false00002035960000203596wsbc:DepositarySharesMember2025-01-222025-01-2200002035962025-01-222025-01-220000203596us-gaap:CommonStockMember2025-01-222025-01-22

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  Date of Report (Date of earliest event reported): January 22, 2025

 

 

WESBANCO, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

West Virginia

001-39442

55-0571723

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1 Bank Plaza

 

Wheeling, West Virginia

 

26003

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 304 234-9000

 

 

Former Name or Former Address, if Changed Since Last Report: Not Applicable

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock $2.0833 Par Value

 

WSBC

 

Nasdaq Global Select Market

Depositary Shares (each representing 1/40th interest in a share of 6.75% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A)

 

WSBCP

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

Wesbanco, Inc. issued a press release and earnings call presentation today announcing earnings for the three and twelve months ended December 31, 2024. The press release is attached as Exhibit 99.1 and the earnings call presentation is attached as Exhibit 99.2 to this report.

 

Wesbanco, Inc. will host a conference call to discuss the Company's financial results for the fourth quarter of 2024 on Thursday, January 23, 2025 at 3:00 p.m. ET.

 

Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 1-412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

 

A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 1-412-317-0088 for international callers, and providing the access code of 8807978. The replay will begin at approximately 5:00 p.m. ET on January 23, 2025 and end at 12 a.m. ET on February 6, 2025. An archive of the webcast will be available for one year on the Investor Relations sections of the Company's website (www.wesbanco.com)

Item 8.01 Other Events.

Additional Information About the Merger and Where to Find It

In connection with the proposed Merger, the Company filed with the Securities and Exchange Commission (the “SEC”) a Registration Statement on Form S-4 which includes a joint proxy statement of Premier Financial and the Company and a prospectus of the Company with respect to shares of the Company’s common stock to be issued in the proposed transaction, as well as other relevant documents concerning the proposed transaction. The Form S-4 was declared effective on October 28, 2024, and Wesbanco and Premier Financial commenced mailing to their respective shareholders on or about November 1, 2024 in connection with their respective special meetings of shareholders, which were held on December 11, 2024, at which the shareholders of both companies approved all matters related to the proposed transaction that were submitted for a vote. This communication is not a substitute for the Registration Statement on Form S-4, the joint proxy statement/Prospectus or any other document that the Company and/or Premier Financial may file with the SEC in connection with the proposed transaction. SHAREHOLDERS OF THE COMPANY, SHAREHOLDERS OF PREMIER FINANCIAL AND OTHER INTERESTED PARTIES ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4 AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY CONTAIN IMPORTANT INFORMATION. The Registration Statement on Form S-4, which includes the joint proxy statements/prospectus, and other related documents filed by the Company or Premier with the SEC, may be obtained for free at the SEC’s website at www.sec.gov, and from either the Company’s or Premier Financial’s website at www.wesbanco.com or www.premierfincorp.com, respectively.

No Offer or Solicitation

This Current Report on Form 8-K shall not constitute an offer to sell or a solicitation of an offer to buy any securities nor shall there be any sale of securities in any state or jurisdiction in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:

99.1 - Press release dated January 22, 2025 announcing earnings for the three and twelve months ended December 31, 2024.

 

99.2 - Fourth quarter 2024 earnings conference call presentation.

 

104 – Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Wesbanco, Inc.
(registrant)

 

 

 

 

Date:

January 22, 2025

 

/s/ Daniel K. Weiss, Jr.

 

 

 

Daniel K. Weiss, Jr.
Senior Executive Vice President and
Chief Financial Officer
 

 


img235408680_0.jpg

 

WesBanco Announces Fourth Quarter 2024 Financial Results

Strong year-over-year loan growth of $1 billion, matched by deposit growth of $1 billion

 

Wheeling, WVa. (January 22, 2025) – WesBanco, Inc. (“WesBanco” or “Company”) (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three and twelve months ended December 31, 2024. Net income available to common shareholders for the fourth quarter of 2024 was $47.1 million, with earnings per share of $0.70, compared to $32.4 million and $0.55 per share, respectively, for the fourth quarter of 2023. For the twelve months ended December 31, 2024, net income was $141.4 million, or $2.26 per share, compared to $148.9 million, or $2.51 per share, for the 2023 period. As noted in the following table, net income available to common shareholders, excluding after-tax restructuring and merger-related expenses, for the twelve months ended December 31, 2024 was $146.4 million, or $2.34 per share, as compared to $151.9 million, or $2.56 per share (non-GAAP measures).

 

 

 

For the Three Months Ended December 31,

 

 

For the Twelve Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(unaudited, dollars in thousands,
except per share amounts)

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

Net income available to common shareholders (Non-GAAP)(1)

$

47,608

 

 

$

0.71

 

 

$

32,437

 

 

$

0.55

 

 

$

146,441

 

 

$

2.34

 

 

$

151,933

 

 

$

2.56

 

Less: After tax restructuring and merger-related expenses

 

(510

)

 

 

(0.01

)

 

 

-

 

 

 

-

 

 

 

(5,056

)

 

 

(0.08

)

 

 

(3,026

)

 

 

(0.05

)

Net income available to common shareholders (GAAP)

$

47,098

 

 

$

0.70

 

 

$

32,437

 

 

$

0.55

 

 

$

141,385

 

 

$

2.26

 

 

$

148,907

 

 

$

2.51

 

(1) See non-GAAP financial measures for additional information relating to these items.

 

 

Financial and operational highlights during the quarter ended December 31, 2024:

Total loan growth was 8.7% year-over-year and 6.6% over the sequential quarter, annualized
o
Sequential quarter loan growth was fully funded through deposit growth
o
Total loans are up $1.0 billion compared to the prior year, driven by commercial loan growth
o
Total loans have grown at a compound annual rate of 9.1% since year-end 2021
Deposits of $14.1 billion increased 7.3% year-over-year and 8.6% over the sequential quarter, annualized
o
Deposit growth, excluding certificates of deposit, increased 3.9% year-over-year and 7.7% over the sequential quarter, annualized
o
Total deposits are up $1.0 billion compared to the prior year, matching loan growth
o
Average loans to average deposits were 89.2%, providing continued capacity to fund loan growth
Fee income increased $6.3 million, or 21%, year-over-year reflecting growth in net swap fee and valuation income, trust fees, and service charges on deposits, which include new products and services and treasury management fees
Key credit quality metrics continued to remain at low levels and favorable to peer bank averages (based upon the prior four quarters for banks with total assets between $10 billion and $25 billion)
The acquisition of Premier Financial Corp. remains on track, pending regulatory approvals
WesBanco was recently named one of America’s Best Regional Banks by Newsweek and a Most Trusted Company in America by Forbes

 

“2024 was an excellent year for WesBanco. We delivered strong loan growth of $1 billion, which was fully funded by deposit growth. We also announced our transformational merger with Premier Financial and continued to earn national recognitions for stability, trustworthiness, and workplace excellence,” said Jeff Jackson, President and Chief Executive Officer, WesBanco. “We have achieved a compound annual loan growth rate of 9% over the past three years, raised $200 million of common equity and paid down higher-cost borrowings – key successes in our strategy to strengthen our balance sheet and net interest margin. Additionally, we continued to focus on cost-control while enhancing our wealth and treasury management businesses to deepen client relationships and drive positive operating leverage. With the pending Premier Financial merger and the strength of our proven strategies, we are well positioned to build on our momentum and continue delivering value for our customers and stakeholders.”

 

Balance Sheet

As of December 31, 2024, portfolio loans were $12.7 billion, which increased $1.0 billion, or 8.7%, year-over-year driven by strong performance by our banking teams across our markets. Total commercial loans of $9.1 billion increased 10.7%


year-over-year and 8.5% quarter-over-quarter annualized. Commercial loan growth continues to reflect the success of our strategies, as well as lower commercial real estate payoffs, which totaled approximately $350 million during 2024.

 

Deposits, as of December 31, 2024, were $14.1 billion, up 7.3% year-over-year and up 8.6% quarter-over-quarter annualized, reflecting the success of our efforts on deposit gathering and retention. The composition of total deposits continues to have some mix shift; however, total demand deposits continue to represent 54% of total deposits, with the non-interest bearing component representing 27%, which remains consistent with the percentage range prior to the pandemic. When excluding certificate of deposits, total deposits increased 3.9% year-over-year and 7.7% quarter-over-quarter annualized.

 

Federal Home Loan Bank (“FHLB”) borrowings totaled $1.0 billion, at December 31, 2024, a decrease of 14.9%, or $175.0 million from September 30, 2024. This paydown was funded by deposit growth exceeding loan growth during the fourth quarter.

 

Credit Quality

As of December 31, 2024, total loans past due, criticized and classified loans, non-performing loans, and non-performing assets as percentages of the loan portfolio and total assets have remained low, from a historical perspective, and within a consistent range through the last three years. Total loans past due as a percent of the loan portfolio increased 3 basis points quarter-over-quarter to 0.47%, while non-performing assets as a percentage of total assets increased 6 basis points to 0.22% from the prior year period. The fourth quarter provision for credit losses decreased both year-over-year and sequentially to a negative provision of $0.1 million. The allowance for credit losses was $138.8 million at December 31, 2024, which provided a coverage ratio of 1.10%. The coverage ratio was down 3 basis points from prior quarter, primarily due to improvements in the macroeconomic forecasts related to lower unemployment assumptions and a more normalized yield curve, offsetting loan portfolio growth and office portfolio reserves. Excluded from the allowance for credit losses and related coverage ratio are fair market value adjustments on previously acquired loans representing 0.08% of total loans.

 

Net Interest Margin and Income

The fourth quarter margin of 3.03% improved 8 basis points compared to the third quarter and 1 basis point on a year-over-year basis, through a combination of higher loan and securities yields and lower funding costs. Deposit funding costs were 271 basis points for the fourth quarter of 2024, as compared to 285 basis points in the third quarter of 2024 and 234 basis points in the prior year period. When including non-interest bearing deposits, deposit funding costs for the fourth quarter were 197 basis points.

 

Net interest income for the fourth quarter of 2024 was $126.5 million, an increase of $8.7 million, or 7.4% year-over-year, reflecting the impact of loan growth, higher loan and securities yields, and lower FHLB borrowings more than offsetting higher deposit funding costs. For the twelve months ended December 31, 2024, net interest income of $478.2 million decreased $3.1 million, or 0.7%, primarily due to higher funding costs offsetting the impact of loan growth and higher loan and securities yields in the year-to-date period.

 

Non-Interest Income

For the fourth quarter of 2024, non-interest income of $36.4 million increased $6.3 million, or 21.0%, from the fourth quarter of 2023 due to higher net swap fee and valuation income, service charges on deposits, and trust fees. Gross swap fees were $1.3 million in the fourth quarter, compared to $2.2 million in the prior year period, while fair value adjustments were $1.9 million compared to a loss of $2.5 million, respectively. Service charges on deposits increased $1.1 million year-over-year, reflecting fee income from new products and services and treasury management, as well as increased general consumer spending. Trust fees increased $0.8 million due to organic growth and market valuation changes. Other income included a $2.3 million gain from the transfer of certain liabilities for future pension payments to a third-party insurance company.

 

Primarily reflecting the items discussed above and mortgage banking income, non-interest income, for the twelve months ended December 31, 2024, increased $7.5 million, or 6.3%, year-over-year to $128.0 million. Trust fees increased $2.5 million, reflecting higher assets under management from organic growth and market appreciation. Mortgage banking income increased $1.6 million year-over-year due to more residential mortgages sold in the secondary market, as well as an associated wider gain-on-sale margin.

 

Non-Interest Expense

Non-interest expense, excluding restructuring and merger-related costs, for the three months ended December 31, 2024 were $100.5 million, a $1.0 million, or 1.0%, increase year-over-year primarily due to increases in equipment and software expenses, which increased $1.0 million reflecting the impact of the prior year ATM upgrades, which were phased in throughout the prior year.

 


Excluding restructuring and merger-related expenses, non-interest expense for 2024 of $395.5 million increased $9.3 million, or 2.4%, compared to the prior year period, due primarily to equipment and software expense, as described above, other operating expenses, and higher FDIC insurance expense. Other operating expenses increased $5.3 million primarily due to higher costs and fees in support of loan growth and higher other miscellaneous expenses. FDIC insurance increased $2.0 million year-over-year due to an increase in the minimum rate for all banks.

 

Capital

WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable “well-capitalized” standards promulgated by bank regulators and the BASEL III capital standards. At December 31, 2024, Tier I leverage was 10.68%, Tier I risk-based capital ratio was 13.06%, common equity Tier 1 capital ratio (“CET 1”) was 12.07%, and total risk-based capital was 15.88%. In addition, the tangible common equity to tangible assets ratio was 8.70% due to strong earnings and the third quarter common equity raise.

 

Conference Call and Webcast

WesBanco will host a conference call to discuss the Company's financial results for the fourth quarter of 2024 at 3:00 p.m. ET on Thursday, January 23, 2025. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 1-412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

 

A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 1-412-317-0088 for international callers, and providing the access code of 8807978. The replay will begin at approximately 5:00 p.m. ET on January 23, 2025 and end at 12 a.m. ET on February 6, 2025. An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.wesbanco.com).

Forward-Looking Statements

Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2023 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”) including WesBanco’s Form 10-Q for the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024, which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, that the proposed merger with Premier Financial Corp. (“Premier Financial” or “Premier”) may not close when expected, that the businesses of WesBanco and Premier may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger of WesBanco and Premier may not be fully realized within the expected timeframes; disruption from the proposed merger of WesBanco and Premier may make it more difficult to maintain relationships with clients, associates, or suppliers; the required governmental approvals of the proposed Merger may not be obtained on the expected terms and schedule; the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.

 

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.

 


Statements in this presentation with respect to the expected timing of and benefits of the proposed merger between WesBanco and Premier, the parties’ plans, obligations, expectations, and intentions, and the statements with respect to accretion, earn back of tangible book value, tangible book value dilution and internal rate of return, constitute forward-looking statements as defined by federal securities laws. Such statements are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the businesses of WesBanco and Premier may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the proposed merger may not be fully realized within the expected time frames; disruption from the proposed merger may make it more difficult to maintain relationships with clients, associates, or suppliers; the required governmental approvals of the proposed merger may not be obtained on the expected terms and schedule; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; extended disruption of vital infrastructure; and other factors described in WesBanco’s 2023 Annual Report on Form 10-K, Premier’s 2023 Annual Report on Form 10-K, and documents subsequently filed by WesBanco and Premier with the Securities and Exchange Commission.

 

Non-GAAP Financial Measures

In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.

 

Additional Information About the Merger and Where to Find It

In connection with the proposed Merger, the Company filed with the Securities and Exchange Commission (the “SEC”) a Registration Statement on Form S-4 which includes a joint proxy statement of Premier Financial and the Company and a prospectus of the Company with respect to shares of the Company’s common stock to be issued in the proposed transaction, as well as other relevant documents concerning the proposed transaction. The Form S-4 was declared effective on October 28, 2024, and Wesbanco and Premier Financial commenced mailing to their respective shareholders on or about November 1, 2024 in connection with their respective special meetings of shareholders, which were held on December 11, 2024, at which the shareholders of both companies approved all matters related to the proposed transaction that were submitted for a vote. This communication is not a substitute for the Registration Statement on Form S-4, the joint proxy statement/Prospectus or any other document that the Company and/or Premier Financial may file with the SEC in connection with the proposed transaction. SHAREHOLDERS OF THE COMPANY, SHAREHOLDERS OF PREMIER FINANCIAL AND OTHER INTERESTED PARTIES ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4 AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY CONTAIN IMPORTANT INFORMATION. The Registration Statement on Form S-4, which includes the joint proxy statements/prospectus, and other related documents filed by the Company or Premier with the SEC, may be obtained for free at the SEC’s website at www.sec.gov, and from either the Company’s or Premier Financial’s website at www.wesbanco.com or www.premierfincorp.com, respectively.

 

No Offer or Solicitation

This Current Report on Form 8-K shall not constitute an offer to sell or a solicitation of an offer to buy any securities nor shall there be any sale of securities in any state or jurisdiction in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

 

About WesBanco, Inc.

With over 150 years as a community-focused, regional financial services partner, WesBanco Inc. (NASDAQ: WSBC) and its subsidiaries build lasting prosperity through relationships and solutions that empower our customers for success in their financial journeys. Customers across our eight-state footprint choose WesBanco for the comprehensive range and personalized delivery of our retail and commercial banking solutions, as well as trust, brokerage, wealth management and insurance services, all designed to advance their financial goals. Through the strength of our teams, we leverage large bank capabilities and local focus to help make every community we serve a better place for people and businesses to thrive. Headquartered in Wheeling, West Virginia, WesBanco has $18.7 billion in total assets, with our Trust and Investment Services holding $6.0 billion of assets under management and securities account values (including annuities) of $1.9 billion


through our broker/dealer, as of December 31, 2024. Learn more at www.wesbanco.com and follow @WesBanco on Facebook, LinkedIn and Instagram.

 

SOURCE: WesBanco, Inc.

 

WesBanco Company Contact:

John H. Iannone

Senior Vice President, Investor Relations

304-905-7021

###

 

 

 


WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

 

STATEMENT OF INCOME

 

December 31,

 

 

December 31,

 

 

 

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

183,251

 

 

$

162,498

 

 

 

12.8

 

 

$

709,802

 

 

$

596,852

 

 

 

18.9

 

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

18,575

 

 

 

17,798

 

 

 

4.4

 

 

 

70,559

 

 

 

73,449

 

 

 

(3.9

)

 

Tax-exempt

 

 

4,449

 

 

 

4,639

 

 

 

(4.1

)

 

 

18,089

 

 

 

18,830

 

 

 

(3.9

)

 

Total interest and dividends on securities

 

 

23,024

 

 

 

22,437

 

 

 

2.6

 

 

 

88,648

 

 

 

92,279

 

 

 

(3.9

)

 

Other interest income

 

 

7,310

 

 

 

6,383

 

 

 

14.5

 

 

 

27,191

 

 

 

22,385

 

 

 

21.5

 

 

          Total interest and dividend income

 

 

213,585

 

 

 

191,318

 

 

 

11.6

 

 

 

825,641

 

 

 

711,516

 

 

 

16.0

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

 

27,044

 

 

 

23,686

 

 

 

14.2

 

 

 

107,700

 

 

 

72,866

 

 

 

47.8

 

 

Money market deposits

 

 

18,734

 

 

 

14,302

 

 

 

31.0

 

 

 

72,899

 

 

 

36,616

 

 

 

99.1

 

 

Savings deposits

 

 

7,271

 

 

 

7,310

 

 

 

(0.5

)

 

 

31,066

 

 

 

23,869

 

 

 

30.2

 

 

Certificates of deposit

 

 

16,723

 

 

 

8,380

 

 

 

99.6

 

 

 

53,236

 

 

 

18,472

 

 

 

188.2

 

 

Total interest expense on deposits

 

 

69,772

 

 

 

53,678

 

 

 

30.0

 

 

 

264,901

 

 

 

151,823

 

 

 

74.5

 

 

Federal Home Loan Bank borrowings

 

 

12,114

 

 

 

14,841

 

 

 

(18.4

)

 

 

62,489

 

 

 

59,318

 

 

 

5.3

 

 

Other short-term borrowings

 

 

1,291

 

 

 

891

 

 

 

44.9

 

 

 

3,953

 

 

 

2,545

 

 

 

55.3

 

 

Subordinated debt and junior subordinated debt

 

 

3,902

 

 

 

4,150

 

 

 

(6.0

)

 

 

16,090

 

 

 

16,492

 

 

 

(2.4

)

 

Total interest expense

 

 

87,079

 

 

 

73,560

 

 

 

18.4

 

 

 

347,433

 

 

 

230,178

 

 

 

50.9

 

 

Net interest income

 

 

126,506

 

 

 

117,758

 

 

 

7.4

 

 

 

478,208

 

 

 

481,338

 

 

 

(0.7

)

 

Provision for credit losses

 

 

(147

)

 

 

4,803

 

 

 

(103.1

)

 

 

19,206

 

 

 

17,734

 

 

 

8.3

 

 

Net interest income after provision for credit losses

 

 

126,653

 

 

 

112,955

 

 

 

12.1

 

 

 

459,002

 

 

 

463,604

 

 

 

(1.0

)

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust fees

 

 

7,775

 

 

 

7,019

 

 

 

10.8

 

 

 

30,676

 

 

 

28,135

 

 

 

9.0

 

 

Service charges on deposits

 

 

8,138

 

 

 

6,989

 

 

 

16.4

 

 

 

29,979

 

 

 

26,116

 

 

 

14.8

 

 

Digital banking income

 

 

5,125

 

 

 

4,890

 

 

 

4.8

 

 

 

19,953

 

 

 

19,454

 

 

 

2.6

 

 

Net swap fee and valuation income / (loss)

 

 

3,230

 

 

 

(345

)

 

NM

 

 

 

5,941

 

 

 

6,912

 

 

 

(14.0

)

 

Net securities brokerage revenue

 

 

2,430

 

 

 

2,563

 

 

 

(5.2

)

 

 

10,238

 

 

 

10,055

 

 

 

1.8

 

 

Bank-owned life insurance

 

 

2,512

 

 

 

3,455

 

 

 

(27.3

)

 

 

9,544

 

 

 

11,002

 

 

 

(13.3

)

 

Mortgage banking income

 

 

1,229

 

 

 

650

 

 

 

89.1

 

 

 

4,270

 

 

 

2,652

 

 

 

61.0

 

 

Net securities gains

 

 

61

 

 

 

887

 

 

 

(93.1

)

 

 

1,408

 

 

 

900

 

 

 

56.4

 

 

Net gains on other real estate owned and other assets

 

 

193

 

 

 

445

 

 

 

(56.6

)

 

 

142

 

 

 

1,520

 

 

 

(90.7

)

 

Other income

 

 

5,695

 

 

 

3,521

 

 

 

61.7

 

 

 

15,832

 

 

 

13,701

 

 

 

15.6

 

 

Total non-interest income

 

 

36,388

 

 

 

30,074

 

 

 

21.0

 

 

 

127,983

 

 

 

120,447

 

 

 

6.3

 

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

45,638

 

 

 

45,164

 

 

 

1.0

 

 

 

177,516

 

 

 

176,938

 

 

 

0.3

 

 

Employee benefits

 

 

11,856

 

 

 

11,409

 

 

 

3.9

 

 

 

46,141

 

 

 

46,901

 

 

 

(1.6

)

 

Net occupancy

 

 

5,999

 

 

 

6,417

 

 

 

(6.5

)

 

 

25,157

 

 

 

25,338

 

 

 

(0.7

)

 

Equipment and software

 

 

10,681

 

 

 

9,648

 

 

 

10.7

 

 

 

41,303

 

 

 

36,666

 

 

 

12.6

 

 

Marketing

 

 

2,531

 

 

 

2,975

 

 

 

(14.9

)

 

 

9,764

 

 

 

11,178

 

 

 

(12.6

)

 

FDIC insurance

 

 

3,640

 

 

 

3,369

 

 

 

8.0

 

 

 

14,215

 

 

 

12,249

 

 

 

16.1

 

 

Amortization of intangible assets

 

 

2,034

 

 

 

2,243

 

 

 

(9.3

)

 

 

8,251

 

 

 

9,088

 

 

 

(9.2

)

 

Restructuring and merger-related expense

 

 

646

 

 

 

-

 

 

 

100.0

 

 

 

6,400

 

 

 

3,830

 

 

 

67.1

 

 

Other operating expenses

 

 

18,079

 

 

 

18,278

 

 

 

(1.1

)

 

 

73,124

 

 

 

67,814

 

 

 

7.8

 

 

Total non-interest expense

 

 

101,104

 

 

 

99,503

 

 

 

1.6

 

 

 

401,871

 

 

 

390,002

 

 

 

3.0

 

 

Income before provision for income taxes

 

 

61,937

 

 

 

43,526

 

 

 

42.3

 

 

 

185,114

 

 

 

194,049

 

 

 

(4.6

)

 

Provision for income taxes

 

 

12,308

 

 

 

8,558

 

 

 

43.8

 

 

 

33,604

 

 

 

35,017

 

 

 

(4.0

)

 

Net Income

 

 

49,629

 

 

 

34,968

 

 

 

41.9

 

 

 

151,510

 

 

 

159,032

 

 

 

(4.7

)

 

Preferred stock dividends

 

 

2,531

 

 

 

2,531

 

 

 

-

 

 

 

10,125

 

 

 

10,125

 

 

 

-

 

 

Net income available to common shareholders

 

$

47,098

 

 

$

32,437

 

 

 

45.2

 

 

$

141,385

 

 

$

148,907

 

 

 

(5.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

 

$

127,689

 

 

$

118,991

 

 

 

7.3

 

 

$

483,016

 

 

$

486,343

 

 

 

(0.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - basic

 

$

0.70

 

 

$

0.55

 

 

 

27.3

 

 

$

2.26

 

 

$

2.51

 

 

 

(10.0

)

 

Net income per common share - diluted

 

 

0.70

 

 

 

0.55

 

 

 

27.3

 

 

 

2.26

 

 

 

2.51

 

 

 

(10.0

)

 

Net income per common share - diluted, excluding certain items (1)(2)

 

 

0.71

 

 

 

0.55

 

 

 

29.1

 

 

 

2.34

 

 

 

2.56

 

 

 

(8.6

)

 

Dividends declared

 

 

0.37

 

 

 

0.36

 

 

 

2.8

 

 

 

1.45

 

 

 

1.41

 

 

 

2.8

 

 

Book value (period end)

 

 

39.54

 

 

 

40.23

 

 

 

(1.7

)

 

 

39.54

 

 

 

40.23

 

 

 

(1.7

)

 

Tangible book value (period end) (1)

 

 

22.83

 

 

 

21.28

 

 

 

7.3

 

 

 

22.83

 

 

 

21.28

 

 

 

7.3

 

 

Average common shares outstanding - basic

 

 

66,895,834

 

 

 

59,370,171

 

 

 

12.7

 

 

 

62,589,406

 

 

 

59,303,210

 

 

 

5.5

 

 

Average common shares outstanding - diluted

 

 

66,992,009

 

 

 

59,479,031

 

 

 

12.6

 

 

 

62,653,557

 

 

 

59,427,989

 

 

 

5.4

 

 

Period end common shares outstanding

 

 

66,919,805

 

 

 

59,376,435

 

 

 

12.7

 

 

 

66,919,805

 

 

 

59,376,435

 

 

 

12.7

 

 

Period end preferred shares outstanding

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses.

 

 

 

 

 

 

 

 

NM - Not Meaningful

 

 

 

 

 

 

 

 

 


WESBANCO, INC.

Consolidated Selected Financial Highlights

(unaudited, dollars in thousands, unless otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

Selected ratios

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended

 

 

 

 

December 31,

 

 

 

 

2024

 

 

2023

 

 

% Change

 

 

 

Return on average assets

 

0.78

 

%

 

0.86

 

%

 

(9.30

)

%

 

Return on average assets, excluding after-tax restructuring and merger-related expenses (1)

 

0.81

 

 

 

0.88

 

 

 

(7.95

)

 

 

Return on average equity

 

5.33

 

 

 

6.02

 

 

 

(11.46

)

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses (1)

 

5.52

 

 

 

6.14

 

 

 

(10.10

)

 

 

Return on average tangible equity (1)

 

9.66

 

 

 

11.59

 

 

 

(16.65

)

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (1)

 

9.99

 

 

 

11.82

 

 

 

(15.48

)

 

 

Return on average tangible common equity (1)

 

10.66

 

 

 

12.99

 

 

 

(17.94

)

 

 

Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (1)

 

11.03

 

 

 

13.24

 

 

 

(16.69

)

 

 

Yield on earning assets (2)

 

5.10

 

 

 

4.63

 

 

 

10.15

 

 

 

Cost of interest bearing liabilities

 

3.07

 

 

 

2.25

 

 

 

36.44

 

 

 

Net interest spread (2)

 

2.03

 

 

 

2.38

 

 

 

(14.71

)

 

 

Net interest margin (2)

 

2.96

 

 

 

3.14

 

 

 

(5.73

)

 

 

Efficiency (1) (2)

 

64.73

 

 

 

63.64

 

 

 

1.71

 

 

 

Average loans to average deposits

 

89.48

 

 

 

85.71

 

 

 

4.40

 

 

 

Annualized net loan charge-offs/average loans

 

0.11

 

 

 

0.04

 

 

 

175.00

 

 

 

Effective income tax rate

 

18.15

 

 

 

18.05

 

 

 

0.55

 

 

 

 

For the Three Months Ended

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

Return on average assets

 

1.01

 

%

 

0.76

 

%

 

0.59

 

%

 

0.75

 

%

 

0.74

 

%

Return on average assets, excluding after-tax restructuring and merger-related expenses (1)

 

1.02

 

 

 

0.79

 

 

 

0.66

 

 

 

0.75

 

 

 

0.74

 

 

Return on average equity

 

6.68

 

 

 

5.09

 

 

 

4.17

 

 

 

5.24

 

 

 

5.21

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses (1)

 

6.75

 

 

 

5.32

 

 

 

4.65

 

 

 

5.24

 

 

 

5.21

 

 

Return on average tangible equity (1)

 

11.49

 

 

 

9.07

 

 

 

7.93

 

 

 

9.85

 

 

 

10.11

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (1)

 

11.61

 

 

 

9.46

 

 

 

8.78

 

 

 

9.85

 

 

 

10.11

 

 

Return on average tangible common equity (1)

 

12.56

 

 

 

9.97

 

 

 

8.83

 

 

 

10.96

 

 

 

11.32

 

 

Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (1)

 

12.69

 

 

 

10.40

 

 

 

9.77

 

 

 

10.96

 

 

 

11.32

 

 

Yield on earning assets (2)

 

5.10

 

 

 

5.19

 

 

 

5.11

 

 

 

4.98

 

 

 

4.88

 

 

Cost of interest bearing liabilities

 

2.96

 

 

 

3.21

 

 

 

3.12

 

 

 

2.98

 

 

 

2.76

 

 

Net interest spread (2)

 

2.14

 

 

 

1.98

 

 

 

1.99

 

 

 

2.00

 

 

 

2.12

 

 

Net interest margin (2)

 

3.03

 

 

 

2.95

 

 

 

2.95

 

 

 

2.92

 

 

 

3.02

 

 

Efficiency (1) (2)

 

61.23

 

 

 

65.29

 

 

 

66.11

 

 

 

66.65

 

 

 

66.75

 

 

Average loans to average deposits

 

89.24

 

 

 

90.58

 

 

 

89.40

 

 

 

88.67

 

 

 

87.07

 

 

Annualized net loan charge-offs and recoveries /average loans

 

0.13

 

 

 

0.05

 

 

 

0.07

 

 

 

0.20

 

 

 

0.06

 

 

Effective income tax rate

 

19.87

 

 

 

16.75

 

 

 

17.42

 

 

 

17.74

 

 

 

19.66

 

 

Trust and Investment Services assets under management (3)

$

5,968

 

 

$

6,061

 

 

$

5,633

 

 

$

5,601

 

 

$

5,360

 

 

Broker-dealer securities account values (including annuities) (3)

$

1,852

 

 

$

1,853

 

 

$

1,780

 

 

$

1,751

 

 

$

1,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and non-taxable amounts.

(3) Represents market value at period end, in millions

 

 


WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

 

 

December 31,

 

 

 

 

September 30,

 

September 30, 2024

 

 

Balance sheets

 

2024

 

 

2023

 

 

% Change

 

2024

 

to December 31, 2024

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

142,271

 

 

$

158,504

 

 

 

(10.2

)

$

172,221

 

 

(17.4

)

 

Due from banks - interest bearing

 

 

425,866

 

 

 

436,879

 

 

 

(2.5

)

 

448,676

 

 

(5.1

)

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities, at fair value

 

 

13,427

 

 

 

12,320

 

 

 

9.0

 

 

13,355

 

 

0.5

 

 

Available-for-sale debt securities, at fair value

 

 

2,246,072

 

 

 

2,194,329

 

 

 

2.4

 

 

2,228,527

 

 

0.8

 

 

Held-to-maturity debt securities (fair values of $1,006,817, $1,069,159 and $1,052,781 respectively)

 

 

1,152,906

 

 

 

1,199,527

 

 

 

(3.9

)

 

1,162,359

 

 

(0.8

)

 

Allowance for credit losses - held-to-maturity debt securities

 

 

(146

)

 

 

(192

)

 

 

24.0

 

 

(148

)

 

1.4

 

 

Net held-to-maturity debt securities

 

 

1,152,760

 

 

 

1,199,335

 

 

 

(3.9

)

 

1,162,211

 

 

(0.8

)

 

Total securities

 

 

3,412,259

 

 

 

3,405,984

 

 

 

0.2

 

 

3,404,093

 

 

0.2

 

 

Loans held for sale

 

 

18,695

 

 

 

16,354

 

 

 

14.3

 

 

22,127

 

 

(15.5

)

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

7,326,681

 

 

 

6,565,448

 

 

 

11.6

 

 

7,206,271

 

 

1.7

 

 

Commercial and industrial

 

 

1,787,277

 

 

 

1,670,659

 

 

 

7.0

 

 

1,717,369

 

 

4.1

 

 

Residential real estate

 

 

2,520,086

 

 

 

2,438,574

 

 

 

3.3

 

 

2,519,089

 

 

0.0

 

 

Home equity

 

 

821,110

 

 

 

734,219

 

 

 

11.8

 

 

796,594

 

 

3.1

 

 

Consumer

 

 

201,275

 

 

 

229,561

 

 

 

(12.3

)

 

212,107

 

 

(5.1

)

 

Total portfolio loans, net of unearned income

 

 

12,656,429

 

 

 

11,638,461

 

 

 

8.7

 

 

12,451,430

 

 

1.6

 

 

Allowance for credit losses - loans

 

 

(138,766

)

 

 

(130,675

)

 

 

(6.2

)

 

(140,872

)

 

1.5

 

 

Net portfolio loans

 

 

12,517,663

 

 

 

11,507,786

 

 

 

8.8

 

 

12,310,558

 

 

1.7

 

 

Premises and equipment, net

 

 

219,076

 

 

 

233,571

 

 

 

(6.2

)

 

222,005

 

 

(1.3

)

 

Accrued interest receivable

 

 

78,324

 

 

 

77,435

 

 

 

1.1

 

 

79,465

 

 

(1.4

)

 

Goodwill and other intangible assets, net

 

 

1,124,016

 

 

 

1,132,267

 

 

 

(0.7

)

 

1,126,050

 

 

(0.2

)

 

Bank-owned life insurance

 

 

360,738

 

 

 

355,033

 

 

 

1.6

 

 

358,701

 

 

0.6

 

 

Other assets

 

 

385,390

 

 

 

388,561

 

 

 

(0.8

)

 

370,273

 

 

4.1

 

 

Total Assets

 

$

18,684,298

 

 

$

17,712,374

 

 

 

5.5

 

$

18,514,169

 

 

0.9

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

3,842,758

 

 

$

3,962,592

 

 

 

(3.0

)

$

3,777,781

 

 

1.7

 

 

Interest bearing demand

 

 

3,771,314

 

 

 

3,463,443

 

 

 

8.9

 

 

3,667,082

 

 

2.8

 

 

Money market

 

 

2,429,977

 

 

 

2,017,713

 

 

 

20.4

 

 

2,347,444

 

 

3.5

 

 

Savings deposits

 

 

2,362,736

 

 

 

2,493,254

 

 

 

(5.2

)

 

2,381,542

 

 

(0.8

)

 

Certificates of deposit

 

 

1,726,932

 

 

 

1,231,702

 

 

 

40.2

 

 

1,663,494

 

 

3.8

 

 

Total deposits

 

 

14,133,717

 

 

 

13,168,704

 

 

 

7.3

 

 

13,837,343

 

 

2.1

 

 

Federal Home Loan Bank borrowings

 

 

1,000,000

 

 

 

1,350,000

 

 

 

(25.9

)

 

1,175,000

 

 

(14.9

)

 

Other short-term borrowings

 

 

192,073

 

 

 

105,893

 

 

 

81.4

 

 

140,641

 

 

36.6

 

 

Subordinated debt and junior subordinated debt

 

 

279,308

 

 

 

279,078

 

 

 

0.1

 

 

279,251

 

 

0.0

 

 

Total borrowings

 

 

1,471,381

 

 

 

1,734,971

 

 

 

(15.2

)

 

1,594,892

 

 

(7.7

)

 

Accrued interest payable

 

 

14,228

 

 

 

11,121

 

 

 

27.9

 

 

16,406

 

 

(13.3

)

 

Other liabilities

 

 

274,691

 

 

 

264,516

 

 

 

3.8

 

 

263,943

 

 

4.1

 

 

Total Liabilities

 

 

15,894,017

 

 

 

15,179,312

 

 

 

4.7

 

 

15,712,584

 

 

1.2

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; 1,000,000 shares authorized; 150,000 shares 6.75% non-cumulative perpetual preferred stock, Series A, liquidation preference $150.0 million, issued and outstanding, respectively

 

 

144,484

 

 

 

144,484

 

 

 

-

 

 

144,484

 

 

-

 

 

Common stock, $2.0833 par value; 200,000,000, 100,000,000, and 100,000,000 shares authorized; 75,354,034, 68,081,306 and 75,354,034 shares issued; 66,919,805, 59,376,435 and 66,871,479 shares outstanding, respectively

 

 

156,985

 

 

 

141,834

 

 

 

10.7

 

 

156,985

 

 

-

 

 

Capital surplus

 

 

1,809,679

 

 

 

1,635,859

 

 

 

10.6

 

 

1,808,272

 

 

0.1

 

 

Retained earnings

 

 

1,192,091

 

 

 

1,142,586

 

 

 

4.3

 

 

1,169,808

 

 

1.9

 

 

Treasury stock (8,434,229, 8,704,871 and 8,482,555 shares - at cost, respectively)

 

 

(292,244

)

 

 

(302,995

)

 

 

3.5

 

 

(294,079

)

 

0.6

 

 

Accumulated other comprehensive loss

 

 

(218,632

)

 

 

(226,693

)

 

 

3.6

 

 

(181,804

)

 

(20.3

)

 

Deferred benefits for directors

 

 

(2,082

)

 

 

(2,013

)

 

 

(3.4

)

 

(2,081

)

 

(0.0

)

 

Total Shareholders' Equity

 

 

2,790,281

 

 

 

2,533,062

 

 

 

10.2

 

 

2,801,585

 

 

(0.4

)

 

Total Liabilities and Shareholders' Equity

 

$

18,684,298

 

 

$

17,712,374

 

 

 

5.5

 

$

18,514,169

 

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


WESBANCO, INC.

Consolidated Selected Financial Highlights

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended Dec. 31,

 

 

 

For the Twelve Months Ended Dec. 31,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

 

Average balance sheet and net interest margin analysis

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

 

 

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks - interest bearing

 

$

474,933

 

 

5.05

 

%

 

$

332,670

 

 

6.25

 

%

 

$

409,900

 

 

5.48

 

%

 

$

348,109

 

 

5.43

 

%

 

Loans, net of unearned income (1)

 

 

12,565,244

 

 

5.80

 

 

 

 

11,490,379

 

 

5.61

 

 

 

 

12,185,386

 

 

5.83

 

 

 

 

11,132,618

 

 

5.36

 

 

 

Securities: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,924,539

 

 

2.53

 

 

 

 

3,010,064

 

 

2.35

 

 

 

 

2,894,993

 

 

2.44

 

 

 

 

3,150,781

 

 

2.33

 

 

 

Tax-exempt (3)

 

 

734,929

 

 

3.05

 

 

 

 

770,186

 

 

3.02

 

 

 

 

748,304

 

 

3.06

 

 

 

 

783,697

 

 

3.04

 

 

 

Total securities

 

 

3,659,468

 

 

2.63

 

 

 

 

3,780,250

 

 

2.48

 

 

 

 

3,643,297

 

 

2.57

 

 

 

 

3,934,478

 

 

2.47

 

 

 

Other earning assets

 

 

51,208

 

 

9.99

 

%

 

 

52,879

 

 

8.57

 

%

 

 

57,845

 

 

8.20

 

 

 

 

55,368

 

 

6.26

 

 

 

Total earning assets (3)

 

 

16,750,853

 

 

5.10

 

%

 

 

15,656,178

 

 

4.88

 

%

 

 

16,296,428

 

 

5.10

 

%

 

 

15,470,573

 

 

4.63

 

%

 

Other assets

 

 

1,842,412

 

 

 

 

 

 

1,769,933

 

 

 

 

 

 

1,826,197

 

 

 

 

 

 

1,789,147

 

 

 

 

 

Total Assets

 

$

18,593,265

 

 

 

 

 

$

17,426,111

 

 

 

 

 

$

18,122,625

 

 

 

 

 

$

17,259,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

3,763,465

 

 

2.86

 

%

 

$

3,417,220

 

 

2.75

 

%

 

$

3,604,463

 

 

2.99

 

%

 

$

3,243,786

 

 

2.25

 

%

 

Money market accounts

 

 

2,427,005

 

 

3.07

 

 

 

 

1,985,203

 

 

2.86

 

 

 

 

2,259,882

 

 

3.23

 

 

 

 

1,763,921

 

 

2.08

 

 

 

Savings deposits

 

 

2,365,805

 

 

1.22

 

 

 

 

2,515,798

 

 

1.15

 

 

 

 

2,422,859

 

 

1.28

 

 

 

 

2,655,105

 

 

0.90

 

 

 

Certificates of deposit

 

 

1,704,878

 

 

3.90

 

 

 

 

1,191,583

 

 

2.79

 

 

 

 

1,467,738

 

 

3.63

 

 

 

 

1,008,950

 

 

1.83

 

 

 

Total interest bearing deposits

 

 

10,261,153

 

 

2.71

 

 

 

 

9,109,804

 

 

2.34

 

 

 

 

9,754,942

 

 

2.72

 

 

 

 

8,671,762

 

 

1.75

 

 

 

Federal Home Loan Bank borrowings

 

 

972,283

 

 

4.96

 

 

 

 

1,080,163

 

 

5.45

 

 

 

 

1,164,344

 

 

5.37

 

 

 

 

1,138,247

 

 

5.21

 

 

 

Repurchase agreements

 

 

179,052

 

 

2.87

 

 

 

 

114,801

 

 

3.08

 

 

 

 

125,534

 

 

3.15

 

 

 

 

115,817

 

 

2.20

 

 

 

Subordinated debt and junior subordinated debt

 

 

279,277

 

 

5.56

 

 

 

 

282,004

 

 

5.84

 

 

 

 

279,189

 

 

5.76

 

 

 

 

281,788

 

 

5.85

 

 

 

Total interest bearing liabilities (4)

 

 

11,691,765

 

 

2.96

 

%

 

 

10,586,772

 

 

2.76

 

%

 

 

11,324,009

 

 

3.07

 

%

 

 

10,207,614

 

 

2.25

 

%

 

Non-interest bearing demand deposits

 

 

3,819,593

 

 

 

 

 

 

4,086,366

 

 

 

 

 

 

3,863,366

 

 

 

 

 

 

4,316,245

 

 

 

 

 

Other liabilities

 

 

275,828

 

 

 

 

 

 

284,448

 

 

 

 

 

 

282,076

 

 

 

 

 

 

261,234

 

 

 

 

 

Shareholders' equity

 

 

2,806,079

 

 

 

 

 

 

2,468,525

 

 

 

 

 

 

2,653,174

 

 

 

 

 

 

2,474,627

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

18,593,265

 

 

 

 

 

$

17,426,111

 

 

 

 

 

$

18,122,625

 

 

 

 

 

$

17,259,720

 

 

 

 

 

Taxable equivalent net interest spread

 

 

 

 

2.14

 

%

 

 

 

 

2.12

 

%

 

 

 

 

2.03

 

%

 

 

 

 

2.38

 

%

 

Taxable equivalent net interest margin

 

 

 

 

3.03

 

%

 

 

 

 

3.02

 

%

 

 

 

 

2.96

 

%

 

 

 

 

3.14

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Gross of allowance for credit losses, net of unearned income and includes non-accrual and loans held for sale. Loan fees included in interest income on loans were $1.1 million and $0.7 million for the three months ended December 31, 2024 and 2023, respectively, and were $2.9 million and $2.7 million for the twelve months ended December 31, 2024 and 2023, respectively. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $0.8 million and $1.0 million for the twelve months ended December 31, 2024 and 2023, respectively, and $3.1 million and $4.5 million for the twelve months ended December 31, 2024 and 2023, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Average yields on available-for-sale securities are calculated based on amortized cost.

 

(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 21% for each period presented.

 

(4) Accretion on interest bearing liabilities acquired from prior acquisitions was $0.2 million for the three months ended December 31, 2023 and $0.2 million and $0.5 million for the twelve months ended December 31, 2024 and 2023, respectively. There was no accretion on interest bearing liabilities recorded for the three months ended December 31, 2024.

 

 

 


WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

Statement of Income

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

183,251

 

 

$

184,215

 

 

$

175,361

 

 

$

166,974

 

 

$

162,498

 

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

18,575

 

 

 

17,651

 

 

 

16,929

 

 

 

17,404

 

 

 

17,798

 

 

Tax-exempt

 

 

4,449

 

 

 

4,498

 

 

 

4,556

 

 

 

4,586

 

 

 

4,639

 

 

Total interest and dividends on securities

 

 

23,024

 

 

 

22,149

 

 

 

21,485

 

 

 

21,990

 

 

 

22,437

 

 

Other interest income

 

 

7,310

 

 

 

7,365

 

 

 

6,147

 

 

 

6,369

 

 

 

6,383

 

 

Total interest and dividend income

 

 

213,585

 

 

 

213,729

 

 

 

202,993

 

 

 

195,333

 

 

 

191,318

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

 

27,044

 

 

 

28,139

 

 

 

26,925

 

 

 

25,590

 

 

 

23,686

 

 

Money market deposits

 

 

18,734

 

 

 

19,609

 

 

 

18,443

 

 

 

16,114

 

 

 

14,302

 

 

Savings deposits

 

 

7,271

 

 

 

8,246

 

 

 

7,883

 

 

 

7,667

 

 

 

7,310

 

 

Certificates of deposit

 

 

16,723

 

 

 

14,284

 

 

 

11,982

 

 

 

10,247

 

 

 

8,380

 

 

Total interest expense on deposits

 

 

69,772

 

 

 

70,278

 

 

 

65,233

 

 

 

59,618

 

 

 

53,678

 

 

Federal Home Loan Bank borrowings

 

 

12,114

 

 

 

17,147

 

 

 

16,227

 

 

 

17,000

 

 

 

14,841

 

 

Other short-term borrowings

 

 

1,291

 

 

 

1,092

 

 

 

896

 

 

 

674

 

 

 

891

 

 

Subordinated debt and junior subordinated debt

 

 

3,902

 

 

 

4,070

 

 

 

4,044

 

 

 

4,075

 

 

 

4,150

 

 

Total interest expense

 

 

87,079

 

 

 

92,587

 

 

 

86,400

 

 

 

81,367

 

 

 

73,560

 

 

Net interest income

 

 

126,506

 

 

 

121,142

 

 

 

116,593

 

 

 

113,966

 

 

 

117,758

 

 

Provision for credit losses

 

 

(147

)

 

 

4,798

 

 

 

10,541

 

 

 

4,014

 

 

 

4,803

 

 

Net interest income after provision for credit losses

 

 

126,653

 

 

 

116,344

 

 

 

106,052

 

 

 

109,952

 

 

 

112,955

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust fees

 

 

7,775

 

 

 

7,517

 

 

 

7,303

 

 

 

8,082

 

 

 

7,019

 

 

Service charges on deposits

 

 

8,138

 

 

 

7,945

 

 

 

7,111

 

 

 

6,784

 

 

 

6,989

 

 

Digital banking income

 

 

5,125

 

 

 

5,084

 

 

 

5,040

 

 

 

4,704

 

 

 

4,890

 

 

Net swap fee and valuation income/ (loss)

 

 

3,230

 

 

 

(627

)

 

 

1,776

 

 

 

1,563

 

 

 

(345

)

 

Net securities brokerage revenue

 

 

2,430

 

 

 

2,659

 

 

 

2,601

 

 

 

2,548

 

 

 

2,563

 

 

Bank-owned life insurance

 

 

2,512

 

 

 

2,173

 

 

 

2,791

 

 

 

2,067

 

 

 

3,455

 

 

Mortgage banking income

 

 

1,229

 

 

 

1,280

 

 

 

1,069

 

 

 

693

 

 

 

650

 

 

Net securities gains

 

 

61

 

 

 

675

 

 

 

135

 

 

 

537

 

 

 

887

 

 

Net gains/(losses) on other real estate owned and other assets

 

 

193

 

 

 

(239

)

 

 

34

 

 

 

154

 

 

 

445

 

 

Other income

 

 

5,695

 

 

 

3,145

 

 

 

3,495

 

 

 

3,497

 

 

 

3,521

 

 

Total non-interest income

 

 

36,388

 

 

 

29,612

 

 

 

31,355

 

 

 

30,629

 

 

 

30,074

 

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

45,638

 

 

 

44,890

 

 

 

43,991

 

 

 

42,997

 

 

 

45,164

 

 

Employee benefits

 

 

11,856

 

 

 

11,522

 

 

 

10,579

 

 

 

12,184

 

 

 

11,409

 

 

Net occupancy

 

 

5,999

 

 

 

6,226

 

 

 

6,309

 

 

 

6,623

 

 

 

6,417

 

 

Equipment and software

 

 

10,681

 

 

 

10,157

 

 

 

10,457

 

 

 

10,008

 

 

 

9,648

 

 

Marketing

 

 

2,531

 

 

 

2,977

 

 

 

2,371

 

 

 

1,885

 

 

 

2,975

 

 

FDIC insurance

 

 

3,640

 

 

 

3,604

 

 

 

3,523

 

 

 

3,448

 

 

 

3,369

 

 

Amortization of intangible assets

 

 

2,034

 

 

 

2,053

 

 

 

2,072

 

 

 

2,092

 

 

 

2,243

 

 

Restructuring and merger-related expense

 

 

646

 

 

 

1,977

 

 

 

3,777

 

 

 

-

 

 

 

-

 

 

Other operating expenses

 

 

18,079

 

 

 

17,777

 

 

 

19,313

 

 

 

17,954

 

 

 

18,278

 

 

Total non-interest expense

 

 

101,104

 

 

 

101,183

 

 

 

102,392

 

 

 

97,191

 

 

 

99,503

 

 

Income before provision for income taxes

 

 

61,937

 

 

 

44,773

 

 

 

35,015

 

 

 

43,390

 

 

 

43,526

 

 

Provision for income taxes

 

 

12,308

 

 

 

7,501

 

 

 

6,099

 

 

 

7,697

 

 

 

8,558

 

 

Net Income

 

 

49,629

 

 

 

37,272

 

 

 

28,916

 

 

 

35,693

 

 

 

34,968

 

 

Preferred stock dividends

 

 

2,531

 

 

 

2,531

 

 

 

2,531

 

 

 

2,531

 

 

 

2,531

 

 

Net income available to common shareholders

 

$

47,098

 

 

$

34,741

 

 

$

26,385

 

 

$

33,162

 

 

$

32,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

 

$

127,689

 

 

$

122,338

 

 

$

117,804

 

 

$

115,185

 

 

$

118,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - basic

 

$

0.70

 

 

$

0.54

 

 

$

0.44

 

 

$

0.56

 

 

$

0.55

 

 

Net income per common share - diluted

 

 

0.70

 

 

 

0.54

 

 

 

0.44

 

 

 

0.56

 

 

 

0.55

 

 

Net income per common share - diluted, excluding
   certain items (1)(2)

 

 

0.71

 

 

 

0.56

 

 

 

0.49

 

 

 

0.56

 

 

 

0.55

 

 

Dividends declared

 

 

0.37

 

 

 

0.36

 

 

 

0.36

 

 

 

0.36

 

 

 

0.36

 

 

Book value (period end)

 

 

39.54

 

 

 

39.73

 

 

 

40.28

 

 

 

40.30

 

 

 

40.23

 

 

Tangible book value (period end) (1)

 

 

22.83

 

 

 

22.99

 

 

 

21.45

 

 

 

21.39

 

 

 

21.28

 

 

Average common shares outstanding - basic

 

 

66,895,834

 

 

 

64,488,962

 

 

 

59,521,872

 

 

 

59,382,758

 

 

 

59,370,171

 

 

Average common shares outstanding - diluted

 

 

66,992,009

 

 

 

64,634,208

 

 

 

59,656,429

 

 

 

59,523,679

 

 

 

59,479,031

 

 

Period end common shares outstanding

 

 

66,919,805

 

 

 

66,871,479

 

 

 

59,579,310

 

 

 

59,395,777

 

 

 

59,376,435

 

 

Period end preferred shares outstanding

 

 

150,000

 

 

 

150,000

 

 

 

150,000

 

 

 

150,000

 

 

 

150,000

 

 

Full time equivalent employees

 

 

2,262

 

 

 

2,277

 

 

 

2,370

 

 

 

2,331

 

 

 

2,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

 

(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses.

 

 

 


WESBANCO, INC.

Consolidated Selected Financial Highlights

(unaudited, dollars in thousands)

 

 

 

Quarter Ended

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

 

Asset quality data

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

39,752

 

 

$

30,421

 

 

$

35,468

 

 

$

32,919

 

 

$

26,808

 

 

 

Other real estate and repossessed assets

 

 

852

 

 

 

906

 

 

 

1,328

 

 

 

1,474

 

 

 

1,497

 

 

 

Total non-performing assets

 

$

40,604

 

 

$

31,327

 

 

$

36,796

 

 

$

34,393

 

 

$

28,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days

 

$

45,926

 

 

$

33,762

 

 

$

20,237

 

 

$

18,515

 

 

$

22,875

 

 

 

Loans past due 90 days or more

 

 

13,553

 

 

 

20,427

 

 

 

9,171

 

 

 

5,408

 

 

 

9,638

 

 

 

Total past due loans

 

$

59,479

 

 

$

54,189

 

 

$

29,408

 

 

$

23,923

 

 

$

32,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Criticized and classified loans (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Criticized loans

 

$

242,000

 

 

$

200,540

 

 

$

179,621

 

 

$

171,536

 

 

$

183,174

 

 

 

Classified loans

 

 

112,669

 

 

 

93,185

 

 

 

83,744

 

 

 

101,898

 

 

 

75,497

 

 

 

Total criticized and classified loans

 

$

354,669

 

 

$

293,725

 

 

$

263,365

 

 

$

273,434

 

 

$

258,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days / total portfolio loans

 

 

0.36

 

%

 

0.27

 

%

 

0.17

 

%

 

0.16

 

%

 

0.20

 

%

 

Loans past due 90 days or more / total portfolio loans

 

 

0.11

 

 

 

0.16

 

 

 

0.07

 

 

 

0.05

 

 

 

0.08

 

 

 

Non-performing loans / total portfolio loans

 

 

0.31

 

 

 

0.24

 

 

 

0.29

 

 

 

0.28

 

 

 

0.23

 

 

 

Non-performing assets/total portfolio loans, other
   real estate and repossessed assets

 

 

0.32

 

 

 

0.25

 

 

 

0.30

 

 

 

0.29

 

 

 

0.24

 

 

 

Non-performing assets / total assets

 

 

0.22

 

 

 

0.17

 

 

 

0.20

 

 

 

0.19

 

 

 

0.16

 

 

 

Criticized and classified loans / total portfolio loans

 

 

2.80

 

 

 

2.36

 

 

 

2.15

 

 

 

2.30

 

 

 

2.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans

 

$

138,766

 

 

$

140,872

 

 

$

136,509

 

 

$

129,190

 

 

$

130,675

 

 

 

Allowance for credit losses - loan commitments

 

 

6,120

 

 

 

8,225

 

 

 

9,194

 

 

 

8,175

 

 

 

8,604

 

 

 

Provision for credit losses

 

 

(147

)

 

 

4,798

 

 

 

10,541

 

 

 

4,014

 

 

 

4,803

 

 

 

Net loan and deposit account overdraft charge-offs and recoveries

 

 

4,066

 

 

 

1,420

 

 

 

2,221

 

 

 

5,935

 

 

 

1,857

 

 

 

Annualized net loan charge-offs and recoveries / average loans

 

 

0.13

 

%

 

0.05

 

%

 

0.07

 

%

 

0.20

 

%

 

0.06

 

%

 

Allowance for credit losses - loans / total portfolio loans

 

 

1.10

 

%

 

1.13

 

%

 

1.11

 

%

 

1.09

 

%

 

1.12

 

%

 

Allowance for credit losses - loans / non-performing loans

 

 

3.49

 

x

 

4.63

 

x

 

3.85

 

x

 

3.92

 

x

 

4.87

 

x

 

Allowance for credit losses - loans / non-performing loans
   and loans past due

 

 

1.40

 

x

 

1.66

 

x

 

2.10

 

x

 

2.27

 

x

 

2.20

 

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

Capital ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier I leverage capital

 

 

10.68

 

%

 

10.69

 

%

 

9.72

 

%

 

9.79

 

%

 

9.87

 

%

 

Tier I risk-based capital

 

 

13.06

 

 

 

12.89

 

 

 

11.58

 

 

 

11.87

 

 

 

12.05

 

 

 

Total risk-based capital

 

 

15.88

 

 

 

15.74

 

 

 

14.45

 

 

 

14.76

 

 

 

14.91

 

 

 

Common equity tier 1 capital ratio (CET 1)

 

 

12.07

 

 

 

11.89

 

 

 

10.58

 

 

 

10.84

 

 

 

10.99

 

 

 

Average shareholders' equity to average assets

 

 

15.09

 

 

 

14.84

 

 

 

14.21

 

 

 

14.38

 

 

 

14.17

 

 

 

Tangible equity to tangible assets (3)

 

 

9.52

 

 

 

9.67

 

 

 

8.37

 

 

 

8.50

 

 

 

8.49

 

 

 

Tangible common equity to tangible assets (3)

 

 

8.70

 

 

 

8.84

 

 

 

7.52

 

 

 

7.63

 

 

 

7.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes non-performing loans.

 

 

 

(2) Criticized and classified commercial loans may include loans that are also reported as non-performing or past due.

 

 

 

(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.

 

 

 

 


NON-GAAP FINANCIAL MEASURES

 

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco’s operating performance and trends, and facilitate comparisons with the performance of WesBanco’s peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco’s financial statements.

 

 

 

 

 

Three Months Ended

 

 

Year to Date

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Dec. 31,

 

 

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

2023

 

 

 

Return on average assets, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

47,098

 

 

$

34,741

 

 

$

26,385

 

 

$

33,162

 

 

$

32,437

 

 

$

141,385

 

$

148,907

 

 

 

Plus: after-tax restructuring and merger-related expenses (1)

 

 

510

 

 

 

1,562

 

 

 

2,984

 

 

 

-

 

 

 

-

 

 

 

5,056

 

 

3,026

 

 

 

Net income available to common shareholders excluding after-tax restructuring and merger-related expenses

 

 

47,608

 

 

 

36,303

 

 

 

29,369

 

 

 

33,162

 

 

 

32,437

 

 

 

146,441

 

 

151,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

$

18,593,265

 

 

$

18,295,583

 

 

$

17,890,314

 

 

$

17,704,265

 

 

$

17,426,111

 

 

$

18,122,625

 

$

17,259,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

1.02

%

 

 

0.79

%

 

 

0.66

%

 

 

0.75

%

 

 

0.74

%

 

 

0.81

%

 

0.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

47,098

 

 

$

34,741

 

 

$

26,385

 

 

$

33,162

 

 

$

32,437

 

 

$

141,385

 

$

148,907

 

 

 

Plus: after-tax restructuring and merger-related expenses (1)

 

 

510

 

 

 

1,562

 

 

 

2,984

 

 

 

-

 

 

 

-

 

 

 

5,056

 

 

3,026

 

 

 

Net income available to common shareholders excluding after-tax restructuring and merger-related expenses

 

 

47,608

 

 

 

36,303

 

 

 

29,369

 

 

 

33,162

 

 

 

32,437

 

 

 

146,441

 

 

151,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,806,079

 

 

 

2,715,461

 

 

 

2,542,948

 

 

 

2,545,841

 

 

 

2,468,525

 

 

 

2,653,174

 

 

2,474,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

6.75

%

 

 

5.32

%

 

 

4.65

%

 

 

5.24

%

 

 

5.21

%

 

 

5.52

%

 

6.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

47,098

 

 

$

34,741

 

 

$

26,385

 

 

$

33,162

 

 

$

32,437

 

 

$

141,385

 

$

148,907

 

 

 

Plus: amortization of intangibles (1)

 

 

1,607

 

 

 

1,622

 

 

 

1,637

 

 

 

1,653

 

 

 

1,772

 

 

 

6,518

 

 

7,180

 

 

 

Net income available to common shareholders before amortization of intangibles

 

 

48,705

 

 

 

36,363

 

 

 

28,022

 

 

 

34,815

 

 

 

34,209

 

 

 

147,903

 

 

156,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,806,079

 

 

 

2,715,461

 

 

 

2,542,948

 

 

 

2,545,841

 

 

 

2,468,525

 

 

 

2,653,174

 

 

2,474,627

 

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

 

(1,119,060

)

 

 

(1,120,662

)

 

 

(1,122,264

)

 

 

(1,123,938

)

 

 

(1,125,593

)

 

 

(1,121,472

)

 

(1,128,277

)

 

 

Average tangible equity

 

$

1,687,019

 

 

$

1,594,799

 

 

$

1,420,684

 

 

$

1,421,903

 

 

$

1,342,932

 

 

$

1,531,702

 

$

1,346,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity (annualized) (2)

 

 

11.49

%

 

 

9.07

%

 

 

7.93

%

 

 

9.85

%

 

 

10.11

%

 

 

9.66

%

 

11.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

$

1,542,535

 

 

$

1,450,315

 

 

$

1,276,200

 

 

$

1,277,419

 

 

$

1,198,448

 

 

$

1,387,218

 

$

1,201,866

 

 

 

Return on average tangible common equity (annualized) (2)

 

 

12.56

%

 

 

9.97

%

 

 

8.83

%

 

 

10.96

%

 

 

11.32

%

 

 

10.66

%

 

12.99

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

47,098

 

 

$

34,741

 

 

$

26,385

 

 

$

33,162

 

 

$

32,437

 

 

$

141,385

 

$

148,907

 

 

 

Plus: after-tax restructuring and merger-related expenses (1)

 

 

510

 

 

 

1,562

 

 

 

2,984

 

 

 

-

 

 

 

-

 

 

 

5,056

 

 

3,026

 

 

 

Plus: amortization of intangibles (1)

 

 

1,607

 

 

 

1,622

 

 

 

1,637

 

 

 

1,653

 

 

 

1,772

 

 

 

6,518

 

 

7,180

 

 

 

Net income available to common shareholders before amortization of intangibles and
   excluding after-tax restructuring and merger-related expenses

 

 

49,215

 

 

 

37,925

 

 

 

31,006

 

 

 

34,815

 

 

 

34,209

 

 

 

152,959

 

 

159,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,806,079

 

 

 

2,715,461

 

 

 

2,542,948

 

 

 

2,545,841

 

 

 

2,468,525

 

 

 

2,653,174

 

 

2,474,627

 

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

 

(1,119,060

)

 

 

(1,120,662

)

 

 

(1,122,264

)

 

 

(1,123,938

)

 

 

(1,125,593

)

 

 

(1,121,472

)

 

(1,128,277

)

 

 

Average tangible equity

 

$

1,687,019

 

 

$

1,594,799

 

 

$

1,420,684

 

 

$

1,421,903

 

 

$

1,342,932

 

 

$

1,531,702

 

$

1,346,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

11.61

%

 

 

9.46

%

 

 

8.78

%

 

 

9.85

%

 

 

10.11

%

 

 

9.99

%

 

11.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

$

1,542,535

 

 

$

1,450,315

 

 

$

1,276,200

 

 

$

1,277,419

 

 

$

1,198,448

 

 

$

1,387,218

 

$

1,201,866

 

 

 

Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

12.69

%

 

 

10.40

%

 

 

9.77

%

 

 

10.96

%

 

 

11.32

%

 

 

11.03

%

 

13.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Three Months Ended

 

 

Year to Date

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Dec. 31,

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense

 

$

101,104

 

 

$

101,183

 

 

$

102,392

 

 

$

97,191

 

 

$

99,503

 

 

$

401,871

 

$

390,002

 

Less: restructuring and merger-related expense

 

 

(646

)

 

 

(1,977

)

 

 

(3,777

)

 

 

-

 

 

 

-

 

 

 

(6,400

)

 

(3,830

)

Non-interest expense excluding restructuring and merger-related expense

 

 

100,458

 

 

 

99,206

 

 

 

98,615

 

 

 

97,191

 

 

 

99,503

 

 

 

395,471

 

 

386,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income on a fully taxable equivalent basis

 

 

127,689

 

 

 

122,338

 

 

 

117,804

 

 

 

115,185

 

 

 

118,991

 

 

 

483,016

 

 

486,343

 

Non-interest income

 

 

36,388

 

 

 

29,612

 

 

 

31,355

 

 

 

30,629

 

 

 

30,074

 

 

 

127,983

 

 

120,447

 

Net interest income on a fully taxable equivalent basis plus non-interest income

 

$

164,077

 

 

$

151,950

 

 

$

149,159

 

 

$

145,814

 

 

$

149,065

 

 

$

610,999

 

$

606,790

 

Efficiency Ratio

 

 

61.23

%

 

 

65.29

%

 

 

66.11

%

 

 

66.65

%

 

 

66.75

%

 

 

64.73

%

 

63.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

47,098

 

 

$

34,741

 

 

$

26,385

 

 

$

33,162

 

 

$

32,437

 

 

$

141,385

 

$

148,907

 

Add: After-tax restructuring and merger-related expenses (1)

 

 

510

 

 

 

1,562

 

 

 

2,984

 

 

 

-

 

 

 

-

 

 

 

5,056

 

 

3,026

 

Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses

 

$

47,608

 

 

$

36,303

 

 

$

29,369

 

 

$

33,162

 

 

$

32,437

 

 

$

146,441

 

$

151,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

0.70

 

 

$

0.54

 

 

$

0.44

 

 

$

0.56

 

 

$

0.55

 

 

$

2.26

 

$

2.51

 

Add: After-tax restructuring and merger-related expenses per common share - diluted (1)

 

 

0.01

 

 

 

0.02

 

 

 

0.05

 

 

 

-

 

 

 

-

 

 

 

0.08

 

 

0.05

 

Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses

 

$

0.71

 

 

$

0.56

 

 

$

0.49

 

 

$

0.56

 

 

$

0.55

 

 

$

2.34

 

$

2.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period End

 

 

 

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

 

 

 

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

Tangible book value per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

2,790,281

 

 

$

2,801,585

 

 

$

2,544,279

 

 

$

2,538,362

 

 

$

2,533,062

 

 

 

 

 

 

Less: goodwill and other intangible assets, net of def. tax liability

 

 

(1,118,293

)

 

 

(1,119,899

)

 

 

(1,121,521

)

 

 

(1,123,158

)

 

 

(1,124,811

)

 

 

 

 

 

Less: preferred shareholders' equity

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

 

 

 

Tangible common equity

 

 

1,527,504

 

 

 

1,537,202

 

 

 

1,278,274

 

 

 

1,270,720

 

 

 

1,263,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

66,919,805

 

 

 

66,871,479

 

 

 

59,579,310

 

 

 

59,395,777

 

 

 

59,376,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

 

$

22.83

 

 

$

22.99

 

 

$

21.45

 

 

$

21.39

 

 

$

21.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

2,790,281

 

 

$

2,801,585

 

 

$

2,544,279

 

 

$

2,538,362

 

 

$

2,533,062

 

 

 

 

 

 

Less: goodwill and other intangible assets, net of def. tax liability

 

 

(1,118,293

)

 

 

(1,119,899

)

 

 

(1,121,521

)

 

 

(1,123,158

)

 

 

(1,124,811

)

 

 

 

 

 

Tangible equity

 

 

1,671,988

 

 

 

1,681,686

 

 

 

1,422,758

 

 

 

1,415,204

 

 

 

1,408,251

 

 

 

 

 

 

Less: preferred shareholders' equity

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

 

 

 

Tangible common equity

 

 

1,527,504

 

 

 

1,537,202

 

 

 

1,278,274

 

 

 

1,270,720

 

 

 

1,263,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

18,684,298

 

 

 

18,514,169

 

 

 

18,128,375

 

 

 

17,772,735

 

 

 

17,712,374

 

 

 

 

 

 

Less: goodwill and other intangible assets, net of def. tax liability

 

 

(1,118,293

)

 

 

(1,119,899

)

 

 

(1,121,521

)

 

 

(1,123,158

)

 

 

(1,124,811

)

 

 

 

 

 

Tangible assets

 

$

17,566,005

 

 

$

17,394,270

 

 

$

17,006,854

 

 

$

16,649,577

 

 

$

16,587,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets

 

 

9.52

%

 

 

9.67

%

 

 

8.37

%

 

 

8.50

%

 

 

8.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets

 

 

8.70

%

 

 

8.84

%

 

 

7.52

%

 

 

7.63

%

 

 

7.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Tax effected at 21% for all periods presented.

 

 

 

 

 

 

(2) The ratios are annualized by utilizing actual number of days in the quarter versus the year.

 

 

 

 

 

 

 

 


ADDITIONAL NON-GAAP FINANCIAL MEASURES

 

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco’s operating performance and trends, and facilitate comparisons with the performance of WesBanco’s peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco’s financial statements.

 

 

 

 

 

Three Months Ended

 

 

Year to Date

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Dec. 31,

 

 

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

2023

 

 

 

Pre-tax, pre-provision income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

61,937

 

 

$

44,773

 

 

$

35,015

 

 

$

43,390

 

 

$

43,526

 

 

$

185,114

 

$

194,049

 

 

 

Add: provision for credit losses

 

 

(147

)

 

 

4,798

 

 

 

10,541

 

 

 

4,014

 

 

 

4,803

 

 

 

19,206

 

 

17,734

 

 

 

Pre-tax, pre-provision income

 

$

61,790

 

 

$

49,571

 

 

$

45,556

 

 

$

47,404

 

 

$

48,329

 

 

$

204,320

 

$

211,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

61,937

 

 

$

44,773

 

 

$

35,015

 

 

$

43,390

 

 

$

43,526

 

 

$

185,114

 

$

194,049

 

 

 

Add: provision for credit losses

 

 

(147

)

 

 

4,798

 

 

 

10,541

 

 

 

4,014

 

 

 

4,803

 

 

 

19,206

 

 

17,734

 

 

 

Add: restructuring and merger-related expenses

 

 

646

 

 

 

1,977

 

 

 

3,777

 

 

 

-

 

 

 

-

 

 

 

6,400

 

 

3,830

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

 

$

62,436

 

 

$

51,548

 

 

$

49,333

 

 

$

47,404

 

 

$

48,329

 

 

$

210,720

 

$

215,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, excluding certain items (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

61,937

 

 

$

44,773

 

 

$

35,015

 

 

$

43,390

 

 

$

43,526

 

 

$

185,114

 

$

194,049

 

 

 

Add: provision for credit losses

 

 

(147

)

 

 

4,798

 

 

 

10,541

 

 

 

4,014

 

 

 

4,803

 

 

 

19,206

 

 

17,734

 

 

 

Add: restructuring and merger-related expenses

 

 

646

 

 

 

1,977

 

 

 

3,777

 

 

 

-

 

 

 

-

 

 

 

6,400

 

 

3,830

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

 

 

62,436

 

 

 

51,548

 

 

 

49,333

 

 

 

47,404

 

 

 

48,329

 

 

 

210,720

 

 

215,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

$

18,593,265

 

 

$

18,295,583

 

 

$

17,890,314

 

 

$

17,704,265

 

 

$

17,426,111

 

 

$

18,122,625

 

$

17,259,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, excluding certain items (annualized) (1) (2)

 

 

1.34

%

 

 

1.12

%

 

 

1.11

%

 

 

1.08

%

 

 

1.10

%

 

 

1.16

%

 

1.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding certain items (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

61,937

 

 

$

44,773

 

 

$

35,015

 

 

$

43,390

 

 

$

43,526

 

 

$

185,114

 

$

194,049

 

 

 

Add: provision for credit losses

 

 

(147

)

 

 

4,798

 

 

 

10,541

 

 

 

4,014

 

 

 

4,803

 

 

 

19,206

 

 

17,734

 

 

 

Add: restructuring and merger-related expenses

 

 

646

 

 

 

1,977

 

 

 

3,777

 

 

 

-

 

 

 

-

 

 

 

6,400

 

 

3,830

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

 

 

62,436

 

 

 

51,548

 

 

 

49,333

 

 

 

47,404

 

 

 

48,329

 

 

 

210,720

 

 

215,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

$

2,806,079

 

 

$

2,715,461

 

 

$

2,542,948

 

 

$

2,545,841

 

 

$

2,468,525

 

 

$

2,653,174

 

$

2,474,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding certain items (annualized) (1) (2)

 

 

8.85

%

 

 

7.55

%

 

 

7.80

%

 

 

7.49

%

 

 

7.77

%

 

 

7.94

%

 

8.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding certain items (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

61,937

 

 

$

44,773

 

 

$

35,015

 

 

$

43,390

 

 

$

43,526

 

 

$

185,114

 

$

194,049

 

 

 

Add: provision for credit losses

 

 

(147

)

 

 

4,798

 

 

 

10,541

 

 

 

4,014

 

 

 

4,803

 

 

 

19,206

 

 

17,734

 

 

 

Add: amortization of intangibles

 

 

2,034

 

 

 

2,053

 

 

 

2,072

 

 

 

2,092

 

 

 

2,243

 

 

 

8,251

 

 

9,088

 

 

 

Add: restructuring and merger-related expenses

 

 

646

 

 

 

1,977

 

 

 

3,777

 

 

 

-

 

 

 

-

 

 

 

6,400

 

 

3,830

 

 

 

Income before provision, restructuring and merger-related expenses and amortization of intangibles

 

 

64,470

 

 

 

53,601

 

 

 

51,405

 

 

 

49,496

 

 

 

50,572

 

 

 

218,971

 

 

224,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,806,079

 

 

 

2,715,461

 

 

 

2,542,948

 

 

 

2,545,841

 

 

 

2,468,525

 

 

 

2,653,174

 

 

2,474,627

 

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

 

(1,119,060

)

 

 

(1,120,662

)

 

 

(1,122,264

)

 

 

(1,123,938

)

 

 

(1,125,593

)

 

 

(1,121,472

)

 

(1,128,277

)

 

 

Average tangible equity

 

$

1,687,019

 

 

$

1,594,799

 

 

$

1,420,684

 

 

$

1,421,903

 

 

$

1,342,932

 

 

$

1,531,702

 

$

1,346,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding certain items (annualized) (1) (2)

 

 

15.20

%

 

 

13.37

%

 

 

14.55

%

 

 

14.00

%

 

 

14.94

%

 

 

14.30

%

 

16.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

$

1,542,535

 

 

$

1,450,315

 

 

$

1,276,200

 

 

$

1,277,419

 

 

$

1,198,448

 

 

$

1,387,218

 

$

1,201,866

 

 

 

Return on average tangible common equity, excluding certain items (annualized) (1) (2)

 

 

16.63

%

 

 

14.70

%

 

 

16.20

%

 

 

15.58

%

 

 

16.74

%

 

 

15.78

%

 

18.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses.

 

 

 

(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.

 

 


Slide 1

Fourth Quarter 2024 Earnings Call Presentation 22 January 2025 Note: update footnote copyright year annually


Slide 2

Forward-Looking Statements and Non-GAAP Financial Measures Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2023 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”) including WesBanco’s Form 10-Q for the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024, which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, that the proposed merger with Premier Financial Corp. (“Premier Financial” or “Premier”) may not close when expected, that the businesses of WesBanco and Premier may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger of WesBanco and Premier may not be fully realized within the expected timeframes; disruption from the proposed merger of WesBanco and Premier may make it more difficult to maintain relationships with clients, associates, or suppliers; the required governmental approvals of the proposed Merger may not be obtained on the expected terms and schedule; the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements. While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. Statements in this presentation with respect to the expected timing of and benefits of the proposed merger between WesBanco and Premier, the parties’ plans, obligations, expectations, and intentions, and the statements with respect to accretion, earn back of tangible book value, tangible book value dilution and internal rate of return, constitute forward-looking statements as defined by federal securities laws. Such statements are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the businesses of WesBanco and Premier may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the proposed merger may not be fully realized within the expected time frames; disruption from the proposed merger may make it more difficult to maintain relationships with clients, associates, or suppliers; the required governmental approvals of the proposed merger may not be obtained on the expected terms and schedule; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; extended disruption of vital infrastructure; and other factors described in WesBanco’s 2023 Annual Report on Form 10-K, Premier’s 2023 Annual Report on Form 10-K, and documents subsequently filed by WesBanco and Premier with the Securities and Exchange Commission. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.


Slide 3

Additional Information About the Merger and Where to Find It In connection with the proposed Merger, the Company filed with the Securities and Exchange Commission (the “SEC”) a Registration Statement on Form S-4 which includes a joint proxy statement of Premier Financial and the Company and a prospectus of the Company with respect to shares of the Company’s common stock to be issued in the proposed transaction, as well as other relevant documents concerning the proposed transaction. The Form S-4 was declared effective on October 28, 2024, and Wesbanco and Premier Financial commenced mailing to their respective shareholders on or about November 1, 2024 in connection with their respective special meetings of shareholders, which were held on December 11, 2024, at which the shareholders of both companies approved all matters related to the proposed transaction that were submitted for a vote. This communication is not a substitute for the Registration Statement on Form S-4, the joint proxy statement/Prospectus or any other document that the Company and/or Premier Financial may file with the SEC in connection with the proposed transaction. SHAREHOLDERS OF THE COMPANY, SHAREHOLDERS OF PREMIER FINANCIAL AND OTHER INTERESTED PARTIES ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4 AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY CONTAIN IMPORTANT INFORMATION. The Registration Statement on Form S-4, which includes the joint proxy statements/prospectus, and other related documents filed by the Company or Premier with the SEC, may be obtained for free at the SEC’s website at www.sec.gov, and from either the Company’s or Premier Financial’s website at www.wesbanco.com or www.premierfincorp.com, respectively. This Current Report on Form 8-K shall not constitute an offer to sell or a solicitation of an offer to buy any securities nor shall there be any sale of securities in any state or jurisdiction in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction. No Offer or Solicitation


Slide 4

Continued strong loan growth both year-over-year and quarter-over-quarter, driven by commercial lending Total loans have grown at a compound annual rate of 9.1% since year-end 2021 Deposit growth fully funded loan growth both year-over-year and quarter-over-quarter Deposit growth, excluding CDs, increased 3.9% year-over-year Fee income increased $6.3 million, or 21%, year-over-year WesBanco remains well-capitalized with solid liquidity, a strong balance sheet with capacity to fund loan growth, and key credit quality metrics at low levels Nationally recognized as one of America’s Best Regional Banks and a Most Trusted Company in America Net Income Available to Common Shareholders and Diluted EPS(1) $47.6 million; $0.71/share Total Loan Growth +6.6% QoQ (annualized); +8.7% YoY Total Deposit Growth +8.6% QoQ (annualized); +7.3% YoY Average loans to average deposits 89.2% Non-Performing Assets to Total Assets 0.22% Tangible Common Equity to Tangible Assets(1) 8.70% Loan growth of $1 billion matched by deposit growth of $1 billion Note: financial and operational highlights during the quarter ended December 31, 2024 (1) Non-GAAP measure – please see reconciliation in appendix; excludes restructuring and merger-related expenses Q4 2024 Financial and Operational Highlights


Slide 5

Key metrics Note: PTPP = pre-tax, pre-provision Non-GAAP measure – please see reconciliation in appendix Excludes restructuring and merger-related expenses Q4 2024 Financial and Operational Highlights


Slide 6

+8.7% year-over-year and +1.6% (or +6.6% annualized) quarter-over-quarter Commercial loan growth was +10.7% year-over-year and +8.5% quarter-over-quarter annualized Loan growth continues to be driven by the strong performance by our banking teams across our markets Loan production offices continue to contribute meaningfully to both commercial loan growth and loan pipeline, which was approximately $765 million, as of 12/31/2024 CRE loan payoffs totaled approximately $160 million during the fourth quarter ($350 million year-to-date) Normalized historical payoffs are in the $500 million range C&I line utilization, for the Q4 2024, was ~35%, as compared to a mid-40% range prior to the pandemic Total loans up $1.0 billion year-over-year Q4 2024 Total Portfolio Loans


Slide 7

Strong deposit growth fully funded strong loan growth Note: “uninsured deposits” are approximated; “collateralized municipal deposits” are collateralized by securities Deposits of $14.1 billion were up 7.3% year-over-year and 8.6% annualized quarter-over-quarter, reflecting the success of our summer deposit gathering and retention campaign When excluding CDs, total deposits increased 3.9% year-over-year and 7.7% quarter-over-quarter annualized Strong sequential quarter deposit growth of $233 million (excluding CD growth) fully funded solid loan growth of $205 million Distribution: consumer ~54% and business ~33% (note: public funds, which are separately collateralized, ~13%) The composition of total deposits has stabilized as total demand deposits represented 54% of total deposits, with the non-interest bearing component representing 27%, throughout the year Average loans to average deposits were 89.2%, providing continued capacity to fund loan growth Q4 2024 Total Deposits


Slide 8

Tangible common equity to tangible assets ratio improved 108 basis points year-over-year to 8.70% Weighted average yield 2.63% vs. 2.48% last year Weighted average duration 4.7 Total unrealized securities losses (after-tax): Available for Sale (“AFS”) = $224MM Held to Maturity (“HTM”) = $111MM Note: HTM losses not recognized in accumulated other comprehensive income Securities 18.3% of assets, down 97 basis points year-over-year Note: weighted average yields have been calculated on a taxable-equivalent basis using the federal statutory rate of 21%; after-tax unrealized losses have been calculated using the Other Comprehensive Income (“OCI”) tax rate of ~24% Non-GAAP measure – please see reconciliation in appendix Q4 2024 Total Securities


Slide 9

NIM benefiting from loan growth and the paydown of borrowings Q4 2024 NIM of 3.03 improved 8 basis points from the third quarter and 1 basis point from the prior year period, through a combination of higher loan and securities yields and lower funding costs Loan yields increased 19 basis points year-over-year but declined 13 basis points quarter-over-quarter, reflecting the impact of the 100 basis points of Federal Reserve interest rate cuts, since September Deposit funding costs, including non-interest bearing deposits, were 197 basis points, increasing 36 basis points year-over-year but decreasing 8 basis points sequentially Paid down Federal Home Loan Bank borrowings by $175 million from 9/30/2024, which was funded by deposit growth exceeding loan growth during the fourth quarter FHLB borrowings are down approximately $0.5 billion since 6/30/2024 Q4 2024 Net Interest Margin (NIM)


Slide 10

Non-interest income increased year-over-year reflecting growth in net swap fee and valuation income, trust fees, and service charges on deposits, which include new products and services and treasury management fees Gross swap fees were $1.3 million, compared to $2.2 million in the prior year Fair market valuation gain of $1.9 million, as compared to a $2.5 million loss last year Service charges on deposits reflect fee income from new products and services and treasury management, as well as increased general consumer spending Trust fees reflect organic growth and market valuation changes Other fee income included a $2.3 million from the transfer of certain liabilities for future pension payments to a third-party insurance company Fee income increased $6.3 million, or 21%, year-over-year Note: OREO = other real estate owned; AUM = assets under management; securities account values include annuities Q4 2024 Non-Interest Income


Slide 11

Focused on efficiency gains to support positive operating leverage Q4 2024 Non-Interest Expense Non-interest expense, excluding merger and restructuring charges, increased just 1% year-over-year, reflecting company-wide efficiency efforts The year-over-year increase was primarily due to equipment and software expense Equipment and software expense increased year-over-year due to the impact of the prior year ATM upgrades, which were phased in throughout the prior year FDIC insurance increased due to an increase in the minimum rate for all banks Salaries and wages increased primarily due to mid-year merit increases offset somewhat by lower full-time equivalent employees


Slide 12

Favorable asset quality measures compared to peer bank group Note: financial data as of quarter ending for dates specified; peer bank group includes all U.S. banks with total assets of $10B to $25B from S&P Capital IQ (as of 1/13/2025) and represent simple averages except criticized & classified loans as % of total loans which is a weighted average Non-Performing Assets as % of Total Assets Net Charge-Offs as % of Average Loans (Annualized) Allowance for Credit Losses as % of Total Loans Criticized & Classified Loans as % of Total Loans Strong Legacy of Credit Quality


Slide 13

Allowance coverage ratio of 1.10% Note: ACL at 12/31/2024 excludes off-balance sheet credit exposures of $6.1 million The allowance for credit losses was $138.8 million at December 31, 2024, which provided a coverage ratio of 1.10% Excluded from the allowance for credit losses and related coverage ratio are fair market value adjustments on previously acquired loans representing 0.08% of total loans The decrease in the allowance was driven by improvements in the macroeconomic forecasts related to lower unemployment assumptions and a more normalized yield curve offsetting loan portfolio growth and office portfolio reserves Q4 2024 Current Expected Credit Loss (CECL)


Slide 14

Capital ratios above both regulatory and well-capitalized levels Note: financial data as of quarter ending 12/31; current year data as of 12/31/2024; WSBC adopted Current Expected Credit Losses (“CECL”) accounting standard on 1/1/2020; in conjunction with the pending acquisition of Premier Financial Corp., WSBC raised $200MM of common equity on 8/1/2024 to support the pro-forma bank’s balance sheet, regulatory ratios, and future growth Under the existing share repurchase authorization that was approved on February 24, 2022 by WesBanco’s Board of Directors Non-GAAP measure – please see reconciliation in appendix Tangible Equity to Tangible Assets (2) Tier 1 Risk-Based Capital Ratio Well-Capitalized 8.0% Required 6.0% Strong regulatory capital ratios significantly above both regulatory requirements and well-capitalized levels, with favorable tangible equity levels compared to peers ~1.0 million shares continue to remain for repurchase (as of 12/31/2024)(1) No shares repurchased on the open market during Q4 2024 Strong Capital Position


Slide 15

Appendix


Slide 16

Pre-Tax, Pre-Provision Income (PTPP) and Ratios Reconciliation


Slide 17

Net Income and Diluted Earnings per Share (EPS) Reconciliation


Slide 18

Tangible Book Value per Share Reconciliation


Slide 19

Efficiency Ratio Reconciliation


Slide 20

Return on Average Assets (1) three-, six-, and nine-month (as applicable) figures are annualized Reconciliation


Slide 21

Return on Average Tangible Equity (1) three-, six-, and nine-month (as applicable) figures are annualized Reconciliation


Slide 22

Tangible Equity to Tangible Assets Note: Old Line Bancshares merger closed November 2019; Farmers Capital Bank Corporation merger closed August 2018; First Sentry Bancshares merger closed April 2018; Your Community Bankshares merger closed September 2016; ESB Financial merger closed February 2015; Fidelity Bancorp merger closed November 2012; AmTrust 5 branch acquisition closed March 2009; Oak Hill Financial closed November 2007 Reconciliation

v3.24.4
Document And Entity Information
Jan. 22, 2025
Document Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 22, 2025
Entity Registrant Name WESBANCO, INC.
Entity Central Index Key 0000203596
Entity Emerging Growth Company false
Entity File Number 001-39442
Entity Incorporation, State or Country Code WV
Entity Tax Identification Number 55-0571723
Entity Address, Address Line One 1 Bank Plaza
Entity Address, City or Town Wheeling
Entity Address, State or Province WV
Entity Address, Postal Zip Code 26003
City Area Code 304
Local Phone Number 234-9000
Written Communications true
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Common Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common Stock $2.0833 Par Value
Trading Symbol WSBC
Security Exchange Name NASDAQ
Depositary Shares [Member]  
Document Information [Line Items]  
Title of 12(b) Security Depositary Shares (each representing 1/40th interest in a share of 6.75% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A)
Trading Symbol WSBCP
Security Exchange Name NASDAQ

WesBanco (NASDAQ:WSBCP)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 WesBanco 차트를 더 보려면 여기를 클릭.
WesBanco (NASDAQ:WSBCP)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 WesBanco 차트를 더 보려면 여기를 클릭.