false000165757300016575732024-11-052024-11-05

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 05, 2024

 

 

Xometry, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40546

32-0415449

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

6116 Executive Blvd, Suite 800

 

North Bethesda, Maryland

 

20852

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (240) 252-1138

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Class A common stock, par value $0.000001 per share

 

XMTR

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

 

On November 5, 2024, Xometry, Inc. (the “Company”) issued a press release announcing its third quarter financial results for the quarterly period ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report.

 

The information set forth under this Item 2.02 and in the accompanying Exhibit 99.1 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as otherwise expressly stated in such filing.

Item 9.01 Financial Statements and Exhibits.

Exhibit No.

Description

99.1

Press Release of Xometry, Inc. issued on November 5, 2024.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

XOMETRY, INC.

 

 

 

 

Date:

November 5, 2024

By:

/s/ Randolph Altschuler

 

 

 

Randolph Altschuler
Chief Executive Officer

 


 

Exhibit 99.1

Xometry Reports Third Quarter 2024 Results

 

Q3 revenue increased 19% year-over-year to a record $142 million driven by marketplace growth of 24% year-over-year.
Q3 gross profit increased 21% year-over-year to a record $55.8 million.
Q3 marketplace gross profit increased 34% year-over-year, driven by our AI technology and expanding supplier network. Q3 marketplace gross margin increased 250 basis points year-over-year to a record 33.6%.
Q3 Adjusted EBITDA improved 85% year-over-year to a loss of $0.6 million. Q3 Adjusted EBITDA loss represented a record low 0.4% of revenue.
Growth initiatives include: expanding buyer and supplier networks; driving deeper enterprise engagement; further expanding the marketplace menu; growing internationally and enhancing supplier services.

 

 

NORTH BETHESDA, MD., November 5, 2024 /Globe Newswire/-- Xometry, Inc. (NASDAQ:XMTR), the global AI-powered marketplace connecting enterprise buyers with suppliers of manufacturing services, today reported financial results for the third quarter ended September 30, 2024.

 

“Q3 2024 represented another record-setting quarter for our company. Powered by our AI-driven marketplace, we achieved record revenues, record gross profit and record marketplace gross margin while capturing additional market share globally,” said Randy Altschuler, Xometry’s CEO. “We delivered better-than-expected results driven by strong 24% marketplace growth. The combination of our team’s strong execution, rapidly growing networks of buyers and suppliers, data-driven AI, and expanding enterprise relationships will continue to fuel strong revenue and gross profit growth.”

“We delivered another quarter of strong marketplace revenue growth and operating leverage demonstrating the value that we bring to global buyers and suppliers,” said James Miln, Xometry’s CFO. “Q3 Adjusted EBITDA loss improved 85% year-over-year driven by a 250 basis point increase in marketplace gross margin and operating efficiencies.

Third Quarter 2024 Financial Highlights

Marketplace revenue for the third quarter of 2024 was $127 million, an increase of 24% year-over-year.
Marketplace Active Buyers increased 24% from 52,382 as of September 30, 2023 to 64,851 as of September 30, 2024.
Marketplace Accounts with Last Twelve-Months Spend of at least $50,000 increased 23% from 1,223 as of September 30, 2023 to 1,506 as of September 30, 2024.
Supplier services revenue for the third quarter of 2024 was $14.7 million, a decrease of 10% year-over-year driven primarily by the exit of non-core supplier services and to a lesser extent advertising and marketing services.
Net loss attributable to common stockholders was $10.2 million for the quarter, a decrease of $1.8 million year-over-year. Net loss for the third quarter of 2024 included $7.0 million of stock-based compensation, $0.1 million of payroll tax expense related to stock-based compensation and $3.2 million of depreciation and amortization expense.
Adjusted EBITDA was a loss of $0.6 million for the third quarter of 2024, reflecting an improvement of $3.6 million year-over-year.

1


 

Non-GAAP net income was $1.1 million for the third quarter of 2024, as compared to a Non-GAAP net loss of $2.6 million in the third quarter of 2023.

 

 

Third Quarter 2024 Business Highlights

Expanded our US marketplace menu with instant pricing and lead time offerings for tube cutting and tube bending. Through our partnership with Google Cloud, Xometry is leveraging Vertex AI to accelerate the deployment of new auto-quote methods and models on our marketplace.
Launched a suite of tools on the European marketplace that makes it easier for enterprise customers to order parts for their high-volume manufacturing projects. The tools give engineers, designers, procurement professionals and project managers everything they need to coordinate, collaborate and manage complex orders. Xometry Europe added the Hungarian (Magyar) language to its marketplace. Worldwide, the Xometry marketplace is available in 16 languages.
Continued the rapid expansion of the company’s global supplier base, with more than 4,200 Active Suppliers, as compared with 1,410 since the beginning of 2021. In Q3, we expanded our supplier base in the U.S. with a focus on adding new suppliers with key quality certifications to serve the needs of our larger customers across key industries.
Appointed Roy Azevedo to Xometry's Board of Directors on Oct. 15, 2024. Azevedo is the former president for two of Raytheon Technologies’ business units and brings significant expertise in engineering, global manufacturing and supply chain management to Xometry.

 

Financial Summary

(In thousands, except per share amounts)

(Unaudited)

 

 

 

For the Three Months
Ended September 30,

 

 

 

 

 

For the Nine Months
Ended September 30,

 

 

 

 

 

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

141,698

 

 

$

118,927

 

 

 

19

%

 

$

396,983

 

 

$

335,261

 

 

 

18

%

Gross profit

 

 

55,825

 

 

 

46,249

 

 

 

21

%

 

 

156,604

 

 

 

129,174

 

 

 

21

%

Net loss attributable to common stockholders

 

 

(10,199

)

 

 

(12,023

)

 

 

15

%

 

 

(40,512

)

 

 

(56,921

)

 

 

29

%

EPS, basic and diluted, of Class A and Class B common stock

 

 

(0.21

)

 

 

(0.25

)

 

 

16

%

 

 

(0.83

)

 

 

(1.19

)

 

 

30

%

Adjusted EBITDA(1)

 

 

(632

)

 

 

(4,215

)

 

 

85

%

 

 

(10,725

)

 

 

(24,640

)

 

 

56

%

Non-GAAP net income (loss)(1)

 

 

1,114

 

 

 

(2,562

)

 

 

143

%

 

 

(5,234

)

 

 

(18,955

)

 

 

72

%

Non-GAAP EPS, basic and diluted(1), of Class A and Class B common stock

 

 

0.02

 

 

 

(0.05

)

 

 

140

%

 

 

(0.11

)

 

 

(0.40

)

 

 

73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketplace

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

126,965

 

 

$

102,473

 

 

 

24

%

 

$

351,438

 

 

$

282,664

 

 

 

24

%

Cost of revenue

 

 

84,347

 

 

 

70,578

 

 

 

(20

)%

 

 

235,278

 

 

 

196,240

 

 

 

(20

)%

Gross Profit

 

$

42,618

 

 

$

31,895

 

 

 

34

%

 

$

116,160

 

 

$

86,424

 

 

 

34

%

Gross Margin

 

 

33.6

%

 

 

31.1

%

 

 

2.5

%

 

 

33.1

%

 

 

30.6

%

 

 

2.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplier services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

14,733

 

 

$

16,454

 

 

 

(10

)%

 

$

45,545

 

 

$

52,597

 

 

 

(13

)%

Cost of revenue

 

 

1,526

 

 

 

2,100

 

 

 

27

%

 

 

5,101

 

 

 

9,847

 

 

 

48

%

Gross Profit

 

$

13,207

 

 

$

14,354

 

 

 

(8

)%

 

$

40,444

 

 

$

42,750

 

 

 

(5

)%

Gross Margin

 

 

89.6

%

 

 

87.2

%

 

 

2.4

%

 

 

88.8

%

 

 

81.3

%

 

 

7.5

%

 

(1)
These non-GAAP financial measures, and the reasons why we believe these non-GAAP financial measures are useful, are described below and reconciled to their most directly comparable GAAP measures in the accompanying tables.

2


 

Key Operating Metrics(2):

 

 

As of September 30,

 

 

 

2024

 

 

2023

 

 

%
Change

 

 

 

 

 

 

 

 

 

 

 

Active Buyers(3)

 

 

64,851

 

 

 

52,382

 

 

 

24

%

Percentage of Revenue from Existing Accounts(3)

 

 

97

%

 

 

96

%

 

 

 

Accounts with Last Twelve-Months Spend of at Least $50,000(3)

 

 

1,506

 

 

 

1,223

 

 

 

23

%

Active Paying Suppliers(3)

 

 

6,762

 

 

 

7,415

 

 

 

(9

)%

 

(2)
These key operating metrics are for Marketplace and Supplier Services. See “Key Terms for our Key Metrics and Non-GAAP Financial Measures” below for definitions of these metrics.
(3)
Amounts shown for Active Buyers, Accounts with Last Twelve-Months Spend of at Least $50,000, and Active Paying Suppliers are as of September 30, 2024 and 2023, and Percentage of Revenue from Existing Accounts is presented for the quarters ended September 30, 2024 and 2023.

 

Financial Guidance and Outlook:

 

 

Q4 2024

 

 

 

(in millions)

 

 

 

Low

 

 

High

 

Revenue

 

$

145

 

 

$

147

 

Expect to be slightly Adjusted EBITDA profitable in Q4 2024.

 

Xometry’s fourth quarter 2024 financial outlook is based on a number of assumptions that are subject to change and many of which are outside of its control. If actual results vary from these assumptions, Xometry’s expectations may change. There can be no assurance that Xometry will achieve these results.

Reconciliation of Adjusted EBITDA on a forward-looking basis to net loss, the most directly comparable GAAP measure, is not available without unreasonable efforts due to the high variability and complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in Xometry’s stock price. Xometry expects the variability of the above charges to have a significant, and potentially unpredictable, impact on its future GAAP financial results.

Use of Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), Xometry, Inc. (“Xometry”, the “Company”, “we” or “our”) uses Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP Earnings Per Share basic and diluted, which are considered non-GAAP financial measures, as described below. These non-GAAP financial measures are presented to enhance the user’s overall understanding of Xometry’s financial performance and should not be considered a substitute for, nor superior to, the financial information prepared and presented in accordance with GAAP. The non-GAAP financial measures presented in this release, together with the GAAP financial results, are the primary measures used by the Company’s management and board of directors to understand and evaluate the Company’s financial performance and operating trends, including period-to-period comparisons, because they exclude certain expenses and gains that management believes are not indicative of the Company’s core operating results. Management also uses these measures to prepare and update the Company’s short and long term financial and operational plans, to evaluate investment decisions, and in its discussions with investors, commercial bankers, equity research analysts and other users of the Company’s financial statements. Accordingly, the Company believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s operating results in the same manner as the Company’s management and in comparing operating results across periods and to those of Xometry’s peer companies. In addition, from time

3


 

to time we may present adjusted information (for example, revenue growth) to exclude the impact of certain gains, losses or other changes that affect period-to-period comparability of our operating performance.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense, or cash flows, that affect the Company’s financial performance and operations. Additionally, non-GAAP financial measures do not have standardized meanings, and therefore other companies, including peer companies, may use the same or similarly named measures but exclude or include different items or use different computations. Management compensates for these limitations by reconciling these non-GAAP financial measures to their most comparable GAAP financial measures in the tables captioned “Reconciliations of Non-GAAP Financial Measures” included at the end of this release. Investors and others are encouraged to review the Company’s financial information in its entirety and not rely on a single financial measure.

 

Key Terms for our Key Metrics and Non-GAAP Financial Measures

 

Marketplace revenue: includes the sale of parts and assemblies on our platform.

 

Supplier service revenue: includes the sales of marketing and advertising services and, to a lesser extent, financial service products, SaaS-based solutions and the sale of tools and materials, which was discontinued during the second quarter of 2023.

 

Active Buyers: The Company defines “buyers” as individuals who have placed an order to purchase on-demand parts or assemblies on our marketplace. The Company defines Active Buyers as the number of buyers who have made at least one purchase on our marketplace during the last twelve months. We adjusted the number of our Q3 2023 active buyers in 2024 to reflect an immaterial correction.

 

Active Suppliers: The Company defines “suppliers” as individuals or businesses that have been approved by us to either manufacture a product on our platform for a buyer or have utilized our supplier services, including our digital marketing services, data services, financial services or tools and materials. The Company defines Active Suppliers as suppliers that have used our platform at least once during the last twelve months to manufacture a product or buy tools or materials.

 

Percentage of Revenue from Existing Accounts: The Company defines an “account” as an individual entity, such as a sole proprietor with a single buyer or corporate entities with multiple buyers, having purchased at least one part on our marketplace. The Company defines an existing account as an account where at least one buyer has made a purchase on our marketplace.

 

Accounts with Last Twelve-Month Spend of At Least $50,000: The Company defines Accounts with Last Twelve-Month Spend of At Least $50,000 as an account that has spent at least $50,000 on our marketplace in the most recent twelve-month period.

 

Active Paying Suppliers: The Company defines Active Paying Suppliers as individuals or businesses who have purchased one or more of our supplier services, including digital marketing services, data services, financial services or tools and materials on our platforms, during the last twelve months.

 

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA): The Company defines Adjusted EBITDA as net loss, adjusted for interest expense, interest and dividend income and other expenses, provision for income taxes, and certain other non-cash or non-recurring items impacting net loss from time to time, principally comprised of depreciation and amortization, amortization of lease intangible, stock-based compensation, payroll tax expense related to stock-based compensation, lease abandonment, charitable contributions of common stock, income from unconsolidated joint venture, impairment of assets, restructuring charge, costs to exit the tools and materials business and acquisition and other adjustments not reflective of the Company’s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.

 

Non-GAAP net income (loss): The Company defines non-GAAP net income (loss) as net loss adjusted for depreciation and amortization, stock-based compensation, payroll tax expense related to stock-based compensation, amortization of lease intangible, amortization of deferred costs on convertible notes, loss (gain) on sale of property and equipment, charitable contributions of common stock, lease abandonment and

4


 

termination, impairment of assets, restructuring charge, costs to exit the tools and materials business and acquisition and other adjustments not reflective of the Company’s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.

 

Non-GAAP Earnings Per Share, basic and diluted (Non-GAAP EPS, basic and diluted): The Company calculates non-GAAP earnings per share, basic and diluted as non-GAAP net income (loss) divided by weighted average number of shares of common stock outstanding.

 

Management believes that the exclusion of certain expenses and gains in calculating Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP EPS, basic and diluted, provides a useful measure for period-to-period comparisons of the Company’s underlying core revenue and operating costs that is focused more closely on the current costs necessary to operate the Company’s businesses and reflects its ongoing business in a manner that allows for meaningful analysis of trends. Management also believes that excluding certain non-cash charges can be useful because the amount of such expenses is the result of long-term investment decisions made in previous periods rather than day-to-day operating decisions.

5


 

About Xometry

Xometry’s (NASDAQ:XMTR) AI-powered marketplace, popular Thomasnet® industrial sourcing platform and suite of cloud-based services are rapidly digitizing the manufacturing industry. Xometry provides manufacturers the critical resources they need to grow their business and makes it easy for buyers to create locally resilient supply chains. The Xometry Instant Quoting Engine® leverages millions of pieces of data to analyze complex parts in real-time, matches buyers with the right suppliers globally, and provides accurate pricing and lead times. Learn more at www.xometry.com or follow @xometry.

Conference Call and Webcast Information

The Company will host a conference call and webcast to discuss the results at 8:30 a.m. ET (5:30 a.m. PT) on November 5, 2024. In addition to its press release announcing its third quarter 2024 financial results, Xometry will release an earnings presentation, which will be available on its investor website at investors.xometry.com.

Xometry, Inc. Third Quarter 2024 Earnings Presentation and Conference Call

Tuesday, November 5, 2024
8:30 a.m. Eastern / 5:30 a.m. Pacific
To access the webcast use the following link: https://register.vevent.com/register
You may also visit the Xometry Investor Relations Homepage at investors.xometry.com to listen to a live webcast of the call

Cautionary Information Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “would,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our beliefs regarding our financial position and operating performance, including our outlook and guidance for the fourth quarter of 2024; our expectations regarding our growth and margin expansion; and statements regarding our strategy, initiatives, products and platform capabilities. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks and uncertainties related to: competition, managing our growth, financial performance, our ability to forecast our performance due to our limited operating history, investments in new products or offerings, our ability to attract buyers and sellers to our marketplace, legal proceedings and regulatory matters and developments, any future changes to our business or our financial or operating model, our brand and reputation, and the impact of fluctuations in general macroeconomic conditions, such as fluctuations in inflation and rising interest rates. The forward-looking statements contained in this press release are also subject to other risks and uncertainties that could cause actual results to differ from the results predicted, including those more fully described in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Reports on Form 10-Q, and other filings and reports that we may file from time to time with the SEC. All forward-looking statements in this press release are based on information available to Xometry and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law.

 

 

Investor Contact:

Media Contact:

Shawn Milne

VP Investor Relations

240-335-8132

shawn.milne@xometry.com

Matthew Hutchison

Global Corporate Communications

415-583-2119

matthew.hutchison@xometry.com

 

 

 

6


 

Xometry, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,430

 

 

$

53,424

 

Marketable securities

 

 

216,605

 

 

 

215,352

 

Accounts receivable, less allowance for credit losses of $3.4 million and $2.4 million as of September 30, 2024 and December 31, 2023

 

 

78,530

 

 

 

70,102

 

Inventory

 

 

3,500

 

 

 

2,885

 

Prepaid expenses

 

 

4,789

 

 

 

5,571

 

Other current assets

 

 

4,855

 

 

 

8,897

 

Total current assets

 

 

325,709

 

 

 

356,231

 

Property and equipment, net

 

 

42,323

 

 

 

35,637

 

Operating lease right-of-use assets

 

 

9,607

 

 

 

12,251

 

Investment in unconsolidated joint venture

 

 

4,207

 

 

 

4,114

 

Intangible assets, net

 

 

33,039

 

 

 

35,768

 

Goodwill

 

 

262,955

 

 

 

262,915

 

Other assets

 

 

368

 

 

 

471

 

Total assets

 

$

678,208

 

 

$

707,387

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

6,368

 

 

$

24,710

 

Accrued expenses

 

 

48,719

 

 

 

41,845

 

Contract liabilities

 

 

8,303

 

 

 

7,357

 

Income taxes payable

 

 

864

 

 

 

2,484

 

Operating lease liabilities, current portion

 

 

6,638

 

 

 

6,799

 

Total current liabilities

 

 

70,892

 

 

 

83,195

 

Convertible notes

 

 

283,163

 

 

 

281,769

 

Operating lease liabilities, net of current portion

 

 

6,729

 

 

 

10,951

 

Deferred income taxes

 

 

245

 

 

 

275

 

Other liabilities

 

 

819

 

 

 

778

 

Total liabilities

 

 

361,848

 

 

 

376,968

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares; zero shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

 

Class A Common stock, $0.000001 par value. Authorized; 750,000,000 shares; 46,768,801 shares and 45,489,379 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

 

Class B Common stock, $0.000001 par value. Authorized; 5,000,000 shares; 2,676,154 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

 

Additional paid-in capital

 

 

674,335

 

 

 

648,317

 

Accumulated other comprehensive income

 

 

1,282

 

 

 

855

 

Accumulated deficit

 

 

(360,384

)

 

 

(319,872

)

Total stockholders’ equity

 

 

315,233

 

 

 

329,300

 

Noncontrolling interest

 

 

1,127

 

 

 

1,119

 

Total equity

 

 

316,360

 

 

 

330,419

 

Total liabilities and stockholders’ equity

 

$

678,208

 

 

$

707,387

 

 

 

 

 

 

 

 

 

 

7


 

Xometry, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share amounts)

(Unaudited)

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

141,698

 

 

$

118,927

 

 

$

396,983

 

 

$

335,261

 

Cost of revenue

 

 

85,873

 

 

 

72,678

 

 

 

240,379

 

 

 

206,087

 

Gross profit

 

 

55,825

 

 

 

46,249

 

 

 

156,604

 

 

 

129,174

 

Sales and marketing

 

 

27,204

 

 

 

23,210

 

 

 

81,891

 

 

 

68,315

 

Operations and support

 

 

14,698

 

 

 

12,622

 

 

 

42,918

 

 

 

39,450

 

Product development

 

 

9,344

 

 

 

8,523

 

 

 

28,952

 

 

 

25,570

 

General and administrative

 

 

16,060

 

 

 

14,940

 

 

 

47,470

 

 

 

56,479

 

Impairment of assets

 

 

-

 

 

 

151

 

 

 

-

 

 

 

397

 

Total operating expenses

 

 

67,306

 

 

 

59,446

 

 

 

201,231

 

 

 

190,211

 

Loss from operations

 

 

(11,481

)

 

 

(13,197

)

 

 

(44,627

)

 

 

(61,037

)

Other income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,187

)

 

 

(1,205

)

 

 

(3,564

)

 

 

(3,596

)

Interest and dividend income

 

 

2,781

 

 

 

2,994

 

 

 

8,275

 

 

 

8,648

 

Other expenses

 

 

(444

)

 

 

(597

)

 

 

(1,064

)

 

 

(1,156

)

Income from unconsolidated joint venture

 

 

162

 

 

 

134

 

 

 

493

 

 

 

437

 

Total other income

 

 

1,312

 

 

 

1,326

 

 

 

4,140

 

 

 

4,333

 

Loss before income taxes

 

 

(10,169

)

 

 

(11,871

)

 

 

(40,487

)

 

 

(56,704

)

Provision for income taxes

 

 

(30

)

 

 

(139

)

 

 

(20

)

 

 

(208

)

Net loss

 

 

(10,199

)

 

 

(12,010

)

 

 

(40,507

)

 

 

(56,912

)

Net income attributable to noncontrolling interest

 

 

-

 

 

 

13

 

 

 

5

 

 

 

9

 

Net loss attributable to common stockholders

 

$

(10,199

)

 

$

(12,023

)

 

$

(40,512

)

 

$

(56,921

)

Net loss per share, basic and diluted, of Class A and Class B common
   stock

 

$

(0.21

)

 

$

(0.25

)

 

$

(0.83

)

 

$

(1.19

)

Weighted-average number of shares outstanding used to compute
   net loss per share, basic and diluted, of Class A and Class B
   common stock

 

 

49,282,164

 

 

 

47,989,277

 

 

 

48,901,475

 

 

 

47,852,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,199

)

 

$

(12,010

)

 

$

(40,507

)

 

$

(56,912

)

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

795

 

 

 

91

 

 

 

430

 

 

 

450

 

Total other comprehensive income

 

 

795

 

 

 

91

 

 

 

430

 

 

 

450

 

Comprehensive loss

 

 

(9,404

)

 

 

(11,919

)

 

 

(40,077

)

 

 

(56,462

)

Comprehensive (loss) income attributable to noncontrolling interest

 

 

(23

)

 

 

21

 

 

 

8

 

 

 

45

 

Total comprehensive loss attributable to common stockholders

 

$

(9,381

)

 

$

(11,940

)

 

$

(40,085

)

 

$

(56,507

)

 

 

8


 

Xometry, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(40,507

)

 

$

(56,912

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

9,622

 

 

 

7,939

 

Impairment of assets

 

 

 

 

 

397

 

Reduction in carrying amount of right-of-use asset

 

 

3,328

 

 

 

13,257

 

Stock based compensation

 

 

21,115

 

 

 

16,222

 

Revaluation of contingent consideration

 

 

137

 

 

 

305

 

Income from unconsolidated joint venture

 

 

(93

)

 

 

(137

)

Donation of common stock

 

 

1,063

 

 

 

696

 

(Gain) loss on sale of property and equipment

 

 

(23

)

 

 

92

 

Inventory write-off

 

 

 

 

 

223

 

Amortization of deferred costs on convertible notes

 

 

1,394

 

 

 

1,396

 

Deferred taxes benefit

 

 

(30

)

 

 

(66

)

Changes in other assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(8,263

)

 

 

(14,873

)

Inventory

 

 

(598

)

 

 

(17

)

Prepaid expenses

 

 

786

 

 

 

2,335

 

Other assets

 

 

4,354

 

 

 

1,395

 

Accounts payable

 

 

(18,293

)

 

 

640

 

Accrued expenses

 

 

6,782

 

 

 

1,032

 

Contract liabilities

 

 

916

 

 

 

1,178

 

Lease liabilities

 

 

(5,068

)

 

 

(3,845

)

Other liabilities

 

 

529

 

 

 

-

 

Income taxes payable

 

 

(1,620

)

 

 

160

 

Net cash used in operating activities

 

 

(24,469

)

 

 

(28,583

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of marketable securities

 

 

(16,253

)

 

 

(8,630

)

Proceeds from sale of marketable securities

 

 

15,000

 

 

 

30,000

 

Purchases of property and equipment

 

 

(13,560

)

 

 

(12,063

)

Proceeds from sale of property and equipment

 

 

79

 

 

 

223

 

Cash paid for business combination, net of cash acquired

 

 

 

 

 

(3,349

)

Net cash (used in) provided by investing activities

 

 

(14,734

)

 

 

6,181

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from stock options exercised

 

 

3,215

 

 

 

1,428

 

Net cash provided by financing activities

 

 

3,215

 

 

 

1,428

 

Effect of foreign currency translation on cash and cash equivalents

 

 

(6

)

 

 

(315

)

Net decrease in cash and cash equivalents

 

 

(35,994

)

 

(21,289

)

Cash and cash equivalents at beginning of the period

 

 

53,424

 

 

 

65,662

 

Cash and cash equivalents at end of the period

 

$

17,430

 

 

$

44,373

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

2,875

 

 

$

2,875

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Non-cash consideration in connection with business combination

 

 

 

 

 

1,593

 

 

 

9


 

Xometry, Inc. and Subsidiaries

Reconciliations of Non-GAAP Financial Measures

(In thousands, except share and per share amounts)

(Unaudited)

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,199

)

 

$

(12,010

)

 

$

(40,507

)

 

$

(56,912

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, interest and dividend income and other expenses

 

 

(1,150

)

 

 

(1,192

)

 

 

(3,647

)

 

 

(3,896

)

Depreciation and amortization(1)

 

 

3,213

 

 

 

2,478

 

 

 

9,622

 

 

 

7,939

 

Amortization of lease intangible

 

 

180

 

 

 

180

 

 

 

540

 

 

 

770

 

Provision for income taxes

 

 

30

 

 

 

139

 

 

 

20

 

 

 

208

 

Stock-based compensation(2)

 

 

6,954

 

 

 

5,730

 

 

 

21,115

 

 

 

16,222

 

Payroll tax expense related to stock-based compensation(3)

 

 

96

 

 

 

 

 

 

876

 

 

 

 

Lease abandonment(4)

 

 

 

 

 

 

 

 

 

 

 

8,706

 

Acquisition and other(5)

 

 

 

 

 

117

 

 

 

686

 

 

 

343

 

Charitable contribution of common stock

 

 

406

 

 

 

326

 

 

 

1,063

 

 

 

696

 

Income from unconsolidated joint venture

 

 

(162

)

 

 

(134

)

 

 

(493

)

 

 

(437

)

Impairment of assets

 

 

 

 

 

151

 

 

 

 

 

 

397

 

Restructuring charge(6)

 

 

 

 

 

 

 

 

 

 

 

738

 

Costs to exit the tools and materials business

 

 

 

 

 

 

 

 

 

 

 

586

 

Adjusted EBITDA

 

$

(632

)

 

$

(4,215

)

 

$

(10,725

)

 

$

(24,640

)

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Non-GAAP Net Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,199

)

 

$

(12,010

)

 

$

(40,507

)

 

$

(56,912

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization(1)

 

 

3,213

 

 

 

2,478

 

 

 

9,622

 

 

 

7,939

 

Stock-based compensation (2)

 

 

6,954

 

 

 

5,730

 

 

 

21,115

 

 

 

16,222

 

Payroll tax expense related to stock-based compensation(3)

 

 

96

 

 

 

 

 

 

876

 

 

 

 

Amortization of lease intangible

 

 

180

 

 

 

180

 

 

 

540

 

 

 

770

 

Amortization of deferred costs on convertible notes

 

 

464

 

 

 

466

 

 

 

1,394

 

 

 

1,396

 

Acquisition and other(5)

 

 

 

 

 

117

 

 

 

686

 

 

 

343

 

(Gain) loss on sale of property and equipment

 

 

 

 

 

 

 

 

(23

)

 

 

92

 

Charitable contribution of common stock

 

 

406

 

 

 

326

 

 

 

1,063

 

 

 

696

 

Lease abandonment and termination(4)

 

 

 

 

 

 

 

 

 

 

 

8,778

 

Impairment of assets

 

 

 

 

 

151

 

 

 

 

 

 

397

 

Restructuring charge(6)

 

 

 

 

 

 

 

 

 

 

 

738

 

Costs to exit the tools and materials business

 

 

 

 

 

 

 

 

 

 

 

586

 

Non-GAAP Net Income (Loss)

 

$

1,114

 

 

$

(2,562

)

 

$

(5,234

)

 

$

(18,955

)

Weighted-average number of shares outstanding used to compute Non-GAAP Net Income (Loss) per share, basic and diluted, of Class A and Class B common stock

 

 

49,282,164

 

 

 

47,989,277

 

 

 

48,901,475

 

 

 

47,852,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPS, basic and diluted, of Class A and Class B common stock

 

$

(0.21

)

 

$

(0.25

)

 

$

(0.83

)

 

$

(1.19

)

Non-GAAP EPS, basic and diluted, of Class A and Class B common stock

 

$

0.02

 

 

$

(0.05

)

 

$

(0.11

)

 

$

(0.40

)

 

 

(1)
Represents depreciation expense of the Company’s long-lived tangible assets and amortization expense of its finite-lived intangible assets, as included in the Company’s GAAP results of operations.
(2)
Represents the non-cash expense related to stock-based awards granted to employees, as included in the Company’s GAAP results of operations.
(3)
In the second quarter of 2024, we changed the definition of Adjusted EBITDA and Non-GAAP Net Income (Loss) to exclude payroll tax expense related to stock-based compensation. For prior periods, this amount was considered de minimis and, accordingly, we have not adjusted the Adjusted EBITDA or Non-GAAP Net Income (Loss) amounts for such periods.
(4)
Amount is recorded in general and administrative and/or other expenses.
(5)
Includes adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.
(6)
Costs associated with the May 2023 reduction in workforce.

 

10


 

Xometry, Inc. and Subsidiaries

Segment Results

(In thousands)

(Unaudited)

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Segment Revenue:

 

 

 

 

 

 

 

 

 

U.S.

 

$

117,584

 

 

$

103,379

 

 

$

333,113

 

 

$

292,715

 

International

 

 

24,114

 

 

 

15,548

 

 

 

63,870

 

 

 

42,546

 

Total revenue

 

$

141,698

 

 

$

118,927

 

 

$

396,983

 

 

$

335,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Net Loss:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

(4,183

)

 

$

(7,893

)

 

$

(23,115

)

 

$

(43,742

)

International

 

 

(6,016

)

 

 

(4,130

)

 

 

(17,397

)

 

 

(13,179

)

Total net loss attributable to common stockholders

 

$

(10,199

)

 

$

(12,023

)

 

$

(40,512

)

 

$

(56,921

)

 

 

 

Xometry, Inc. and Subsidiaries

Supplemental Information

(In thousands)

(Unaudited)

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Summary of Stock-based Compensation Expense and Payroll Taxes Related to Stock-based Compensation Expense

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

1,913

 

 

$

1,216

 

 

$

6,000

 

 

$

3,453

 

Operations and support

 

 

2,259

 

 

 

1,955

 

 

 

6,843

 

 

 

5,690

 

Product development

 

 

1,543

 

 

 

1,424

 

 

 

5,047

 

 

 

3,890

 

General and administrative

 

 

1,335

 

 

 

1,135

 

 

 

4,101

 

 

 

3,189

 

Total stock-based compensation expense and payroll taxes related to stock-based compensation

 

$

7,050

 

 

$

5,730

 

 

$

21,991

 

 

$

16,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Depreciation and Amortization Expense

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

183

 

 

$

38

 

 

$

549

 

 

$

120

 

Sales and marketing

 

 

794

 

 

 

796

 

 

 

2,387

 

 

 

2,380

 

Operations and support

 

 

32

 

 

 

52

 

 

 

105

 

 

 

142

 

Product development

 

 

1,982

 

 

 

1,294

 

 

 

5,912

 

 

 

3,998

 

General and administrative

 

 

222

 

 

 

298

 

 

 

669

 

 

 

1,299

 

Total depreciation and amortization expense

 

$

3,213

 

 

$

2,478

 

 

$

9,622

 

 

$

7,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Restructuring Charge

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

224

 

Operations and support

 

 

-

 

 

 

-

 

 

 

-

 

 

 

230

 

Product development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

117

 

General and administrative

 

 

-

 

 

 

-

 

 

 

-

 

 

 

167

 

Total restructuring charge

 

$

-

 

 

$

-

 

 

$

-

 

 

$

738

 

11


v3.24.3
Document And Entity Information
Nov. 05, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Nov. 05, 2024
Entity Registrant Name Xometry, Inc.
Entity Central Index Key 0001657573
Entity Emerging Growth Company false
Entity File Number 001-40546
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 32-0415449
Entity Address, Address Line One 6116 Executive Blvd, Suite 800
Entity Address, City or Town North Bethesda
Entity Address, State or Province MD
Entity Address, Postal Zip Code 20852
City Area Code (240)
Local Phone Number 252-1138
Entity Information, Former Legal or Registered Name Not applicable
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Class A common stock, par value $0.000001 per share
Trading Symbol XMTR
Security Exchange Name NASDAQ

Xometry (NASDAQ:XMTR)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Xometry 차트를 더 보려면 여기를 클릭.
Xometry (NASDAQ:XMTR)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Xometry 차트를 더 보려면 여기를 클릭.