Facility"), and matures in July 2017.
Borrowings under the Amended Credit Agreement (excluding the FILO Facility) are limited to a borrowing base equal to 90 percent of the appraised liquidation value of eligible inventory (less
certain reserves that may be established under the agreement), plus 90 percent of eligible credit card receivables. Borrowings under the FILO Facility are limited to a borrowing base equal to
the lesser of: (i) 2.5 percent of the appraised liquidation value of eligible inventory or (ii) $15 million. The Amended Credit Agreement is secured by a first priority
security interest and lien on merchandise inventory, credit card receivables and certain other assets and a second priority security interest and lien on all other assets.
Based
on the most recent inventory appraisal, the monthly borrowing rates calculated from the cost of eligible inventory range from 68 to 73 percent for the period of May through
September 2014, 82 to 84 percent for the period of October through December 2014 and 71 to 73 percent for the period of January through April 2015.
Borrowings
under the Amended Credit Agreement (excluding the FILO Facility) bear interest at either: (i) LIBOR plus the applicable margin (ranging from 175 to 225 basis points) or
(ii) the base rate (as defined in the Amended Credit Agreement) plus the applicable margin (ranging from 75 to 125 basis points). Borrowings under the FILO Facility bear interest at either:
(i) LIBOR plus the applicable margin (ranging from 350 to 400 basis points) or (ii) the base rate plus the applicable margin (ranging from 250 to 300 basis points). We are also required
to pay a quarterly unused commitment fee of 37.5 basis points based on the preceding quarter's unused commitment.
If
excess availability (as defined in the Amended Credit Agreement) falls below certain levels we will be required to maintain a minimum fixed charge coverage ratio of 1.0. Borrowing
availability was approximately $238 million as of April 30, 2014, which exceeded the excess availability requirement by $177 million. The fixed charge coverage ratio was 2.0 as of
April 30, 2014. The Amended Credit Agreement contains various other covenants including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments,
acquisitions and asset sales. As of April 30, 2014, we were in compliance with all covenants.
22
Table of Contents
We incurred debt issuance costs associated with the revolving credit agreement totaling $12.1 million, which consisted of $5.6 million of costs
related to the Amended Credit Agreement and $6.5 million of unamortized costs associated with the prior agreement. The debt issuance costs are included in other assets in the accompanying
consolidated balance sheets and are amortized to interest expense on a straight-line basis over the five-year life of the agreement.
In September 2013, we executed interest rate swaps with Bank of America, N.A. to hedge the variability of cash flows resulting from
fluctuations in the one-month LIBOR associated with our Amended Credit Agreement. The interest rate swaps replaced the one-month LIBOR with the fixed interest rates shown in the table below and are
settled monthly. The swaps qualify as cash flow hedges and, to the extent effective, changes in their fair values are recorded
in accumulated other comprehensive income in the consolidated balance sheet. The changes in fair values are reclassified from accumulated other comprehensive income to interest expense in the same
period that the hedged items affect interest expense.
Interest
rate swaps as of April 30, 2014 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Notional Amount
(in thousands)
|
|
Fixed
Interest Rate
|
|
Fair Value
(in thousands)
|
|
October 2013 - July 2014
|
|
$
|
215,000
|
|
|
0.29
|
%
|
$
|
73
|
|
August 2014 - July 2016
|
|
$
|
215,000
|
|
|
1.19
|
%
|
|
2,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
change in the fair value of the interest rate swaps for the three and nine months ended April 30, 2014 totaled $0.1 million and $2.8 million, respectively, and
is included as an unrealized loss in other comprehensive income. There were no material amounts reclassified from accumulated other comprehensive income to interest expense during the three and nine
months ended April 30, 2014. The current portion of the fair value of the interest rate swaps totaled $1.5 million and is included in accounts payable and accrued liabilities in the
accompanying consolidated balance sheet. The current portion represents the amount that is expected to be reclassified from other comprehensive income to interest expense over the next
12 months. The non-current portion of the fair value of the interest rate swaps totaled $1.2 million and is included in other liabilities in the accompanying consolidated balance sheet.
On July 24, 2012, we amended and restated our senior secured term loan (the "Amended Term Loan") with Z Investment
Holdings, LLC, an affiliate of Golden Gate Capital. The Amended Term Loan totals $80.0 million, matures in July 2017 and is subject to a borrowing base equal to:
(i) 107.5 percent of the appraised liquidation value of eligible inventory plus (ii) 100 percent of credit card receivables and an amount equal to the lesser of
$40 million or 100 percent of the appraised liquidation value of intellectual property minus (iii) the borrowing base under the Amended Credit Agreement. In the event the
outstanding principal under the Amended Term Loan exceeds the Amended Term Loan borrowing base, availability under the Amended Credit Agreement would be reduced by the excess. As of April 30,
2014, the outstanding principal under the Amended Term Loan did not exceed the borrowing base. The Amended Term Loan is secured by a second priority security interest on merchandise inventory and
credit card receivables and a first priority security interest on substantially all other assets.
Borrowings
under the Amended Term Loan bear interest at 11 percent payable on a quarterly basis. We may repay all or any portion of the Amended Term Loan with the following
penalty prior to maturity: (i) the present value of the required interest payments that would have been made if the prepayment had not occurred during the first year;
(ii) 4 percent during the second year; (iii) 3 percent during the third
23
Table of Contents
year;
(iv) 2 percent during the fourth year and (v) no penalty in the fifth year. The Amended Credit Agreement restricts our ability to prepay the Amended Term Loan if the fixed
charge coverage ratio is not equal to or greater than 1.0 after giving effect to the prepayment.
The
Amended Term Loan includes various covenants which are consistent with the covenants in the Amended Credit Agreement, including restrictions on the incurrence of certain
indebtedness, payment of dividends, liens, investments, acquisitions, asset sales and the requirement to maintain a minimum fixed charge coverage ratio of 1.0 if excess availability thresholds under
the Amended Credit Agreement are not maintained. As of April 30, 2014, we were in compliance with all covenants.
We
incurred costs associated with the Amended Term Loan totaling $4.4 million, of which approximately $2 million was recorded in interest expense during the fourth quarter
of fiscal year 2012. The remaining $2.4 million consists of debt issuance costs included in other assets in the accompanying consolidated balance sheet and are amortized to interest expense on
a straight-line basis over the five-year life of the agreement.
In
connection with the consummation of the Merger, all outstanding obligations in respect of principal, interest and fees under the Amended Term Loan and the Amended Credit Agreement
were repaid in full and the Company terminated all applicable commitments thereunder, including all outstanding interest rate swap agreements related to the Amended Credit Agreement.
In connection with the execution of the senior secured term loan in May 2010, we entered into a Warrant and Registration Rights
Agreement (the "Warrant Agreement") with Z Investment Holdings, LLC ("Z Investment"). Under the terms of the Warrant Agreement, Z Investment held 11.1 million warrants (the "Warrants")
to purchase shares of our common stock, on a one-for-one basis, for an exercise price of $2.00 per share.
On
March 18, 2014, Z Investment exercised all of its Warrants to purchase shares of our common stock. The exercise price for the Warrants was paid through surrender of warrants to
purchase 1,042,609 shares of our common stock. As a result of the exercise of the Warrants, Z Investment received 10,022,075 shares, or approximately 23 percent of our common shares
outstanding.
We enter into capital leases related to vehicles for our field management. The vehicles are included in property and equipment in the
accompanying consolidated balance sheets and are depreciated over a four-year life. Capital leases, net of accumulated depreciation, included in property and equipment as of April 30, 2014 and
2013 totaled $2.0 million and $3.0 million, respectively.
We have a Merchant Services Agreement ("MSA") with Citibank (South Dakota), N.A. ("Citibank"), under which Citibank provides financing
for our U.S. guests to purchase merchandise through private label credit cards. The MSA can be terminated by either party upon certain breaches by the other party and also can be terminated by
Citibank if our net credit card sales during any twelve-month period are less than $315 million or if net card sales during a twelve-month period decrease by 20 percent or more from the
prior twelve-month period. After any termination, we may purchase or be obligated to purchase the credit card portfolio upon termination with Citibank as a result of insolvency, material breaches of
the MSA or violations of applicable law related to the credit card program. As of April 30, 2014, we were in compliance with all covenants under the MSA. We currently expect to exceed the
$315 million threshold for the program year ending September 30, 2014. The MSA expires in October 2015 and will automatically renew for successive two-year periods, unless either party
notifies the other in writing of its intent not to renew. In
24
Table of Contents
July
2013, the Company provided written notice to Citibank of its intent not to renew the agreement. During the nine months ended April 30, 2014 and 2013, our guests used our private label
credit card to pay for approximately 32 percent of purchases in the U.S.
On
July 9, 2013, we entered into a Private Label Credit Card Program Agreement (the "ADS Agreement") with an affiliate of Alliance Data Systems Corporation ("ADS") to provide
financing to our U.S. guests to purchase merchandise through private label credit cards beginning no later than October 1, 2015. In addition, ADS will provide marketing, analytical and
technical services and has the option to participate in certain special financing programs prior to the commencement of the agreement. The ADS Agreement will replace our current agreement with
Citibank which expires on October 1, 2015. The ADS Agreement has an initial term of the later of the seventh anniversary of the
commencement date of the agreement or October 1, 2022 and automatically renews for successive two-year periods, unless either party notifies the other of its intent not to renew. If ADS meets
certain performance criteria during the first three years of the agreement, they will have the option to extend the initial term of the ADS Agreement by two years. In July 2013, we received a
$38.0 million commencement payment upon signing the ADS Agreement. The commencement payment will be amortized over the initial term of the ADS Agreement as a reduction of merchant fees
beginning on the commencement date of the agreement. The ADS agreement can be terminated by either party upon certain breaches by the other party.
We
have a Private Label Credit Card Program Agreement (the "TD Agreement") with TD Financing Services Inc. ("TDFS"), under which TDFS provides financing for our Canadian guests to
purchase merchandise through private label credit cards. In addition, TDFS provides credit insurance for our guests and receives 40 percent of the net profits, as defined, and the remaining
60 percent is paid to us. The TD Agreement expires in June 2015 and will automatically renew for successive one-year periods, unless either party notifies the other in writing of its intent not
to renew. The agreement may be terminated at any time during the 90-day period following the end of a program year in the event that credit sales are less than $50 million in the immediately
preceding year. We currently expect to exceed the $50 million threshold for the program year ending June 30, 2014. During the nine months ended April 30, 2014 and 2013, our guests
used our private label credit card to pay for approximately 19 percent and 18 percent, respectively, of purchases in Canada.
We
have also entered into agreements with certain other lenders to offer alternative financing options to our U.S. guests who have been declined by Citibank.
Capital Expenditures
During the nine months ended April 30, 2014, we invested $17.0 million to remodel, relocate and refurbish stores and to
complete store enhancement projects. We also invested $11.2 million in infrastructure, primarily related to information technology.
Recent Accounting Pronouncement
In July 2013, the FASB issued ASU 2013-11,
Presentation of an Unrecognized Tax Benefit When a Net Operating
Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists
("ASU 2013-11"), which requires an unrecognized tax benefit to be presented in the financial
statements as a reduction to a deferred tax asset for a net operating loss carryforward, similar tax loss, or a tax credit carryforward. To the extent the tax benefit is not available at the reporting
date under the governing tax law or if the entity does not intend to use the deferred tax asset for such
purpose, the unrecognized tax benefit should be presented as a liability and not combined with deferred tax assets. ASU 2013-11 is effective for annual periods, and interim periods within those years,
beginning after December 15, 2013. The amendments are to be applied to all unrecognized tax benefits that exist as of the effective date and may be applied retrospectively to each prior
reporting period presented. We do not expect a material impact from the adoption of this guidance on our consolidated financial statements.
25
Table of Contents