- HEPLISAV-B® 2024 net product revenue grew 26% year-over-year
to $268 million; net product revenue
expected to be $305 to $325 million in 2025
- Top-line results in Phase 1/2 shingles trial
expected in Q3 2025
- Plan to initiate Phase 2 trial for plague vaccine in Q3
2025
- Expect completion of $200
million share repurchase program in 2025
- Conference call today at 4:30 p.m.
ET/1:30 p.m. PT
EMERYVILLE, Calif., Feb. 20,
2025 /PRNewswire/ -- Dynavax Technologies
Corporation (Nasdaq: DVAX), a commercial-stage biopharmaceutical
company developing and commercializing innovative vaccines, today
reported financial results for the fourth quarter and full year
ended December 31, 2024.

"In 2024, we successfully executed on our strategic growth
initiatives, achieving record HEPLISAV-B product revenue, advancing
our pipeline programs, and maintaining a disciplined approach to
capital allocation," said Ryan
Spencer, Chief Executive Officer of Dynavax. "Looking ahead
to 2025, we plan to drive significant top-line growth as we
continue to establish HEPLISAV-B as the market share leader in the
expanding hepatitis B vaccine market in the U.S. We also expect to
advance our pipeline programs to key milestones this year,
including providing top-line results from our shingles vaccine
Phase 1/2 program in the third quarter, as well as completing our
$200 million share capital return and
pursuing external opportunities to generate sustainable long-term
value for our shareholders and other stakeholders."
BUSINESS UPDATES
HEPLISAV-B® [Hepatitis B
Vaccine (Recombinant), Adjuvanted]
HEPLISAV-B vaccine
is the first and only adult hepatitis B vaccine approved in the
U.S., the European Union and the United
Kingdom that enables series completion with only two doses
in one month. Hepatitis B vaccination is universally recommended
for adults aged 19-59 in the U.S.
- HEPLISAV-B achieved record net product revenue of $268.4 million for the full year 2024, an
increase of 26% compared to $213.3
million for the full year 2023.
- HEPLISAV-B achieved quarterly net product revenue of
$71.1 million for the fourth quarter
of 2024, an increase of 39% compared to $51.1 million for the fourth quarter of
2023.
- HEPLISAV-B total estimated market share in the U.S. increased
to approximately 44% at the end of 2024, compared to approximately
42% at the end of 2023.
- Dynavax continues to expect the hepatitis B adult vaccine
market in the U.S. to expand to a peak of over $900 million in annual sales by 2030, with
HEPLISAV-B expected to achieve at least 60% total market share.
Additionally, Dynavax believes the HEPLISAV-B U.S. market
opportunity will remain substantial beyond 2030 due to the ongoing
penetration of the unvaccinated eligible adult population, observed
revaccination practices by healthcare providers, and continued
gains in market share.
Clinical Pipeline
Dynavax is advancing a
pipeline of differentiated product candidates that leverage its CpG
1018® adjuvant, which has demonstrated its ability to
enhance the immune response with a favorable tolerability profile
in a wide range of clinical trials and real-world commercial
use.
Shingles Vaccine Program:
Z-1018 is an
investigational vaccine candidate being
developed for the prevention of shingles in adults aged 50 years
and older.
- Dynavax is currently conducting a randomized,
active-controlled, dose escalation, multicenter Phase 1/2 trial to
evaluate the safety, tolerability, and immunogenicity of Z-1018
compared to Shingrix® in 441 healthy adults aged 50 to 69.
- In the fourth quarter of 2024, the Company completed enrollment
in the trial, and Dynavax anticipates reporting top-line
immunogenicity and safety data in the third quarter of 2025.
Plague Vaccine Program:
Dynavax is developing a
plague (rF1V) vaccine candidate adjuvanted with CpG 1018® in
collaboration with, and fully funded by, the U.S. Department of
Defense (DoD).
- Based on the results from a randomized, active-controlled Phase
2 clinical trial of the plague vaccine adjuvanted with CpG
1018, Dynavax and the DoD executed a new agreement for
approximately $30 million through the
first half of 2027 to support additional clinical and manufacturing
activities, including a Phase 2 clinical trial expected to initiate
in the third quarter of 2025.
HEPLISAV-B for Adults on
Hemodialysis:
Dynavax is developing a four-dose
HEPLISAV-B® vaccine regimen for adults on hemodialysis.
- In the fourth quarter of 2024, Dynavax received feedback
from the FDA regarding the potential to conduct an observational
retrospective cohort study to support its sBLA filing for adults on
hemodialysis.
FOURTH QUARTER 2024 FINANCIAL HIGHLIGHTS
- Total revenues were $72.0
million for the fourth quarter of 2024, a 30% increase
compared to $55.6 million for the
fourth quarter of 2023.
- HEPLISAV-B net product revenue was $71.1 million for the fourth quarter of 2024, a
39% increase compared to $51.1
million for the fourth quarter of 2023.
- Cost of sales - product for HEPLISAV-B were
$13.4 million for the fourth quarter
of 2024, compared to $8.7 million for
the fourth quarter of 2023.
- Research and development expenses (R&D) were
$18.7 million for the fourth quarter
of 2024, compared to $14.1 million
for the fourth quarter of 2023.
- Selling, general, and administrative expenses (SG&A)
were $41.6 million for the fourth
quarter of 2024, compared to $41.3
million for the fourth quarter of 2023.
- GAAP net income was $7.1
million, or $0.06 per share
(basic) and $0.05 per share (diluted)
for the fourth quarter of 2024, compared to GAAP net income of
$0.2 million, or $0.00 per share (basic and diluted) for the
fourth quarter of 2023.
- Adjusted EBITDA* (excluding stock-based
compensation) was $13.4 million
for the fourth quarter of 2024, compared to $4.1 million for the fourth quarter of 2023,
representing a 225% increase year-over-year.
- Cash, cash equivalents and marketable securities were
$713.8 million as of December 31, 2024, compared to $742.3 million as of December 31, 2023.
- Share Repurchase Program: In November 2024, Dynavax announced a $200 million share repurchase program authorized
by its Board of Directors, including $100
million repurchased through an Accelerated Share Repurchase
program, which was completed in the first quarter of 2025. The
Company expects to complete the remainder of the $200 million share repurchase program by the end
of 2025.
FULL YEAR 2024 FINANCIAL HIGHLIGHTS
- Total revenues were $277.2
million for the full year 2024, a 19% increase compared to
$232.3 million for the full year
2023.
- HEPLISAV-B net product revenue was $268.4 million for the full year 2024, a 26%
increase compared to $213.3 million
for the full year 2023.
- Cost of sales - product for HEPLISAV-B were $49.4 million for the full year 2024, compared to
$50.2 million for the full year
2023.
- Research and development expenses (R&D) were
$61.6 million for the full year 2024,
compared to $54.9 million for the for
the full year 2023.
- Selling, general, and administrative expenses (SG&A)
were $170.4 million for the full year
2024, compared to $152.9 million for
the for the full year 2023.
- GAAP net income was $27.3
million, or $0.21 per share
(basic) and $0.20 per share (diluted)
for the full year 2024, compared to GAAP net loss of $6.4 million, or ($0.05) per share (basic and diluted) for the
full year 2023.
- Adjusted EBITDA* (excluding stock-based
compensation) was $51.9 million
for the full year 2024, compared to $12.1
million for the full year 2023, representing a 329% increase
year-over-year.
FULL YEAR 2025 FINANCIAL GUIDANCE
Dynavax is providing
its full year 2025 financial guidance, based on the Company's
current operating plan:
- HEPLISAV-B net product revenue is expected in the range
of $305 to $325 million.
- Adjusted EBITDA* (excluding stock-based compensation) is
expected to be at least $75
million.
* Non-GAAP financial measure. Please refer to the "Non-GAAP
Financial Measures" section for details regarding this
measure.
Conference Call and Webcast Information
Dynavax will
host a conference call and live audio webcast on Thursday, February 20, 2025, at 4:30 p.m. ET/1:30 p.m.
PT. The live audio webcast may be accessed through the
"Events & Presentations" page on the "Investors" section of the
Company's website at
https://investors.dynavax.com/events-presentations. A replay of the
webcast will be available for 30 days following the live event.
To dial into the call, participants will need to register for
the call using the participant call link. It is recommended that
participants dial into the conference call or log into the webcast
approximately 10 minutes prior to the call.
WHAT IS HEPLISAV-B?
HEPLISAV-B is a shot given to
adults 18 years of age and older to help prevent infection caused
by the hepatitis B virus. HEPLISAV-B is usually given in the arm
muscle. HEPLISAV-B is given in 2 doses, 1 month apart, by a
healthcare provider.
IMPORTANT SAFETY INFORMATION
Do not administer
HEPLISAV-B to individuals with a history of severe allergic
reaction (e.g., anaphylaxis) after a previous dose of any hepatitis
B vaccine or to any component of HEPLISAV-B, including yeast.
Appropriate medical treatment and supervision must be available
to manage possible anaphylactic reactions following administration
of HEPLISAV-B.
Immunocompromised persons, including individuals receiving
immunosuppressant therapy, may have a diminished immune response to
HEPLISAV-B.
Hepatitis B has a long incubation period. HEPLISAV-B may not
prevent hepatitis B infection in individuals who have an
unrecognized hepatitis B infection at the time of vaccine
administration.
The most common patient-reported adverse reactions reported
within 7 days of vaccination were injection site pain (23%-39%),
fatigue (11%-17%), and headache (8%-17%).
There are no adequate and well-controlled studies of HEPLISAV-B
in pregnant individuals. Available data, primarily in individuals
who received one dose of HEPLISAV-B in the 28 days prior to or
during pregnancy, do not suggest an increased risk of major birth
defects and miscarriage.
It is not known whether HEPLISAV-B is excreted in human
milk.
Data are not available to assess the effects of HEPLISAV-B on
the breastfed infant or on milk production/excretion.
Vaccination with HEPLISAV-B may not result in protection of all
vaccine recipients.
Talk to your healthcare provider to determine if HEPLISAV-B is
right for you.
Please see full Prescribing Information
About Dynavax
Dynavax is a commercial-stage
biopharmaceutical company developing and commercializing innovative
vaccines to help protect the world against infectious diseases. The
Company has two commercial products, HEPLISAV-B® vaccine [Hepatitis
B Vaccine (Recombinant), Adjuvanted], which is approved in the
U.S., the European Union and the United
Kingdom for the prevention of infection caused by all known
subtypes of hepatitis B virus in adults 18 years of age and older,
and CpG 1018® adjuvant, currently used in HEPLISAV-B and multiple
adjuvanted COVID-19 vaccines. For more information about our
marketed products and development pipeline, visit
www.dynavax.com.
Non-GAAP Financial Measures
To supplement our financial results presented on a GAAP basis, we
have included information about adjusted EBITDA, a non-GAAP
financial measure. We believe the presentation of this non-GAAP
financial measure, when viewed with our results under GAAP and the
accompanying reconciliation, provide analysts, investors and other
third parties with insights into how we evaluate normal operational
activities, including our ability to generate cash from operations,
on a comparable year-over-year basis and manage our budgeting and
forecasting.
In our quarterly and annual reports, earnings press releases and
conference calls, we may discuss adjusted EBITDA to supplement our
consolidated financial statements presented on a GAAP basis.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP
financial measure that represents GAAP net income or loss adjusted
to exclude interest expense, interest income, the benefit from or
provision for income taxes, depreciation, amortization, stock-based
compensation, and other adjustments to reflect changes that occur
in our business but do not represent ongoing operations. Adjusted
EBITDA, as used by us, may be calculated differently from, and
therefore may not be comparable to, similarly titled measures used
by other companies.
There are several limitations related to the use of adjusted
EBITDA rather than net income or loss, which is the nearest GAAP
equivalent, such as:
- adjusted EBITDA excludes depreciation and amortization, and,
although these are non-cash expenses, the assets being depreciated
or amortized may have to be replaced in the future, the cash
requirements for which are not reflected in adjusted EBITDA;
- adjusted EBITDA does not reflect changes in, or cash
requirements for, working capital needs;
- adjusted EBITDA does not reflect the benefit from or provision
for income taxes or the cash requirements to pay taxes;
- adjusted EBITDA does not reflect historical cash expenditures
or future requirements for capital expenditures or contractual
commitments;
- we exclude stock-based compensation expense from adjusted
EBITDA although: (i) it has been, and will continue to be for the
foreseeable future, a significant recurring expense for our
business and an important part of our compensation strategy; and
(ii) if we did not pay out a portion of our compensation in the
form of stock-based compensation, the cash salary expense included
in operating expenses would be higher, which would affect our cash
position;
- we may exclude other expenses, from time to time, that are
episodic in nature and do not directly correlate to the cost of
operating our business on an ongoing basis.
Forward-Looking Statements
This press release contains
"forward-looking" statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, which are subject to a
number of risks and uncertainties. All statements that are not
historical facts are forward-looking statements. Forward-looking
statements can generally be identified by the use of words such as
"anticipate," "believe," "continue," "could," "estimate," "expect,"
"forecast," "intend," "will," "may," "plan," "project,"
"potential," "seek," "should," "think," "toward," "will," "would"
and similar expressions, or the negatives thereof, or they may use
future dates. Forward-looking statements made in this document
include statements regarding our expected financial results for the
year ended December 31, 2024,
expectations regarding our future growth and long-term performance,
extent and timing of market growth and market share beyond 2030,
the timing of IND filings, initiation and completion of clinical
studies, expected timing for data readouts, and interaction with
regulators. Actual results may differ materially from those set
forth in this press release due to the risks and uncertainties
inherent in our business, including, the risk that market size or
actual demand for our products may differ from our expectations,
risks relating to our ability to commercialize and supply
HEPLISAV-B, risks related to the timing of completion and results
of current clinical studies, risks related to the development and
pre-clinical and clinical testing of vaccines containing CpG 1018
adjuvant, as well as other risks detailed in the "Risk Factors"
section of our Annual Report on Form 10-K for the year ended
December 31, 2024 and periodic
filings made thereafter, as well as discussions of potential risks,
uncertainties and other important factors in our other filings with
the U.S. Securities and Exchange Commission. These forward-looking
statements are made as of the date hereof, are qualified in their
entirety by this cautionary statement and we undertake no
obligation to revise or update information herein to reflect events
or circumstances in the future, even if new information becomes
available. Information on Dynavax's website at www.dynavax.com
is not incorporated by reference in our current periodic reports
with the SEC.
Reference herein to any specific commercial products, process,
or service by trade name, trademark, manufacturer, or otherwise,
does not constitute or imply its endorsement, recommendation, or
favoring by the U.S. Government and shall not be used for
advertising or product endorsement purposes.
For Investors/Media:
Paul
Cox
pcox@dynavax.com
510-665-0499
Nicole Arndt
narndt@dynavax.com
510-665-7264
DYNAVAX TECHNOLOGIES
CORPORATION CONSOLIDATED STATEMENTS OF
OPERATIONS (In thousands, except per share
amounts) (Unaudited)
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Product revenue,
net
|
$
71,053
|
|
$
51,086
|
|
$
268,430
|
|
$
213,295
|
Other
revenue
|
979
|
|
4,510
|
|
8,816
|
|
18,989
|
Total
revenues
|
72,032
|
|
55,596
|
|
277,246
|
|
232,284
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Cost of sales -
product
|
13,410
|
|
8,689
|
|
49,445
|
|
50,167
|
Research and
development
|
18,669
|
|
14,119
|
|
61,550
|
|
54,886
|
Selling, general and
administrative
|
41,585
|
|
41,279
|
|
170,373
|
|
152,946
|
Gain on sale of
assets
|
-
|
|
-
|
|
-
|
|
(1,000)
|
Bad debt
expense
|
-
|
|
-
|
|
-
|
|
12,313
|
Total operating
expenses
|
73,664
|
|
64,087
|
|
281,368
|
|
269,312
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(1,632)
|
|
(8,491)
|
|
(4,122)
|
|
(37,028)
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest
income
|
8,414
|
|
9,556
|
|
36,464
|
|
31,993
|
Interest
expense
|
(1,704)
|
|
(1,692)
|
|
(6,794)
|
|
(6,757)
|
Sublease
income
|
2,206
|
|
1,993
|
|
5,014
|
|
7,577
|
Other
|
345
|
|
(370)
|
|
293
|
|
(152)
|
Net income (loss)
before income taxes
|
7,629
|
|
996
|
|
30,855
|
|
(4,367)
|
Provision for income
taxes
|
(579)
|
|
(777)
|
|
(3,546)
|
|
(2,022)
|
Net income
(loss)
|
7,050
|
|
219
|
|
27,309
|
|
(6,389)
|
|
|
|
|
|
|
|
|
Net income (loss)
per share attributable
to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.06
|
|
$
0.00
|
|
$
0.21
|
|
$
(0.05)
|
Diluted
|
$
0.05
|
|
$
0.00
|
|
$
0.20
|
|
$
(0.05)
|
|
|
|
|
|
|
|
|
Weighted-average
shares used in
computing net income (loss) per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
127,952
|
|
129,381
|
|
130,047
|
|
128,733
|
Diluted
|
153,022
|
|
133,278
|
|
133,344
|
|
128,733
|
DYNAVAX TECHNOLOGIES
CORPORATION SELECTED BALANCE SHEET
DATA (In thousands) (Unaudited)
|
|
|
December 31,
2024
|
|
December 31,
2023
|
Assets
|
|
|
|
Cash, cash equivalents
and marketable securities
|
$
713,834
|
|
$
742,302
|
Inventories
|
70,054
|
|
53,290
|
Other current
assets
|
65,053
|
|
63,528
|
Total current
assets
|
848,941
|
|
859,120
|
Total non-current
assets
|
137,315
|
|
137,976
|
Total
assets
|
$
986,256
|
|
$
997,096
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
Total current
liabilities
|
$
78,634
|
|
$
62,195
|
Total long-term
liabilities
|
310,823
|
|
312,829
|
Stockholders'
equity
|
596,799
|
|
622,072
|
Total liabilities
and stockholders' equity
|
$
986,256
|
|
$
997,096
|
DYNAVAX TECHNOLOGIES
CORPORATION RECONCILIATION OF GAAP NET INCOME
(LOSS) TO ADJUSTED EBITDA (In
thousands) (Unaudited)
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP Net income
(loss)
|
$
7,050
|
|
$
219
|
|
$
27,309
|
|
$
(6,389)
|
Adjustments:
|
|
|
|
|
|
|
|
Depreciation &
Amortization
|
374
|
|
375
|
|
1,499
|
|
1,500
|
Interest
Income
|
(8,414)
|
|
(9,556)
|
|
(36,464)
|
|
(31,993)
|
Interest
Expense
|
1,704
|
|
1,692
|
|
6,794
|
|
6,757
|
Provision for Income
Taxes
|
579
|
|
777
|
|
3,546
|
|
2,022
|
Total
adjustments
|
(5,757)
|
|
(6,712)
|
|
(24,625)
|
|
(21,714)
|
EBITDA
|
1,293
|
|
(6,493)
|
|
2,684
|
|
(28,103)
|
Stock-Based
Compensation
|
12,153
|
|
10,624
|
|
49,217
|
|
40,192
|
Adjusted
EBITDA
|
$
13,446
|
|
$
4,131
|
|
$
51,901
|
|
$
12,089
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/dynavax-reports-fourth-quarter-and-full-year-2024-financial-results-and-provides-full-year-2025-financial-guidance-302381812.html
SOURCE Dynavax Technologies