0001819989false--12-312024Q3http://fasb.org/us-gaap/2024#AccountingStandardsUpdate202308Memberhttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationP3Y0.330.330.33http://www.ciphermining.com/20240930#ChangeInFairValueOfDerivativeAssethttp://www.ciphermining.com/20240930#ChangeInFairValueOfDerivativeAssethttp://fasb.org/us-gaap/2024#FairValueAdjustmentOfWarrantshttp://fasb.org/us-gaap/2024#FairValueAdjustmentOfWarrantsxbrli:sharesiso4217:USDiso4217:USDxbrli:sharescifr:dataCenterxbrli:purecifr:segmentutr:MWcifr:bitcoincifr:exahashcifr:agreementcifr:vote00018199892024-01-012024-09-300001819989us-gaap:CommonStockMember2024-01-012024-09-300001819989cifr:RedeemableWarrantsMember2024-01-012024-09-3000018199892024-10-3000018199892024-09-3000018199892023-12-310001819989us-gaap:NonrelatedPartyMember2024-09-300001819989us-gaap:NonrelatedPartyMember2023-12-310001819989us-gaap:RelatedPartyMember2024-09-300001819989us-gaap:RelatedPartyMember2023-12-3100018199892024-07-012024-09-3000018199892023-07-012023-09-3000018199892023-01-012023-09-300001819989us-gaap:CommonStockMember2024-06-300001819989us-gaap:AdditionalPaidInCapitalMember2024-06-300001819989us-gaap:RetainedEarningsMember2024-06-300001819989us-gaap:TreasuryStockCommonMember2024-06-3000018199892024-06-300001819989us-gaap:CommonStockMember2024-07-012024-09-300001819989us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001819989us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001819989us-gaap:RetainedEarningsMember2024-07-012024-09-300001819989us-gaap:CommonStockMember2024-09-300001819989us-gaap:AdditionalPaidInCapitalMember2024-09-300001819989us-gaap:RetainedEarningsMember2024-09-300001819989us-gaap:TreasuryStockCommonMember2024-09-300001819989us-gaap:CommonStockMember2023-06-300001819989us-gaap:AdditionalPaidInCapitalMember2023-06-300001819989us-gaap:RetainedEarningsMember2023-06-300001819989us-gaap:TreasuryStockCommonMember2023-06-3000018199892023-06-300001819989us-gaap:CommonStockMember2023-07-012023-09-300001819989us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001819989us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001819989us-gaap:RetainedEarningsMember2023-07-012023-09-300001819989us-gaap:CommonStockMember2023-09-300001819989us-gaap:AdditionalPaidInCapitalMember2023-09-300001819989us-gaap:RetainedEarningsMember2023-09-300001819989us-gaap:TreasuryStockCommonMember2023-09-3000018199892023-09-300001819989us-gaap:CommonStockMember2023-12-310001819989us-gaap:AdditionalPaidInCapitalMember2023-12-310001819989us-gaap:RetainedEarningsMember2023-12-310001819989us-gaap:TreasuryStockCommonMember2023-12-310001819989us-gaap:CommonStockMember2024-01-012024-09-300001819989us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001819989us-gaap:TreasuryStockCommonMember2024-01-012024-09-300001819989us-gaap:RetainedEarningsMember2024-01-012024-09-300001819989us-gaap:CommonStockMember2022-12-310001819989us-gaap:AdditionalPaidInCapitalMember2022-12-310001819989us-gaap:RetainedEarningsMember2022-12-310001819989us-gaap:TreasuryStockCommonMember2022-12-3100018199892022-12-3100018199892022-01-012022-12-310001819989srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-310001819989srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001819989us-gaap:CommonStockMember2023-01-012023-09-300001819989us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001819989us-gaap:TreasuryStockCommonMember2023-01-012023-09-300001819989us-gaap:RetainedEarningsMember2023-01-012023-09-300001819989us-gaap:ScenarioAdjustmentMember2023-07-012023-09-300001819989us-gaap:ScenarioAdjustmentMember2023-01-012023-09-300001819989cifr:OdessaFacilityMember2024-01-012024-09-300001819989cifr:LoanAgreementMember2024-09-300001819989cifr:LoanAgreementMember2024-01-012024-09-300001819989cifr:LoanAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2024-10-310001819989cifr:LoanAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2024-10-310001819989cifr:LoanAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2024-10-012024-10-3100018199892024-06-282024-06-280001819989cifr:BarberLakeFacilityMember2024-09-012024-09-300001819989cifr:BarberLakeFacilityMember2024-09-300001819989cifr:PublicWarrantsMember2024-01-012024-09-300001819989cifr:PublicWarrantsMember2023-01-012023-09-300001819989cifr:PrivatePlacementWarrantsMember2024-01-012024-09-300001819989cifr:PrivatePlacementWarrantsMember2023-01-012023-09-300001819989us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001819989us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001819989srt:RestatementAdjustmentMemberus-gaap:AccountingStandardsUpdate202308Member2023-01-010001819989srt:RestatementAdjustmentMemberus-gaap:AccountingStandardsUpdate202308Member2023-07-012023-09-300001819989srt:RestatementAdjustmentMemberus-gaap:AccountingStandardsUpdate202308Member2023-01-012023-09-300001819989us-gaap:AccountingStandardsUpdate202308Member2024-01-012024-09-300001819989us-gaap:AccountingStandardsUpdate202308Member2023-01-012023-09-3000018199892023-01-012023-12-310001819989cifr:LuminantEtServicesCompanyLLCMembercifr:LuminantPowerAgreementMember2024-01-012024-09-300001819989cifr:LuminantPowerAgreementMember2024-01-012024-09-300001819989cifr:LuminantPowerAgreementMember2024-07-012024-09-300001819989cifr:LuminantPowerAgreementMember2024-01-012024-09-300001819989cifr:LuminantPowerAgreementMember2023-07-012023-09-300001819989cifr:LuminantPowerAgreementMember2023-01-012023-09-300001819989cifr:MinersAndMiningEquipmentMember2024-09-300001819989cifr:MinersAndMiningEquipmentMember2023-12-310001819989us-gaap:LeaseholdImprovementsMember2024-09-300001819989us-gaap:LeaseholdImprovementsMember2023-12-310001819989us-gaap:LandMember2024-09-300001819989us-gaap:LandMember2023-12-310001819989cifr:InfrastructureMember2024-09-300001819989cifr:InfrastructureMember2023-12-310001819989cifr:OfficeAndComputerEquipmentMember2024-09-300001819989cifr:OfficeAndComputerEquipmentMember2023-12-310001819989cifr:AutosMember2024-09-300001819989cifr:AutosMember2023-12-310001819989us-gaap:FurnitureAndFixturesMember2024-09-300001819989us-gaap:FurnitureAndFixturesMember2023-12-310001819989us-gaap:ConstructionInProgressMember2024-09-300001819989us-gaap:ConstructionInProgressMember2023-12-310001819989cifr:BlackPearlFacilityMember2024-09-3000018199892024-05-3100018199892024-06-010001819989srt:RestatementAdjustmentMember2024-07-012024-09-300001819989srt:RestatementAdjustmentMember2024-01-012024-09-300001819989cifr:ElectricalInfrastructureMember2024-09-300001819989cifr:BitmainTechnologiesLimitedMember2023-10-012023-12-310001819989cifr:BitmainTechnologiesLimitedMembercifr:AgreementTwoMember2023-12-310001819989cifr:BitmainTechnologiesLimitedMembercifr:AmendmentAgreementMember2024-09-300001819989cifr:BitmainTechnologiesLimitedMember2024-01-012024-09-300001819989cifr:BitmainTechnologiesLimitedMembercifr:AmendmentAgreementMember2023-12-310001819989cifr:BitmainTechnologiesLimitedMembercifr:AmendmentAgreementMember2024-07-100001819989cifr:CanaanCreativeGlobalPteLtdMember2024-04-012024-06-300001819989cifr:CanaanCreativeGlobalPteLtdMembercifr:AmendmentAgreementMember2024-06-300001819989cifr:CanaanCreativeGlobalPteLtdMembercifr:AgreementTwoMember2024-06-300001819989cifr:InitialDataCenterLLCMember2024-01-012024-09-300001819989cifr:StrategicContractMember2024-09-300001819989cifr:CapitalizedSoftwareMember2024-09-300001819989cifr:StrategicContractMember2023-12-310001819989cifr:CapitalizedSoftwareMember2023-12-310001819989cifr:LuminantPowerPurchaseAgreementSecurityDepositMember2024-09-300001819989cifr:LuminantPowerPurchaseAgreementSecurityDepositMember2023-12-310001819989cifr:VistraPurchaseAndSaleAgreementSecurityDepositMember2024-09-300001819989cifr:VistraPurchaseAndSaleAgreementSecurityDepositMember2023-12-310001819989cifr:OncorFacilityExtensionSecurityDepositBlackPearlFacilityMember2024-09-300001819989cifr:OncorFacilityExtensionSecurityDepositBlackPearlFacilityMember2023-12-310001819989cifr:OncorFacilityExtensionSecurityDepositBarberLakeFacilityMember2024-09-300001819989cifr:OncorFacilityExtensionSecurityDepositBarberLakeFacilityMember2023-12-310001819989cifr:OtherSecurityDepositsMember2024-09-300001819989cifr:OtherSecurityDepositsMember2023-12-310001819989us-gaap:RelatedPartyMembercifr:ReimbursableExpensesMember2024-09-300001819989us-gaap:RelatedPartyMembercifr:ReimbursableExpensesMember2023-12-310001819989us-gaap:RelatedPartyMembercifr:PurchaseCommitmentsMember2022-04-082022-04-0800018199892022-11-220001819989cifr:OfficersEmployeesAndConsultantsMembercifr:IncentiveAwardPlanMember2024-01-012024-09-300001819989srt:DirectorMembercifr:IncentiveAwardPlanMember2024-09-300001819989us-gaap:RestrictedStockUnitsRSUMembercifr:OfficersEmployeesMember2024-01-012024-09-300001819989srt:MaximumMembercifr:AtTheMarketOfferingAgreementMember2022-09-212022-09-210001819989srt:MaximumMembercifr:AtTheMarketOfferingAgreementMember2023-08-032023-08-030001819989cifr:AtTheMarketOfferingAgreementMember2024-03-062024-03-060001819989cifr:AtTheMarketOfferingAgreementMember2024-03-060001819989cifr:AtTheMarketOfferingAgreementMember2024-09-032024-09-030001819989cifr:AtTheMarketOfferingAgreementAuthorizedWithinRegistrationStatementMember2024-09-032024-09-030001819989cifr:AtTheMarketOfferingAgreementAuthorizedWithinShelfRegistrationStatementMember2024-09-032024-09-030001819989srt:MaximumMembercifr:AtTheMarketOfferingAgreementMember2024-09-030001819989cifr:AtTheMarketOfferingAgreementMember2024-07-012024-09-300001819989cifr:AtTheMarketOfferingAgreementMember2024-09-300001819989cifr:PublicWarrantsMember2023-12-310001819989us-gaap:PrivatePlacementMember2023-12-310001819989cifr:PublicWarrantsMember2024-09-300001819989us-gaap:PrivatePlacementMember2024-09-300001819989cifr:EquityIncentivePlanMemberus-gaap:CommonStockMembersrt:MaximumMember2021-12-310001819989cifr:EquityIncentivePlanMember2021-12-312021-12-310001819989us-gaap:CommonStockMembercifr:IncentiveAwardPlanMember2024-01-012024-01-010001819989us-gaap:CommonStockMembercifr:IncentiveAwardPlanMember2024-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001819989cifr:PerformanceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001819989cifr:PerformanceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001819989cifr:PerformanceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001819989cifr:PerformanceBasedRestrictedStockUnitsMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001819989cifr:CommonStockFullyVestedMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001819989cifr:CommonStockFullyVestedMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001819989cifr:CommonStockFullyVestedMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001819989cifr:CommonStockFullyVestedMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001819989us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001819989us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001819989us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001819989us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMember2023-12-310001819989cifr:ServiceBasedRestrictedStockUnitsMember2024-01-012024-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMember2024-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMembersrt:MinimumMember2024-01-012024-09-300001819989cifr:ServiceBasedRestrictedStockUnitsMembersrt:MaximumMember2024-01-012024-09-300001819989cifr:PerformanceBasedRestrictedStockUnitsMember2024-09-300001819989cifr:PerformanceBasedRestrictedStockUnitsMember2023-09-300001819989cifr:PerformanceBasedRestrictedStockUnitsMember2024-01-012024-09-300001819989cifr:IncentiveAwardPlanMembercifr:PerformanceBasedRestrictedStockUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:ChiefExecutiveOfficerMember2024-01-012024-09-300001819989cifr:IncentiveAwardPlanMembercifr:PerformanceBasedRestrictedStockUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:ChiefExecutiveOfficerMember2024-01-012024-09-300001819989cifr:IncentiveAwardPlanMembercifr:PerformanceBasedRestrictedStockUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:ChiefExecutiveOfficerMember2024-01-012024-09-300001819989us-gaap:FairValueInputsLevel1Member2024-09-300001819989us-gaap:FairValueInputsLevel2Member2024-09-300001819989us-gaap:FairValueInputsLevel3Member2024-09-300001819989us-gaap:FairValueInputsLevel1Member2023-12-310001819989us-gaap:FairValueInputsLevel2Member2023-12-310001819989us-gaap:FairValueInputsLevel3Member2023-12-310001819989us-gaap:FairValueInputsLevel3Membercifr:LuminantPowerAgreementMember2022-07-012022-07-010001819989us-gaap:FairValueInputsLevel3Membercifr:LuminantPowerAgreementMember2024-01-012024-09-300001819989us-gaap:FairValueInputsLevel3Member2024-01-012024-09-300001819989us-gaap:FairValueInputsLevel3Member2023-01-012023-12-310001819989us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-12-310001819989us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2022-12-310001819989us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-01-012023-09-300001819989us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-01-012024-09-300001819989us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-09-300001819989us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-09-300001819989us-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001819989us-gaap:MeasurementInputExpectedDividendRateMember2023-12-310001819989us-gaap:MeasurementInputPriceVolatilityMember2023-12-310001819989us-gaap:MeasurementInputExercisePriceMember2023-12-310001819989cifr:PrivatePlacementWarrantsMember2023-12-310001819989cifr:PrivatePlacementWarrantsMember2024-01-012024-09-300001819989cifr:PrivatePlacementWarrantsMember2024-09-300001819989cifr:PrivatePlacementWarrantsMember2022-12-310001819989cifr:PrivatePlacementWarrantsMember2023-01-012023-09-300001819989cifr:PrivatePlacementWarrantsMember2023-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________________________________________________________________________________________________
FORM 10-Q
_______________________________________________________________________________________________________________
(Mark One)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to ________.
Commission File Number: 001-39625
________________________________________________________________________________________________________________
Cipher Mining Inc.
(Exact Name of Registrant as Specified in its Charter)
________________________________________________________________________________________________________________
Delaware
85-1614529
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1 Vanderbilt Avenue, Floor 54,
New York, New York
10017
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (332) 262-2300
________________________________________________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per shareCIFRThe Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per whole shareCIFRWThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated fileroAccelerated filero
Non-accelerated filerxSmaller reporting companyx
 Emerging growth companyx
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 30, 2024, the registrant had 347,806,123 shares of Common Stock, $0.001 par value per share, outstanding.


Table of Contents
Page
i

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this Quarterly Report, other than statements of historical fact, including, without limitation, statements about our beliefs and expectations regarding our future results of operations and financial position, planned business model and strategy, timing and likelihood of success, capacity, functionality and timing of operation of data centers, expectations regarding the operations of data centers, potential strategic initiatives, such as joint ventures and partnerships, and management plans and objectives are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “forecasts,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions, although not all forward-looking statements use these words or expressions. The forward-looking statements in this Quarterly Report are only predictions and are largely based on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following:
•Our business and the markets in which we operate are new and rapidly evolving, which makes it difficult to evaluate our future prospects and the risks and challenges we may encounter.
•We have an evolving business model and strategy, and efforts we may make to modify aspects of our business model or engage in various strategic initiatives could cause us to become subject to additional regulatory scrutiny, may require additional capital, and may not be successful or result in intended benefits.
•We are exposed to risks related to our ability to successfully source and develop new data centers and we may be unable to complete construction of our currently planned data centers, such as the Black Pearl Facility and the Barber Lake Facility, in a timely and cost-efficient manner.
•We may need to raise capital to pursue certain business opportunities and strategic advancements, which may not be available on terms acceptable to us.
•We have in the past and may in the future form joint ventures, strategic partnerships and make other investments as part of our growth and business strategy, any of which could negatively affect our operating results, dilute our stockholders’ ownership, increase our debt or cause us to incur significant expenses.
•Any unfavorable global economic, business or political conditions, such as geopolitical tensions, military conflicts, acts of terrorism, natural disasters, pandemics, and similar events could adversely affect our business, financial condition and results of operations.
•Our increased focus on high-performance compute ("HPC") hosting opportunities may not be successful and may result in adverse consequences to our business, results of operations and financial condition.
•Bitcoin mining and HPC activities are energy-intensive, which may restrict the geographic locations of miners and operations, in particular, to locations with renewable sources of power.
•Regulatory changes or actions may restrict the use of bitcoin or HPC activities in a manner that adversely affects our business, prospects or operations, such as restrictions the ability of electricity suppliers to provide electricity to Bitcoin miners or HPC operators, including us, or Bitcoin mining or HPC activities generally.
•The further development and acceptance of digital asset networks and other digital assets, which represent a rapidly changing industry, are subject to a variety of factors that are difficult to evaluate. The slowing or stopping of the development or acceptance of digital asset systems may adversely affect an investment in us.
•We may face several risks due to disruptions in the crypto asset markets generally and specifically, bitcoin, including but not limited to, the risk from depreciation in our stock price, financing risk, risk of increased losses or impairments in our investments or other assets, risks of legal proceedings and government investigations, and risks from price declines or price volatility of crypto assets generally and specifically, the volatility of bitcoin.
1

•If we fail to take steps to stay competitive in our industry, such as failing to grow our hashrate, we may be unable to compete, and our results of operations could suffer.
•We have concentrated our operations and, thus, are particularly exposed to the performance of the Odessa Facility, and we may be unable to successfully adapt to, comply with and respond to changes in the regulatory environment, market conditions and natural disasters in Texas.
•We depend on third parties, including electric grid operators, electric utility providers and manufacturers of certain critical equipment and rely on components and raw materials that may be subject to price fluctuations or shortages, including ASIC chips that have been subject to periods of significant shortage and high innovation pace.
•We may be affected by price fluctuations in the wholesale and retail power markets.
•We are vulnerable to severe weather conditions and natural disasters, including severe heat, winter weather events, earthquakes, fires, floods, hurricanes, as well as power outages and other industrial incidents or mechanical failures, which could severely disrupt the normal operation of our business, cause damage to the properties where our data centers are located, including damages not covered by insurance, and adversely affect our results of operations.
•Data center equipment, including bitcoin miners and other necessary hardware, can be difficult to obtain, subject to supply chain risk, and is subject to malfunction, technological obsolescence and physical degradation.
•Our automated processes with respect to curtailment may adversely affect our operations.
•Our business is subject to the impact of global market, economic and political conditions that are beyond our control and that could significantly impact our business and make our financial results more volatile.
•We maintain our cash and cash equivalents at financial institutions, often in balances that exceed federally insured limits.
•Cybersecurity threats, such as cyber-attacks, data breaches, hacking attacks or malware, targeting us or our third-party service providers may disrupt our operations and trigger significant liability for us, which could harm our operating results and financial condition, and damage our reputation or otherwise materially harm our business.
•There is a potential that, in the event of a bankruptcy filing by a custodian, bitcoin held in custody could be determined to be property of a bankruptcy estate and we could be considered a general unsecured creditor thereof.
•We have identified a material weakness in our internal control over financial reporting which, if not timely remediated, may adversely affect the accuracy and reliability of our future financial statements, and our reputation, business and the price of our common stock, as well as may lead to a loss of investor confidence in us.
•The important factors discussed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission (the “SEC”) on March 5, 2024 (the “2023 Form 10-K”), Part II, Item 1A, “Risk Factors” in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024, filed with the SEC on August 13, 2024, and our other reports filed with the SEC.
The forward-looking statements in this Quarterly Report are based upon information available to us as of the date of this Quarterly Report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
You should read this Quarterly Report and the documents that we reference in this Quarterly Report and have filed as exhibits to this Quarterly Report with the understanding that our actual future results, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. These forward-looking statements speak only as of the date of this Quarterly Report. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this Quarterly Report, whether as a result of any new information, future events or otherwise.
2

WHERE YOU CAN FIND MORE INFORMATION
Our corporate website address is https://www.ciphermining.com (“Corporate Website”). The contents of, or information accessible through, our Corporate Website are not part of this Quarterly Report.
The Company maintains a dedicated investor website at https://investors.ciphermining.com/investors (“Investors’ Website”) which is similarly not part of this Quarterly Report. We make our filings with the SEC, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and all amendments to those reports, available free of charge on our Investors’ Website as soon as reasonably practicable after we file such reports with, or furnish such reports to, the SEC.
We may use our Investors’ Website as a distribution channel of material information about the Company including through press releases, investor presentations, sustainability reports, and notices of upcoming events. We intend to utilize our Investors’ Website as a channel of distribution to reach public investors and as a means of disclosing material non‑public information for complying with disclosure obligations under Regulation FD.
Any reference to our Corporate Website or Investors’ Website addresses do not constitute incorporation by reference of the information contained on or available through those websites, and you should not consider such information to be a part of this Quarterly Report or any other filings we make with the SEC.
3

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1

CIPHER MINING INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except for share and per share amounts)
(unaudited)
September 30, 2024December 31, 2023
ASSETS
Current assets
Cash and cash equivalents$25,342 $86,105 
Accounts receivable226 622 
Receivables, related party59 245 
Prepaid expenses and other current assets3,488 3,670 
Bitcoin95,459 32,978 
Derivative asset27,185 31,878 
Total current assets151,759 155,498 
Restricted cash14,392 - 
Property and equipment, net310,699 243,815 
Deposits on equipment144,573 30,812 
Intangible assets, net25,742 8,109 
Investment in equity investees54,973 35,258 
Derivative asset47,225 61,713 
Operating lease right-of-use asset10,564 7,077 
Security deposits15,301 23,855 
Other noncurrent assets210 - 
Total assets$775,438 $566,137 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable$13,154 $4,980 
Accounts payable, related party- 1,554 
Accrued expenses and other current liabilities40,764 22,439 
Finance lease liability, current portion3,695 3,404 
Operating lease liability, current portion1,479 1,166 
Warrant liability- 250 
Total current liabilities59,092 33,793 
Asset retirement obligation19,810 18,394 
Finance lease liability8,319 11,128 
Operating lease liability9,662 6,280 
Deferred tax liability6,564 5,206 
Total liabilities103,447 74,801 
Commitments and contingencies (Note 13)
Stockholders’ equity
Preferred stock, $0.001 par value; 10,000,000 shares authorized, none issued and outstanding as of September 30, 2024, and December 31, 2023
- - 
Common stock, $0.001 par value, 500,000,000 shares authorized, 355,771,238 and 296,276,536 shares issued as of September 30, 2024 and December 31, 2023, respectively, and 347,800,186 and 290,957,862 shares outstanding as of September 30, 2024, and December 31, 2023, respectively
356 296 
Additional paid-in capital870,565 627,822 
Accumulated deficit(198,922)(136,777)
Treasury stock, at par, 7,971,052 and 5,318,674 shares at September 30, 2024 and December 31, 2023, respectively
(8)(5)
Total stockholders’ equity671,991 491,336 
Total liabilities and stockholders’ equity$775,438 $566,137 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2

CIPHER MINING INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for share and per share amounts)
(unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue - bitcoin mining$24,102 $30,304 $109,047 $83,423 
Costs and operating expenses (income)
Cost of revenue15,063 13,008 44,164 37,017 
Compensation and benefits14,738 17,071 44,058 41,676 
General and administrative8,919 6,827 23,362 20,977 
Depreciation and amortization28,636 16,217 66,131 42,284 
Change in fair value of derivative asset48,520 (4,744)19,181 (13,294)
Power sales(1,444)(2,720)(3,726)(8,469)
Equity in (income) losses of equity investees(847)1,998 (1,008)4,179 
Losses (gains) on fair value of bitcoin1,911 1,848 (22,336)(3,276)
Other gains- (95)- (2,355)
Total costs and operating expenses115,496 49,410 169,826 118,739 
Operating loss(91,394)(19,106)(60,779)(35,316)
Other income (expense)
Interest income1,188 11 3,027 112 
Interest expense(346)(627)(1,118)(1,513)
Change in fair value of warrant liability- 10 250 (49)
Other expense(4)(6)(1,235)(18)
Total other income (expense)838 (612)924 (1,468)
Loss before taxes(90,556)(19,718)(59,855)(36,784)
Current income tax expense(211)(95)(932)(143)
Deferred income tax benefit (expense)4,013 1,192 (1,358)555 
Total income tax benefit (expense)3,802 1,097 (2,290)412 
Net loss$(86,754)$(18,621)$(62,145)$(36,372)
Loss per share - basic and diluted$(0.26)$(0.07)$(0.20)$(0.15)
Weighted average shares outstanding - basic332,680,037251,789,350314,820,110249,858,033
Weighted average shares outstanding - diluted332,680,037251,789,350314,820,110249,858,033
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3

CIPHER MINING INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands, except for share amounts)
(unaudited)

Three Months Ended September 30, 2024

Common StockAdditional
Paid-in Capital
Accumulated Deficit
Treasury Stock
Total
Stockholders’ Equity
SharesAmount
Shares
Amount
Balance as of June 30, 2024335,557,872$336 $802,610 $(112,168)(6,941,446)$(7)$690,771 
Issuance of common shares, net of offering costs - At-the-market offering17,953,37818 61,273 - -- 61,291 
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement2,259,9882 (3,529)- (1,029,606)(1)(3,528)
Share-based compensation-- 10,211 - -- 10,211 
Net loss-- - (86,754)-- (86,754)
Balance as of September 30, 2024355,771,238$356 $870,565 $(198,922)(7,971,052)$(8)$671,991 

Three Months Ended September 30, 2023

Common Stock
Additional
Paid-in Capital
Accumulated Deficit
Treasury Stock
Total
Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance as of June 30, 2023254,795,626$254 $473,471 $(128,751)(4,381,735)$(4)$344,970 
Issuance of common shares, net of offering costs - At-the-market offering2,831,7364 8,597 - -- 8,601 
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement1,983,9521 (2,112)- (742,829)(1)(2,112)
Share-based compensation71,428- 10,699 - -- 10,699 
Net loss-- - (18,621)-- (18,621)
Balance as of September 30, 2023259,682,742$259 $490,655 $(147,372)(5,124,564)$(5)$343,537 






4

CIPHER MINING INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands, except for share amounts)
(unaudited)

Nine Months Ended September 30, 2024
Common StockAdditional
Paid-in Capital
Accumulated Deficit
Treasury Stock
Total
Stockholders’ Equity
SharesAmount
Shares
Amount
Balance as of December 31, 2023296,276,536$296 $627,822 $(136,777)(5,318,674)$(5)$491,336 
Issuance of common shares, net of offering costs - At-the-market offering52,825,75853 221,642 - -- 221,695 
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement6,668,9447 (10,764)- (2,652,378)(3)(10,760)
Share-based compensation-- 31,865 - -- 31,865 
Net loss-- - (62,145)-- (62,145)
Balance as of September 30, 2024355,771,238$356 $870,565 $(198,922)(7,971,052)$(8)$671,991 

Nine Months Ended September 30, 2023
Common Stock
Additional
Paid-in Capital
Accumulated Deficit
Treasury Stock
Total
Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance as of December 31, 2022251,095,305$251 $453,854 $(111,209)(3,543,347)$(4)$342,892 
Cumulative effect upon adoption of ASU 2023-08-- - 209 -- 209 
Issuance of common shares, net of offering costs - At-the-market offering3,809,9434 11,341 - -- 11,345 
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement4,457,7084 (3,227)- (1,581,217)(1)(3,224)
Share-based compensation319,786- 28,687 - -- 28,687 
Net loss-- - (36,372)-- (36,372)
Balance as of September 30, 2023259,682,742$259 $490,655 $(147,372)(5,124,564)$(5)$343,537 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5

CIPHER MINING INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended September 30,
20242023
Cash flows from operating activities
Net loss$(62,145)$(36,372)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation65,661 42,284 
Amortization of intangible assets470 - 
Amortization of operating right-of-use asset888 688 
Share-based compensation31,865 28,687 
Equity in losses (gains) of equity investees(1,008)4,179 
Non-cash lease expense429 1,477 
Other(1,235)- 
Deferred income taxes1,358 (555)
Bitcoin received as payment for services(109,443)(83,161)
Change in fair value of derivative asset19,181 (13,294)
Change in fair value of warrant liability(250)49 
Gains on fair value of bitcoin(22,336)(3,276)
Changes in assets and liabilities:
 Accounts receivable 396 (262)
 Receivables, related party 186 (958)
 Prepaid expenses and other current assets 182 3,238 
 Security deposits 16,851 144 
 Other non-current assets (210)- 
 Accounts payable 565 2,366 
 Accounts payable, related party - (1,529)
 Accrued expenses and other current liabilities 62 10,732 
 Lease liabilities - (762)
Net cash used in operating activities(58,533)(46,325)
Cash flows from investing activities
Proceeds from sale of bitcoin79,786 78,729 
Deposits on equipment(135,263)(4,533)
Purchases of property and equipment(92,373)(32,980)
Purchases and development of software(1,059)- 
Purchase of strategic contracts(17,044)- 
Capital distributions from equity investees- 3,807 
Investment in equity investees(29,194)(3,545)
Prepayments on financing lease- (3,676)
Net cash (used in) provided by investing activities(195,147)37,802 
Cash flows from financing activities
Proceeds from the issuance of common stock225,181 11,644 
Offering costs paid for the issuance of common stock(3,487)(298)
Repurchase of common shares to pay employee withholding taxes(10,760)(3,224)
Principal payments on financing lease(3,625)(8,184)
Net cash provided by (used in) financing activities207,309 (62)
Net decrease in cash, cash equivalents, and restricted cash(46,371)(8,585)
Cash, cash equivalents, and restricted cash, beginning of the period86,105 11,927 
Cash and cash equivalents, and restricted cash, end of the period$39,734 $3,342 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

6

CIPHER MINING INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - CONTINUED
(in thousands)
(unaudited)

Nine Months Ended September 30,
20242023
Supplemental disclosure of noncash investing and financing activities
 Reclassification of deposits on equipment to property and equipment $21,502 $74,186 
 Property and equipment purchases in accounts payable and accrued expenses $17,422 $- 
 Bitcoin received from equity investees $10,487 $317 
 Settlement of related party payable related to master services and supply agreement $1,554 $- 
 Right-of-use asset obtained in exchange for finance lease liability $4,375 $14,212 
 Sales tax accrual on machine purchases $1,388 $1,837 
 Equity method investment acquired for non-cash consideration $- $1,926 
 Finance lease cost in accrued expenses $- $2,060 

The following table provides a reconciliation of Cash and cash equivalents together with Restricted cash as reported within the Condensed Consolidated Balance Sheets to the sum of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
Nine Months Ended September 30,
20242023
Cash and cash equivalents$25,342 $3,342 
Restricted cash14,392 - 
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows$39,734 $3,342 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1. ORGANIZATION
Nature of operations
Cipher Mining Inc. (“Cipher” or the “Company”) is focused on the development and operation of industrial-scale data centers for bitcoin mining and high-performance compute (“HPC”) hosting. Bitcoin mining is currently the Company’s principal revenue generating business activity. The Company operates one wholly-owned bitcoin mining data center and jointly operates three partially-owned bitcoin mining data centers that were acquired through investments in joint ventures. The Company has also acquired two new wholly-owned sites as of September 30, 2024 which have not commenced operating.
Out-of-period-adjustments
Cost of revenue and power sales for the three and nine months ended September 30, 2023 included out-of-period adjustments of approximately $1.0 million and $0.6 million, respectively, and $2.0 million and $1.6 million, respectively, that increased both cost of revenue and power sales on the unaudited condensed consolidated statements of operations for the nine months ended September 30, 2023, and resulted in net increases to operating loss and loss before taxes of approximately $0.4 million during both periods. These out-of-period adjustments related to power costs and power sales for the year ended December 31, 2022 at the Company’s Odessa Facility, which are invoiced on a net basis by the Company’s power provider. Management evaluated the impact of this error on the Company’s previously issued audited consolidated financial statements for the year ended December 31, 2022, as well as on its unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2023, assessing the error both quantitatively and qualitatively, and concluded that the error was not material to the financial statements for either period. No other out-of-period adjustments were identified in the periods presented.
Risks and uncertainties
Liquidity, capital resources and limited business history
The Company has historically experienced net losses and negative cash flows from operations; however, proceeds from sales of bitcoin are categorized as cash flows from investing activities. As of September 30, 2024, the Company had approximate balances of cash and cash equivalents of $25.3 million, working capital of $92.7 million, total stockholders’ equity of $672.0 million and an accumulated deficit of $198.9 million. The Company uses proceeds from sales of bitcoin earned by or received from its bitcoin mining data centers, as well as strategic sales of shares through “at-the-market” offerings to support its operating expenses and capital expenditures.
The Company monitors its balance sheet on an ongoing basis to determine the proper mix of bitcoin retention and bitcoin sales to support its cash requirements, ongoing operations, and capital expenditures. Bitcoin is classified as a current asset on the Company’s balance sheets due to its intent and ability to sell bitcoin to support operations when needed. Approximately $58.5 million of cash was used for operating activities during the nine months ended September 30, 2024.
During the nine months ended September 30, 2024, the Company paid approximately $135.3 million for deposits on equipment primarily related to new miner purchases for its Odessa Facility, and reclassified approximately $21.5 million to property and equipment related to equipment being placed into service.
The Company has a master loan agreement with Coinbase Credit, Inc., as lender, and Coinbase, Inc., as lending service provider. Pursuant to the master loan agreement, the Company established a secured line of credit up to $10.0 million (the “Credit Facility”). The Company will not incur commitment fees for unused portions of the Credit Facility. The borrowing rate on amounts drawn against the Credit Facility is determined on the basis of the Federal Funds Target Rate - Upper Bound, plus 2.5%, calculated daily based on a 365-day year and payable monthly for the duration of the loan. Borrowings under the Credit Facility are available on demand, open term, and collateralized by bitcoin transferred to the lending service provider’s platform. As of September 30, 2024, the Company has not drawn upon the Credit Facility. Subsequent to September 30, 2024, the Company expanded the Credit Facility to a $15.0 million limit, and established a term loan facility with Coinbase with a limit of $35.0 million and maximum period of one year (the “Term Loan Facility”, with an interest rate to be determined upon drawdown. Coinbase has the right to terminate loans under the Term Loan Facility if the price of bitcoin falls below $40,000.
Management believes that the Company’s existing financial resources, including access to the Credit Facility, combined with projected cash and bitcoin inflows from its data centers and its ability to sell bitcoin received or earned, will be
8
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
sufficient to enable the Company to meet its operating and capital requirements for at least 12 months from the date these unaudited condensed consolidated financial statements are issued.
There is limited historical financial information about the Company upon which to base an evaluation of its performance. The business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in exploration and/or development, and possible cost overruns due to price and cost increases in services. The Company may require additional capital to pursue certain business opportunities or respond to technological advancements, competitive dynamics or technologies, challenges, acquisitions or unforeseen circumstances. Additionally, the Company has incurred and expects to continue to incur significant costs related to operating as a public company. Accordingly, the Company may engage in equity or debt financings or enter into credit facilities for the above-mentioned or other reasons; however, the Company may not be able to timely secure additional debt or equity financings on favorable terms, if at all. If the Company raises additional funds through equity financing, its existing stockholders could experience significant dilution. Furthermore, any debt financing obtained by the Company in the future could involve restrictive covenants relating to the Company’s capital raising activities and other financial and operational matters, which may make it more difficult for the Company to obtain additional capital and to pursue business opportunities. If the Company is unable to obtain adequate financing on terms that are satisfactory to the Company, when the Company requires it, the Company’s ability to continue to grow or support the business and to respond to business challenges could be significantly limited, which may adversely affect the Company’s business plan.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
The Company prepares its unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) as determined by the FASB and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (“SEC”).
The unaudited condensed consolidated financial statements include the accounts of the Company and its controlled subsidiaries, including Cipher Mining Technologies Inc. (“CMTI”). All intercompany transactions and balances have been eliminated.
Certain prior year amounts have been reclassified for consistency with the current period presentation. Effective for the quarter ended March 31, 2024, the Company changed the presentation of its condensed consolidated income statement to separately disclose Compensation and benefits from General and administrative. The Company believes this presentation provides increased transparency on the nature of the respective financial statement line items. As a result, the Company reported $17.1 million, and $41.7 million as Compensation and benefits for the three and nine months ended September 30, 2023, respectively, which was previously reported in General and administrative.
Emerging Growth Company
The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period to enable it to comply with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date it (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, the Company’s unaudited condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
On the last business day of the second quarter in 2024, the aggregate market value of the Company’s shares of common stock held by non-affiliate stockholders exceeded $700 million. As a result, as of December 31, 2024, it will be considered a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, and will cease to be an emerging growth company. Due to loss of emerging growth company status, the Company will no longer be exempt from the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, and its independent registered public accounting firm will evaluate and report on the effectiveness of internal controls over financial reporting.
Commencing with the Company’s Annual Report on Form 10-K for the year ending December 31, 2024, it will adopt any accounting pronouncements deferred under the extended transition period election on or before December 31, 2024.
9
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The most significant estimates inherent in the preparation of the Company’s financial statements include, but are not limited to, those related to equity instruments issued in share-based compensation arrangements, valuation of its derivative asset and warrant liability under Level 3 of the fair value hierarchy, useful lives of property and equipment, the asset retirement obligation and the valuation allowance associated with the Company’s deferred tax assets, among others. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Unaudited condensed consolidated financial statements
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of the Company’s management, these unaudited condensed consolidated financial statements reflect all adjustments, which consist of only normal recurring adjustments necessary for the fair presentation of the balances and results for the periods presented. These unaudited condensed consolidated financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period.
A description of the Company’s significant accounting policies is included in the Company’s 2023 Form 10-K. You should read the unaudited condensed consolidated financial statements in conjunction with the Company’s audited consolidated financial statements and accompanying notes in the Company’s 2023 Form 10-K. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the Company’s audited consolidated financial statements included in the Company’s 2023 Form 10-K.
Segment information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is comprised of several members of its executive management team. The Company views its operations and manages its business in one segment.
Restricted cash
Restricted cash represents amounts pledged as collateral to Luminant ET Services Company LLC (“Luminant”, and Vistra Operations Company, LLC (“Vistra”), a Luminant affiliate, primarily related to the Luminant Power Agreement (defined below in Note 4, Derivative Asset). Previously these amounts were held by each respective counterparty, and classified in the Company's financials as Security deposits. In September 2024, the Company moved the collateral to a money market account in the Company's name with a bank letter of credit. The collateral restrictions related to the Luminant Power Agreement will lapse upon termination of the agreement.
Asset acquisition
In September 2024, the Company purchased a site to develop another wholly-owned data center in Colorado City, TX (“Barber Lake” or the “Barber Lake Facility”) for up to 300 MW. The Company accounted for the transaction as an asset acquisition in accordance with ASC 805, Business Combinations. Refer to Note 5 Property and equipment, Note 8. Intangible assets, Note 9. Security deposits, and Note 10. Supplementary financial information for details on the Company’s preliminary allocation of the purchase consideration consisting of $68.0 million of cash paid, and an assumed liability of $8.3 million, based on relative fair value to the balances acquired as part of this transaction.
Earnings per share
Basic earnings (loss) per share is computed by dividing net income (loss) allocated to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common share
10
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
adjusts net income (loss) and net income (loss) per common share for the effect of all potentially dilutive shares of Common Stock. Potentially dilutive common shares consist of the Company’s outstanding warrants to purchase Common Stock, as well as unvested restricted stock units (“RSUs”).
The dilutive effect of RSUs was calculated using the treasury stock method. For warrants that are liability-classified, during periods when the impact is dilutive, the Company assumes share settlement of the instruments as of the beginning of the reporting period and adjusts the numerator to remove the change in fair value of the warrant liability and adjusts the denominator to include the dilutive shares calculated using the treasury stock method.
The Company’s potentially dilutive common shares have been excluded from the computation of diluted net loss per common share when the effect would be to reduce the net loss per common share, or increase the net income per common share.
The following is a reconciliation of the numerator and denominator of the diluted earnings (loss) per share computations for the periods indicated below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Basic and diluted loss per share:
Net loss$(86,754)$(18,621)$(62,145)$(36,372)
Weighted average shares outstanding - basic332,680,037251,789,350314,820,110249,858,033
Add:
RSUs----
Weighted average shares outstanding - diluted332,680,037251,789,350314,820,110249,858,033
Net loss per share - basic$(0.26)$(0.07)$(0.20)$(0.15)
Net loss per share - diluted$(0.26)$(0.07)$(0.20)$(0.15)
The following table presents the common share equivalents that are excluded from the computation of diluted earnings (loss) per common share at September 30, 2024 and 2023, because including them would have been antidilutive.
September 30,
20242023
Public warrants8,613,9808,499,980
Private placement warrants— 114,000
Unvested RSUs21,479,80121,234,610
30,093,78129,848,590
Recently issued and adopted accounting pronouncements
In December 2023, the FASB issued ASU 2023-08, Intangibles-Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”). The Company adopted ASU 2023-08 effective January 1, 2023, as reflected in the Company’s Form 10-K for the year ended December 31, 2023. The adoption resulted in a $0.2 million adjustment to opening Retained earnings on January 1, 2023, as well as an increase of Operating loss, and Net loss of $0.9 million as reported for the three months ended September 30, 2023, and a reduction of Operating loss, and Net loss of $0.6 million as reported for the nine months ended September 30, 2023.
The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes to determine the consequences of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company’s financial statements properly reflect the change. The Company reviewed all other recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on its condensed consolidated financial statements.
11
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 3. BITCOIN
The following table presents information about the Company’s bitcoin (in thousands):
For the Nine Months Ended September 30,
20242023
Opening balance$32,978 $6,283 
Cumulative effect upon adoption of ASU 2023-08- 209 
Bitcoin received from equity investees10,487 317 
Bitcoin received from mining activities109,443 83,162 
Proceeds from sale of bitcoin(79,785)(78,729)
Realized gains on sale of bitcoin25,114 1,739 
Unrealized gains (losses) on sale of bitcoin(2,778)1,538 
Ending balance$95,459 $14,519 
The Company held approximately 1,508 and 780 bitcoin at September 30, 2024, and December 31, 2023, respectively. The associated fair value and cost basis of bitcoin held was $95.5 million, and $96.2 million, respectively, at September 30, 2024, and $33.0 million, and $30.9 million, respectively at December 31, 2023. Fair value of bitcoin is estimated using the closing price, which is a Level 1 input (i.e., an observable input such as a quoted price in an active market for an identical asset). The Company accounts for bitcoin on a first-in-first-out (“FIFO”) basis.
As of September 30, 2024, 30 bitcoin with a fair value of $1.9 million were pledged as collateral related to short-term bitcoin price protection collars. Restrictions on this bitcoin pledged as collateral will lapse in the fourth quarter of 2024. As of December 31, 2023, 10 bitcoin with a fair value of $0.4 million were pledged as collateral. Restrictions on that collateral lapsed on January 26, 2024.
NOTE 4. DERIVATIVE ASSET
Luminant Power Agreement
On June 23, 2021, the Company entered into a power purchase agreement with Luminant, which was subsequently amended and restated on July 9, 2021, and further amended on February 28, 2022, August 26, 2022, and August 23, 2023 (as amended, the “Luminant Power Agreement”), for the supply of a fixed amount of electric power to the Odessa Facility at a fixed price for a term of five years, subject to certain early termination exemptions. The Luminant Power Agreement provides for subsequent automatic annual renewal unless either party provides written notice to the other party of its intent to terminate the agreement at least six months prior to the expiration of the then current term.
The Company’s management determined that the Luminant Power Agreement meets the definition of a derivative under ASC 815, Derivatives and Hedging (“ASC 815”). Accordingly, the Luminant Power Agreement is recorded at its estimated fair value each reporting period with the change in the fair value recorded in change in fair value of derivative asset in the consolidated statements of operations. See additional information regarding valuation of the Luminant Power Agreement derivative in Note 17. Fair Value Measurements.
The Company may opportunistically sell electricity in the ERCOT market in exchange for cash payments, rather than utilizing the power to mine for bitcoin at the Odessa Facility to manage the Company’s operating costs. From power sales, the Company earned approximately $1.4 million and $3.7 million for the three and nine months ended September 30, 2024, respectively, and $2.7 million and $8.5 million for both the three and nine months ended September 30, 2023, respectively, and recorded this amount within costs and operating expenses (income) on the unaudited condensed consolidated statement of operations, with the corresponding cost of the power sold recorded in cost of revenue. See Note 1. Organization for information regarding the out-of-period adjustments recorded during the three and nine months ended September 30, 2023, which affected cost of power, power sales, net operating loss and net loss on the Company’s unaudited condensed consolidated statement of operations.
12
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 5. PROPERTY AND EQUIPMENT
Property and equipment, net consisted of the following (in thousands):
September 30, 2024December 31, 2023
Miners and mining equipment$182,768 $163,523 
Leasehold improvements137,582 138,883 
Land25,000 — 
Infrastructure32,567 — 
Office and computer equipment272 279 
Autos73 73 
Furniture and fixtures88 88 
Construction-in-progress55,587 49 
Total cost of property and equipment433,937 302,895 
Less: accumulated depreciation(123,238)(59,080)
Property and equipment, net$310,699 $243,815 
As of September 30, 2024, the Company has added approximately $55.6 million of construction-in-progress related to the build-out of the Black Pearl Facility. Depreciation expense was approximately $28.5 million and $16.2 million, respectively, for the three months ended September 30, 2024, and 2023, including approximately $0.5 million and $0.4 million, respectively, of accretion expense related to the Company’s asset retirement obligation. Depreciation expense was approximately $65.7 million and $42.3 million, respectively, for the nine months ended September 30, 2024 and 2023, respectively, and included approximately $1.4 million and $1.3 million for the nine months ended September 30, 2024 and 2023, of accretion expense related to the Company’s asset retirement obligation.
In June 2024, the Company entered into agreements with Bitmain Technologies Delaware Limited (“Bitmain”) and Canaan Creative Global Pte. Ltd. (“Canaan”) to purchase the newest generation miners to be delivered in the fourth quarter of 2024. As more efficient machines were available earlier than anticipated, this prompted a shift in the Company's planned use of the existing miners. The Company will use these new miners to replace less efficient machines at the Odessa Facility instead of deploying at the Black Pearl Facility. The Company deemed this event a trigger to reevaluate the estimated useful lives of the miners, and the Company reduced the estimated useful life of miners from five years to three years. The Company changed this accounting policy effective June 1, 2024 and accounted for it prospectively. This change in estimate resulted in a $9.4 million and $12.2 million increase in Depreciation and amortization expense, and respective reduction of Operating (loss) income, and Net (loss) income for the three and nine months ended September 30, 2024, respectively, and a $0.03 and a $0.04 increase in Net loss per share for the three and nine months ended September 30, 2024.
As part of this transaction, the Company acquired Property and equipment of related to electrical infrastructure of $26.0 million with an estimated useful life of 20 years, and land $25.0 million, deemed to have an indefinite life.
NOTE 6. DEPOSITS ON EQUIPMENT
In the fourth quarter of 2023, the Company entered into an agreement with Bitmain to purchase 7.1 EH/s of miners to be delivered in the first half of 2025 (the “Future Sales and Purchase Agreement”). The Company paid a deposit of $9.9 million upon execution of the agreement. For the nine months ended September 30, 2024, the Company paid an additional $97.5 million towards this contract, in addition to amending the agreement on June 5, 2024 (such amendment, the “Supplemental Agreement” to upgrade the miners and accelerate the delivery from the first half of 2025 to the fourth quarter of 2024. This commitment has $26.9 million remaining to be paid as of September 30, 2024. The Future Sales and Purchase Agreement also has an option to purchase an additional 8.7 EH/s in 2024. The Company paid $12.2 million upon signing the agreement in the fourth quarter of 2023 as a deposit, which can be used towards purchases under this option. On July 10, 2024, the Company entered into an agreement to further amend the Future Sales and Purchase agreement (the “Amendment Agreement”). The Amendment Agreement upgraded the miners to be purchased under the option, and extended the option expiration from December 31, 2024 to June 30, 2025. The Company paid an additional $6.5 million as a deposit in connection with this amendment.
13
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In the second quarter of 2024, the Company entered into an agreement with Canaan to purchase 1.25 EH/s of miners to be delivered in the fourth quarter of 2024. The Company paid a deposit of $13.1 million in connection with the agreement, with $3.3 million left to be paid. Additionally, the contract included an option to purchase 160 MW of miners which the Company can exercise on or before June 30, 2025. The Company paid a deposit of $5.3 million associated with the option.
NOTE 7. INVESTMENT IN EQUITY INVESTEES
The Company uses the equity method of accounting to account for its 49% equity interest in its partially owned mining operations Alborz LLC, Bear LLC and Chief Mountain LLC (the “Data Center LLCs”).
During fiscal year 2022, the Company contributed miners and mining equipment to the Data Center LLCs. The contributed miners had a fair value that was lower than the cost paid by the Company to obtain them. As such, the Company recognized a loss at the time of the contributions, resulting in basis differences of the miners between the Company and the Data Center LLCs, which recorded the contributions of equipment from the Company at historical cost. The Company accretes these basis differences over the life of the miners and records the accretion amount for each reporting period within equity in losses of equity investees on its statements of operations. As of September 30, 2024, the Company had remaining basis differences totaling approximately $11.2 million that have not yet been accreted.
Activity in the Company’s investments in equity investees during the nine months ended September 30, 2024, and 2023, consisted of the following (in thousands):
For the Nine Months Ended September 30,
20242023
Opening balance$35,258 $37,478 
Cost of contributed mining equipment and other capital contributions29,194 4,435 
Accretion of basis differences related to miner contributions4,442 5,012 
Capital distributions- (3,807)
Bitcoin received from equity investees(10,487)(317)
Equity in net losses of equity investees(3,434)(9,192)
Ending Balance$54,973 $33,609 
NOTE 8. INTANGIBLE ASSETS
In September 2024, as part of the acquisition of the Barber Lake Facility, the Company obtained certain regulatory approvals related to the site. As a result, the Company added $17.0 million of Strategic contracts related to the transaction.
The Company’s intangible assets consisted of the following (in thousands):
September 30, 2024
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Strategic contracts$24,045 $(292)$23,753 
Capitalized software2,289 (300)1,989 
Total$26,334 $(592)$25,742 
14
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
December 31, 2023
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Strategic contract$7,000 $(28)$6,972 
Capitalized software1,230 (93)1,137 
Total$8,230 $(121)$8,109 

The Company recorded amortization expense related to intangible assets of $0.2 million and $0.5 million in the three and nine months ended September 30, 2024, respectively, and nil in both the three and nine months ended September 30, 2023. The Company expects to record amortization expense as follows over the next five subsequent years:
(in thousands)
Remainder of 2024$542 
Year Ended December 31, 2025658 
Year Ended December 31, 2026658 
Year Ended December 31, 2027658 
Year Ended December 31, 2028566 
NOTE 9. SECURITY DEPOSITS
The Company’s security deposits consisted of the following (in thousands):
September 30, 2024December 31, 2023
Luminant Power Purchase Agreement collateral$— $12,554 
Vistra Purchase and Sale Agreement collateral— 3,063 
Oncor Facility Extension security deposit related to Black Pearl Facility6,269 6,269 
Oncor Facility Extension security deposit related to Barber Lake Facility8,297 — 
Other deposits735 1,969 
Total security deposits$15,301 $23,855 
Under the Luminant Power Agreement, the Company was required to provide Luminant with collateral of approximately $12.6 million (the “Independent Collateral Amount”). The Independent Collateral Amount will remain in place throughout the term of the Luminant Power Agreement. Details of the construction of the Interconnection Electrical Facilities, including collateral arrangements that are in addition to the Independent Collateral Amount, are set out in the Purchase and Sale Agreement dated June 28, 2021, with amendment and restatement on July 9, 2021 (as amended and restated, the “Vistra Purchase and Sale Agreement”) with Vistra. Under the Vistra Purchase and Sale Agreement, the Company provided approximately $3.1 million as collateral separate from the Independent Collateral Amount, which is also recorded in security deposits as of December 31, 2023. As of September 30, 2024, this collateral balance was moved to a money market account owned by the Company and is classified as restricted cash.
As part of the transaction to acquire the Barber Lake Facility, the Company acquired a deposit with Oncor Electric Delivery Company LLC (“Oncor”) of $8.3 million which had previously been paid by the seller. As part of the transaction, the Company must remit the deposit to the seller upon receipt. As such the Company has recorded a corresponding liability in Accrued expenses and other liabilities on the condensed consolidated balance sheet as of September 30, 2024.
NOTE 10. SUPPLEMENTAL FINANCIAL INFORMATION
Prepaid expenses and other current assets were $3.5 million and $3.7 million as of September 30, 2024 and December 31, 2023, respectively, primarily consisting of prepaid insurance and employee compensation as of September 30, 2024, and prepaid insurance as of December 31, 2023.
15
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company’s accrued expenses and other current liabilities consisted of the following (in thousands):
September 30, 2024December 31, 2023
Taxes (primarily sales tax)$16,113 $15,184 
Barber Lake Site Deposit Payable8,297 — 
Construction Costs6,449 — 
Employee Compensation4,650 — 
Payment for Miners in service3,363 139 
Power Costs— 5,800 
Legal settlement— 1,000 
Other1,892 316 
Total accrued expenses and other current liabilities$40,764 $22,439 

NOTE 11. RELATED PARTY TRANSACTIONS
Related party receivables
The Company recorded related party receivables of approximately $0.1 million and $0.2 million, as of September 30, 2024 and December 31, 2023, respectively, representing expenses paid on behalf of the Data Center LLCs.
Purchase commitments, deposits on equipment and related party payables
On April 8, 2022, the Company entered into two agreements with the Bitfury Group, made under, and as a part of, the Master Services and Supply Agreement to purchase equipment related to data center construction. The Company and the Bitfury Group terminated the Master Services and Supply Agreement on February 28, 2024, for no additional consideration.
NOTE 12. LEASES
Combined Luminant Lease Agreement
The Company entered into a series of agreements with affiliates of Luminant, including the Lease Agreement dated June 29, 2021, with amendment and restatement on July 9, 2021 and August 23, 2023 (as amended and restated, the “Luminant Lease Agreement”). The Luminant Lease Agreement leases a plot of land to the Company for the data center, ancillary infrastructure and electrical system (the “Interconnection Electrical Facilities” or “substation”) of the Odessa Facility. The Company entered into the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement to build the infrastructure necessary to support its Odessa Facility operations. The Company determined that the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement should be combined for accounting purposes under ASC 842 (collectively, the “Combined Luminant Lease Agreement”) and that amounts exchanged under the combined contract should be allocated to the various components of the overall transaction based on relative fair values. The Combined Luminant Lease Agreement is classified as a finance lease.

The Combined Luminant Lease Agreement commenced on November 22, 2022 and has an initial term of five years, with renewal provisions that are aligned with the Luminant Power Agreement. Financing for use of the land and substation is provided by Luminant affiliates.

At the end of the lease term for the Interconnection Electrical Facilities, the substation will be sold back to Luminant’s affiliate, Vistra Operations Company, LLC at a price to be determined based upon bids obtained in the secondary market.
Office leases
The Company leases office space for its headquarters in New York, New York. During the second quarter of 2024, the Company modified this lease to substitute the leased space with a larger office in the same location.
16
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In July 2024, the Company also signed leases for office space in Charleston, South Carolina, and Denver, Colorado.
All of the Company's office leases are classified as operating leases.
Additional lease information
Components of the Company’s lease expenses are as follows (in thousands):
Three months ended September 30,Nine months ended September 30,
2024202320242023
Finance leases:
Amortization of ROU assets (1)
$761 $1,481 $2,283 $3,297 
Interest on lease liability346 600 1,108 1,478 
Total finance lease expense1,107 2,081 3,391 4,775 
Operating leases:
Operating lease expense542 470 1,528 1,391 
Total operating lease expense542 470 1,528 1,391 
Total lease expense$1,649 $2,551 $4,919 $6,166 
(1)Amortization of finance lease ROU asset is included within depreciation expense.
The Company did not incur any variable lease costs during any of the periods presented.
Other information related to the Company’s leases is shown below (dollar amounts in thousands):
 Three months ended September 30,Nine months ended September 30,
 2024202320242023
Operating cash flows - operating lease$480 $396 $1,320 $1,187 
Right-of-use assets obtained in exchange for operating lease liabilities$961 $— $4,375 $— 
September 30, 2024December 31, 2023
Weighted-average remaining lease term – finance lease (in years)2.93.7
Weighted-average remaining lease term – operating lease (in years)8.55.8
Weighted-average discount rate – finance lease11.0 %11.0 %
Weighted-average discount rate – operating lease7.9 %10.0 %
Finance lease ROU assets(1)
$8,878 $11,160 
(1)As of September 30, 2024, the Company recorded accumulated amortization of $2.3 million for the finance lease ROU asset. Finance lease ROU assets are recorded within property and equipment, net on the Company’s consolidated balance sheets.
17
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
As of September 30, 2024, future minimum lease payments during the next five years are as follows (in thousands):
 
Finance Lease
Operating Lease
Total
Year Ended December 31, 2024$1,208 $723 $1,931 
Year Ended December 31, 20254,834 3,811 8,645 
Year Ended December 31, 20264,834 2,106 6,940 
Year Ended December 31, 20273,223 2,112 5,335 
Year Ended December 31, 2028- 2,087 2,087 
Thereafter- 3,427 3,427 
Total lease payments14,099 14,266 28,365 
Less present value discount(2,085)(3,124)(5,209)
Total$12,014 $11,142 $23,156 
NOTE 13. COMMITMENTS AND CONTINGENCIES
Commitments
In the normal course of business, the Company enters into contracts that contain a variety of indemnifications with its employees, licensors, suppliers and service providers. The Company’s maximum exposure under these arrangements, if any, is unknown as of September 30, 2024, aside from miner purchase contracts described in further detail in Note 6. Deposits on Equipment.
Contingencies
The Company, and its subsidiaries, are subject at times to various claims, lawsuits and governmental proceedings relating to the Company’s business and transactions arising in the ordinary course of business. The Company cannot predict the final outcome of such proceedings. Where appropriate, the Company vigorously defends such claims, lawsuits and proceedings. Some of these claims, lawsuits and proceedings seek damages, including consequential, exemplary or punitive damages, in amounts that could, if awarded, be significant. Certain of the claims, lawsuits and proceedings arising in the ordinary course of business are covered by the Company’s insurance program. The Company maintains property and various types of liability insurance in an effort to protect the Company from such claims. In terms of any matters where there is no insurance coverage available to the Company, or where coverage is available and the Company maintains a retention or deductible associated with such insurance, the Company may establish an accrual for such loss, retention or deductible based on current available information. In accordance with accounting guidance, if it is probable that an asset has been impaired or a liability has been incurred as of the date of the financial statements, and the amount of loss is reasonably estimable, then an accrual for the cost to resolve or settle these claims is recorded by the Company in the accompanying unaudited condensed consolidated balance sheets. If it is reasonably possible that an asset may be impaired as of the date of the financial statements, then the Company discloses the range of possible loss. Expenses related to the defense of such claims are recorded by the Company as incurred and included in the accompanying unaudited condensed consolidated statements of operations. Management, with the assistance of outside counsel, may from time to time adjust such accruals according to new developments in the matter, court rulings, or changes in the strategy affecting the Company’s defense of such matters. On the basis of current information, the Company does not believe there is a reasonable possibility that a material loss, if any, will result from any claims, lawsuits and proceedings to which the Company is subject to either individually, or in the aggregate.
Litigation
The Company is not a party to any material legal proceedings and is not aware of any pending or threatened claims. From time to time, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities.
NOTE 14. STOCKHOLDERS’ EQUITY
As of September 30, 2024, 510,000,000 shares with a par value of $0.001 per share are authorized, of which, 500,000,000 shares are designated as Common Stock and 10,000,000 shares are designated as preferred stock (“Preferred Stock”).
18
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Common Stock
Holders of each share of Common Stock are entitled to dividends when, as and if declared by the Board. As of the issuance of these consolidated financial statements, the Company had not declared any dividends. The holder of each share of Common Stock is entitled to one vote. The voting, dividend, liquidation and other rights and powers of the Common Stock are subject to and qualified by the rights, powers and preferences of any outstanding series of Preferred Stock, for which there currently are none outstanding.
During the nine months ended September 30, 2024, the Company issued 6,273,366 shares of Common Stock to officers, employees and consultants in settlement of an equal number of fully vested RSUs awarded to these individuals, and 395,577 shares of Common Stock to non-employee directors, pursuant to grants made under the Cipher Mining Inc. 2021 Incentive Award Plan (the “Incentive Award Plan”). The Company immediately repurchased 2,652,378 of these shares of Common Stock from officers and employees, with a fair value of approximately $10.8 million, to cover taxes related to the settlement of vested RSUs, as permitted by the Incentive Award Plan. The Company placed the repurchased shares in treasury stock.

At-the-Market Sales Agreement

On September 21, 2022, the Company filed with the SEC a shelf registration statement on Form S-3, which was declared effective on October 6, 2022 (the “Registration Statement”). In connection with the filing of the Registration Statement, the Company also entered into an at-the-market offering agreement (the “Prior Sales Agreement”) with H.C. Wainwright & Co., LLC (the “Prior Agent”), under which the Company may, from time to time, sell shares of its Common Stock having an aggregate offering price of up to $250.0 million in “at-the-market” offerings through the Prior Agent. Effective August 1, 2023, the Company terminated the Prior Sales Agreement.

On August 3, 2023, the Company entered into a Controlled Equity OfferingSM Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co., Canaccord Genuity LLC, Needham & Company, LLC and Compass Point Research & Trading, LLC (each, an “Original Agent” and, together, the “Original Agents”), pursuant to which the Company may offer and sell, from time to time through or to the Agents, shares of its Common Stock, for aggregate gross proceeds of up to $250.0 million. The offering and sale of up to $250.0 million of the shares has been registered under the Registration Statement, the base prospectus contained within the Registration Statement, and a prospectus supplement that was filed with the SEC on August 4, 2023 (the “Prospectus Supplement”).

On March 6, 2024, the Company entered into an amendment (the “Amendment”) to the Sales Agreement (as amended, the “Amended Sales Agreement”) by and among the Original Agents, Stifel, Nicolaus & Company, Incorporated (“Stifel”) and Virtu Americas LLC (“Virtu”). The Amendment modifies the Sales Agreement to include Stifel and Virtu as additional agents under the Amended Sales Agreement. On March 6, 2024, the Company also filed an amendment to the Prospectus Supplement (i) increasing the dollar amount of shares available to be sold pursuant to the Amended Sales Agreement, to $296,560,661, which consists of $96,560,661 remaining as originally authorized under the Prospectus Supplement and an additional $200,000,000, and (ii) including Stifel and Virtu as additional agents.

On September 3, 2024, the Company amended and restated the Amended Sales Agreement (as amended and restated, the “Amended and Restated Sales Agreement”) with the Original Agents, Keefe, Bruyette & Woods, Inc. (“KBW”), Virtu and BTIG, LLC (“BTIG”) (each, an “Agent” and, together, the “Agents”). The Amended and Restated Sales Agreement modified the Amended Sales Agreement to, among other things, include BTIG as an additional Agent under the Amended and Restated Sales Agreement and to replace Stifel with KBW as an Agent under the Amended and Restated Sales Agreement.
Pursuant to the Amended and Restated Sales Agreement, the Company may offer and sell, from time to time through or to the Agents, shares of the Company’s Common Stock, for aggregate gross proceeds of up to $725.7 million (the “Shares”), which consists of (i) up to $125.7 million remaining as authorized under the Company’s Registration Statement, the base prospectus contained within the Registration Statement, and the Prospectus Supplement, as amended on September 3, 2024 and (ii) up to $600.0 million of Shares, which can be issued and sold pursuant to the Company’s shelf registration statement on Form S-3ASR, filed with the SEC on September 3, 2024, which became immediately effective upon filing, and a prospectus supplement dated September 3, 2024, filed by the Company with the SEC.

19
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Pursuant to the Amended and Restated Sales Agreement, the Agent selected by the Company (such Agent, the “Designated Agent”) may sell the Shares in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act. The Company has no obligation to sell any of the Shares under the Amended and Restated Sales Agreement and may at any time suspend or terminate the offering of the Shares pursuant to the Amended and Restated Sales Agreement upon notice and subject to other conditions. The Agents will act as sales agents and will use commercially reasonable efforts to sell on the Company’s behalf all of the Shares requested to be sold by it, on mutually agreed terms between the Agents and the Company. Under the terms of the Amended and Restated Sales Agreement, the Company agreed to pay the Designated Agent a commission up to 3.0% of the aggregate gross proceeds from any Shares sold through such Designated Agent pursuant to the Amended and Restated Sales Agreement. In addition, the Company agreed to reimburse certain expenses incurred by the Agents in connection with the Amended and Restated Sales Agreement. During the three months ended September 30, 2024, in connection with the Amended and Restated Sales Agreement, the Company received proceeds of approximately $61.3 million, net of issuance costs, from the sale of 17,953,378 shares of common stock, with an average net selling price of $3.41 per share.
NOTE 15. WARRANTS
Upon consummation of the business combination, the Company assumed Common Stock warrants that were originally issued in GWAC’s initial public offering (the “Public Warrants”), as well as warrants that were issued in a private placement that closed concurrently with GWAC’s initial public offering (the “Private Placement Warrants”). The Public and Private Placement Warrants entitle the holder to purchase one share of Common Stock at an exercise price of $11.50 per share, subject to adjustment. There were 8,499,980 Public Warrants and 114,000 Private Placement Warrants outstanding as of December 31, 2023, and 8,613,980 Public Warrants and no Private Placement Warrants outstanding as of September 30, 2024. The exercise price and number of shares of Common Stock issuable on exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares of Common Stock at a price below their respective exercise prices. Additionally, in no event will the Company be required to net cash settle the warrants.
NOTE 16. SHARE-BASED COMPENSATION
The Cipher Mining Inc. 2021 Incentive Award Plan (the “Incentive Award Plan”) provides for the grant of stock options, including incentive stock options and nonqualified stock options, stock appreciation rights, RSUs and other stock or cash-based awards to employees, consultants and directors. Upon vesting of an award, the Company may either issue new shares or reissue treasury shares.
Initially, up to 19,869,312 shares of Common Stock were available for issuance under awards granted pursuant to the Incentive Award Plan. In addition, the number of shares of Common Stock available for issuance under the Incentive Award Plan is increased on January 1 of each calendar year beginning in 2022 and ending in 2031 by an amount equal to the lesser of (a) three percent (3%) of the total number of shares of Common Stock outstanding on the final day of the immediately preceding calendar year and (b) such smaller number of shares determined by the Board. On January 1, 2024, this resulted in an increase of 8,728,736 shares of Common Stock available for issuance under the Incentive Award Plan. As of September 30, 2024, 6,072,603 shares of Common Stock were available for issuance under the Incentive Award Plan.
The Company recognized total share-based compensation in Compensation and benefits on the unaudited condensed consolidated statements of operations for the following categories of awards as follows (in thousands):
Three Months Ended September 30,Nine months ended September 30,
2024202320242023
Service-based RSUs$9,308 $7,038 $25,665 $17,865 
Performance-based RSUs903 3,416 4,674 10,136 
Common stock, fully-vested— 245 1,526 686 
Total share-based compensation expense$10,211 $10,699 $31,865 $28,687 
20
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Service-Based RSUs
A summary of the Company's unvested Service-Based RSU activity for the nine months ended September 30, 2024 is shown below:
Number of Shares
Weighted Average Grant Date Fair Value
December 31, 202317,047,242$3.23 
Granted10,746,682$3.20 
Forfeited(40,757)$2.71 
Vested(6,273,366)$3.57 
Unvested at September 30, 202421,479,801$3.12 
As of September 30, 2024, there was approximately $29.7 million of unrecognized compensation expense related to unvested Service-Based RSUs, which is expected to be recognized over a weighted-average vesting period of approximately 1.1 years.
If not fully vested upon grant, Service-based RSUs awarded generally vest over a period ranging from three to four years in equal installments on the award’s anniversary of the vesting commencement date, which will generally coincide with the timing when the employee or consultant began to provide services to the Company, as determined by the Board, and which may precede the grant date. Vesting is subject to the award recipient’s continuous service on the applicable vesting date; provided, that if the award recipient’s employment is terminated by the Company without “cause”, by award recipient for “good reason” (if applicable, as such term or similar term may be defined in any employment, consulting or similar service agreement between award recipient and the Company) or due to award recipient’s death or permanent disability, all unvested Service-based RSUs will vest in full (unless otherwise specified in the agreement between the award recipient and the Company). In addition, in the event of a change in control, any unvested Service-based RSUs will vest subject to the award recipient’s continuous service to the Company through such change in control. In addition, if the Company achieves a $10 billion market capitalization milestone (described further below) and the Chief Executive Officer (“CEO”) remains in continuous service through such achievement, any then-unvested Service-based RSUs awarded to the CEO will also vest.
Performance-Based RSUs
There was no new activity for unvested Performance-Based RSUs during the nine months ended September 30, 2024. There were 4,257,710 unvested Performance-Based RSUs at a weighted average grant date fair value of $7.76 as of both September 30, 2024 and 2023. There was approximately $0.5 million of unrecognized compensation expense related to unvested Performance-Based RSUs, which is expected to be recognized over a remaining weighted average vesting period of approximately 0.1 years.
One-third of the outstanding Performance-Based RSUs will vest upon the Company achieving a market capitalization equal to or exceeding $5 billion, $7.5 billion and $10 billion, in each case over a 30-day lookback period and subject to the CEO’s continuous service through the end of the applicable 30-day period. In the event of a change in control and CEO’s continuous service through such change in control, the per share price (plus the per share value of any other consideration) received by the Company’s stockholders in such change in control will be used to determine whether any of the market capitalization milestones are achieved (without regard to the 30-day lookback period). Any Performance-Based RSUs that do not vest prior to the CEO’s termination of service or, if earlier, in connection with a change in control will be forfeited for no consideration
NOTE 17. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities measured at fair value are classified and disclosed in one of the following categories based on the inputs used to derive the fair value:
Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 — Quoted prices in markets that are not active and financial instruments for which all significant inputs are observable, either directly or indirectly; or
21
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable
The Company’s financial assets and liabilities subject to fair value measurement on a recurring basis and the level of inputs used for such measurements were as follows as of the dates indicated (in thousands):
Fair Value Measured as of September 30, 2024
Level 1Level 2Level 3Total
Assets included in:
Cash and cash equivalents
Money market securities$24,900 $- $- $24,900 
Restricted cash
Money market securities14,392 $- $- 14,392 
Bitcoin95,459 $- $- 95,459 
Accounts receivable226 - - 226 
Derivative asset- - 74,410 74,410 
$134,977 $- $74,410 $209,387 
Fair Value Measured as of December 31, 2023
Level 1Level 2Level 3Total
Assets included in:   
Cash and cash equivalents   
Money market securities$65,945 $- $- $65,945 
Bitcoin32,978 $- - 32,978 
Accounts receivable622 - - 622 
Derivative asset- - 93,591 93,591 
$99,545 $- $93,591 $193,136 
Liabilities included in:  
Warrant liability$- $- $250 $250 
$- $- $250 $250 
The carrying values reported in the Company’s consolidated balance sheets for cash (excluding cash equivalents which are recorded at fair value on a recurring basis), accounts payable and accrued expenses and other current liabilities are reasonable estimates of their fair values due to the short-term nature of these items.
There were no transfers of financial instruments between Level 1, Level 2 and Level 3 during the nine months ended September 30, 2024 or the year ended December 31, 2023.
Level 3 asset
The Company’s derivative asset, related to the Luminant Power Agreement, is divided between current and noncurrent assets, and was initially recorded on its unaudited condensed consolidated balance sheets on the derivative asset’s effective date of July 1, 2022, with an offsetting amount recorded to change in fair value of derivative asset in costs and operating expenses on the unaudited condensed consolidated statements of operations. Subsequent changes in fair value are also recorded to change in fair value of derivative asset. The Luminant Power Agreement was not designated as a hedging instrument. The estimated fair value of the Company’s derivative asset was derived from Level 2 and Level 3 inputs (i.e., unobservable inputs) due to a lack of quoted prices for similar type assets and as such, is classified in Level 3 of the fair value hierarchy. Specifically, the discounted cash flow estimation models contain quoted spot and forward prices for electricity, as well as estimated usage rates consistent with the terms of the Luminant Power Agreement, the initial term of which is five years, and a remaining term of approximately 2.8 years. The valuations performed by the third-party valuation firm engaged by the Company utilized pre-tax discount rates of 5.36% and 6.11% as of September 30, 2024 and December 31, 2023, respectively, and include observable market inputs, but also include unobservable inputs based on qualitative judgment related to company-specific risk factors. Unrealized gains associated with the derivative asset within the Level 3 category include changes in fair value that were attributable to amendments to the Luminant Power Agreement,
22
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
changes to the quoted forward electricity rates, as well as unobservable inputs (e.g., changes in estimated usage rates and discount rate assumptions).
The following table presents the changes in the estimated fair value of the derivative asset measured using significant unobservable inputs (Level 3) for the nine months ended September 30, 2024 and 2023 (amounts in thousands):
Nine months ended September 30,
20242023
Opening balance$93,591 $66,702 
Change in fair value(19,181)13,348 
Ending balance$74,410 $80,050 
Level 3 liability
The Company’s Private Placement Warrants (as defined in Note 15. Warrants) were its only liability classified within Level 3 of the fair value hierarchy because the fair value is based on significant inputs that are unobservable in the market. The valuation of the Private Placement Warrants used assumptions and estimates the Company believes would be made by a market participant in making the same valuation. As of March 31, 2024, all Private Placement Warrants were converted to Public Warrants, and as such no Private Placement Warrants were outstanding as of September 30, 2024.
The Company engaged a valuation firm to determine the fair value of the Private Placement Warrants using a Black-Scholes option-pricing model and the quoted price of Common Stock. The following table presents significant assumptions utilized in the valuations of the Private Placement Warrants as of the dates indicated:
December 31, 2023
Risk-free rate4.00%
Dividend yield rate0.00%
Volatility124.0%
Contractual term (in years)2.7
Exercise price$11.50
The following table presents changes in the estimated fair value of the Private Placement Warrants (amounts in thousands):
Balance as of December 31, 2023$250 
Change in fair value(250)
Balance as of September 30, 2024$— 
Balance as of December 31, 2022$7 
Change in fair value49 
Balance as of September 30, 2023$56 
NOTE 18. INCOME TAXES
The determination of income tax expense in the unaudited condensed consolidated statements of operations is based upon the estimated effective tax rate for the year, adjusted for the impact of any discrete items which are accounted for in the period in which they occur. The Company recorded an income tax benefit of approximately 4.2% and 5.6% of loss before taxes for the three months ended September 30, 2024, and 2023 respectively. The Company recorded an income tax expense of approximately 3.8% of income before taxes for the nine months ended September 30, 2024 and an income tax benefit of approximately 1.1% of loss before taxes for the nine months ended September 30, 2023.
23
CIPHER MINING INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 19. SUBSEQUENT EVENTS
The Company has evaluated subsequent events for adjustment to or disclosure in its condensed consolidated financial statements through the date of this report. No subsequent events have been identified other than those disclosed in these condensed consolidated financial statements.
24

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report, as well as our audited consolidated financial statements and related notes disclosed in our 2023 Form 10-K. This discussion contains forward‑looking statements based upon current plans, expectations and beliefs involving risks and uncertainties. Our actual results may differ materially from those anticipated in these forward‑looking statements as a result of various factors, including those set forth in the “Risk Factors” sections of our 2023 Form 10-K, this Quarterly Report, and in other parts of this Quarterly Report.
Unless the context otherwise requires, references in this Quarterly Report to the “Company,” “Cipher,” “Cipher Mining,” “we,” “us” or “our” refers to Cipher Mining Inc. and its consolidated subsidiaries, unless otherwise indicated.
Overview
We are focused on the development and operation of industrial-scale data centers for bitcoin mining and HPC hosting. Bitcoin mining is currently our primary revenue generating business activity.
We currently operate four bitcoin mining data centers in Texas, including one wholly-owned and three partially-owned data centers acquired through investments in joint ventures. Our largest currently-operating data center is the Odessa data center (the “Odessa Facility”), which is our wholly-owned 207 MW facility located in Odessa, Texas. We also jointly operate the Alborz data center (the “Alborz Facility”), located near Happy, Texas, and the Bear data center (the “Bear Facility”) and the Chief data center (the “Chief Facility”), each of which are located near Andrews, Texas (collectively, the “Data Center LLCs”). The Data Center LLCs are partially-owned through joint ventures with WindHQ LLC (“WindHQ”).
Additionally, we are developing a wholly-owned data center in Winkler County, TX (“Black Pearl” or the “Black Pearl Facility”) for up to 300 MW, and we expect to energize 300 MW in 2025. In September 2024, we also purchased a site where we plan to develop another wholly-owned data center in Colorado City, TX (“Barber Lake” or the “Barber Lake Facility”) for up to 300 MW. In October 2024, we also expanded our pipeline of sites by purchasing options to acquire up to 1.5 GW of additional sites in West and North Texas.
Our current intention is to continue expanding our business by developing and operating industrial-scale data centers for bitcoin mining and HPC hosting, expanding capacity at our current data centers, developing our treasury management platform and entering into other strategic arrangements, such as joint ventures, data center hosting agreements, or software licensing arrangements. We aim to be a market leader in innovation, including in bitcoin mining growth, data center construction and as a hosting partner to the world's largest HPC companies.
As of September 30, 2024, we operated an aggregate hashrate capacity of approximately 11.5 EH/s, utilizing approximately 327 MW of electricity, of which we owned an aggregate hashrate capacity of approximately 9.3 EH/s, utilizing approximately 266 MW of electricity.
Recent Developments
Site Acquisitions
In September 2024, we purchased the Barber Lake Facility, located in Colorado City, TX, where we plan to develop another wholly-owned data center for up to 300 MW. In October 2024, we also added to our pipeline of sites by completing the acquisition of the Reveille site, located in Cotulla, TX, where we plan to develop another wholly-owned data center for up to 200 MW, and by purchasing options to acquire three new sites, also located in Texas, with a cumulative power capacity of up to 1.5 GW.
Factors Affecting Our Results of Operations
There have been no material changes to the “Factors Affecting Our Results of Operations” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our 2023 Form 10-K. Our financial position and results of operations depend to a significant extent on those factors.
25

Summary of Bitcoin Mining Results
The following table presents information about our Bitcoin mining activities, including bitcoin production and sales of bitcoin (dollar amounts in thousands):
Quantity
Amounts
Opening balance780 $32,978 
Bitcoin received from equity investees164 10,487 
Bitcoin received from mining activities1,883 109,443 
Proceeds from sale of bitcoin(1,319)(79,785)
Realized gains on sale of bitcoin— 25,114 
Unrealized gains (losses) on sale of bitcoin— (2,778)
Ending balance1,508 $95,459 
Components of our Results of Operations
For a description of the components of our results of operations, refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our 2023 Form 10-K.
Results of Operations
The following table presents sets forth our results of operations for the periods indicated (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue - bitcoin mining$24,102 $30,304 $109,047 $83,423 
Costs and operating expenses (income)
Cost of revenue15,063 13,008 44,164 37,017 
Compensation and benefits14,738 17,071 44,058 41,676 
General and administrative8,919 6,827 23,362 20,977 
Depreciation and amortization28,636 16,217 66,131 42,284 
Change in fair value of derivative asset48,520 (4,744)19,181 (13,294)
Power sales(1,444)(2,720)(3,726)(8,469)
Equity in (income) losses of equity investees(847)1,998 (1,008)4,179 
Losses (gains) on fair value of bitcoin1,911 1,848 (22,336)(3,276)
Other gains- (95)- (2,355)
Total costs and operating expenses115,496 49,410 169,826 118,739 
Operating loss(91,394)(19,106)(60,779)(35,316)
Other income (expense)
Interest income1,188 11 3,027 112 
Interest expense(346)(627)(1,118)(1,513)
Change in fair value of warrant liability- 10 250 (49)
Other expense(4)(6)(1,235)(18)
Total other income (expense)838 (612)924 (1,468)
Loss before taxes(90,556)(19,718)(59,855)(36,784)
Current income tax expense(211)(95)(932)(143)
Deferred income tax benefit (expense)4,013 1,192 (1,358)555 
Total income tax benefit (expense)3,802 1,097 (2,290)412 
Net loss$(86,754)$(18,621)$(62,145)$(36,372)
26


Comparative Results for the Three Months Ended September 30, 2024 and 2023
Revenue
Revenue for the three months ended September 30, 2024 was $24.1 million compared to $30.3 million for the three months ended September 30, 2023 and was generated entirely from bitcoin mining operations at the Odessa Facility. The decrease year over year was primarily driven by the halving in April of 2024, which reduced the bitcoin received for mining a block from 6.25 bitcoin to 3.125 bitcoin. This was partially offset by the increase in bitcoin price of the bitcoin we mined in the current quarter compared to the prior year quarter.
Cost of revenue
Cost of revenue for the three months ended September 30, 2024 was $15.1 million, compared with $13.0 million for the three months ended September 30, 2023, and consisted primarily of power costs at the Odessa Facility under the Luminant Power Agreement. The increase in the three months ended September 30, 2024 is driven primarily by additional expenses incurred related to the fleet upgrade at the Odessa Facility, in preparation for miners to arrive onsite in the fourth quarter of 2024.
Compensation and benefits
Compensation and benefits for the three months ended September 30, 2024 was $14.7 million, a decrease of $2.4 million compared to $17.1 million for the three months ended September 30, 2023. The decrease was primarily due to the expiration of Share-based compensation awards in the current quarter.
General and administrative
General and administrative expenses increased by $2.1 million to $8.9 million during the three months ended September 30, 2024 from $6.8 million for the three months ended September 30, 2023. The increase was primarily driven by an increase in legal fees related to strategic initiatives.
Depreciation and amortization
Depreciation for the three months ended September 30, 2024 was $28.6 million, an increase of $12.4 million compared to Depreciation and amortization of $16.2 million for the three months ended September 30, 2023. The increase was primarily due to change in the useful life of our miners as of June 1, 2024.
Change in fair value of derivative asset
Change in fair value of derivative asset was a $48.5 million loss for the three months ended September 30, 2024 and was driven by the fair value of the Luminant Power Agreement. The estimated fair value of our derivative asset was derived from Level 2 and Level 3 inputs, and, due to a lack of quoted prices for similar type assets, is classified in Level 3 of the fair value hierarchy. Specifically, the discounted cash flow estimation models contain quoted spot and forward prices for electricity, as well as estimated usage rates consistent with the terms of the Luminant Power Agreement, the initial term of which is five years.
Power sales
After the start of mining operations at the Odessa Facility, we sold excess electricity that was available under the Luminant Power Agreement, back to the ERCOT market through Luminant. We sold power for proceeds of $1.4 million and $2.7 million for the three months ended September 30, 2024, and 2023, respectively. Power sales fluctuate each period based on power and bitcoin prices which are volatile.
Equity in income (losses) of equity investees
Equity in income of equity investees totaled $0.8 million for the three months ended September 30, 2024 compared to losses of $2.0 million for the three months ended September 30, 2023. Equity in income of equity investees consists of our 49% share in the earnings (losses) generated by our three partially-owned mining sites, and the accretion of
27

the basis differences in our investments in the equity investees that resulted from contributions of miners during the year ended December 31, 2022. We are accreting these basis differences over the five-year useful life of the miners.
Losses on fair value of bitcoin
Losses on fair value of bitcoin were $1.9 million for the three months ended September 30, 2024, consistent with $1.8 million for the three months ended September 30, 2023. The balance in both periods is a result of the net realized gains and losses from selling bitcoin, and the unrealized gains and losses on the change in fair value of our bitcoin held in treasury.
Other income (expense)
Other income totaled $0.8 million for the three months ended September 30, 2024, compared to Other expense of $0.6 million for three months ended September 30, 2023. The increase is primarily related to interest income earned from cash held in money market accounts in the current year.
Benefit for income taxes
For the three months ended September 30, 2024, we recorded a benefit for income taxes of $3.8 million primarily driven by net losses in the current period. For the three months ended September 30, 2023, we recorded a benefit for income taxes of $1.1 million.
Comparative Results for the Nine Months Ended September 30, 2024 and 2023
Revenue
Revenue for the nine months ended September 30, 2024 was $109.0 million, compared to $83.4 million for the nine months ended September 30, 2023, and was generated entirely from bitcoin mining operations at the Odessa Facility. The increase year over year was primarily driven by an overall increase in bitcoin price in the current year period.
Cost of revenue
Cost of revenue for the nine months ended September 30, 2024 was $44.2 million, compared with $37.0 million for the nine months ended September 30, 2023, and consisted primarily of power costs at the Odessa Facility. The increase in the current year period is primarily due to expenses incurred related to the fleet upgrade at the Odessa Facility.
Compensation and benefits
Compensation and benefits for the nine months ended September 30, 2024 was $44.1 million, an increase of $2.4 million compared to $41.7 million for the three months ended September 30, 2023. The increase was primarily due to Share-based compensation awards at higher stock prices in the current period.
General and administrative
General and administrative expenses increased by $2.4 million to $23.4 million for the nine months ended September 30, 2024 from $21.0 million for the nine months ended September 30, 2023. The increase was primarily driven by an increase in legal fees related to strategic initiatives.
Depreciation and amortization
Depreciation and amortization for the nine months ended September 30, 2024 was $66.1 million, an increase of $23.8 million compared to Depreciation and amortization of $42.3 million for the nine months ended September 30, 2023. The increase was primarily due to increased miners, and mining equipment at the Odessa Facility, as well as the change in the estimated useful life of our miners from five years to three years.
Change in fair value of derivative asset
Change in fair value of derivative asset was $19.2 million for the nine months ended September 30, 2024 and was driven by the fair value of the Luminant Power Agreement. The estimated fair value of our derivative asset was derived from Level 2 and Level 3 inputs, and, due to a lack of quoted prices for similar type assets, is classified in Level 3 of the fair value hierarchy. Specifically, the discounted cash flow estimation models contain quoted spot and forward prices for
28

electricity, as well as estimated usage rates consistent with the terms of the Luminant Power Agreement, the initial term of which is five years.
Power sales
After the start of mining operations at the Odessa Facility on November 22, 2022, we sold excess electricity that was available under the Luminant Power Agreement, but not needed in our mining operations at the Odessa Facility, back to the ERCOT market through Luminant. We sold power for proceeds of $3.7 million and $8.5 million for the nine months ended September 30, 2024, and 2023, respectively. Power sales fluctuate each period based on power and bitcoin prices which are volatile.
Equity in losses of equity investees
Equity in income of equity investees totaled $1.0 million for the nine months ended September 30, 2024 compared to losses of $4.2 million for the nine months ended September 30, 2023. Equity in losses of equity investees consists of our 49% share in the earnings (losses) generated by our three partially-owned mining sites, and the accretion of the basis differences in our investments in the equity investees that resulted from contributions of miners during the year ended December 31, 2022. We are accreting these basis differences over the five-year useful life of the miners.
Gains on fair value of bitcoin
Gains on fair value of bitcoin totaled $22.3 million and $3.3 million for the nine months ended September 30, 2024, and 2023, respectively. The increase in the current period is primarily due to the increase in our bitcoin treasury compared to the prior period, as well as the increase in bitcoin price in the current period compared to the prior period.
Other income (expense)
Other income totaled $0.9 million for the nine months ended September 30, 2024, compared to $1.5 million of Other expense for the nine months ended September 30, 2023. The increase is primarily related to interest income on cash held in interest bearing accounts in the current year period.
Provision for (benefit from) income taxes
For the nine months ended September 30, 2024, we recorded a provision for income taxes of $2.3 million as a result of projected income for the current year in the jurisdictions which we operate. For the nine months ended September 30, 2023, we recorded a benefit for income taxes of $0.4 million.
Liquidity and Capital Resources
We used cash flows from operations of $58.5 million for the nine months ended September 30, 2024. As of September 30, 2024, we had cash and cash equivalents of $25.3 million, total stockholders’ equity of $672.0 million and an accumulated deficit of $198.9 million. We fund operations through a combination of at-the-market stock issuances and bitcoin sales.
On September 21, 2022, we filed the Registration Statement with the SEC. In connection with the filing of the Registration Statement, we also entered into an at-the market offering agreement (the “Prior Sales Agreement”) with H.C. Wainwright & Co., LLC (the “Prior Agent”), under which we may, from time to time, sell shares of our Common Stock having an aggregate offering price of up to $250.0 million in “at-the-market” offerings through the Agent, which is included in the $500.0 million of securities that may be offered pursuant to the Registration Statement. Effective August 1, 2023, the Company terminated the Prior Sales Agreement.
On August 3, 2023, we entered into a Controlled Equity OfferingSM Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co., Canaccord Genuity LLC, Needham & Company, LLC and Compass Point Research & Trading, LLC (each, an “Original Agent” and, together, the “Original Agents”), pursuant to which we may offer and sell pursuant to a prospectus supplement, from time to time through or to the Original Agents, shares of our Common Stock, for aggregate gross proceeds of up to $250.0 million. The offering and sale of up to $250.0 million of the Shares has been registered under the Registration Statement, the base prospectus contained within the Registration Statement, and a prospectus supplement that was filed with the SEC on August 4, 2023 (the “Prospectus Supplement”).
29

On March 6, 2024, we entered into an amendment (the “Amendment”) to the Sales Agreement (as amended, the “Amended Sales Agreement”) by and among the Original Agents, Stifel, Nicolaus & Company, Incorporated (“Stifel”) and Virtu Americas LLC (“Virtu”). The Amendment modifies the Sales Agreement to include Stifel and Virtu as additional agents under the Amended Sales Agreement. On March 6, 2024, we also filed an amendment to the Prospectus Supplement (i) increasing the dollar amount of shares available to be sold pursuant to the Amended Sales Agreement, to $296,560,661, which consists of $96,560,661 remaining as originally authorized under the Prospectus Supplement and an additional $200,000,000, and (ii) including Stifel, Nicolaus & Company, Incorporated and Virtu Americas LLC as additional agents.

On September 3, 2024, we amended and restated the Amended Sales Agreement (as amended and restated, the “Amended and Restated Sales Agreement”) with the Original Agents, Keefe, Bruyette & Woods, Inc. (“KBW”), Virtu and BTIG, LLC (“BTIG”) (each, an “Agent” and, together, the “Agents”). The Amended and Restated Sales Agreement modified the Amended Sales Agreement to, among other things, include BTIG as an additional Agent under the Amended and Restated Sales Agreement and to replace Stifel with KBW as an Agent under the Amended and Restated Sales Agreement. For the quarter ended September 30, 2024, we received net proceeds on sales of 18.0 million shares of common stock under the Amended and Restated Sales Agreement of approximately $61.3 million (net of commissions and expenses) at an average net selling price of $3.41 per share.
On August 14, 2023, we entered into a master loan agreement with Coinbase Credit, Inc., as lender, and Coinbase, Inc., as lending service provider. Pursuant to the master loan agreement, we established a secured line of credit up to $10.0 million (the “Credit Facility”). We will not incur commitment fees for unused portions of the Credit Facility. The borrowing rate on amounts drawn against the Credit Facility is determined on the basis of the Federal Funds Target Rate - Upper Bound, plus 2.5%, calculated daily based on a 365-day year and payable monthly for the duration of the loan. Borrowings under the Credit Facility are available on demand, open term, and collateralized by bitcoin transferred to the lending service provider’s platform. As of September 30, 2024 we have not drawn upon the Credit Facility. Subsequent to September 30, 2024, we expanded the Credit Facility to a $15.0 million limit, and established a term loan facility with Coinbase with a limit of $35.0 million and maximum period of one year (the “Term Loan Facility”). Coinbase has the right to terminate loans under the Term Loan Facility if the price of bitcoin falls below $40,000.
Management believes that our existing financial resources, combined with projected cash and bitcoin inflows from our data centers and our intent and ability to sell bitcoin received or earned, will be sufficient to enable us to meet our operating and capital requirements for at least 12 months from the date these unaudited condensed consolidated financial statements are issued.
Cash Flows
The following table summarizes our sources and uses of cash for the periods indicated (in thousands):
Nine Months Ended September 30,
20242023
Net cash used in operating activities$(58,533)$(46,325)
Net cash provided by (used in) investing activities(195,147)37,802 
Net cash provided by (used in) financing activities207,309 (62)
Net increase (decrease) in cash and cash equivalents$(46,371)$(8,585)
Operating Activities
Net cash used in operating activities increased by $12.2 million to $58.5 million for the nine months ended September 30, 2024 from $46.3 million for the nine months ended September 30, 2023. We incurred a net loss of $$62.1 million for the nine months ended September 30, 2024, compared to a net loss of $$36.4 million for the nine months ended September 30, 2023, representing an increase of $25.8 million. Cash flows from operating activities was impacted by a $8.5 million increase in non-cash items, primarily driven by a $26.3 million increase in bitcoin received as payment from our mining pool operator, $32.5 million loss on our derivative asset, and a $19.1 million increase in gains on the fair value of bitcoin. Additionally, changes in assets and liabilities resulted in a decrease in cash used of $5.1 million between the nine months ended September 30, 2024 and 2023.
30

Investing Activities
Cash flows used in investing activities increased by $233 million to $195.1 million of net cash used in investing activities for the nine months ended September 30, 2024 compared to $37.8 million of net cash provided by investing activities for the nine months ended September 30, 2023, primarily related to $130.7 million of deposits primarily related to new miner purchases, and a $25.6 million increase in contributions to equity investees related to capital expenditures and operations at the Bear and Chief facilities, partially offset by a $59.4 million increase in purchases of property and equipment related to building out the Black Pearl facility, and acquisition of the Barber Lake Facility.
Financing Activities
Cash flows provided by financing activities increased by $207.4 million to $207.3 million net cash provided by financing activities for the nine months ended September 30, 2024 from $0.1 million net cash used in financing activities for the nine months ended September 30, 2023, primarily driven by $213.5 million increase in proceeds from the issuance of common stock during the nine months ended September 30, 2024.
Limited Business History; Need for Additional Capital
There is limited historical financial information about the Company upon which to base an evaluation of our performance. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in exploration and/or development, and possible cost overruns due to price and cost increases in services. We may require additional capital to pursue certain business opportunities or respond to technological advancements, competitive dynamics or technologies, customer demands, challenges, acquisitions or unforeseen circumstances. Additionally, we have incurred and expect to continue to incur significant costs related to being a public company. Accordingly, we may in engage in equity or debt financings or enter into credit facilities for the above-mentioned or other reasons; however, we may not be able to timely secure additional debt or equity financings on favorable terms, if at all. If we raise additional funds through equity financing, our existing stockholders could experience significant dilution. Furthermore, any debt financing obtained by us in the future could involve restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities. If we are unable to obtain adequate financing on terms that are satisfactory to us, when we require it, our ability to continue to grow or support the business and to respond to business challenges could be significantly limited, which may adversely affect our business plan. For risks associated with this, see “Risks Factors—Risks Related to Our Business, Industry and Operations—We may need to raise additional capital, which may not be available on terms acceptable to us, or at all” in our 2023 Form 10-K.
Contractual Obligations and Other Commitments
On December 17, 2021, we entered into a lease agreement for executive office space, with an effective term that commenced on February 1, 2022 and monthly rent payments of approximately $0.1 million. The initial lease term was for a period of five years and four months. During the second quarter of 2024, we entered into an amendment to the lease agreement commencing on May 15, 2024, to increase the leased office space and extend the term through May 2029. Monthly rent payments associated with the amended lease are approximately $0.2 million.
We also entered into a series of agreements with affiliates of Luminant ET Services Company LLC ( “Luminant”), including the Lease Agreement dated June 29, 2021, with amendment and restatement on July 9, 2021 (as amended and restated, the “Luminant Lease Agreement”). The Luminant Lease Agreement leases a plot of land to us where our data center, ancillary infrastructure and electrical system (the “Interconnection Electrical Facilities” or “substation”) have been set up for our Odessa Facility. We entered into the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement to build the infrastructure necessary to support our planned operations. Management determined that the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement should be combined for accounting purposes under ASC 842 (collectively, the “Combined Luminant Lease Agreement”) and that amounts exchanged under the combined contract should be allocated to the various components of the overall transaction based on relative fair values.
Our management determined that the Combined Luminant Lease Agreement contains two lease components; and the components should be accounted for together as a single lease component, because the effect of accounting for the land lease separately would be insignificant.
The Combined Luminant Lease Agreement commenced on November 22, 2022 and has an initial term of five years, with renewal provisions that are aligned with the Luminant Power Agreement. Financing for use of the land and
31

substation is provided by Luminant affiliates. Despite lease commencement in November 2022, we had not been required by Luminant to make any lease payments for the substation prior to July 2023, therefore we accrued amounts due under the Combined Luminant Lease Agreement in accrued expenses and other current liabilities on its unaudited condensed consolidated balance sheet.
On August 23, 2023, we entered into a second amendment of the Luminant Lease Agreement, the terms of which included an amended payment schedule, reflecting monthly installments of principal and interest totaling $19.7 million on an undiscounted basis, due over the remaining four-year period starting in July 2023. This amendment did not have a material impact on our unaudited condensed consolidated financial statements.
At the end of the lease term for the Interconnection Electrical Facilities, the substation will be sold back to Luminant’s affiliate, Vistra Operations Company, LLC at a price to be determined based upon bids obtained in the secondary market.
Non-GAAP Financial Measures
We are providing supplemental financial measures for Adjusted Earnings (Loss) and Adjusted Earnings (Loss) per share - diluted, in each case that exclude the impact of (i) the non-cash change in fair value of derivative asset, (ii) share-based compensation expense, (iii) depreciation and amortization, (iv) deferred income tax expense, (v) nonrecurring gains and losses and (vi) the non-cash change in fair value of warrant liability. These supplemental financial measures are not measurements of financial performance under accounting principles generally accepted in the United Stated (“GAAP”) and, as a result, these supplemental financial measures may not be comparable to similarly titled measures of other companies. Management uses these non-GAAP financial measures internally to help understand, manage, and evaluate our business performance and to help make operating decisions. We believe the use of these non-GAAP financial measures can also facilitate comparison of our operating results to those of our competitors.
Non-GAAP financial measures are subject to material limitations as they are not in accordance with, or a substitute for, measurements prepared in accordance with GAAP. For example, we expect that share-based compensation expense, which is excluded from the non-GAAP financial measure, will continue to be a significant recurring expense over the coming years and is an important part of the compensation provided to certain employees, officers and directors. Similarly, we expect that depreciation and amortization will continue to be a recurring expense over the term of the useful life of the related assets. Our non-GAAP financial measure is not meant to be considered in isolation and should be read only in conjunction with our condensed consolidated financial statements included elsewhere in this Quarterly Report, which have been prepared in accordance with GAAP. We rely primarily on such condensed consolidated financial statements to understand, manage and evaluate our business performance and use the non-GAAP financial measures only supplementally.
The following is a reconciliation of our Adjusted Earnings (Loss) to the most directly comparable GAAP measure for the periods indicated (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
 Reconciliation of Adjusted Earnings:
Net loss$(86,754)$(18,621)$(62,145)$(36,372)
 Change in fair value of derivative asset 48,520 (4,744)19,181 (13,294)
 Share-based compensation expense 10,211 10,699 31,865 17,988 
 Depreciation and amortization 28,636 16,217 66,131 42,284 
 Deferred income tax expense (4,013)(1,192)1,358 (555)
Other gains - nonrecurring— (95)— (2,355)
 Change in fair value of warrant liability — (10)(250)49 
 Adjusted (loss) earnings $(3,400)$2,254 $56,140 $7,745 
The following is a reconciliation of our Adjusted Earnings (Loss) per share - diluted to the most directly comparable GAAP measure for the periods indicated:
32

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Reconciliation of Adjusted Earnings per share - diluted:
Net loss per share - diluted$(0.26)$(0.07)$(0.20)$(0.15)
Change in fair value of derivative asset per diluted share0.14 (0.02)0.07 (0.05)
Share-based compensation expense per diluted share0.03 0.04 0.10 0.07 
Depreciation and amortization per diluted share0.09 0.06 0.21 0.17 
Deferred income tax expense per diluted share(0.01)— — — 
Other gains - nonrecurring per diluted share— — — (0.01)
Change in fair value of warrant liability per diluted share— — — — 
Adjusted (loss) earnings per diluted share$(0.01)$0.01 $0.18 $0.03 
Critical Accounting Policies, and Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of expenses during the reporting period. A description of our significant accounting policies in included in our 2023 Form 10-K. You should read the accompanying unaudited condensed consolidated financial statements in conjunction with our audited consolidated financial statements and accompanying notes in our 2023 Form 10-K. There have been no material changes in the information disclosed in the notes to our audited consolidated financial statements included in our 2023 Form 10-K, except the change in estimated useful life of our miners from five years to three years, as described in Note 5. Property and Equipment of Item 1. Financial Statements in this Quarterly Report.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements applicable to us, adopted and not yet adopted as of the date of this report, is included in Note 2 to our unaudited condensed consolidated financial statements located in “Part I - Financial Information, Item 1. Financial Statements” in this Quarterly Report.
Emerging Growth Company
We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. We have elected to use this extended transition period to enable us to comply with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our unaudited condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
On the last business day of the second quarter in 2024, the aggregate market value of our shares of common stock held by non-affiliate stockholders exceeded $700 million. As a result, as of December 31, 2024, we will be considered a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, and will cease to be an emerging growth company. Due to loss of emerging growth company status, we will no longer be exempt from the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, and our independent registered public accounting firm will evaluate and report on the effectiveness of internal control over financial reporting.
33

Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 4. Controls and Procedures.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”), as defined by Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of September 30, 2024, the end of the period covered by this Quarterly Report. The Disclosure Controls evaluation was done under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, with the goal being that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, our disclosure controls and procedures were not effective at the reasonable assurance level as of September 30, 2024.
Remediation of Material Weakness
As noted in the 2023 Form 10-K, during management’s assessment of internal controls over financial reporting, a material weakness was identified related to certain Information Technology General Controls over user access, segregation of duties and change management controls.
As management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, we understand the importance of developing a resolution plan aligned with management and overseen by the Audit Committee of our Board of Directors. Since the material weakness was identified, management began implementing and has continued to implement and refine measures designed to ensure that control deficiencies contributing to the material weakness are remediated, such that these controls are designed, implemented, and operating effectively. Our plan includes the following:
•Enhance our remediation efforts by continuing to devote resources in 2024 in key financial reporting and information technology areas, including hiring additional employees.
•Continue to utilize an external third-party internal audit and SOX 404 implementation firm to work to improve the Company’s controls related to our material weaknesses, specifically relating to user access and change management surrounding the Company’s IT systems and applications.
•Continue to implement new processes and controls and engage external resources when required in connection with remediating this material weakness, such that these controls are designed, implemented, and operating effectively.
•Continue to formalize our policies and processes including those over outside service providers with a specific focus on enhancing design and documentation related to (i) developing and communicating additional policies and procedures to govern the areas of IT change management and user access processes and related control activities and (ii) develop robust processes to validate data received from third-parties and relied upon to generate financial statements that are complete and accurate.
34

We recognize that the material weaknesses in our internal control over financial reporting will not be considered remediated until the remediated controls operate for a sufficient period of time and can be tested and concluded by management to be designed and operating effectively. Because our remediation efforts involve our outsourced service providers, we cannot provide any assurance that these remediation efforts will be successful or that our internal control over financial reporting will be effective as a result of these efforts.
We continue to evaluate and work to improve our internal control over financial reporting related to the identified material weaknesses and management may determine to take additional measures to address control deficiencies or determine to modify the remediation plan described above. In addition, we report the progress and status of the above remediation efforts to the Audit Committee on a periodic basis.
Changes in Internal Control over Financial Reporting
Other than the remediation efforts described above, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35


PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
We are not a party to any material pending legal proceedings. From time to time, we may be subject to legal proceedings and claims arising in the ordinary course of business. There have been no material changes to such proceedings previously disclosed in our 2023 Form 10-K.
Item 1A. Risk Factors.
Our business, financial condition and operating results can be affected by a number of factors, whether currently known or unknown, including but not limited to the risk factors as previously disclosed in Part I, Item 1A, “Risk Factors” of our 2023 Form 10-K, which is incorporated herein by reference. There have been no material changes to the risk factors previously disclosed in our 2023 Form 10-K, except for the risk factor noted below.
We will no longer qualify as an “emerging growth company” or a “smaller reporting company” as of December 31, 2024 and, as a result, we will no longer be able to avail ourselves of certain reduced reporting requirements applicable to emerging growth companies or smaller reporting companies, subject to applicable transition relief.
We are currently an “emerging growth company,” as defined in the JOBS Act, and we have taken advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies,” including the auditor attestation requirements of Section 404, compliance with requirements that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditors’ report providing additional information about the audit and the financial statements, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. In addition, as an emerging growth company, we have elected to use the extended transition period for complying with new or revised accounting standards until those standards would otherwise apply to private companies. As a result, our consolidated financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective dates for new or revised accounting standards that are applicable to public companies.
Because the market value of our common stock held by non-affiliates exceeded $700 million as of June 30, 2024, we will be deemed a large accelerated filer under the Exchange Act and will lose our status as an “emerging growth company” as of December 31, 2024. As a result, subject to certain grace periods, we will be required to:
•engage an independent registered public accounting firm to provide an attestation report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002;
•submit certain executive compensation matters to stockholder advisory votes; and
•disclose a compensation discussion and analysis, including disclosure regarding certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation.
We will no longer able to take advantage of cost savings associated with the JOBS Act. Furthermore, if the additional requirements applicable to non-emerging growth companies divert the attention of our management and personnel from other business concerns, they could have a material adverse effect on our business, financial condition and results of operations. The increased costs will decrease our net income or increase our net loss and may require us to reduce costs in other areas of our business. We cannot predict or estimate the amount or timing of additional costs we may incur to respond to these requirements. Furthermore, if we are unable to satisfy our obligations as a non-emerging growth company, we could be subject to delisting of our common stock, fines, sanctions and other regulatory action and potentially civil litigation.
As a result of our loss of “emerging growth company” status, it is possible that investors will find our common stock less attractive in light of the fact that we have relied on certain of these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our share price may be more volatile. In addition, any failure to comply with these additional requirements in a timely manner, or at all, could have an adverse effect on our business and results of operations and could cause a decline in the price of our common stock.
36


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
(a)Disclosure in lieu of reporting on a Current Report on Form 8-K.
None.
(b)Material changes to the procedures by which security holders may recommend nominees to the board of directors.
None.
(c) Insider trading arrangements and policies.
During the three months ended September 30, 2024, none of our directors or “officers” (as defined in Rule 16a-1(f) under the Exchange Act) adopted, terminated or modified a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
37

Item 6. Exhibits.
Incorporated by Reference
Filed/
Furnished
Herewith
Exhibit
Number
Exhibit Description
From
File No
Exhibit
Filing
Date
2.1†8-K001-396252.13/5/21 
3.18-K001-396253.18/31/21 
3.28-K001-396253.28/31/21 
4.1S-1/A333-2483334.310/9/21 
4.28-K001-396254.110/28/20 
10.1
10-Q
001-39625
10.38/13/24
31.1*
31.2*
32.1**
32.2**
101.INSInline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document*
101.SCHInline XBRL Taxonomy Extension Schema Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*
_____________________________________________________
*Filed herewith.
**Furnished herewith.
#Indicates management contract or compensatory plan.
†Certain confidential portions (indicated by brackets and asterisks) have been omitted from this exhibit because such information is both (i) non-material and (ii) would be competitively harmful if publicly disclosed.
38

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
CIPHER MINING INC.
Date: October 31, 2024
By:/s/ Tyler Page
Tyler Page
Chief Executive Officer
(Principal Executive Officer)
Date: October 31, 2024
By:/s/ Edward Farrell
Edward Farrell
Chief Financial Officer
(Principal Financial Officer)
39

Exhibit 31.1
CERTIFICATION
I, Tyler Page, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Cipher Mining Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: October 31, 2024
By:/s/ Tyler Page
Tyler Page
Chief Executive Officer


Exhibit 31.2
CERTIFICATION
I, Edward Farrell, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Cipher Mining Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: October 31, 2024
By:/s/ Edward Farrell
Edward Farrell
Chief Financial Officer


Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Cipher Mining Inc. (the “Company”) for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: October 31, 2024
By:/s/ Tyler Page
Tyler Page
Chief Executive Officer


Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Cipher Mining Inc. (the “Company”) for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: October 31, 2024
By:/s/ Edward Farrell
Edward Farrell
Chief Financial Officer

v3.24.3
Cover Page - shares
 9 Months Ended
Sep. 30, 2024
Oct. 30, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-39625  
Entity Registrant Name Cipher Mining Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 85-1614529  
Entity Address, Address Line One 1 Vanderbilt Avenue  
Entity Address, Address Line Two Floor 54  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10017  
City Area Code 332  
Local Phone Number 262-2300  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   347,806,123
Entity Central Index Key 0001819989  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Common Stock, par value $0.001 per share    
Document Information [Line Items]    
Title of 12(b) Security Common Stock, par value $0.001 per share  
Trading Symbol CIFR  
Security Exchange Name NASDAQ  
Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per whole share    
Document Information [Line Items]    
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per whole share  
Trading Symbol CIFRW  
Security Exchange Name NASDAQ  
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 25,342 $ 86,105
Prepaid expenses and other current assets 3,488 3,670
Bitcoin 95,459 32,978
Derivative asset 27,185 31,878
Total current assets 151,759 155,498
Restricted cash 14,392 0
Property and equipment, net 310,699 243,815
Deposits on equipment 144,573 30,812
Intangible assets, net 25,742 8,109
Investment in equity investees 54,973 35,258
Derivative asset 47,225 61,713
Operating lease right-of-use asset 10,564 7,077
Security deposits 15,301 23,855
Other noncurrent assets 210 0
Total assets 775,438 566,137
Current liabilities    
Accrued expenses and other current liabilities 40,764 22,439
Finance lease liability, current portion 3,695 3,404
Operating lease liability, current portion 1,479 1,166
Warrant liability 0 250
Total current liabilities 59,092 33,793
Asset retirement obligation 19,810 18,394
Finance lease liability 8,319 11,128
Operating lease liability 9,662 6,280
Deferred tax liability 6,564 5,206
Total liabilities 103,447 74,801
Commitments and contingencies (Note 13)
Stockholders’ equity    
Preferred stock, $0.001 par value; 10,000,000 shares authorized, none issued and outstanding as of September 30, 2024, and December 31, 2023 0 0
Common stock, $0.001 par value, 500,000,000 shares authorized, 355,771,238 and 296,276,536 shares issued as of September 30, 2024 and December 31, 2023, respectively, and 347,800,186 and 290,957,862 shares outstanding as of September 30, 2024, and December 31, 2023, respectively 356 296
Additional paid-in capital 870,565 627,822
Accumulated deficit (198,922) (136,777)
Treasury stock, at par, 7,971,052 and 5,318,674 shares at September 30, 2024 and December 31, 2023, respectively (8) (5)
Total stockholders’ equity 671,991 491,336
Total liabilities and stockholders’ equity 775,438 566,137
Nonrelated Party    
Current assets    
Accounts receivable 226 622
Current liabilities    
Accounts payable 13,154 4,980
Related Party    
Current assets    
Accounts receivable 59 245
Current liabilities    
Accounts payable $ 0 $ 1,554
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parentheticals) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 10,000,000 10,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 500,000,000 500,000,000
Common stock, shares issued (in shares) 355,771,238 296,276,536
Common stock, shares outstanding (in shares) 347,800,186 290,957,862
Treasury stock, shares (in shares) 7,971,052 5,318,674
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue - bitcoin mining $ 24,102 $ 30,304 $ 109,047 $ 83,423
Costs and operating expenses (income)        
Cost of revenue 15,063 13,008 44,164 37,017
Compensation and benefits 14,738 17,071 44,058 41,676
General and administrative 8,919 6,827 23,362 20,977
Depreciation and amortization 28,636 16,217 66,131 42,284
Change in fair value of derivative asset 48,520 (4,744) 19,181 (13,294)
Power sales (1,444) (2,720) (3,726) (8,469)
Equity in (income) losses of equity investees (847) 1,998 (1,008) 4,179
Losses (gains) on fair value of bitcoin 1,911 1,848 (22,336) (3,276)
Other gains 0 (95) 0 (2,355)
Total costs and operating expenses 115,496 49,410 169,826 118,739
Operating loss (91,394) (19,106) (60,779) (35,316)
Other income (expense)        
Interest income 1,188 11 3,027 112
Interest expense (346) (627) (1,118) (1,513)
Change in fair value of warrant liability 0 10 250 (49)
Other expense (4) (6) (1,235) (18)
Total other income (expense) 838 (612) 924 (1,468)
Loss before taxes (90,556) (19,718) (59,855) (36,784)
Current income tax expense (211) (95) (932) (143)
Deferred income tax benefit (expense) 4,013 1,192 (1,358) 555
Total income tax benefit (expense) 3,802 1,097 (2,290) 412
Net loss $ (86,754) $ (18,621) $ (62,145) $ (36,372)
Loss per share - basic (in dollars per share) $ (0.26) $ (0.07) $ (0.20) $ (0.15)
Loss per share - diluted (in dollars per share) $ (0.26) $ (0.07) $ (0.20) $ (0.15)
Weighted average shares outstanding - basic (in shares) 332,680,037 251,789,350 314,820,110 249,858,033
Weighted average shares outstanding - diluted (in shares) 332,680,037 251,789,350 314,820,110 249,858,033
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022     251,095,305        
Beginning balance (in shares) at Dec. 31, 2022             (3,543,347)
Beginning balance at Dec. 31, 2022 $ 342,892 $ 209 $ 251 $ 453,854 $ (111,209) $ 209 $ (4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common shares, net of offering costs - At-the-market offering (in shares)     3,809,943        
Issuance of common shares, net of offering costs - At-the-market offering 11,345   $ 4 11,341      
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (in shares)     4,457,708       1,581,217
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (3,224)   $ 4 (3,227)     $ (1)
Share-based compensation (in shares)     319,786        
Share-based compensation 28,687     28,687      
Net loss (36,372)       (36,372)    
Ending balance (in shares) at Sep. 30, 2023     259,682,742        
Ending balance (in shares) at Sep. 30, 2023             (5,124,564)
Ending balance at Sep. 30, 2023 343,537   $ 259 490,655 (147,372)   $ (5)
Beginning balance (in shares) at Jun. 30, 2023     254,795,626        
Beginning balance (in shares) at Jun. 30, 2023             (4,381,735)
Beginning balance at Jun. 30, 2023 344,970   $ 254 473,471 (128,751)   $ (4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common shares, net of offering costs - At-the-market offering (in shares)     2,831,736        
Issuance of common shares, net of offering costs - At-the-market offering 8,601   $ 4 8,597      
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (in shares)     1,983,952       742,829
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (2,112)   $ 1 (2,112)     $ (1)
Share-based compensation (in shares)     71,428        
Share-based compensation 10,699     10,699      
Net loss (18,621)       (18,621)    
Ending balance (in shares) at Sep. 30, 2023     259,682,742        
Ending balance (in shares) at Sep. 30, 2023             (5,124,564)
Ending balance at Sep. 30, 2023 $ 343,537   $ 259 490,655 (147,372)   $ (5)
Beginning balance (in shares) at Dec. 31, 2023 296,276,536   296,276,536        
Beginning balance (in shares) at Dec. 31, 2023 (5,318,674)           (5,318,674)
Beginning balance at Dec. 31, 2023 $ 491,336   $ 296 627,822 (136,777)   $ (5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common shares, net of offering costs - At-the-market offering (in shares)     52,825,758        
Issuance of common shares, net of offering costs - At-the-market offering 221,695   $ 53 221,642      
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (in shares)     6,668,944       2,652,378
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (10,760)   $ 7 (10,764)     $ (3)
Share-based compensation 31,865     31,865      
Net loss $ (62,145)       (62,145)    
Ending balance (in shares) at Sep. 30, 2024 355,771,238   355,771,238        
Ending balance (in shares) at Sep. 30, 2024 (7,971,052)           (7,971,052)
Ending balance at Sep. 30, 2024 $ 671,991   $ 356 870,565 (198,922)   $ (8)
Beginning balance (in shares) at Jun. 30, 2024     335,557,872        
Beginning balance (in shares) at Jun. 30, 2024             (6,941,446)
Beginning balance at Jun. 30, 2024 690,771   $ 336 802,610 (112,168)   $ (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common shares, net of offering costs - At-the-market offering (in shares)     17,953,378        
Issuance of common shares, net of offering costs - At-the-market offering 61,291   $ 18 61,273      
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (in shares)     2,259,988       1,029,606
Delivery of common stock underlying restricted stock units, net of shares settled for tax withholding settlement (3,528)   $ 2 (3,529)     $ (1)
Share-based compensation 10,211     10,211      
Net loss $ (86,754)       (86,754)    
Ending balance (in shares) at Sep. 30, 2024 355,771,238   355,771,238        
Ending balance (in shares) at Sep. 30, 2024 (7,971,052)           (7,971,052)
Ending balance at Sep. 30, 2024 $ 671,991   $ 356 $ 870,565 $ (198,922)   $ (8)
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (Parentheticals)
 12 Months Ended
Dec. 31, 2022
Statement of Stockholders' Equity [Abstract]  
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2023-08
v3.24.3
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net loss $ (62,145) $ (36,372)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 65,661 42,284
Amortization of intangible assets 470 0
Amortization of operating right-of-use asset 888 688
Share-based compensation 31,865 28,687
Equity in (income) losses of equity investees (1,008) 4,179
Non-cash lease expense 429 1,477
Other (1,235) 0
Deferred income taxes 1,358 (555)
Bitcoin received as payment for services (109,443) (83,161)
Change in fair value of derivative asset 19,181 (13,294)
Change in fair value of warrant liability (250) 49
Gains on fair value of bitcoin (22,336) (3,276)
Changes in assets and liabilities:    
Accounts receivable 396 (262)
Receivables, related party 186 (958)
Prepaid expenses and other current assets 182 3,238
Security deposits 16,851 144
Other non-current assets (210) 0
Accounts payable 565 2,366
Accounts payable, related party 0 (1,529)
Accrued expenses and other current liabilities 62 10,732
Lease liabilities 0 (762)
Net cash used in operating activities (58,533) (46,325)
Cash flows from investing activities    
Proceeds from sale of bitcoin 79,786 78,729
Deposits on equipment (135,263) (4,533)
Purchases of property and equipment (92,373) (32,980)
Purchases and development of software (1,059) 0
Purchase of strategic contracts (17,044) 0
Capital distributions from equity investees 0 3,807
Investment in equity investees (29,194) (3,545)
Prepayments on financing lease 0 (3,676)
Net cash (used in) provided by investing activities (195,147) 37,802
Cash flows from financing activities    
Proceeds from the issuance of common stock 225,181 11,644
Offering costs paid for the issuance of common stock (3,487) (298)
Repurchase of common shares to pay employee withholding taxes (10,760) (3,224)
Principal payments on financing lease (3,625) (8,184)
Net cash provided by (used in) financing activities 207,309 (62)
Net decrease in cash, cash equivalents, and restricted cash (46,371) (8,585)
Cash, cash equivalents, and restricted cash, beginning of the period 86,105 11,927
Cash and cash equivalents, and restricted cash, end of the period 39,734 3,342
Supplemental disclosure of noncash investing and financing activities    
Reclassification of deposits on equipment to property and equipment 21,502 74,186
Property and equipment purchases in accounts payable and accrued expenses 17,422 0
Bitcoin received from equity investees 10,487 317
Settlement of related party payable related to master services and supply agreement 1,554 0
Right-of-use asset obtained in exchange for finance lease liability 4,375 14,212
Sales tax accrual on machine purchases 1,388 1,837
Equity method investment acquired for non-cash consideration 0 1,926
Finance lease cost in accrued expenses $ 0 $ 2,060
v3.24.3
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Parentheticals) - USD ($)
$ in Thousands
Sep. 30, 2024
Sep. 30, 2023
Statement of Cash Flows [Abstract]    
Cash and cash equivalents $ 25,342 $ 3,342
Restricted cash 14,392 0
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows $ 39,734 $ 3,342
v3.24.3
ORGANIZATION
 9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION ORGANIZATION
Nature of operations
Cipher Mining Inc. (“Cipher” or the “Company”) is focused on the development and operation of industrial-scale data centers for bitcoin mining and high-performance compute (“HPC”) hosting. Bitcoin mining is currently the Company’s principal revenue generating business activity. The Company operates one wholly-owned bitcoin mining data center and jointly operates three partially-owned bitcoin mining data centers that were acquired through investments in joint ventures. The Company has also acquired two new wholly-owned sites as of September 30, 2024 which have not commenced operating.
Out-of-period-adjustments
Cost of revenue and power sales for the three and nine months ended September 30, 2023 included out-of-period adjustments of approximately $1.0 million and $0.6 million, respectively, and $2.0 million and $1.6 million, respectively, that increased both cost of revenue and power sales on the unaudited condensed consolidated statements of operations for the nine months ended September 30, 2023, and resulted in net increases to operating loss and loss before taxes of approximately $0.4 million during both periods. These out-of-period adjustments related to power costs and power sales for the year ended December 31, 2022 at the Company’s Odessa Facility, which are invoiced on a net basis by the Company’s power provider. Management evaluated the impact of this error on the Company’s previously issued audited consolidated financial statements for the year ended December 31, 2022, as well as on its unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2023, assessing the error both quantitatively and qualitatively, and concluded that the error was not material to the financial statements for either period. No other out-of-period adjustments were identified in the periods presented.
Risks and uncertainties
Liquidity, capital resources and limited business history
The Company has historically experienced net losses and negative cash flows from operations; however, proceeds from sales of bitcoin are categorized as cash flows from investing activities. As of September 30, 2024, the Company had approximate balances of cash and cash equivalents of $25.3 million, working capital of $92.7 million, total stockholders’ equity of $672.0 million and an accumulated deficit of $198.9 million. The Company uses proceeds from sales of bitcoin earned by or received from its bitcoin mining data centers, as well as strategic sales of shares through “at-the-market” offerings to support its operating expenses and capital expenditures.
The Company monitors its balance sheet on an ongoing basis to determine the proper mix of bitcoin retention and bitcoin sales to support its cash requirements, ongoing operations, and capital expenditures. Bitcoin is classified as a current asset on the Company’s balance sheets due to its intent and ability to sell bitcoin to support operations when needed. Approximately $58.5 million of cash was used for operating activities during the nine months ended September 30, 2024.
During the nine months ended September 30, 2024, the Company paid approximately $135.3 million for deposits on equipment primarily related to new miner purchases for its Odessa Facility, and reclassified approximately $21.5 million to property and equipment related to equipment being placed into service.
The Company has a master loan agreement with Coinbase Credit, Inc., as lender, and Coinbase, Inc., as lending service provider. Pursuant to the master loan agreement, the Company established a secured line of credit up to $10.0 million (the “Credit Facility”). The Company will not incur commitment fees for unused portions of the Credit Facility. The borrowing rate on amounts drawn against the Credit Facility is determined on the basis of the Federal Funds Target Rate - Upper Bound, plus 2.5%, calculated daily based on a 365-day year and payable monthly for the duration of the loan. Borrowings under the Credit Facility are available on demand, open term, and collateralized by bitcoin transferred to the lending service provider’s platform. As of September 30, 2024, the Company has not drawn upon the Credit Facility. Subsequent to September 30, 2024, the Company expanded the Credit Facility to a $15.0 million limit, and established a term loan facility with Coinbase with a limit of $35.0 million and maximum period of one year (the “Term Loan Facility”, with an interest rate to be determined upon drawdown. Coinbase has the right to terminate loans under the Term Loan Facility if the price of bitcoin falls below $40,000.
Management believes that the Company’s existing financial resources, including access to the Credit Facility, combined with projected cash and bitcoin inflows from its data centers and its ability to sell bitcoin received or earned, will be
sufficient to enable the Company to meet its operating and capital requirements for at least 12 months from the date these unaudited condensed consolidated financial statements are issued.
There is limited historical financial information about the Company upon which to base an evaluation of its performance. The business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in exploration and/or development, and possible cost overruns due to price and cost increases in services. The Company may require additional capital to pursue certain business opportunities or respond to technological advancements, competitive dynamics or technologies, challenges, acquisitions or unforeseen circumstances. Additionally, the Company has incurred and expects to continue to incur significant costs related to operating as a public company. Accordingly, the Company may engage in equity or debt financings or enter into credit facilities for the above-mentioned or other reasons; however, the Company may not be able to timely secure additional debt or equity financings on favorable terms, if at all. If the Company raises additional funds through equity financing, its existing stockholders could experience significant dilution. Furthermore, any debt financing obtained by the Company in the future could involve restrictive covenants relating to the Company’s capital raising activities and other financial and operational matters, which may make it more difficult for the Company to obtain additional capital and to pursue business opportunities. If the Company is unable to obtain adequate financing on terms that are satisfactory to the Company, when the Company requires it, the Company’s ability to continue to grow or support the business and to respond to business challenges could be significantly limited, which may adversely affect the Company’s business plan.
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
The Company prepares its unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) as determined by the FASB and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (“SEC”).
The unaudited condensed consolidated financial statements include the accounts of the Company and its controlled subsidiaries, including Cipher Mining Technologies Inc. (“CMTI”). All intercompany transactions and balances have been eliminated.
Certain prior year amounts have been reclassified for consistency with the current period presentation. Effective for the quarter ended March 31, 2024, the Company changed the presentation of its condensed consolidated income statement to separately disclose Compensation and benefits from General and administrative. The Company believes this presentation provides increased transparency on the nature of the respective financial statement line items. As a result, the Company reported $17.1 million, and $41.7 million as Compensation and benefits for the three and nine months ended September 30, 2023, respectively, which was previously reported in General and administrative.
Emerging Growth Company
The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period to enable it to comply with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date it (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, the Company’s unaudited condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
On the last business day of the second quarter in 2024, the aggregate market value of the Company’s shares of common stock held by non-affiliate stockholders exceeded $700 million. As a result, as of December 31, 2024, it will be considered a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, and will cease to be an emerging growth company. Due to loss of emerging growth company status, the Company will no longer be exempt from the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, and its independent registered public accounting firm will evaluate and report on the effectiveness of internal controls over financial reporting.
Commencing with the Company’s Annual Report on Form 10-K for the year ending December 31, 2024, it will adopt any accounting pronouncements deferred under the extended transition period election on or before December 31, 2024.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The most significant estimates inherent in the preparation of the Company’s financial statements include, but are not limited to, those related to equity instruments issued in share-based compensation arrangements, valuation of its derivative asset and warrant liability under Level 3 of the fair value hierarchy, useful lives of property and equipment, the asset retirement obligation and the valuation allowance associated with the Company’s deferred tax assets, among others. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Unaudited condensed consolidated financial statements
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of the Company’s management, these unaudited condensed consolidated financial statements reflect all adjustments, which consist of only normal recurring adjustments necessary for the fair presentation of the balances and results for the periods presented. These unaudited condensed consolidated financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period.
A description of the Company’s significant accounting policies is included in the Company’s 2023 Form 10-K. You should read the unaudited condensed consolidated financial statements in conjunction with the Company’s audited consolidated financial statements and accompanying notes in the Company’s 2023 Form 10-K. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the Company’s audited consolidated financial statements included in the Company’s 2023 Form 10-K.
Segment information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is comprised of several members of its executive management team. The Company views its operations and manages its business in one segment.
Restricted cash
Restricted cash represents amounts pledged as collateral to Luminant ET Services Company LLC (“Luminant”, and Vistra Operations Company, LLC (“Vistra”), a Luminant affiliate, primarily related to the Luminant Power Agreement (defined below in Note 4, Derivative Asset). Previously these amounts were held by each respective counterparty, and classified in the Company's financials as Security deposits. In September 2024, the Company moved the collateral to a money market account in the Company's name with a bank letter of credit. The collateral restrictions related to the Luminant Power Agreement will lapse upon termination of the agreement.
Asset acquisition
In September 2024, the Company purchased a site to develop another wholly-owned data center in Colorado City, TX (“Barber Lake” or the “Barber Lake Facility”) for up to 300 MW. The Company accounted for the transaction as an asset acquisition in accordance with ASC 805, Business Combinations. Refer to Note 5 Property and equipment, Note 8. Intangible assets, Note 9. Security deposits, and Note 10. Supplementary financial information for details on the Company’s preliminary allocation of the purchase consideration consisting of $68.0 million of cash paid, and an assumed liability of $8.3 million, based on relative fair value to the balances acquired as part of this transaction.
Earnings per share
Basic earnings (loss) per share is computed by dividing net income (loss) allocated to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common share
adjusts net income (loss) and net income (loss) per common share for the effect of all potentially dilutive shares of Common Stock. Potentially dilutive common shares consist of the Company’s outstanding warrants to purchase Common Stock, as well as unvested restricted stock units (“RSUs”).
The dilutive effect of RSUs was calculated using the treasury stock method. For warrants that are liability-classified, during periods when the impact is dilutive, the Company assumes share settlement of the instruments as of the beginning of the reporting period and adjusts the numerator to remove the change in fair value of the warrant liability and adjusts the denominator to include the dilutive shares calculated using the treasury stock method.
The Company’s potentially dilutive common shares have been excluded from the computation of diluted net loss per common share when the effect would be to reduce the net loss per common share, or increase the net income per common share.
The following is a reconciliation of the numerator and denominator of the diluted earnings (loss) per share computations for the periods indicated below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Basic and diluted loss per share:
Net loss$(86,754)$(18,621)$(62,145)$(36,372)
Weighted average shares outstanding - basic332,680,037251,789,350314,820,110249,858,033
Add:
RSUs----
Weighted average shares outstanding - diluted332,680,037251,789,350314,820,110249,858,033
Net loss per share - basic$(0.26)$(0.07)$(0.20)$(0.15)
Net loss per share - diluted$(0.26)$(0.07)$(0.20)$(0.15)
The following table presents the common share equivalents that are excluded from the computation of diluted earnings (loss) per common share at September 30, 2024 and 2023, because including them would have been antidilutive.
September 30,
20242023
Public warrants8,613,9808,499,980
Private placement warrants— 114,000
Unvested RSUs21,479,80121,234,610
30,093,78129,848,590
Recently issued and adopted accounting pronouncements
In December 2023, the FASB issued ASU 2023-08, Intangibles-Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”). The Company adopted ASU 2023-08 effective January 1, 2023, as reflected in the Company’s Form 10-K for the year ended December 31, 2023. The adoption resulted in a $0.2 million adjustment to opening Retained earnings on January 1, 2023, as well as an increase of Operating loss, and Net loss of $0.9 million as reported for the three months ended September 30, 2023, and a reduction of Operating loss, and Net loss of $0.6 million as reported for the nine months ended September 30, 2023.
The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes to determine the consequences of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company’s financial statements properly reflect the change. The Company reviewed all other recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on its condensed consolidated financial statements.
v3.24.3
BITCOIN
 9 Months Ended
Sep. 30, 2024
Crypto Asset [Abstract]  
BITCOIN BITCOIN
The following table presents information about the Company’s bitcoin (in thousands):
For the Nine Months Ended September 30,
20242023
Opening balance$32,978 $6,283 
Cumulative effect upon adoption of ASU 2023-08- 209 
Bitcoin received from equity investees10,487 317 
Bitcoin received from mining activities109,443 83,162 
Proceeds from sale of bitcoin(79,785)(78,729)
Realized gains on sale of bitcoin25,114 1,739 
Unrealized gains (losses) on sale of bitcoin(2,778)1,538 
Ending balance$95,459 $14,519 
The Company held approximately 1,508 and 780 bitcoin at September 30, 2024, and December 31, 2023, respectively. The associated fair value and cost basis of bitcoin held was $95.5 million, and $96.2 million, respectively, at September 30, 2024, and $33.0 million, and $30.9 million, respectively at December 31, 2023. Fair value of bitcoin is estimated using the closing price, which is a Level 1 input (i.e., an observable input such as a quoted price in an active market for an identical asset). The Company accounts for bitcoin on a first-in-first-out (“FIFO”) basis.
As of September 30, 2024, 30 bitcoin with a fair value of $1.9 million were pledged as collateral related to short-term bitcoin price protection collars. Restrictions on this bitcoin pledged as collateral will lapse in the fourth quarter of 2024. As of December 31, 2023, 10 bitcoin with a fair value of $0.4 million were pledged as collateral. Restrictions on that collateral lapsed on January 26, 2024.
v3.24.3
DERIVATIVE ASSET
 9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE ASSET DERIVATIVE ASSET
Luminant Power Agreement
On June 23, 2021, the Company entered into a power purchase agreement with Luminant, which was subsequently amended and restated on July 9, 2021, and further amended on February 28, 2022, August 26, 2022, and August 23, 2023 (as amended, the “Luminant Power Agreement”), for the supply of a fixed amount of electric power to the Odessa Facility at a fixed price for a term of five years, subject to certain early termination exemptions. The Luminant Power Agreement provides for subsequent automatic annual renewal unless either party provides written notice to the other party of its intent to terminate the agreement at least six months prior to the expiration of the then current term.
The Company’s management determined that the Luminant Power Agreement meets the definition of a derivative under ASC 815, Derivatives and Hedging (“ASC 815”). Accordingly, the Luminant Power Agreement is recorded at its estimated fair value each reporting period with the change in the fair value recorded in change in fair value of derivative asset in the consolidated statements of operations. See additional information regarding valuation of the Luminant Power Agreement derivative in Note 17. Fair Value Measurements.
The Company may opportunistically sell electricity in the ERCOT market in exchange for cash payments, rather than utilizing the power to mine for bitcoin at the Odessa Facility to manage the Company’s operating costs. From power sales, the Company earned approximately $1.4 million and $3.7 million for the three and nine months ended September 30, 2024, respectively, and $2.7 million and $8.5 million for both the three and nine months ended September 30, 2023, respectively, and recorded this amount within costs and operating expenses (income) on the unaudited condensed consolidated statement of operations, with the corresponding cost of the power sold recorded in cost of revenue. See Note 1. Organization for information regarding the out-of-period adjustments recorded during the three and nine months ended September 30, 2023, which affected cost of power, power sales, net operating loss and net loss on the Company’s unaudited condensed consolidated statement of operations.
v3.24.3
PROPERTY AND EQUIPMENT
 9 Months Ended
Sep. 30, 2024
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT PROPERTY AND EQUIPMENT
Property and equipment, net consisted of the following (in thousands):
September 30, 2024December 31, 2023
Miners and mining equipment$182,768 $163,523 
Leasehold improvements137,582 138,883 
Land25,000 — 
Infrastructure32,567 — 
Office and computer equipment272 279 
Autos73 73 
Furniture and fixtures88 88 
Construction-in-progress55,587 49 
Total cost of property and equipment433,937 302,895 
Less: accumulated depreciation(123,238)(59,080)
Property and equipment, net$310,699 $243,815 
As of September 30, 2024, the Company has added approximately $55.6 million of construction-in-progress related to the build-out of the Black Pearl Facility. Depreciation expense was approximately $28.5 million and $16.2 million, respectively, for the three months ended September 30, 2024, and 2023, including approximately $0.5 million and $0.4 million, respectively, of accretion expense related to the Company’s asset retirement obligation. Depreciation expense was approximately $65.7 million and $42.3 million, respectively, for the nine months ended September 30, 2024 and 2023, respectively, and included approximately $1.4 million and $1.3 million for the nine months ended September 30, 2024 and 2023, of accretion expense related to the Company’s asset retirement obligation.
In June 2024, the Company entered into agreements with Bitmain Technologies Delaware Limited (“Bitmain”) and Canaan Creative Global Pte. Ltd. (“Canaan”) to purchase the newest generation miners to be delivered in the fourth quarter of 2024. As more efficient machines were available earlier than anticipated, this prompted a shift in the Company's planned use of the existing miners. The Company will use these new miners to replace less efficient machines at the Odessa Facility instead of deploying at the Black Pearl Facility. The Company deemed this event a trigger to reevaluate the estimated useful lives of the miners, and the Company reduced the estimated useful life of miners from five years to three years. The Company changed this accounting policy effective June 1, 2024 and accounted for it prospectively. This change in estimate resulted in a $9.4 million and $12.2 million increase in Depreciation and amortization expense, and respective reduction of Operating (loss) income, and Net (loss) income for the three and nine months ended September 30, 2024, respectively, and a $0.03 and a $0.04 increase in Net loss per share for the three and nine months ended September 30, 2024.
As part of this transaction, the Company acquired Property and equipment of related to electrical infrastructure of $26.0 million with an estimated useful life of 20 years, and land $25.0 million, deemed to have an indefinite life.
v3.24.3
DEPOSITS ON EQUIPMENT
 9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
DEPOSITS ON EQUIPMENT DEPOSITS ON EQUIPMENT
In the fourth quarter of 2023, the Company entered into an agreement with Bitmain to purchase 7.1 EH/s of miners to be delivered in the first half of 2025 (the “Future Sales and Purchase Agreement”). The Company paid a deposit of $9.9 million upon execution of the agreement. For the nine months ended September 30, 2024, the Company paid an additional $97.5 million towards this contract, in addition to amending the agreement on June 5, 2024 (such amendment, the “Supplemental Agreement” to upgrade the miners and accelerate the delivery from the first half of 2025 to the fourth quarter of 2024. This commitment has $26.9 million remaining to be paid as of September 30, 2024. The Future Sales and Purchase Agreement also has an option to purchase an additional 8.7 EH/s in 2024. The Company paid $12.2 million upon signing the agreement in the fourth quarter of 2023 as a deposit, which can be used towards purchases under this option. On July 10, 2024, the Company entered into an agreement to further amend the Future Sales and Purchase agreement (the “Amendment Agreement”). The Amendment Agreement upgraded the miners to be purchased under the option, and extended the option expiration from December 31, 2024 to June 30, 2025. The Company paid an additional $6.5 million as a deposit in connection with this amendment.
In the second quarter of 2024, the Company entered into an agreement with Canaan to purchase 1.25 EH/s of miners to be delivered in the fourth quarter of 2024. The Company paid a deposit of $13.1 million in connection with the agreement, with $3.3 million left to be paid. Additionally, the contract included an option to purchase 160 MW of miners which the Company can exercise on or before June 30, 2025. The Company paid a deposit of $5.3 million associated with the option.
v3.24.3
INVESTMENT IN EQUITY INVESTEES
 9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENT IN EQUITY INVESTEES INVESTMENT IN EQUITY INVESTEES
The Company uses the equity method of accounting to account for its 49% equity interest in its partially owned mining operations Alborz LLC, Bear LLC and Chief Mountain LLC (the “Data Center LLCs”).
During fiscal year 2022, the Company contributed miners and mining equipment to the Data Center LLCs. The contributed miners had a fair value that was lower than the cost paid by the Company to obtain them. As such, the Company recognized a loss at the time of the contributions, resulting in basis differences of the miners between the Company and the Data Center LLCs, which recorded the contributions of equipment from the Company at historical cost. The Company accretes these basis differences over the life of the miners and records the accretion amount for each reporting period within equity in losses of equity investees on its statements of operations. As of September 30, 2024, the Company had remaining basis differences totaling approximately $11.2 million that have not yet been accreted.
Activity in the Company’s investments in equity investees during the nine months ended September 30, 2024, and 2023, consisted of the following (in thousands):
For the Nine Months Ended September 30,
20242023
Opening balance$35,258 $37,478 
Cost of contributed mining equipment and other capital contributions29,194 4,435 
Accretion of basis differences related to miner contributions4,442 5,012 
Capital distributions- (3,807)
Bitcoin received from equity investees(10,487)(317)
Equity in net losses of equity investees(3,434)(9,192)
Ending Balance$54,973 $33,609 
v3.24.3
INTANGIBLE ASSETS
 9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS INTANGIBLE ASSETS
In September 2024, as part of the acquisition of the Barber Lake Facility, the Company obtained certain regulatory approvals related to the site. As a result, the Company added $17.0 million of Strategic contracts related to the transaction.
The Company’s intangible assets consisted of the following (in thousands):
September 30, 2024
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Strategic contracts$24,045 $(292)$23,753 
Capitalized software2,289 (300)1,989 
Total$26,334 $(592)$25,742 
December 31, 2023
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Strategic contract$7,000 $(28)$6,972 
Capitalized software1,230 (93)1,137 
Total$8,230 $(121)$8,109 

The Company recorded amortization expense related to intangible assets of $0.2 million and $0.5 million in the three and nine months ended September 30, 2024, respectively, and nil in both the three and nine months ended September 30, 2023. The Company expects to record amortization expense as follows over the next five subsequent years:
(in thousands)
Remainder of 2024$542 
Year Ended December 31, 2025658 
Year Ended December 31, 2026658 
Year Ended December 31, 2027658 
Year Ended December 31, 2028566 
v3.24.3
SECURITY DEPOSITS
 9 Months Ended
Sep. 30, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
SECURITY DEPOSITS SECURITY DEPOSITS
The Company’s security deposits consisted of the following (in thousands):
September 30, 2024December 31, 2023
Luminant Power Purchase Agreement collateral$— $12,554 
Vistra Purchase and Sale Agreement collateral— 3,063 
Oncor Facility Extension security deposit related to Black Pearl Facility6,269 6,269 
Oncor Facility Extension security deposit related to Barber Lake Facility8,297 — 
Other deposits735 1,969 
Total security deposits$15,301 $23,855 
Under the Luminant Power Agreement, the Company was required to provide Luminant with collateral of approximately $12.6 million (the “Independent Collateral Amount”). The Independent Collateral Amount will remain in place throughout the term of the Luminant Power Agreement. Details of the construction of the Interconnection Electrical Facilities, including collateral arrangements that are in addition to the Independent Collateral Amount, are set out in the Purchase and Sale Agreement dated June 28, 2021, with amendment and restatement on July 9, 2021 (as amended and restated, the “Vistra Purchase and Sale Agreement”) with Vistra. Under the Vistra Purchase and Sale Agreement, the Company provided approximately $3.1 million as collateral separate from the Independent Collateral Amount, which is also recorded in security deposits as of December 31, 2023. As of September 30, 2024, this collateral balance was moved to a money market account owned by the Company and is classified as restricted cash.
As part of the transaction to acquire the Barber Lake Facility, the Company acquired a deposit with Oncor Electric Delivery Company LLC (“Oncor”) of $8.3 million which had previously been paid by the seller. As part of the transaction, the Company must remit the deposit to the seller upon receipt. As such the Company has recorded a corresponding liability in Accrued expenses and other liabilities on the condensed consolidated balance sheet as of September 30, 2024.
v3.24.3
SUPPLEMENTAL FINANCIAL INFORMATION
 9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SUPPLEMENTAL FINANCIAL INFORMATION SUPPLEMENTAL FINANCIAL INFORMATION
Prepaid expenses and other current assets were $3.5 million and $3.7 million as of September 30, 2024 and December 31, 2023, respectively, primarily consisting of prepaid insurance and employee compensation as of September 30, 2024, and prepaid insurance as of December 31, 2023.
The Company’s accrued expenses and other current liabilities consisted of the following (in thousands):
September 30, 2024December 31, 2023
Taxes (primarily sales tax)$16,113 $15,184 
Barber Lake Site Deposit Payable8,297 — 
Construction Costs6,449 — 
Employee Compensation4,650 — 
Payment for Miners in service3,363 139 
Power Costs— 5,800 
Legal settlement— 1,000 
Other1,892 316 
Total accrued expenses and other current liabilities$40,764 $22,439 
v3.24.3
RELATED PARTY TRANSACTIONS
 9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS RELATED PARTY TRANSACTIONS
Related party receivables
The Company recorded related party receivables of approximately $0.1 million and $0.2 million, as of September 30, 2024 and December 31, 2023, respectively, representing expenses paid on behalf of the Data Center LLCs.
Purchase commitments, deposits on equipment and related party payables
On April 8, 2022, the Company entered into two agreements with the Bitfury Group, made under, and as a part of, the Master Services and Supply Agreement to purchase equipment related to data center construction. The Company and the Bitfury Group terminated the Master Services and Supply Agreement on February 28, 2024, for no additional consideration.
v3.24.3
LEASES
 9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
LEASES LEASES
Combined Luminant Lease Agreement
The Company entered into a series of agreements with affiliates of Luminant, including the Lease Agreement dated June 29, 2021, with amendment and restatement on July 9, 2021 and August 23, 2023 (as amended and restated, the “Luminant Lease Agreement”). The Luminant Lease Agreement leases a plot of land to the Company for the data center, ancillary infrastructure and electrical system (the “Interconnection Electrical Facilities” or “substation”) of the Odessa Facility. The Company entered into the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement to build the infrastructure necessary to support its Odessa Facility operations. The Company determined that the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement should be combined for accounting purposes under ASC 842 (collectively, the “Combined Luminant Lease Agreement”) and that amounts exchanged under the combined contract should be allocated to the various components of the overall transaction based on relative fair values. The Combined Luminant Lease Agreement is classified as a finance lease.

The Combined Luminant Lease Agreement commenced on November 22, 2022 and has an initial term of five years, with renewal provisions that are aligned with the Luminant Power Agreement. Financing for use of the land and substation is provided by Luminant affiliates.

At the end of the lease term for the Interconnection Electrical Facilities, the substation will be sold back to Luminant’s affiliate, Vistra Operations Company, LLC at a price to be determined based upon bids obtained in the secondary market.
Office leases
The Company leases office space for its headquarters in New York, New York. During the second quarter of 2024, the Company modified this lease to substitute the leased space with a larger office in the same location.
In July 2024, the Company also signed leases for office space in Charleston, South Carolina, and Denver, Colorado.
All of the Company's office leases are classified as operating leases.
Additional lease information
Components of the Company’s lease expenses are as follows (in thousands):
Three months ended September 30,Nine months ended September 30,
2024202320242023
Finance leases:
Amortization of ROU assets (1)
$761 $1,481 $2,283 $3,297 
Interest on lease liability346 600 1,108 1,478 
Total finance lease expense1,107 2,081 3,391 4,775 
Operating leases:
Operating lease expense542 470 1,528 1,391 
Total operating lease expense542 470 1,528 1,391 
Total lease expense$1,649 $2,551 $4,919 $6,166 
(1)Amortization of finance lease ROU asset is included within depreciation expense.
The Company did not incur any variable lease costs during any of the periods presented.
Other information related to the Company’s leases is shown below (dollar amounts in thousands):
 Three months ended September 30,Nine months ended September 30,
 2024202320242023
Operating cash flows - operating lease$480 $396 $1,320 $1,187 
Right-of-use assets obtained in exchange for operating lease liabilities$961 $— $4,375 $— 
September 30, 2024December 31, 2023
Weighted-average remaining lease term – finance lease (in years)2.93.7
Weighted-average remaining lease term – operating lease (in years)8.55.8
Weighted-average discount rate – finance lease11.0 %11.0 %
Weighted-average discount rate – operating lease7.9 %10.0 %
Finance lease ROU assets(1)
$8,878 $11,160 
(1)As of September 30, 2024, the Company recorded accumulated amortization of $2.3 million for the finance lease ROU asset. Finance lease ROU assets are recorded within property and equipment, net on the Company’s consolidated balance sheets.
As of September 30, 2024, future minimum lease payments during the next five years are as follows (in thousands):
 
Finance Lease
Operating Lease
Total
Year Ended December 31, 2024$1,208 $723 $1,931 
Year Ended December 31, 20254,834 3,811 8,645 
Year Ended December 31, 20264,834 2,106 6,940 
Year Ended December 31, 20273,223 2,112 5,335 
Year Ended December 31, 2028- 2,087 2,087 
Thereafter- 3,427 3,427 
Total lease payments14,099 14,266 28,365 
Less present value discount(2,085)(3,124)(5,209)
Total$12,014 $11,142 $23,156 
LEASES LEASES
Combined Luminant Lease Agreement
The Company entered into a series of agreements with affiliates of Luminant, including the Lease Agreement dated June 29, 2021, with amendment and restatement on July 9, 2021 and August 23, 2023 (as amended and restated, the “Luminant Lease Agreement”). The Luminant Lease Agreement leases a plot of land to the Company for the data center, ancillary infrastructure and electrical system (the “Interconnection Electrical Facilities” or “substation”) of the Odessa Facility. The Company entered into the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement to build the infrastructure necessary to support its Odessa Facility operations. The Company determined that the Luminant Lease Agreement and the Luminant Purchase and Sale Agreement should be combined for accounting purposes under ASC 842 (collectively, the “Combined Luminant Lease Agreement”) and that amounts exchanged under the combined contract should be allocated to the various components of the overall transaction based on relative fair values. The Combined Luminant Lease Agreement is classified as a finance lease.

The Combined Luminant Lease Agreement commenced on November 22, 2022 and has an initial term of five years, with renewal provisions that are aligned with the Luminant Power Agreement. Financing for use of the land and substation is provided by Luminant affiliates.

At the end of the lease term for the Interconnection Electrical Facilities, the substation will be sold back to Luminant’s affiliate, Vistra Operations Company, LLC at a price to be determined based upon bids obtained in the secondary market.
Office leases
The Company leases office space for its headquarters in New York, New York. During the second quarter of 2024, the Company modified this lease to substitute the leased space with a larger office in the same location.
In July 2024, the Company also signed leases for office space in Charleston, South Carolina, and Denver, Colorado.
All of the Company's office leases are classified as operating leases.
Additional lease information
Components of the Company’s lease expenses are as follows (in thousands):
Three months ended September 30,Nine months ended September 30,
2024202320242023
Finance leases:
Amortization of ROU assets (1)
$761 $1,481 $2,283 $3,297 
Interest on lease liability346 600 1,108 1,478 
Total finance lease expense1,107 2,081 3,391 4,775 
Operating leases:
Operating lease expense542 470 1,528 1,391 
Total operating lease expense542 470 1,528 1,391 
Total lease expense$1,649 $2,551 $4,919 $6,166 
(1)Amortization of finance lease ROU asset is included within depreciation expense.
The Company did not incur any variable lease costs during any of the periods presented.
Other information related to the Company’s leases is shown below (dollar amounts in thousands):
 Three months ended September 30,Nine months ended September 30,
 2024202320242023
Operating cash flows - operating lease$480 $396 $1,320 $1,187 
Right-of-use assets obtained in exchange for operating lease liabilities$961 $— $4,375 $— 
September 30, 2024December 31, 2023
Weighted-average remaining lease term – finance lease (in years)2.93.7
Weighted-average remaining lease term – operating lease (in years)8.55.8
Weighted-average discount rate – finance lease11.0 %11.0 %
Weighted-average discount rate – operating lease7.9 %10.0 %
Finance lease ROU assets(1)
$8,878 $11,160 
(1)As of September 30, 2024, the Company recorded accumulated amortization of $2.3 million for the finance lease ROU asset. Finance lease ROU assets are recorded within property and equipment, net on the Company’s consolidated balance sheets.
As of September 30, 2024, future minimum lease payments during the next five years are as follows (in thousands):
 
Finance Lease
Operating Lease
Total
Year Ended December 31, 2024$1,208 $723 $1,931 
Year Ended December 31, 20254,834 3,811 8,645 
Year Ended December 31, 20264,834 2,106 6,940 
Year Ended December 31, 20273,223 2,112 5,335 
Year Ended December 31, 2028- 2,087 2,087 
Thereafter- 3,427 3,427 
Total lease payments14,099 14,266 28,365 
Less present value discount(2,085)(3,124)(5,209)
Total$12,014 $11,142 $23,156 
v3.24.3
COMMITMENTS AND CONTINGENCIES
 9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES COMMITMENTS AND CONTINGENCIES
Commitments
In the normal course of business, the Company enters into contracts that contain a variety of indemnifications with its employees, licensors, suppliers and service providers. The Company’s maximum exposure under these arrangements, if any, is unknown as of September 30, 2024, aside from miner purchase contracts described in further detail in Note 6. Deposits on Equipment.
Contingencies
The Company, and its subsidiaries, are subject at times to various claims, lawsuits and governmental proceedings relating to the Company’s business and transactions arising in the ordinary course of business. The Company cannot predict the final outcome of such proceedings. Where appropriate, the Company vigorously defends such claims, lawsuits and proceedings. Some of these claims, lawsuits and proceedings seek damages, including consequential, exemplary or punitive damages, in amounts that could, if awarded, be significant. Certain of the claims, lawsuits and proceedings arising in the ordinary course of business are covered by the Company’s insurance program. The Company maintains property and various types of liability insurance in an effort to protect the Company from such claims. In terms of any matters where there is no insurance coverage available to the Company, or where coverage is available and the Company maintains a retention or deductible associated with such insurance, the Company may establish an accrual for such loss, retention or deductible based on current available information. In accordance with accounting guidance, if it is probable that an asset has been impaired or a liability has been incurred as of the date of the financial statements, and the amount of loss is reasonably estimable, then an accrual for the cost to resolve or settle these claims is recorded by the Company in the accompanying unaudited condensed consolidated balance sheets. If it is reasonably possible that an asset may be impaired as of the date of the financial statements, then the Company discloses the range of possible loss. Expenses related to the defense of such claims are recorded by the Company as incurred and included in the accompanying unaudited condensed consolidated statements of operations. Management, with the assistance of outside counsel, may from time to time adjust such accruals according to new developments in the matter, court rulings, or changes in the strategy affecting the Company’s defense of such matters. On the basis of current information, the Company does not believe there is a reasonable possibility that a material loss, if any, will result from any claims, lawsuits and proceedings to which the Company is subject to either individually, or in the aggregate.
Litigation
The Company is not a party to any material legal proceedings and is not aware of any pending or threatened claims. From time to time, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities.
v3.24.3
STOCKHOLDERS’ EQUITY
 9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
STOCKHOLDERS’ EQUITY STOCKHOLDERS’ EQUITY
As of September 30, 2024, 510,000,000 shares with a par value of $0.001 per share are authorized, of which, 500,000,000 shares are designated as Common Stock and 10,000,000 shares are designated as preferred stock (“Preferred Stock”).
Common Stock
Holders of each share of Common Stock are entitled to dividends when, as and if declared by the Board. As of the issuance of these consolidated financial statements, the Company had not declared any dividends. The holder of each share of Common Stock is entitled to one vote. The voting, dividend, liquidation and other rights and powers of the Common Stock are subject to and qualified by the rights, powers and preferences of any outstanding series of Preferred Stock, for which there currently are none outstanding.
During the nine months ended September 30, 2024, the Company issued 6,273,366 shares of Common Stock to officers, employees and consultants in settlement of an equal number of fully vested RSUs awarded to these individuals, and 395,577 shares of Common Stock to non-employee directors, pursuant to grants made under the Cipher Mining Inc. 2021 Incentive Award Plan (the “Incentive Award Plan”). The Company immediately repurchased 2,652,378 of these shares of Common Stock from officers and employees, with a fair value of approximately $10.8 million, to cover taxes related to the settlement of vested RSUs, as permitted by the Incentive Award Plan. The Company placed the repurchased shares in treasury stock.

At-the-Market Sales Agreement

On September 21, 2022, the Company filed with the SEC a shelf registration statement on Form S-3, which was declared effective on October 6, 2022 (the “Registration Statement”). In connection with the filing of the Registration Statement, the Company also entered into an at-the-market offering agreement (the “Prior Sales Agreement”) with H.C. Wainwright & Co., LLC (the “Prior Agent”), under which the Company may, from time to time, sell shares of its Common Stock having an aggregate offering price of up to $250.0 million in “at-the-market” offerings through the Prior Agent. Effective August 1, 2023, the Company terminated the Prior Sales Agreement.

On August 3, 2023, the Company entered into a Controlled Equity OfferingSM Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co., Canaccord Genuity LLC, Needham & Company, LLC and Compass Point Research & Trading, LLC (each, an “Original Agent” and, together, the “Original Agents”), pursuant to which the Company may offer and sell, from time to time through or to the Agents, shares of its Common Stock, for aggregate gross proceeds of up to $250.0 million. The offering and sale of up to $250.0 million of the shares has been registered under the Registration Statement, the base prospectus contained within the Registration Statement, and a prospectus supplement that was filed with the SEC on August 4, 2023 (the “Prospectus Supplement”).

On March 6, 2024, the Company entered into an amendment (the “Amendment”) to the Sales Agreement (as amended, the “Amended Sales Agreement”) by and among the Original Agents, Stifel, Nicolaus & Company, Incorporated (“Stifel”) and Virtu Americas LLC (“Virtu”). The Amendment modifies the Sales Agreement to include Stifel and Virtu as additional agents under the Amended Sales Agreement. On March 6, 2024, the Company also filed an amendment to the Prospectus Supplement (i) increasing the dollar amount of shares available to be sold pursuant to the Amended Sales Agreement, to $296,560,661, which consists of $96,560,661 remaining as originally authorized under the Prospectus Supplement and an additional $200,000,000, and (ii) including Stifel and Virtu as additional agents.

On September 3, 2024, the Company amended and restated the Amended Sales Agreement (as amended and restated, the “Amended and Restated Sales Agreement”) with the Original Agents, Keefe, Bruyette & Woods, Inc. (“KBW”), Virtu and BTIG, LLC (“BTIG”) (each, an “Agent” and, together, the “Agents”). The Amended and Restated Sales Agreement modified the Amended Sales Agreement to, among other things, include BTIG as an additional Agent under the Amended and Restated Sales Agreement and to replace Stifel with KBW as an Agent under the Amended and Restated Sales Agreement.
Pursuant to the Amended and Restated Sales Agreement, the Company may offer and sell, from time to time through or to the Agents, shares of the Company’s Common Stock, for aggregate gross proceeds of up to $725.7 million (the “Shares”), which consists of (i) up to $125.7 million remaining as authorized under the Company’s Registration Statement, the base prospectus contained within the Registration Statement, and the Prospectus Supplement, as amended on September 3, 2024 and (ii) up to $600.0 million of Shares, which can be issued and sold pursuant to the Company’s shelf registration statement on Form S-3ASR, filed with the SEC on September 3, 2024, which became immediately effective upon filing, and a prospectus supplement dated September 3, 2024, filed by the Company with the SEC.
Pursuant to the Amended and Restated Sales Agreement, the Agent selected by the Company (such Agent, the “Designated Agent”) may sell the Shares in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act. The Company has no obligation to sell any of the Shares under the Amended and Restated Sales Agreement and may at any time suspend or terminate the offering of the Shares pursuant to the Amended and Restated Sales Agreement upon notice and subject to other conditions. The Agents will act as sales agents and will use commercially reasonable efforts to sell on the Company’s behalf all of the Shares requested to be sold by it, on mutually agreed terms between the Agents and the Company. Under the terms of the Amended and Restated Sales Agreement, the Company agreed to pay the Designated Agent a commission up to 3.0% of the aggregate gross proceeds from any Shares sold through such Designated Agent pursuant to the Amended and Restated Sales Agreement. In addition, the Company agreed to reimburse certain expenses incurred by the Agents in connection with the Amended and Restated Sales Agreement. During the three months ended September 30, 2024, in connection with the Amended and Restated Sales Agreement, the Company received proceeds of approximately $61.3 million, net of issuance costs, from the sale of 17,953,378 shares of common stock, with an average net selling price of $3.41 per share.
v3.24.3
WARRANTS
 9 Months Ended
Sep. 30, 2024
Other Liabilities Disclosure [Abstract]  
WARRANTS WARRANTS
Upon consummation of the business combination, the Company assumed Common Stock warrants that were originally issued in GWAC’s initial public offering (the “Public Warrants”), as well as warrants that were issued in a private placement that closed concurrently with GWAC’s initial public offering (the “Private Placement Warrants”). The Public and Private Placement Warrants entitle the holder to purchase one share of Common Stock at an exercise price of $11.50 per share, subject to adjustment. There were 8,499,980 Public Warrants and 114,000 Private Placement Warrants outstanding as of December 31, 2023, and 8,613,980 Public Warrants and no Private Placement Warrants outstanding as of September 30, 2024. The exercise price and number of shares of Common Stock issuable on exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares of Common Stock at a price below their respective exercise prices. Additionally, in no event will the Company be required to net cash settle the warrants.
v3.24.3
SHARE-BASED COMPENSATION
 9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION SHARE-BASED COMPENSATION
The Cipher Mining Inc. 2021 Incentive Award Plan (the “Incentive Award Plan”) provides for the grant of stock options, including incentive stock options and nonqualified stock options, stock appreciation rights, RSUs and other stock or cash-based awards to employees, consultants and directors. Upon vesting of an award, the Company may either issue new shares or reissue treasury shares.
Initially, up to 19,869,312 shares of Common Stock were available for issuance under awards granted pursuant to the Incentive Award Plan. In addition, the number of shares of Common Stock available for issuance under the Incentive Award Plan is increased on January 1 of each calendar year beginning in 2022 and ending in 2031 by an amount equal to the lesser of (a) three percent (3%) of the total number of shares of Common Stock outstanding on the final day of the immediately preceding calendar year and (b) such smaller number of shares determined by the Board. On January 1, 2024, this resulted in an increase of 8,728,736 shares of Common Stock available for issuance under the Incentive Award Plan. As of September 30, 2024, 6,072,603 shares of Common Stock were available for issuance under the Incentive Award Plan.
The Company recognized total share-based compensation in Compensation and benefits on the unaudited condensed consolidated statements of operations for the following categories of awards as follows (in thousands):
Three Months Ended September 30,Nine months ended September 30,
2024202320242023
Service-based RSUs$9,308 $7,038 $25,665 $17,865 
Performance-based RSUs903 3,416 4,674 10,136 
Common stock, fully-vested— 245 1,526 686 
Total share-based compensation expense$10,211 $10,699 $31,865 $28,687 
Service-Based RSUs
A summary of the Company's unvested Service-Based RSU activity for the nine months ended September 30, 2024 is shown below:
Number of Shares
Weighted Average Grant Date Fair Value
December 31, 202317,047,242$3.23 
Granted10,746,682$3.20 
Forfeited(40,757)$2.71 
Vested(6,273,366)$3.57 
Unvested at September 30, 202421,479,801$3.12 
As of September 30, 2024, there was approximately $29.7 million of unrecognized compensation expense related to unvested Service-Based RSUs, which is expected to be recognized over a weighted-average vesting period of approximately 1.1 years.
If not fully vested upon grant, Service-based RSUs awarded generally vest over a period ranging from three to four years in equal installments on the award’s anniversary of the vesting commencement date, which will generally coincide with the timing when the employee or consultant began to provide services to the Company, as determined by the Board, and which may precede the grant date. Vesting is subject to the award recipient’s continuous service on the applicable vesting date; provided, that if the award recipient’s employment is terminated by the Company without “cause”, by award recipient for “good reason” (if applicable, as such term or similar term may be defined in any employment, consulting or similar service agreement between award recipient and the Company) or due to award recipient’s death or permanent disability, all unvested Service-based RSUs will vest in full (unless otherwise specified in the agreement between the award recipient and the Company). In addition, in the event of a change in control, any unvested Service-based RSUs will vest subject to the award recipient’s continuous service to the Company through such change in control. In addition, if the Company achieves a $10 billion market capitalization milestone (described further below) and the Chief Executive Officer (“CEO”) remains in continuous service through such achievement, any then-unvested Service-based RSUs awarded to the CEO will also vest.
Performance-Based RSUs
There was no new activity for unvested Performance-Based RSUs during the nine months ended September 30, 2024. There were 4,257,710 unvested Performance-Based RSUs at a weighted average grant date fair value of $7.76 as of both September 30, 2024 and 2023. There was approximately $0.5 million of unrecognized compensation expense related to unvested Performance-Based RSUs, which is expected to be recognized over a remaining weighted average vesting period of approximately 0.1 years.
One-third of the outstanding Performance-Based RSUs will vest upon the Company achieving a market capitalization equal to or exceeding $5 billion, $7.5 billion and $10 billion, in each case over a 30-day lookback period and subject to the CEO’s continuous service through the end of the applicable 30-day period. In the event of a change in control and CEO’s continuous service through such change in control, the per share price (plus the per share value of any other consideration) received by the Company’s stockholders in such change in control will be used to determine whether any of the market capitalization milestones are achieved (without regard to the 30-day lookback period). Any Performance-Based RSUs that do not vest prior to the CEO’s termination of service or, if earlier, in connection with a change in control will be forfeited for no consideration
v3.24.3
FAIR VALUE MEASUREMENTS
 9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities measured at fair value are classified and disclosed in one of the following categories based on the inputs used to derive the fair value:
Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 — Quoted prices in markets that are not active and financial instruments for which all significant inputs are observable, either directly or indirectly; or
Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable
The Company’s financial assets and liabilities subject to fair value measurement on a recurring basis and the level of inputs used for such measurements were as follows as of the dates indicated (in thousands):
Fair Value Measured as of September 30, 2024
Level 1Level 2Level 3Total
Assets included in:
Cash and cash equivalents
Money market securities$24,900 $- $- $24,900 
Restricted cash
Money market securities14,392 $- $- 14,392 
Bitcoin95,459 $- $- 95,459 
Accounts receivable226 - - 226 
Derivative asset- - 74,410 74,410 
$134,977 $- $74,410 $209,387 
Fair Value Measured as of December 31, 2023
Level 1Level 2Level 3Total
Assets included in:   
Cash and cash equivalents   
Money market securities$65,945 $- $- $65,945 
Bitcoin32,978 $- - 32,978 
Accounts receivable622 - - 622 
Derivative asset- - 93,591 93,591 
$99,545 $- $93,591 $193,136 
Liabilities included in:  
Warrant liability$- $- $250 $250 
$- $- $250 $250 
The carrying values reported in the Company’s consolidated balance sheets for cash (excluding cash equivalents which are recorded at fair value on a recurring basis), accounts payable and accrued expenses and other current liabilities are reasonable estimates of their fair values due to the short-term nature of these items.
There were no transfers of financial instruments between Level 1, Level 2 and Level 3 during the nine months ended September 30, 2024 or the year ended December 31, 2023.
Level 3 asset
The Company’s derivative asset, related to the Luminant Power Agreement, is divided between current and noncurrent assets, and was initially recorded on its unaudited condensed consolidated balance sheets on the derivative asset’s effective date of July 1, 2022, with an offsetting amount recorded to change in fair value of derivative asset in costs and operating expenses on the unaudited condensed consolidated statements of operations. Subsequent changes in fair value are also recorded to change in fair value of derivative asset. The Luminant Power Agreement was not designated as a hedging instrument. The estimated fair value of the Company’s derivative asset was derived from Level 2 and Level 3 inputs (i.e., unobservable inputs) due to a lack of quoted prices for similar type assets and as such, is classified in Level 3 of the fair value hierarchy. Specifically, the discounted cash flow estimation models contain quoted spot and forward prices for electricity, as well as estimated usage rates consistent with the terms of the Luminant Power Agreement, the initial term of which is five years, and a remaining term of approximately 2.8 years. The valuations performed by the third-party valuation firm engaged by the Company utilized pre-tax discount rates of 5.36% and 6.11% as of September 30, 2024 and December 31, 2023, respectively, and include observable market inputs, but also include unobservable inputs based on qualitative judgment related to company-specific risk factors. Unrealized gains associated with the derivative asset within the Level 3 category include changes in fair value that were attributable to amendments to the Luminant Power Agreement,
changes to the quoted forward electricity rates, as well as unobservable inputs (e.g., changes in estimated usage rates and discount rate assumptions).
The following table presents the changes in the estimated fair value of the derivative asset measured using significant unobservable inputs (Level 3) for the nine months ended September 30, 2024 and 2023 (amounts in thousands):
Nine months ended September 30,
20242023
Opening balance$93,591 $66,702 
Change in fair value(19,181)13,348 
Ending balance$74,410 $80,050 
Level 3 liability
The Company’s Private Placement Warrants (as defined in Note 15. Warrants) were its only liability classified within Level 3 of the fair value hierarchy because the fair value is based on significant inputs that are unobservable in the market. The valuation of the Private Placement Warrants used assumptions and estimates the Company believes would be made by a market participant in making the same valuation. As of March 31, 2024, all Private Placement Warrants were converted to Public Warrants, and as such no Private Placement Warrants were outstanding as of September 30, 2024.
The Company engaged a valuation firm to determine the fair value of the Private Placement Warrants using a Black-Scholes option-pricing model and the quoted price of Common Stock. The following table presents significant assumptions utilized in the valuations of the Private Placement Warrants as of the dates indicated:
December 31, 2023
Risk-free rate4.00%
Dividend yield rate0.00%
Volatility124.0%
Contractual term (in years)2.7
Exercise price$11.50
The following table presents changes in the estimated fair value of the Private Placement Warrants (amounts in thousands):
Balance as of December 31, 2023$250 
Change in fair value(250)
Balance as of September 30, 2024$— 
Balance as of December 31, 2022$7 
Change in fair value49 
Balance as of September 30, 2023$56 
v3.24.3
INCOME TAXES
 9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES INCOME TAXES
The determination of income tax expense in the unaudited condensed consolidated statements of operations is based upon the estimated effective tax rate for the year, adjusted for the impact of any discrete items which are accounted for in the period in which they occur. The Company recorded an income tax benefit of approximately 4.2% and 5.6% of loss before taxes for the three months ended September 30, 2024, and 2023 respectively. The Company recorded an income tax expense of approximately 3.8% of income before taxes for the nine months ended September 30, 2024 and an income tax benefit of approximately 1.1% of loss before taxes for the nine months ended September 30, 2023.
v3.24.3
SUBSEQUENT EVENTS
 9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS SUBSEQUENT EVENTS
The Company has evaluated subsequent events for adjustment to or disclosure in its condensed consolidated financial statements through the date of this report. No subsequent events have been identified other than those disclosed in these condensed consolidated financial statements.
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure        
Net loss $ (86,754) $ (18,621) $ (62,145) $ (36,372)
v3.24.3
Insider Trading Arrangements
 3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
 9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Basis of presentation
The Company prepares its unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) as determined by the FASB and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (“SEC”).
Principles of consolidation
The unaudited condensed consolidated financial statements include the accounts of the Company and its controlled subsidiaries, including Cipher Mining Technologies Inc. (“CMTI”). All intercompany transactions and balances have been eliminated.
Emerging Growth Company
The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period to enable it to comply with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date it (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, the Company’s unaudited condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
On the last business day of the second quarter in 2024, the aggregate market value of the Company’s shares of common stock held by non-affiliate stockholders exceeded $700 million. As a result, as of December 31, 2024, it will be considered a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, and will cease to be an emerging growth company. Due to loss of emerging growth company status, the Company will no longer be exempt from the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, and its independent registered public accounting firm will evaluate and report on the effectiveness of internal controls over financial reporting.
Commencing with the Company’s Annual Report on Form 10-K for the year ending December 31, 2024, it will adopt any accounting pronouncements deferred under the extended transition period election on or before December 31, 2024.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The most significant estimates inherent in the preparation of the Company’s financial statements include, but are not limited to, those related to equity instruments issued in share-based compensation arrangements, valuation of its derivative asset and warrant liability under Level 3 of the fair value hierarchy, useful lives of property and equipment, the asset retirement obligation and the valuation allowance associated with the Company’s deferred tax assets, among others. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Unaudited condensed consolidated financial statements
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of the Company’s management, these unaudited condensed consolidated financial statements reflect all adjustments, which consist of only normal recurring adjustments necessary for the fair presentation of the balances and results for the periods presented. These unaudited condensed consolidated financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period.
A description of the Company’s significant accounting policies is included in the Company’s 2023 Form 10-K. You should read the unaudited condensed consolidated financial statements in conjunction with the Company’s audited consolidated financial statements and accompanying notes in the Company’s 2023 Form 10-K. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the Company’s audited consolidated financial statements included in the Company’s 2023 Form 10-K.
Segment information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is comprised of several members of its executive management team. The Company views its operations and manages its business in one segment.
Restricted cash
Restricted cash represents amounts pledged as collateral to Luminant ET Services Company LLC (“Luminant”, and Vistra Operations Company, LLC (“Vistra”), a Luminant affiliate, primarily related to the Luminant Power Agreement (defined below in Note 4, Derivative Asset). Previously these amounts were held by each respective counterparty, and classified in the Company's financials as Security deposits. In September 2024, the Company moved the collateral to a money market account in the Company's name with a bank letter of credit. The collateral restrictions related to the Luminant Power Agreement will lapse upon termination of the agreement.
Earnings per share
Basic earnings (loss) per share is computed by dividing net income (loss) allocated to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common share
adjusts net income (loss) and net income (loss) per common share for the effect of all potentially dilutive shares of Common Stock. Potentially dilutive common shares consist of the Company’s outstanding warrants to purchase Common Stock, as well as unvested restricted stock units (“RSUs”).
The dilutive effect of RSUs was calculated using the treasury stock method. For warrants that are liability-classified, during periods when the impact is dilutive, the Company assumes share settlement of the instruments as of the beginning of the reporting period and adjusts the numerator to remove the change in fair value of the warrant liability and adjusts the denominator to include the dilutive shares calculated using the treasury stock method.
The Company’s potentially dilutive common shares have been excluded from the computation of diluted net loss per common share when the effect would be to reduce the net loss per common share, or increase the net income per common share.
Recently issued and adopted accounting pronouncements
In December 2023, the FASB issued ASU 2023-08, Intangibles-Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”). The Company adopted ASU 2023-08 effective January 1, 2023, as reflected in the Company’s Form 10-K for the year ended December 31, 2023. The adoption resulted in a $0.2 million adjustment to opening Retained earnings on January 1, 2023, as well as an increase of Operating loss, and Net loss of $0.9 million as reported for the three months ended September 30, 2023, and a reduction of Operating loss, and Net loss of $0.6 million as reported for the nine months ended September 30, 2023.
The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes to determine the consequences of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company’s financial statements properly reflect the change. The Company reviewed all other recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on its condensed consolidated financial statements.
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
 9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Reconciliation of Numerator and Denominator of the Diluted Earnings (Loss) Per Share
The following is a reconciliation of the numerator and denominator of the diluted earnings (loss) per share computations for the periods indicated below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Basic and diluted loss per share:
Net loss$(86,754)$(18,621)$(62,145)$(36,372)
Weighted average shares outstanding - basic332,680,037251,789,350314,820,110249,858,033
Add:
RSUs----
Weighted average shares outstanding - diluted332,680,037251,789,350314,820,110249,858,033
Net loss per share - basic$(0.26)$(0.07)$(0.20)$(0.15)
Net loss per share - diluted$(0.26)$(0.07)$(0.20)$(0.15)
Computation of Diluted Earnings (Loss) Per Common Share
The following table presents the common share equivalents that are excluded from the computation of diluted earnings (loss) per common share at September 30, 2024 and 2023, because including them would have been antidilutive.
September 30,
20242023
Public warrants8,613,9808,499,980
Private placement warrants— 114,000
Unvested RSUs21,479,80121,234,610
30,093,78129,848,590
v3.24.3
BITCOIN (Tables)
 9 Months Ended
Sep. 30, 2024
Crypto Asset [Abstract]  
Schedule of Bitcoin
The following table presents information about the Company’s bitcoin (in thousands):
For the Nine Months Ended September 30,
20242023
Opening balance$32,978 $6,283 
Cumulative effect upon adoption of ASU 2023-08- 209 
Bitcoin received from equity investees10,487 317 
Bitcoin received from mining activities109,443 83,162 
Proceeds from sale of bitcoin(79,785)(78,729)
Realized gains on sale of bitcoin25,114 1,739 
Unrealized gains (losses) on sale of bitcoin(2,778)1,538 
Ending balance$95,459 $14,519 
v3.24.3
PROPERTY AND EQUIPMENT (Tables)
 9 Months Ended
Sep. 30, 2024
Property, Plant and Equipment [Abstract]  
Summary of Property and Equipment
Property and equipment, net consisted of the following (in thousands):
September 30, 2024December 31, 2023
Miners and mining equipment$182,768 $163,523 
Leasehold improvements137,582 138,883 
Land25,000 — 
Infrastructure32,567 — 
Office and computer equipment272 279 
Autos73 73 
Furniture and fixtures88 88 
Construction-in-progress55,587 49 
Total cost of property and equipment433,937 302,895 
Less: accumulated depreciation(123,238)(59,080)
Property and equipment, net$310,699 $243,815 
v3.24.3
INVESTMENT IN EQUITY INVESTEES (Tables)
 9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Activity in Investment in Equity Investee
Activity in the Company’s investments in equity investees during the nine months ended September 30, 2024, and 2023, consisted of the following (in thousands):
For the Nine Months Ended September 30,
20242023
Opening balance$35,258 $37,478 
Cost of contributed mining equipment and other capital contributions29,194 4,435 
Accretion of basis differences related to miner contributions4,442 5,012 
Capital distributions- (3,807)
Bitcoin received from equity investees(10,487)(317)
Equity in net losses of equity investees(3,434)(9,192)
Ending Balance$54,973 $33,609 
v3.24.3
INTANGIBLE ASSETS (Tables)
 9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
The Company’s intangible assets consisted of the following (in thousands):
September 30, 2024
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Strategic contracts$24,045 $(292)$23,753 
Capitalized software2,289 (300)1,989 
Total$26,334 $(592)$25,742 
December 31, 2023
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Strategic contract$7,000 $(28)$6,972 
Capitalized software1,230 (93)1,137 
Total$8,230 $(121)$8,109 
Schedule of Expected Amortization Expenses The Company expects to record amortization expense as follows over the next five subsequent years:
(in thousands)
Remainder of 2024$542 
Year Ended December 31, 2025658 
Year Ended December 31, 2026658 
Year Ended December 31, 2027658 
Year Ended December 31, 2028566 
v3.24.3
SECURITY DEPOSITS (Tables)
 9 Months Ended
Sep. 30, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Security Deposits Consisted
The Company’s security deposits consisted of the following (in thousands):
September 30, 2024December 31, 2023
Luminant Power Purchase Agreement collateral$— $12,554 
Vistra Purchase and Sale Agreement collateral— 3,063 
Oncor Facility Extension security deposit related to Black Pearl Facility6,269 6,269 
Oncor Facility Extension security deposit related to Barber Lake Facility8,297 — 
Other deposits735 1,969 
Total security deposits$15,301 $23,855 
v3.24.3
SUPPLEMENTAL FINANCIAL INFORMATION (Tables)
 9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities
The Company’s accrued expenses and other current liabilities consisted of the following (in thousands):
September 30, 2024December 31, 2023
Taxes (primarily sales tax)$16,113 $15,184 
Barber Lake Site Deposit Payable8,297 — 
Construction Costs6,449 — 
Employee Compensation4,650 — 
Payment for Miners in service3,363 139 
Power Costs— 5,800 
Legal settlement— 1,000 
Other1,892 316 
Total accrued expenses and other current liabilities$40,764 $22,439 
v3.24.3
LEASES (Tables)
 9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Components of Lease Expenses
Components of the Company’s lease expenses are as follows (in thousands):
Three months ended September 30,Nine months ended September 30,
2024202320242023
Finance leases:
Amortization of ROU assets (1)
$761 $1,481 $2,283 $3,297 
Interest on lease liability346 600 1,108 1,478 
Total finance lease expense1,107 2,081 3,391 4,775 
Operating leases:
Operating lease expense542 470 1,528 1,391 
Total operating lease expense542 470 1,528 1,391 
Total lease expense$1,649 $2,551 $4,919 $6,166 
(1)Amortization of finance lease ROU asset is included within depreciation expense.
Schedule of Other Information Related to Leases
Other information related to the Company’s leases is shown below (dollar amounts in thousands):
 Three months ended September 30,Nine months ended September 30,
 2024202320242023
Operating cash flows - operating lease$480 $396 $1,320 $1,187 
Right-of-use assets obtained in exchange for operating lease liabilities$961 $— $4,375 $— 
September 30, 2024December 31, 2023
Weighted-average remaining lease term – finance lease (in years)2.93.7
Weighted-average remaining lease term – operating lease (in years)8.55.8
Weighted-average discount rate – finance lease11.0 %11.0 %
Weighted-average discount rate – operating lease7.9 %10.0 %
Finance lease ROU assets(1)
$8,878 $11,160 
(1)As of September 30, 2024, the Company recorded accumulated amortization of $2.3 million for the finance lease ROU asset. Finance lease ROU assets are recorded within property and equipment, net on the Company’s consolidated balance sheets.
Schedule of Finance Leases Maturity
As of September 30, 2024, future minimum lease payments during the next five years are as follows (in thousands):
 
Finance Lease
Operating Lease
Total
Year Ended December 31, 2024$1,208 $723 $1,931 
Year Ended December 31, 20254,834 3,811 8,645 
Year Ended December 31, 20264,834 2,106 6,940 
Year Ended December 31, 20273,223 2,112 5,335 
Year Ended December 31, 2028- 2,087 2,087 
Thereafter- 3,427 3,427 
Total lease payments14,099 14,266 28,365 
Less present value discount(2,085)(3,124)(5,209)
Total$12,014 $11,142 $23,156 
Schedule of Operating Lease Maturity
As of September 30, 2024, future minimum lease payments during the next five years are as follows (in thousands):
 
Finance Lease
Operating Lease
Total
Year Ended December 31, 2024$1,208 $723 $1,931 
Year Ended December 31, 20254,834 3,811 8,645 
Year Ended December 31, 20264,834 2,106 6,940 
Year Ended December 31, 20273,223 2,112 5,335 
Year Ended December 31, 2028- 2,087 2,087 
Thereafter- 3,427 3,427 
Total lease payments14,099 14,266 28,365 
Less present value discount(2,085)(3,124)(5,209)
Total$12,014 $11,142 $23,156 
v3.24.3
SHARE-BASED COMPENSATION (Tables)
 9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation and Benefits
The Company recognized total share-based compensation in Compensation and benefits on the unaudited condensed consolidated statements of operations for the following categories of awards as follows (in thousands):
Three Months Ended September 30,Nine months ended September 30,
2024202320242023
Service-based RSUs$9,308 $7,038 $25,665 $17,865 
Performance-based RSUs903 3,416 4,674 10,136 
Common stock, fully-vested— 245 1,526 686 
Total share-based compensation expense$10,211 $10,699 $31,865 $28,687 
Summary of Unvested RSU Activity
A summary of the Company's unvested Service-Based RSU activity for the nine months ended September 30, 2024 is shown below:
Number of Shares
Weighted Average Grant Date Fair Value
December 31, 202317,047,242$3.23 
Granted10,746,682$3.20 
Forfeited(40,757)$2.71 
Vested(6,273,366)$3.57 
Unvested at September 30, 202421,479,801$3.12 
v3.24.3
FAIR VALUE MEASUREMENTS (Tables)
 9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Summary of Financial Assets And Liabilities Measurement on Recurring Basis
The Company’s financial assets and liabilities subject to fair value measurement on a recurring basis and the level of inputs used for such measurements were as follows as of the dates indicated (in thousands):
Fair Value Measured as of September 30, 2024
Level 1Level 2Level 3Total
Assets included in:
Cash and cash equivalents
Money market securities$24,900 $- $- $24,900 
Restricted cash
Money market securities14,392 $- $- 14,392 
Bitcoin95,459 $- $- 95,459 
Accounts receivable226 - - 226 
Derivative asset- - 74,410 74,410 
$134,977 $- $74,410 $209,387 
Fair Value Measured as of December 31, 2023
Level 1Level 2Level 3Total
Assets included in:   
Cash and cash equivalents   
Money market securities$65,945 $- $- $65,945 
Bitcoin32,978 $- - 32,978 
Accounts receivable622 - - 622 
Derivative asset- - 93,591 93,591 
$99,545 $- $93,591 $193,136 
Liabilities included in:  
Warrant liability$- $- $250 $250 
$- $- $250 $250 
Summary of Changes in the Estimated Fair Value of the Derivative Asset
The following table presents the changes in the estimated fair value of the derivative asset measured using significant unobservable inputs (Level 3) for the nine months ended September 30, 2024 and 2023 (amounts in thousands):
Nine months ended September 30,
20242023
Opening balance$93,591 $66,702 
Change in fair value(19,181)13,348 
Ending balance$74,410 $80,050 
Summary of Assumptions Utilized in Valuations of Private Placement Warrants The following table presents significant assumptions utilized in the valuations of the Private Placement Warrants as of the dates indicated:
December 31, 2023
Risk-free rate4.00%
Dividend yield rate0.00%
Volatility124.0%
Contractual term (in years)2.7
Exercise price$11.50
Summary of Change in the Fair Value of the Private Placement Warrants
The following table presents changes in the estimated fair value of the Private Placement Warrants (amounts in thousands):
Balance as of December 31, 2023$250 
Change in fair value(250)
Balance as of September 30, 2024$— 
Balance as of December 31, 2022$7 
Change in fair value49 
Balance as of September 30, 2023$56 
v3.24.3
ORGANIZATION (Details)
 1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
dataCenter
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Number of bitcoin wholly-owned data centers | dataCenter       1          
Number of bitcoin partially owned data centers | dataCenter       3          
Number of acquired bitcoin wholly owned data centers | dataCenter       2          
Cost of revenue   $ 15,063,000 $ 13,008,000 $ 44,164,000 $ 37,017,000        
Power sales   1,444,000 2,720,000 3,726,000 8,469,000        
Operating loss   91,394,000 19,106,000 60,779,000 35,316,000        
Loss before taxes   90,556,000 19,718,000 59,855,000 36,784,000        
Cash and cash equivalents   25,342,000 3,342,000 25,342,000 3,342,000   $ 86,105,000    
Working capital   92,700,000   92,700,000          
Stockholders' equity   671,991,000 343,537,000 671,991,000 343,537,000 $ 690,771,000 491,336,000 $ 344,970,000 $ 342,892,000
Accumulated deficit   198,922,000   198,922,000     $ 136,777,000    
Net cash used in operating activities       58,533,000 46,325,000        
Deposits on equipment       135,263,000 4,533,000        
Loan Agreement                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Credit facility   $ 10,000,000   $ 10,000,000          
Debt instrument, basis spread on variable rate       2.50%          
Loan Agreement | Line of Credit | Secured Debt | Subsequent Event                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Credit facility $ 35,000,000                
Debt instrument, term 1 year                
Right to terminate, price of bitcoin trigger (falls below) $ 40,000                
Loan Agreement | Line of Credit | Revolving Credit Facility | Subsequent Event                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Credit facility $ 15,000,000                
Odessa Facility                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Cost of equipment transferred from deposits on equipment       $ 21,500,000          
Out-of-period-adjustments                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Cost of revenue     1,000,000.0   2,000,000.0        
Power sales     600,000   1,600,000        
Operating loss     400,000   400,000        
Loss before taxes     $ 400,000   $ 400,000        
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESs - Additional Information (Details)
$ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
Jun. 28, 2024
USD ($)
Sep. 30, 2024
USD ($)
MW
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
segment
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
USD ($)
Property Plant And Equipment [Line Items]                
Compensation and benefits     $ 14,738 $ 17,071 $ 44,058 $ 41,676    
Market value of common stock held by non-affiliate stockholders $ 700,000              
Number of segments | segment         1      
Retained earnings   $ (198,922) (198,922)   $ (198,922)   $ (136,777)  
Net income (loss)     (86,754) (18,621) (62,145) (36,372)    
Barber Lake Facility                
Property Plant And Equipment [Line Items]                
Site purchased to develop a wholly-owned data center (in megawatts) | MW   300            
Cash paid on asset acquisition   $ 68,000            
Liability assumed in asset acquisition   $ 8,300 8,300   8,300      
Revision of Prior Period, Adjustment                
Property Plant And Equipment [Line Items]                
Net income (loss)     $ (9,400)   $ (12,200)      
Accounting Standards Update 2023-08 | Revision of Prior Period, Adjustment                
Property Plant And Equipment [Line Items]                
Retained earnings               $ 200
Net income (loss)       $ (900)   $ 600    
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Reconciliation of Numerator and Denominator of the Diluted Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Basic and diluted loss per share:        
Net loss $ (86,754) $ (18,621) $ (62,145) $ (36,372)
Weighted average shares outstanding - basic (in shares) 332,680,037 251,789,350 314,820,110 249,858,033
RSUs (in shares) 0 0 0 0
Weighted average shares outstanding - diluted (in shares) 332,680,037 251,789,350 314,820,110 249,858,033
Net loss per share - basic (in dollars per share) $ (0.26) $ (0.07) $ (0.20) $ (0.15)
Net loss per share - diluted (in dollars per share) $ (0.26) $ (0.07) $ (0.20) $ (0.15)
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Computation of Diluted Earnings (Loss) Per Common Share (Details) - shares
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Unvested RSUs    
Antidilutive shares excluded from computation of net loss per common share (in shares) 30,093,781 29,848,590
Public warrants    
Unvested RSUs    
Antidilutive shares excluded from computation of net loss per common share (in shares) 8,613,980 8,499,980
Private placement warrants    
Unvested RSUs    
Antidilutive shares excluded from computation of net loss per common share (in shares) 0 114,000
Unvested RSUs    
Unvested RSUs    
Antidilutive shares excluded from computation of net loss per common share (in shares) 21,479,801 21,234,610
v3.24.3
BITCOIN - Schedule of Bitcoin (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Crypto Asset [Roll Forward]    
Opening balance $ 32,978 $ 6,283
Bitcoin received from equity investees 10,487 317
Bitcoin received from mining activities 109,443 83,162
Proceeds from sale of bitcoin (79,785) (78,729)
Realized gains on sale of bitcoin 25,114 1,739
Unrealized gains (losses) on sale of bitcoin (2,778) 1,538
Ending balance 95,459 14,519
Accounting Standards Update 2023-08    
Crypto Asset [Roll Forward]    
Cumulative effect upon adoption of ASU 2023-08 $ 0 $ 209
v3.24.3
BITCOIN - Additional Information (Details)
$ in Millions
 9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
bitcoin
Dec. 31, 2023
USD ($)
bitcoin
Crypto Asset [Abstract]    
Number of bitcoin held | bitcoin 1,508 780
Fair value of bitcoin $ 95.5 $ 33.0
Cost basis of bitcoin $ 96.2 $ 30.9
Number of bitcoin pledged | bitcoin 30 10
Fair value of bitcoin pledged as collateral $ 1.9 $ 0.4
v3.24.3
DERIVATIVE ASSET (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Luminant Power Agreement        
Derivative Instruments, Gain (Loss) [Line Items]        
Termination notice period     6 months  
Luminant Power Agreement        
Derivative Instruments, Gain (Loss) [Line Items]        
Power sales $ 1.4 $ 2.7 $ 3.7 $ 8.5
Luminant Power Agreement | Luminant ET Services Company LLC        
Derivative Instruments, Gain (Loss) [Line Items]        
Term of power agreement     5 years  
v3.24.3
PROPERTY AND EQUIPMENT - Summary of Property and Equipment (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Property Plant And Equipment [Line Items]    
Total cost of property and equipment $ 433,937 $ 302,895
Less: accumulated depreciation (123,238) (59,080)
Property and equipment, net 310,699 243,815
Miners and mining equipment    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment 182,768 163,523
Leasehold improvements    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment 137,582 138,883
Land    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment 25,000 0
Infrastructure    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment 32,567 0
Office and computer equipment    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment 272 279
Autos    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment 73 73
Furniture and fixtures    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment 88 88
Construction-in-progress    
Property Plant And Equipment [Line Items]    
Total cost of property and equipment $ 55,587 $ 49
v3.24.3
PROPERTY AND EQUIPMENT - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 01, 2024
May 31, 2024
Dec. 31, 2023
Property Plant And Equipment [Line Items]              
Depreciation $ 28,500 $ 16,200 $ 65,661 $ 42,284      
Accretion expense 500 400 1,400 1,300      
Estimated useful lives for property and equipment         3 years 5 years  
Depreciation and amortization 28,636 16,217 66,131 42,284      
Operating loss 91,394 19,106 60,779 35,316      
Net loss $ 86,754 $ 18,621 $ 62,145 $ 36,372      
Net income (loss) (in dollars per share) $ (0.26) $ (0.07) $ (0.20) $ (0.15)      
Property and equipment $ 433,937   $ 433,937       $ 302,895
Electrical Infrastructure              
Property Plant And Equipment [Line Items]              
Estimated useful lives for property and equipment 20 years   20 years        
Property and equipment $ 26,000   $ 26,000        
Land              
Property Plant And Equipment [Line Items]              
Property and equipment 25,000   25,000       $ 0
Revision of Prior Period, Adjustment              
Property Plant And Equipment [Line Items]              
Depreciation and amortization 9,400   12,200        
Operating loss 9,400   12,200        
Net loss $ 9,400   $ 12,200        
Net income (loss) (in dollars per share) $ 0.03   $ (0.04)        
Black Pearl Facility              
Property Plant And Equipment [Line Items]              
Construction-in-progress placed into service $ 55,600   $ 55,600        
v3.24.3
DEPOSITS ON EQUIPMENT (Details)
$ in Millions
 3 Months Ended 9 Months Ended
Jun. 30, 2024
USD ($)
exahash
MW
Dec. 31, 2023
USD ($)
exahash
Sep. 30, 2024
USD ($)
exahash
Jul. 10, 2024
USD ($)
Bitmain        
Property Plant And Equipment [Line Items]        
Hash rate of miners agreed to purchase (in exahash) | exahash   7.1 8.7  
Bitmain | Agreement Two        
Property Plant And Equipment [Line Items]        
Deposits paid   $ 9.9    
Bitmain | Amendment Agreement        
Property Plant And Equipment [Line Items]        
Deposits paid   $ 12.2   $ 6.5
Additional deposit asset     $ 97.5  
Commitment remaining to be paid     $ 26.9  
Canaan Creative Global Pte. Ltd        
Property Plant And Equipment [Line Items]        
Hash rate of miners agreed to purchase (in exahash) | exahash 1.25      
Option to purchase miners, amount of power (in megawatts) | MW 160      
Canaan Creative Global Pte. Ltd | Agreement Two        
Property Plant And Equipment [Line Items]        
Deposits paid $ 5.3      
Canaan Creative Global Pte. Ltd | Amendment Agreement        
Property Plant And Equipment [Line Items]        
Deposits paid 13.1      
Outstanding deposit asset to be paid $ 3.3      
v3.24.3
INVESTMENT IN EQUITY INVESTEES - Additional Information (Details)
$ in Millions
 9 Months Ended
Sep. 30, 2024
USD ($)
Schedule of Equity Method Investments [Line Items]  
Remaining basis differences not yet been accreted $ 11.2
Initial Data Center LLC  
Schedule of Equity Method Investments [Line Items]  
Percentage of interest in joint venture 49.00%
v3.24.3
INVESTMENT IN EQUITY INVESTEES - Schedule of Activity in Investment in Equity Investee (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Equity Method Investments [Roll Forward]    
Beginning balance $ 35,258 $ 37,478
Cost of contributed mining equipment and other capital contributions 29,194 4,435
Accretion of basis differences related to miner contributions 4,442 5,012
Capital distributions 0 (3,807)
Bitcoin received from equity investees (10,487) (317)
Equity in net losses of equity investees (3,434) (9,192)
Ending balance $ 54,973 $ 33,609
v3.24.3
INTANGIBLE ASSETS - Schedule of Intangible Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount $ 26,334 $ 8,230
Accumulated Amortization (592) (121)
Net Carrying Amount 25,742 8,109
Strategic contracts    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 24,045 7,000
Accumulated Amortization (292) (28)
Net Carrying Amount 23,753 6,972
Capitalized software    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 2,289 1,230
Accumulated Amortization (300) (93)
Net Carrying Amount $ 1,989 $ 1,137
v3.24.3
INTANGIBLE ASSETS - Additional Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]        
Purchase of strategic contracts     $ 17,044 $ 0
Amortization of intangible assets $ 200 $ 0 $ 470 $ 0
v3.24.3
INTANGIBLE ASSETS - Schedule of Expected Amortization Expenses (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
Remainder of 2024 $ 542
Year Ended December 31, 2025 658
Year Ended December 31, 2026 658
Year Ended December 31, 2027 658
Year Ended December 31, 2028 $ 566
v3.24.3
SECURITY DEPOSITS - Schedule of Security Deposits (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Deposits Assets [Line Items]    
Security deposits $ 15,301 $ 23,855
Luminant Power Purchase Agreement collateral    
Deposits Assets [Line Items]    
Security deposits 0 12,554
Vistra Purchase and Sale Agreement collateral    
Deposits Assets [Line Items]    
Security deposits 0 3,063
Oncor Facility Extension security deposit related to Black Pearl Facility    
Deposits Assets [Line Items]    
Security deposits 6,269 6,269
Oncor Facility Extension security deposit related to Barber Lake Facility    
Deposits Assets [Line Items]    
Security deposits 8,297 0
Other deposits    
Deposits Assets [Line Items]    
Security deposits $ 735 $ 1,969
v3.24.3
SECURITY DEPOSITS - Additional Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Deposit Assets [Line Items]    
Security deposits $ 15,301 $ 23,855
Luminant Power Purchase Agreement collateral    
Deposit Assets [Line Items]    
Security deposits 0 12,554
Vistra Purchase and Sale Agreement collateral    
Deposit Assets [Line Items]    
Security deposits 0 3,063
Oncor Facility Extension security deposit related to Barber Lake Facility    
Deposit Assets [Line Items]    
Security deposits $ 8,297 $ 0
v3.24.3
SUPPLEMENTAL FINANCIAL INFORMATION - Additional Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Prepaid expenses and other current assets $ 3,488 $ 3,670
v3.24.3
SUPPLEMENTAL FINANCIAL INFORMATION - Schedule of Accrued Expenses and Other Current Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Taxes (primarily sales tax) $ 16,113 $ 15,184
Barber Lake Site Deposit Payable 8,297 0
Construction Costs 6,449 0
Employee Compensation 4,650 0
Payment for Miners in service 3,363 139
Power Costs 0 5,800
Legal settlement 0 1,000
Other 1,892 316
Total accrued expenses and other current liabilities $ 40,764 $ 22,439
v3.24.3
RELATED PARTY TRANSACTIONS (Details) - Related Party
$ in Thousands
Apr. 08, 2022
agreement
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Related Party Transaction [Line Items]      
Accounts receivable   $ 59 $ 245
Reimbursable Expenses      
Related Party Transaction [Line Items]      
Accounts receivable   $ 100 $ 200
Purchase Commitments      
Related Party Transaction [Line Items]      
Number of agreements | agreement 2    
v3.24.3
LEASES - Additional Information (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Nov. 22, 2022
Leases [Abstract]          
Finance lease initial term         5 years
Variable lease costs $ 0 $ 0 $ 0 $ 0  
v3.24.3
LEASES - Schedule of Components of Lease Expenses (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Finance leases:        
Amortization of ROU assets $ 761 $ 1,481 $ 2,283 $ 3,297
Interest on lease liability 346 600 1,108 1,478
Total finance lease expense 1,107 2,081 3,391 4,775
Operating leases:        
Operating lease expense 542 470 1,528 1,391
Total lease expense $ 1,649 $ 2,551 $ 4,919 $ 6,166
v3.24.3
LEASES - Schedule of Other Information Related to Leases (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Leases [Abstract]          
Operating cash flows - operating lease $ 480 $ 396 $ 1,320 $ 1,187  
Right-of-use assets obtained in exchange for operating lease liabilities $ 961 $ 0 $ 4,375 $ 0  
Weighted-average remaining lease term – finance lease (in years) 2 years 10 months 24 days   2 years 10 months 24 days   3 years 8 months 12 days
Weighted-average remaining lease term – operating lease (in years) 8 years 6 months   8 years 6 months   5 years 9 months 18 days
Weighted-average discount rate – finance lease 11.00%   11.00%   11.00%
Weighted-average discount rate – operating lease 7.90%   7.90%   10.00%
Finance lease ROU assets $ 8,878   $ 8,878   $ 11,160
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization   Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization   Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
Accumulated amortization for finance lease ROU asset $ 2,300   $ 2,300    
v3.24.3
LEASES - Schedule of Future Minimum Lease Payments (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Finance Lease  
Year Ended December 31, 2024 $ 1,208
Year Ended December 31, 2025 4,834
Year Ended December 31, 2026 4,834
Year Ended December 31, 2027 3,223
Year Ended December 31, 2028 0
Thereafter 0
Total lease payments 14,099
Less present value discount (2,085)
Total 12,014
Operating Lease  
Year Ended December 31, 2024 723
Year Ended December 31, 2025 3,811
Year Ended December 31, 2026 2,106
Year Ended December 31, 2027 2,112
Year Ended December 31, 2028 2,087
Thereafter 3,427
Total lease payments 14,266
Less present value discount (3,124)
Total 11,142
Total  
Year Ended December 31, 2024 1,931
Year Ended December 31, 2025 8,645
Year Ended December 31, 2026 6,940
Year Ended December 31, 2027 5,335
Year Ended December 31, 2028 2,087
Thereafter 3,427
Total lease payments 28,365
Less present value discount (5,209)
Total $ 23,156
v3.24.3
STOCKHOLDERS’ EQUITY (Details)
 3 Months Ended 9 Months Ended
Sep. 03, 2024
USD ($)
Mar. 06, 2024
USD ($)
Aug. 03, 2023
USD ($)
Sep. 21, 2022
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
vote
$ / shares
shares
Dec. 31, 2023
shares
Class of Stock [Line Items]              
Shares authorized (in shares) | shares         510,000,000 510,000,000  
Share par value (in dollars per share) | $ / shares         $ 0.001 $ 0.001  
Common stock, shares authorized (in shares) | shares         500,000,000 500,000,000 500,000,000
Preferred stock, shares authorized (in shares) | shares         10,000,000 10,000,000 10,000,000
Common stock voting rights (in votes) | vote           1  
Preferred stock, shares outstanding (in shares) | shares         0 0 0
Common stock, shares issued (in shares) | shares         355,771,238 355,771,238 296,276,536
At the Market Offering Agreement              
Class of Stock [Line Items]              
Sale of stock, potential consideration on transaction $ 725,700,000            
At the Market Offering Agreement, Authorized Within Registration Statement              
Class of Stock [Line Items]              
Sale of stock, potential consideration on transaction 125,700,000            
At the Market Offering Agreement, Authorized Within Shelf Registration Statement              
Class of Stock [Line Items]              
Sale of stock, potential consideration on transaction $ 600,000,000            
At the Market Offering Agreement              
Class of Stock [Line Items]              
Amended aggregate amount of offering price to be received   $ 296,560,661          
Originally authorized aggregate amount of offering price to be received   96,560,661          
Additional aggregate amount of offering price to be received   $ 200,000,000          
Proceeds received from sale of common stock         $ 61,300,000    
Sale of shares of common stock (in shares) | shares         17,953,378    
Average net selling price (in dollars per share) | $ / shares         $ 3.41 $ 3.41  
At the Market Offering Agreement | Maximum              
Class of Stock [Line Items]              
Aggregate amount of offering price to be received     $ 250,000,000 $ 250,000,000      
Aggregate amount of gross proceeds     $ 250,000,000        
Designated agent commission percentage 3.00%            
Officers, Employees and Consultants | Incentive Award Plan              
Class of Stock [Line Items]              
Shares issued (in shares) | shares           6,273,366  
Directors | Incentive Award Plan              
Class of Stock [Line Items]              
Common stock, shares issued (in shares) | shares         395,577 395,577  
Officers, Employees | Restricted Stock Units (RSUs)              
Class of Stock [Line Items]              
Repurchase of common stock related to tax withholding settlement (in shares) | shares           2,652,378  
Repurchase of common stock related to tax withholding settlement, fair value           $ 10,800,000  
v3.24.3
WARRANTS (Details) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Subsidiary Sale Of Stock [Line Items]    
Number of common stock entitled to purchase 1  
Exercise price of warrants (in dollars per share) $ 11.50  
Private Placement Warrants    
Subsidiary Sale Of Stock [Line Items]    
Warrant outstanding (in shares) 0 114,000
Public warrants    
Subsidiary Sale Of Stock [Line Items]    
Warrant outstanding (in shares) 8,613,980 8,499,980
v3.24.3
SHARE-BASED COMPENSATION - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Millions
 9 Months Ended
Jan. 01, 2024
Dec. 31, 2021
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Service-based RSUs          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Unrecognized compensation expense     $ 29.7    
Unrecognized compensation expense, weighted-average vesting period     1 year 1 month 6 days    
Share-based compensation award vest upon achievement of maximum market capitalization     $ 10,000.0    
Number of unvested shares     21,479,801 17,047,242  
Weighed average grant date fair value (in dollars per share)     $ 3.12 $ 3.23  
Performance-based RSUs          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Unrecognized compensation expense     $ 0.5    
Unrecognized compensation expense, weighted-average vesting period     1 month 6 days    
Number of unvested shares     4,257,710   4,257,710
Weighed average grant date fair value (in dollars per share)     $ 7.76   $ 7.76
Minimum | Service-based RSUs          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Vesting period     3 years    
Maximum | Service-based RSUs          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Vesting period     4 years    
Equity Incentive Plan          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Maximum percentage of annual increase in shares available for incentive plan to outstanding common stock   3.00%      
Equity Incentive Plan | Maximum | Common Stock          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Number of shares available for issuance of awards   19,869,312      
Incentive Award Plan | Performance-based RSUs | Tranche One | CEO          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Share-based compensation award vest upon achievement of maximum market capitalization     $ 5,000.0    
Vesting percentage     33.00%    
Award lookback period     30 days    
Incentive Award Plan | Performance-based RSUs | Tranche Two | CEO          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Share-based compensation award vest upon achievement of maximum market capitalization     $ 7,500.0    
Vesting percentage     33.00%    
Award lookback period     30 days    
Incentive Award Plan | Performance-based RSUs | Tranche Three | CEO          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Share-based compensation award vest upon achievement of maximum market capitalization     $ 10,000.0    
Vesting percentage     33.00%    
Award lookback period     30 days    
Incentive Award Plan | Common Stock          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Number of shares available for issuance of awards     6,072,603    
Number of additional shares authorized 8,728,736        
v3.24.3
SHARE-BASED COMPENSATION - Schedule of Share-based Compensation Expense (Details) - General and Administrative Expenses - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total share-based compensation expense $ 10,211 $ 10,699 $ 31,865 $ 28,687
Service-based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total share-based compensation expense 9,308 7,038 25,665 17,865
Performance-based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total share-based compensation expense 903 3,416 4,674 10,136
Common stock, fully-vested        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total share-based compensation expense $ 0 $ 245 $ 1,526 $ 686
v3.24.3
SHARE-BASED COMPENSATION - Summary of Unvested RSU Activity (Details) - Service-based RSUs
 9 Months Ended
Sep. 30, 2024
$ / shares
shares
Number of Shares  
Unvested, beginning balance (in shares) | shares 17,047,242
Granted (in shares) | shares 10,746,682
Forfeited (in shares) | shares (40,757)
Vested (in shares) | shares (6,273,366)
Unvested, ending balance (in shares) | shares 21,479,801
Weighted Average Grant Date Fair Value  
Unvested, beginning balance (in dollars per share) | $ / shares $ 3.23
Granted (in dollars per share) | $ / shares 3.20
Forfeited (in dollars per share) | $ / shares 2.71
Vested (in dollars per share) | $ / shares 3.57
Unvested, ending balance (in dollars per share) | $ / shares $ 3.12
v3.24.3
FAIR VALUE MEASUREMENTS - Summary of Financial Assets And Liabilities Measurement on Recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets included in:    
Cash and cash equivalents, money market securities $ 24,900 $ 65,945
Restricted cash, Money market securities 14,392  
Bitcoin 95,459 32,978
Accounts receivable 226 622
Derivative asset 74,410 93,591
Assets, fair value 209,387 193,136
Liabilities included in:    
Warrant liability   250
Liabilities, fair value   250
Level 1    
Assets included in:    
Cash and cash equivalents, money market securities 24,900 65,945
Restricted cash, Money market securities 14,392  
Bitcoin 95,459 32,978
Accounts receivable 226 622
Derivative asset 0 0
Assets, fair value 134,977 99,545
Liabilities included in:    
Warrant liability   0
Liabilities, fair value   0
Level 2    
Assets included in:    
Cash and cash equivalents, money market securities 0 0
Restricted cash, Money market securities 0  
Bitcoin 0 0
Accounts receivable 0 0
Derivative asset 0 0
Assets, fair value 0 0
Liabilities included in:    
Warrant liability   0
Liabilities, fair value   0
Level 3    
Assets included in:    
Cash and cash equivalents, money market securities 0 0
Restricted cash, Money market securities 0  
Bitcoin 0 0
Accounts receivable 0 0
Derivative asset 74,410 93,591
Assets, fair value $ 74,410 93,591
Liabilities included in:    
Warrant liability   250
Liabilities, fair value   $ 250
v3.24.3
FAIR VALUE MEASUREMENTS - Additional Information (Details) - Level 3
 9 Months Ended 12 Months Ended
Jul. 01, 2022
Sep. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Percentage of discount rate utilized   5.36% 6.11%
Luminant Power Agreement      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Derivative term of contract 5 years 2 years 9 months 18 days  
v3.24.3
FAIR VALUE MEASUREMENTS - Summary of Changes in Estimated Fair Value of Derivative Asset (Details) - Level 3 - Derivative asset - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Balance, beginning of period $ 93,591 $ 66,702
Change in fair value (19,181) 13,348
Balance, end of period $ 74,410 $ 80,050
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Change in Fair Value of Derivative Asset Change in Fair Value of Derivative Asset
v3.24.3
FAIR VALUE MEASUREMENTS - Summary of Assumptions Utilized in Valuations of Private Placement Warrants (Details)
Dec. 31, 2023
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contractual term (in years) 2 years 8 months 12 days
Risk-free rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant, measurement input 0.0400
Dividend yield rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant, measurement input 0.0000
Volatility  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant, measurement input 1.240
Exercise price  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant, measurement input 11.50
v3.24.3
FAIR VALUE MEASUREMENTS - Summary of Change in the Fair Value of the Private Placement Warrants (Details) - Private placement warrants - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Balance, beginning of period $ 250 $ 7
Change in fair value (250) 49
Balance, end of period $ 0 $ 56
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Change in fair value of warrant liability Change in fair value of warrant liability
v3.24.3
INCOME TAXES (Details)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Income tax expense (benefit) (4.20%) (5.60%) 3.80% (1.10%)
Cipher Mining (NASDAQ:CIFRW)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Cipher Mining 차트를 더 보려면 여기를 클릭.
Cipher Mining (NASDAQ:CIFRW)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Cipher Mining 차트를 더 보려면 여기를 클릭.