2024Q3000129996912-31falsexbrli:sharesiso4217:USDiso4217:USDxbrli:shareschci:subsidiaryxbrli:pureutr:sqftchci:unitchci:parkingSpacechci:votechci:installmentchci:assetiso4217:USDutr:sqft00012999692024-01-012024-09-300001299969us-gaap:CommonClassAMember2024-10-310001299969us-gaap:CommonClassBMember2024-10-3100012999692024-09-3000012999692023-12-310001299969us-gaap:NonrelatedPartyMember2024-09-300001299969us-gaap:NonrelatedPartyMember2023-12-310001299969us-gaap:RelatedPartyMember2024-09-300001299969us-gaap:RelatedPartyMember2023-12-310001299969us-gaap:CommonClassAMember2024-09-300001299969us-gaap:CommonClassAMember2023-12-310001299969us-gaap:CommonClassBMember2023-12-310001299969us-gaap:CommonClassBMember2024-09-3000012999692024-07-012024-09-3000012999692023-07-012023-09-3000012999692023-01-012023-09-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001299969us-gaap:AdditionalPaidInCapitalMember2023-12-310001299969us-gaap:TreasuryStockCommonMember2023-12-310001299969us-gaap:RetainedEarningsMember2023-12-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-03-310001299969us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100012999692024-01-012024-03-310001299969us-gaap:RetainedEarningsMember2024-01-012024-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-310001299969us-gaap:AdditionalPaidInCapitalMember2024-03-310001299969us-gaap:TreasuryStockCommonMember2024-03-310001299969us-gaap:RetainedEarningsMember2024-03-3100012999692024-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-04-012024-06-300001299969us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000012999692024-04-012024-06-300001299969us-gaap:RetainedEarningsMember2024-04-012024-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001299969us-gaap:AdditionalPaidInCapitalMember2024-06-300001299969us-gaap:TreasuryStockCommonMember2024-06-300001299969us-gaap:RetainedEarningsMember2024-06-3000012999692024-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300001299969us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001299969us-gaap:RetainedEarningsMember2024-07-012024-09-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-300001299969us-gaap:AdditionalPaidInCapitalMember2024-09-300001299969us-gaap:TreasuryStockCommonMember2024-09-300001299969us-gaap:RetainedEarningsMember2024-09-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001299969us-gaap:AdditionalPaidInCapitalMember2022-12-310001299969us-gaap:TreasuryStockCommonMember2022-12-310001299969us-gaap:RetainedEarningsMember2022-12-3100012999692022-12-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-03-310001299969us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100012999692023-01-012023-03-310001299969us-gaap:RetainedEarningsMember2023-01-012023-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001299969us-gaap:AdditionalPaidInCapitalMember2023-03-310001299969us-gaap:TreasuryStockCommonMember2023-03-310001299969us-gaap:RetainedEarningsMember2023-03-3100012999692023-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-012023-06-300001299969us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000012999692023-04-012023-06-300001299969us-gaap:RetainedEarningsMember2023-04-012023-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001299969us-gaap:AdditionalPaidInCapitalMember2023-06-300001299969us-gaap:TreasuryStockCommonMember2023-06-300001299969us-gaap:RetainedEarningsMember2023-06-3000012999692023-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001299969us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001299969us-gaap:RetainedEarningsMember2023-07-012023-09-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300001299969us-gaap:AdditionalPaidInCapitalMember2023-09-300001299969us-gaap:TreasuryStockCommonMember2023-09-300001299969us-gaap:RetainedEarningsMember2023-09-3000012999692023-09-300001299969chci:InvestorsXMember2024-01-012024-09-300001299969chci:InvestorsXMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-09-300001299969chci:InvestorsXMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310001299969chci:TheHartfordMember2024-01-012024-09-300001299969chci:TheHartfordMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-09-300001299969chci:TheHartfordMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310001299969chci:BLVDFortyFourMember2024-01-012024-09-300001299969chci:BLVDFortyFourMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-09-300001299969chci:BLVDFortyFourMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310001299969chci:BLVDAnselMember2024-01-012024-09-300001299969chci:BLVDAnselMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-09-300001299969chci:BLVDAnselMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310001299969us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-09-300001299969us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310001299969chci:Comstock41Member2024-01-012024-09-300001299969chci:Comstock41Memberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-09-300001299969chci:Comstock41Memberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310001299969chci:TheHartfordMember2019-12-012019-12-310001299969chci:TheHartfordMember2020-02-290001299969chci:TheHartfordMember2024-07-012024-09-300001299969chci:BLVDFortyFourMember2021-10-012021-10-310001299969chci:BLVDFortyFourMember2024-07-012024-09-300001299969chci:BLVDAnselMember2022-03-012022-03-310001299969chci:BLVDAnselMember2024-07-012024-09-300001299969us-gaap:FairValueInputsLevel3Member2023-12-310001299969us-gaap:FairValueInputsLevel3Member2024-01-012024-09-300001299969us-gaap:FairValueInputsLevel3Member2024-09-300001299969chci:Comstock41Member2023-12-012023-12-310001299969chci:Comstock41Member2023-12-310001299969srt:MinimumMember2024-09-300001299969srt:MaximumMember2024-09-300001299969chci:CreditFacilityMemberus-gaap:SecuredDebtMemberchci:ComstockDevelopmentServicesMember2020-03-012020-03-310001299969chci:CreditFacilityMemberus-gaap:SecuredDebtMemberchci:ComstockDevelopmentServicesMember2020-03-310001299969chci:TwoThousandNineteenOmnibusIncentivePlanMemberus-gaap:CommonClassAMember2019-02-120001299969chci:TwoThousandNineteenOmnibusIncentivePlanMemberus-gaap:CommonClassAMember2024-09-300001299969us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001299969us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2024-01-012024-09-300001299969us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2024-01-012024-09-300001299969us-gaap:RestrictedStockUnitsRSUMember2023-12-310001299969us-gaap:RestrictedStockUnitsRSUMember2024-09-300001299969us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001299969us-gaap:EmployeeStockOptionMember2024-01-012024-09-3000012999692023-01-012023-12-310001299969us-gaap:AssetManagement1Member2024-07-012024-09-300001299969us-gaap:AssetManagement1Member2023-07-012023-09-300001299969us-gaap:AssetManagement1Member2024-01-012024-09-300001299969us-gaap:AssetManagement1Member2023-01-012023-09-300001299969chci:PropertyManagementMember2024-07-012024-09-300001299969chci:PropertyManagementMember2023-07-012023-09-300001299969chci:PropertyManagementMember2024-01-012024-09-300001299969chci:PropertyManagementMember2023-01-012023-09-300001299969us-gaap:ParkingMember2024-07-012024-09-300001299969us-gaap:ParkingMember2023-07-012023-09-300001299969us-gaap:ParkingMember2024-01-012024-09-300001299969us-gaap:ParkingMember2023-01-012023-09-300001299969us-gaap:RelatedPartyMember2024-07-012024-09-300001299969us-gaap:RelatedPartyMember2023-07-012023-09-300001299969us-gaap:RelatedPartyMember2024-01-012024-09-300001299969us-gaap:RelatedPartyMember2023-01-012023-09-300001299969us-gaap:NonrelatedPartyMember2024-07-012024-09-300001299969us-gaap:NonrelatedPartyMember2023-07-012023-09-300001299969us-gaap:NonrelatedPartyMember2024-01-012024-09-300001299969us-gaap:NonrelatedPartyMember2023-01-012023-09-300001299969us-gaap:FixedPriceContractMember2024-07-012024-09-300001299969us-gaap:FixedPriceContractMember2023-07-012023-09-300001299969us-gaap:FixedPriceContractMember2024-01-012024-09-300001299969us-gaap:FixedPriceContractMember2023-01-012023-09-300001299969chci:CostplusContractMember2024-07-012024-09-300001299969chci:CostplusContractMember2023-07-012023-09-300001299969chci:CostplusContractMember2024-01-012024-09-300001299969chci:CostplusContractMember2023-01-012023-09-300001299969us-gaap:TimeAndMaterialsContractMember2024-07-012024-09-300001299969us-gaap:TimeAndMaterialsContractMember2023-07-012023-09-300001299969us-gaap:TimeAndMaterialsContractMember2024-01-012024-09-300001299969us-gaap:TimeAndMaterialsContractMember2023-01-012023-09-3000012999692024-09-110001299969us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001299969us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001299969us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001299969us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001299969us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001299969us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001299969us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001299969us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001299969us-gaap:WarrantMember2024-07-012024-09-300001299969us-gaap:WarrantMember2023-07-012023-09-300001299969us-gaap:WarrantMember2024-01-012024-09-300001299969us-gaap:WarrantMember2023-01-012023-09-300001299969us-gaap:RelatedPartyMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMemberchci:AssetManagementFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMemberchci:EntitlementFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMemberchci:DevelopmentAndConstructionFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMemberchci:PropertyManagementFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMembersrt:MinimumMemberchci:AcquisitionFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMemberchci:AssetManagementAgreementMemberchci:AcquisitionFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-012022-06-300001299969us-gaap:RelatedPartyMembersrt:MaximumMemberchci:AcquisitionFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMembersrt:MinimumMemberchci:DispositionFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMemberchci:AssetManagementAgreementMemberchci:DispositionFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-012022-06-300001299969us-gaap:RelatedPartyMembersrt:MaximumMemberchci:DispositionFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-300001299969us-gaap:RelatedPartyMemberchci:IncentiveFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-01-012022-12-310001299969us-gaap:RelatedPartyMemberchci:InvestmentOriginationFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-01-012022-12-310001299969us-gaap:RelatedPartyMemberchci:LeasingFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-01-012022-12-310001299969us-gaap:RelatedPartyMemberchci:LoanOriginationFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-01-012022-12-310001299969us-gaap:RelatedPartyMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMember2022-06-012022-06-300001299969us-gaap:RelatedPartyMemberchci:ResidentialPropertyManagementAgreementsMember2024-01-012024-09-300001299969us-gaap:RelatedPartyMembersrt:MinimumMemberchci:LeaseProcurementAgreementMember2024-01-012024-09-300001299969us-gaap:RelatedPartyMembersrt:MaximumMemberchci:LeaseProcurementAgreementMember2024-01-012024-09-300001299969us-gaap:RelatedPartyMemberchci:BusinessManagementAgreementMember2019-04-300001299969us-gaap:RelatedPartyMemberchci:BusinessManagementAgreementMember2019-04-302019-04-300001299969chci:BusinessManagementAgreementMember2019-07-012019-07-010001299969chci:BusinessManagementAgreementMember2019-07-010001299969chci:BusinessManagementAgreementMember2024-02-012024-02-010001299969us-gaap:RelatedPartyMemberchci:DWCOperatingAgreementMember2020-02-070001299969chci:Comstock41Member2024-01-012024-09-300001299969chci:Comstock41Member2023-12-310001299969us-gaap:RelatedPartyMember2020-11-300001299969us-gaap:RelatedPartyMemberchci:LeaseExpansionAgreementMember2022-11-012022-11-300001299969us-gaap:RelatedPartyMember2022-01-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________________________
FORM 10-Q
__________________________________________________________________________
☒QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 1-32375
__________________________________________________________________________
Comstock Holding Companies, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________________________________________
Delaware20-1164345
(State or other jurisdiction of
incorporation or organization)		(I.R.S. Employer
Identification No.)
1900 Reston Metro Plaza, 10th Floor
Reston, Virginia 20190
(703) 230-1985
(Address, including zip code, and telephone number, including area code, of principal executive offices)
__________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)		Name of each exchange on which registered
Class A Common Stock, $0.01 par valueCHCI
Nasdaq Capital Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer☐
Non-accelerated filer☒Smaller reporting company☒
Emerging growth company☐
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ☐    No  ☒
As of October 31, 2024, 9,668,778 shares of Class A common stock, par value $0.01 per share, and 220,250 shares of Class B common stock, par value $0.01 per share, of the registrant were outstanding.

COMSTOCK HOLDING COMPANIES, INC.
Form 10-Q
For the Quarter Ended September 30, 2024



TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION
Item 1. Financial Statements

COMSTOCK HOLDING COMPANIES, INC.
Condensed Consolidated Balance Sheets
(Unaudited; in thousands, except per share data)
September 30,December 31,
20242023
Assets
Current assets:
Cash and cash equivalents$21,051 $18,788 
Accounts receivable, net440 496 
Accounts receivable - related parties6,921 4,749 
Prepaid expenses and other current assets402 353 
Total current assets28,814 24,386 
Fixed assets, net587 478 
Intangible assets144 144 
Leasehold improvements, net67 89 
Investments in real estate ventures6,176 7,077 
Operating lease assets6,138 6,790 
Deferred income taxes, net9,750 10,885 
Deferred compensation plan assets470 53 
Other assets18 37 
Total assets$52,164 $49,939 
Liabilities and Stockholders' Equity
Current liabilities:
Accrued personnel costs$2,605 $4,681 
Accounts payable and accrued liabilities910 838 
Current operating lease liabilities905 854 
Total current liabilities4,420 6,373 
Deferred compensation plan liabilities472 77 
Operating lease liabilities5,585 6,273 
Total liabilities10,477 12,723 
Commitments and contingencies (Note 6)
Stockholders' equity:
Class A common stock; $0.01 par value; 59,780 shares authorized; 9,742 issued and 9,656 outstanding as of September 30, 2024; 9,525 issued and 9,440 outstanding as of December 31, 2023
96 94 
Class B common stock; $0.01 par value; 220 shares authorized, issued, and outstanding as of September 30, 2024 and December 31, 2023
2 2 
Additional paid-in capital202,348 202,112 
Treasury stock, at cost (86 shares of Class A common stock)
(2,662)(2,662)
Accumulated deficit(158,097)(162,330)
Total stockholders' equity41,687 37,216 
Total liabilities and stockholders' equity$52,164 $49,939 




See accompanying Notes to Condensed Consolidated Financial Statements.
1
COMSTOCK HOLDING COMPANIES, INC.
Condensed Consolidated Statements of Operations
(Unaudited; in thousands, except per share data)

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue$12,995 $14,463 $34,386 $33,705 
Operating costs and expenses:
Cost of revenue9,583 8,557 27,375 24,561 
Selling, general, and administrative507 575 1,588 1,711 
Depreciation and amortization77 74 218 212 
Total operating costs and expenses10,167 9,206 29,181 26,484 
Income (loss) from operations2,828 5,257 5,205 7,221 
Other income (expense):
Interest income169 — 476 — 
Gain (loss) on real estate ventures(75)(241)(369)(720)
Other income (expense), net23 1 56 48 
Income (loss) from operations before income tax2,945 5,017 5,368 6,549 
Provision for (benefit from) income tax568 332 1,135 635 
Net income (loss)$2,377 $4,685 $4,233 $5,914 
Weighted-average common stock outstanding:
Basic9,8649,6479,8309,621 
Diluted10,32910,13010,27810,082 
Net income (loss) per share:
Basic$0.24 $0.49 $0.43 $0.61 
Diluted$0.23 $0.46 $0.41 $0.59 















See accompanying Notes to Condensed Consolidated Financial Statements.
2
COMSTOCK HOLDING COMPANIES, INC.
Condensed Consolidated Statements of Changes in Stockholders' Equity
(Unaudited; in thousands)

Class AClass B
Common StockCommon StockTreasury Accumulated
SharesAmountSharesAmountAPICstockdeficitTotal
Three and Nine Months Ended September 30, 2024
Balance as of December 31, 20239,525 $94 220 $2 $202,112 $(2,662)$(162,330)$37,216 
Issuance of common stock, net of shares withheld for taxes1582——(446)——(444)
Stock-based compensation7———246——246
Net income (loss)——————910910
Balance as of March 31, 20249,690$96 220$2 $201,912 $(2,662)$(161,420)$37,928 
Issuance of common stock, net of shares withheld for taxes10———3——3
Stock-based compensation5———290——290
Net income (loss)——————946946
Balance as of June 30, 20249,705 $96 220 $2 $202,205 $(2,662)$(160,474)$39,167 
Issuance of common stock, net of shares withheld for taxes34———(62)——(62)
Stock-based compensation3———205——205
Net income (loss)——————2,3772,377
Balance as of September 30, 20249,742 $96 220 $2 $202,348 $(2,662)$(158,097)$41,687 
Three and Nine Months Ended September 30, 2023
Balance as of December 31, 20229,337 $93 220 $2 $201,535 $(2,662)$(170,114)$28,854 
Issuance of common stock, net of shares withheld for taxes137 1 — — (294)——(293)
Stock-based compensation4— — —238——238
Net income (loss)— — ————754754
Balance as of March 31, 20239,478 $94 220$2 $201,479 $(2,662)$(169,360)$29,553 
Issuance of common stock, net of shares withheld for taxes28 — — — (96)——(96)
Stock-based compensation5 — — — 266——266
Net income (loss)— — — — ——475475
Balance as of June 30, 20239,511 $94 220 $2 $201,649 $(2,662)$(168,885)$30,198 
Issuance of common stock, net of shares withheld for taxes————————
Stock-based compensation6———273——273
Net income (loss)——————4,6854,685
Balance as of September 30, 20239,517 $94 220 $2 $201,922 $(2,662)$(164,200)$35,156 


See accompanying Notes to Condensed Consolidated Financial Statements
3
COMSTOCK HOLDING COMPANIES, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited; in thousands)
Nine Months Ended September 30,
20242023
Operating Activities
Net income (loss)$4,233 $5,914 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization218 212 
Stock-based compensation741 777 
(Gain) loss on real estate ventures369 720 
Distributions from real estate ventures14 44 
Deferred income taxes1,135 635 
Accrued interest income(58)— 
(Gain) loss on deferred compensation plan1 — 
Changes in operating assets and liabilities:
Accounts receivable(2,116)(7,157)
Prepaid expenses and other current assets9 (43)
Accrued personnel costs(2,076)(1,733)
Accounts payable and accrued liabilities72 233 
Deferred compensation plan liabilities348 — 
Other assets and liabilities15 36 
Net cash provided by (used in) operating activities2,905 (362)
Investing Activities
Investments in real estate ventures(49)(89)
Distributions from real estate ventures586 335 
Purchase of deferred compensation plan securities(371)— 
Purchase of fixed assets/leasehold improvements/intangibles(305)(281)
Net cash provided by (used in) investing activities(139)(35)
Financing Activities
Proceeds from issuance of common stock related to equity awards58 — 
Payment of taxes related to the net share settlement of equity awards(561)(390)
Net cash provided by (used in) financing activities(503)(390)
Net increase (decrease) in cash and cash equivalents2,263 (787)
Cash and cash equivalents, beginning of period18,788 11,722 
Cash and cash equivalents, end of period$21,051 $10,935 
Supplemental Cash Flow Information
Net cash paid (received) for:
Interest$(418)$— 
Income taxes3 9 







See accompanying Notes to Condensed Consolidated Financial Statements.
4
COMSTOCK HOLDING COMPANIES, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited; in thousands except per share data or otherwise indicated)
1. Company Overview
Comstock Holding Companies, Inc. ("Comstock" or the "Company"), founded in 1985 and incorporated in the state of Delaware in 2004, is a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region.
The Company operates through four primarily real estate-focused subsidiaries – CHCI Asset Management, LC (“CAM”); CHCI Residential Management, LC; CHCI Commercial Management, LC; and Park X Management, LC.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the requirements of the U.S. Securities and Exchange Commission (the “SEC”). As permitted, certain information and footnote disclosures have been condensed or omitted. Intercompany balances and transactions have been eliminated and certain prior period amounts have been reclassified to conform to current period presentation.
In management’s opinion, the consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s financial position and operating results. The results of operations presented in these interim condensed consolidated financial statements are unaudited and are not necessarily indicative of the results to be expected for the full fiscal year.
These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s fiscal year 2023 Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”) filed with the SEC on March 21, 2024. The consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated financial statements contained in the 2023 Annual Report.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Significant items subject to such estimates include, but are not limited to, the valuation of equity method investments, incentive fee revenue recognition, and the valuation of deferred tax assets. Assumptions made in the development of these estimates contemplate both the macroeconomic landscape and the Company's anticipated results, however actual results may differ materially from these estimates.
Recent Accounting Pronouncements - Adopted
In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842) – Common Control Arrangements.” This guidance amends certain provisions of ASC 842, specifically those that apply to leasing arrangements between related parties under common control. The standard is effective for fiscal years beginning after December 15, 2023, and early adoption was permitted. The Company adopted the standard effective January 1, 2024 and determined that adoption of the standard had no material impact on its consolidated financial statements and related disclosures.
Recent Accounting Pronouncements - Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” This guidance affects a wide variety of topics in the Codification. The effective date for each amendment will be the date on which the removal of the respective related disclosures from Regulation S-X or Regulation S-K becomes effective. Early adoption is prohibited. The Company does not expect the adoption of this standard to have a material impact on the Company’s consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improving Reportable Segment Disclosures.” This guidance is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The standard requires disclosures to include significant segment expenses that are
5
regularly provided to the chief operating decision maker ("CODM"), a description of other segment items by reportable segment, and any additional measures of a segment's profit or loss used by the CODM when deciding how to allocate resources. The standard also requires all annual disclosures currently required by ASC Topic 280 to be included in interim periods. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted and requires retrospective application to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance is a final standard on improvements to income tax disclosures and requires disaggregated information about a reporting entity's effective tax rate reconciliation as well as information on income taxes paid. This standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted and should be applied prospectively. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
3. Investments in Real Estate Ventures
The following table summarizes the Company's investments in real estate ventures that are recorded on the consolidated balance sheets (in thousands):
September 30,December 31,
InvestmentOwnership %20242023Accounting Method
Investors X50.0%$391 $976 Fair Value
The Hartford2.5%493610 Fair Value
BLVD Forty Four5.0%1,7691,837 Fair Value
BLVD Ansel5.0%1,9302,090 Fair Value
Total investments recorded at fair value4,583 5,513 
Comstock 41100.0%1,593 1,564 Consolidated
Total investments in real estate ventures$6,176 $7,077 
The Company’s maximum loss exposure on each of its investments in real estate ventures is equal to the carrying amount of the investment. Additional details on each investment are as follows:
Investors X
In April 2019, the Company entered into a master transfer agreement with CP Real Estate Services, LC (“CPRES”), an entity owned by Comstock’s Chief Executive Officer Christopher Clemente, that entitled the Company to priority distribution of residual cash flow from its Class B membership interest in Comstock Investors X, L.C. ("Investors X"), an unconsolidated variable interest entity that owns the Company's residual homebuilding operations. As of September 30, 2024, all residential lots have been sold. The proceeds from the sales will be distributed as land development work associated with these projects is completed. (See Note 12 for additional information).
The Hartford
In December 2019, the Company entered into a joint venture with Comstock Partners, LC ("CP"), an entity controlled by Mr. Clemente and wholly owned by Mr. Clemente and certain family members, to acquire The Hartford Building ("The Hartford"), a Class-A office building adjacent to Clarendon Station on Metro’s Orange Line in Arlington County, Virginia. Built in 2003, the 211,000 square foot LEED gold-certified, mixed-use building is located in the premier Rosslyn-Ballston corridor. In February 2020, the Company arranged for DivcoWest to purchase a majority ownership stake in The Hartford and secured a $87.0 million loan facility from MetLife. As part of the transaction, the Company entered into asset management and property management agreements to manage the property in exchange for market-rate fees, for which it recognized $0.4 million and $0.8 million of revenue for the three and nine months ended September 30, 2024, respectively. Fair value of the property is determined on a quarterly basis using an income approach model. As of September 30, 2024, the Company’s ownership interest in the Hartford was 2.5%. (See Note 12 for additional information).
6
BLVD Forty Four
In October 2021, the Company entered into a joint venture with CP to acquire a stabilized 15-story, luxury high-rise apartment building in Rockville, Maryland that was rebranded as BLVD Forty Four. Built in 2015 and located one block from the Rockville Station on Metro's Red Line in the heart of the I-270 Technology and Life Science Corridor, the 263-unit mixed use property includes approximately 16,000 square feet of retail and a commercial parking garage. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company also provides asset, residential, retail and parking property management services for the property in exchange for market-rate fees, for which it recognized $0.4 million and $1.0 million of revenue for the three and nine months ended September 30, 2024, respectively. Fair value of the property is determined on a quarterly basis using an income approach model. As of September 30, 2024, the Company’s ownership interest in BLVD Forty Four was 5.0%. (See Note 12 for additional information).
BLVD Ansel
In March 2022, the Company entered into a joint venture with CP to acquire BLVD Ansel, a newly completed 18-story, luxury high-rise apartment building with 250 units located adjacent to the Rockville Metro Station and BLVD Forty Four in Rockville, Maryland. BLVD Ansel features approximately 20,000 square feet of retail space, 611 parking spaces, and expansive amenities including multiple private workspaces designed to meet the needs of remote-working residents. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company also provides asset, residential, retail and parking property management services for the property in exchange for market-rate fees, for which it recognized $0.3 million and $0.9 million of revenue for the three and nine months ended September 30, 2024, respectively. Fair value is determined on a quarterly basis using an income approach model. As of September 30, 2024, the Company’s ownership interest in BLVD Ansel was 5.0%. (See Note 12 for additional information).
The following table below summarizes the activity of the Company’s unconsolidated investments in real estate ventures that are reported at fair value (in thousands):
Balance as of December 31, 2023$5,513 
Investments20 
Distributions(600)
Change in fair value(350)
Balance as of September 30, 2024$4,583 
Comstock 41
In December 2023, the Company completed the acquisition of an 18,150 square foot land parcel located at 41 Maryland Avenue in Rockville, Maryland (“Comstock 41”) through a wholly owned subsidiary for $1.5 million. This investment property sits adjacent to BLVD Ansel and BLVD Forty-Four and is currently a surface parking lot. Comstock 41 has existing entitlements for at least 117 dwelling units and approximately 11,000 square feet of retail space. (See Note 12 for additional information).
Other Investments
In addition, the Company has a joint venture with Superior Title Services, Inc. ("STS") to provide title insurance to its clients. The Company records this co-investment using the equity method of accounting and adjusts the carrying value of the investment for its proportionate share of net income and distributions. The carrying value of the STS investment is recorded in "other assets" on the Company's consolidated statement of balance sheets. The Company's proportionate share of STS net income and distributions are recorded in gain (loss) on real estate ventures in the consolidated statements of operations and was immaterial for the three and nine months ended September 30, 2024 and 2023.
4. Leases
The Company has operating leases for office space leased in various buildings for its own use. The Company's leases typically have terms ranging from 5 to 10 years. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants. Lease costs related to the Company's operating leases are primarily reflected in "cost of revenue" in the consolidated statements of operations, as they are a reimbursable cost under the Company's respective asset management agreements. (See Note 12 for additional information).
7
The following table summarizes operating lease costs, by type (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Operating lease costs
Fixed lease costs$297 $297 $890 $890 
Variable lease costs97 109 294 348 
Total operating lease costs$394 $406 $1,184 $1,238 
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Cash paid for lease liabilities:
Operating cash flows from operating leases$395 $391 $1,170 $1,191 
As of September 30, 2024, the Company's operating leases had a weighted-average remaining lease term of 6.0 years and a weighted-average discount rate of 4.64%.
The following table summarizes future lease payments (in thousands):
Year Ending December 31, Operating Leases
2024 (3 months)$292 
20251,194 
20261,222 
20271,203 
20281,233 
Thereafter2,336 
Total future lease payments7,480 
Imputed interest(990)
Total lease liabilities$6,490 
The Company does not have any leases which have not yet commenced as of September 30, 2024.
5. Debt
In March 2020, the Company entered into a five-year Revolving Capital Line of Credit Agreement with CPRES, pursuant to which the Company secured a $10.0 million capital line of credit with a variable interest rate of the Wall Street Journal Prime Rate plus 1.00% per annum (the “Credit Facility”). As of September 30, 2024, the full balance of the Credit Facility remained available for use up through the March 19, 2025 expiration date, and the Company had no outstanding debt or financing arrangements for which future payments are due.
6. Commitments and Contingencies
The Company maintains certain non-cancelable operating leases that contain various renewal options. (See Note 4 for additional information).
The Company is subject to litigation from time to time in the ordinary course of business; however, the Company does not expect the results, if any, to have a material adverse impact on its results of operations, financial position, or liquidity. The Company records a contingent liability when it is both probable that a liability has been incurred and the amount can be reasonably estimated; however, the Company is not aware of any reasonably possible losses that would have a material impact on its results of operations, financial position, or liquidity. The Company expenses legal defense costs as they are incurred.
8
7. Fair Value Disclosures
As of September 30, 2024, the carrying amount of cash and cash equivalents, accounts receivable, other current assets, and accounts payable approximated fair value because of the short-term nature of these instruments.
As of September 30, 2024, deferred compensation plan assets, which are Company-funded investments that are meant to correlate with participant-directed hypothetical investments in stock and bond mutual funds, are measured using quoted prices in active markets based on the market price per unit multiplied by the number of units held (Level 1). Corresponding deferred compensation plan liabilities reflect the fair value of the aforementioned hypothetical investments and are based on inputs derived principally from observable market data (Level 2) through their direct correlation with the deferred compensation plan assets.
As of September 30, 2024, the Company had certain equity method investments in real estate ventures that it elected to record at fair value using significant unobservable inputs (Level 3). (See Note 3 for additional information).
The Company may also value its non-financial assets and liabilities, including items such as long-lived assets, at fair value on a non-recurring basis if it is determined that impairment has occurred. Such fair value measurements typically use significant unobservable inputs (Level 3), unless a quoted market price (Level 1) or quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets, or amounts derived from valuation models (Level 2) are available.
8. Stockholders' Equity
Common Stock
The Company's certificate of incorporation authorizes the issuance of Class A common stock and Class B common stock, each with a par value of $0.01 per share. Holders of Class A common stock and Class B common stock are entitled to dividends when, as and if, declared by the Company's board of directors, subject to the rights of the holders of all classes of stock outstanding having priority rights to dividends. Holders of Class A common stock are entitled to one vote per share and holders of Class B common stock are entitled to fifteen votes per share. Shares of our Class B common stock are convertible into an equivalent number of shares of our Class A common stock upon transfer. As of September 30, 2024, the Company had not declared any dividends.
Stock-based Compensation
On February 12, 2019, the Company approved the 2019 Omnibus Incentive Plan (the “2019 Plan”), which replaced the 2004 Long-Term Compensation Plan (the “2004 Plan”). The 2019 Plan provides for the issuance of stock options, stock appreciation rights ("SARs"), restricted stock, restricted stock units, dividend equivalents, performance awards, and stock or other stock-based awards. The 2019 Plan mandates that all lapsed, forfeited, expired, terminated, cancelled and withheld shares, including those from the predecessor plan, be returned to the 2019 Plan and made available for issuance. The 2019 Plan originally authorized 2.5 million shares of the Company's Class A common stock for issuance. As of September 30, 2024, there were 1.3 million shares of Class A common stock available for issuance under the 2019 Plan.
During the three and nine months ended September 30, 2024, the Company recorded stock-based compensation expense of $0.2 million and $0.7 million, respectively. During the three and nine months ended September 30, 2023, the Company recorded stock-based compensation expense of $0.3 million and $0.8 million, respectively. Stock-based compensation costs are included in selling, general, and administrative expense on the Company's consolidated statements of operations. As of September 30, 2024, there was $1.0 million of total unrecognized stock-based compensation, which is expected to be recognized over a weighted-average period of 1.9 years.
Restricted Stock Units
Restricted stock unit (“RSU”) awards granted to employees are subject to continued employment and generally vest in four annual installments over the four-year period following the grant dates. The Company also grants certain RSU awards to management that contain additional vesting conditions tied directly to a defined performance metric for the Company (“PSUs”). The actual number of PSUs that will vest can range from 60% to 120% of the original grant target amount, depending upon actual Company performance below or above the established performance metric targets. The Company estimates performance in relation to the defined targets when calculating the related stock-based compensation expense.
9
The following table summarizes all restricted stock unit activity (in thousands, except per share data):
RSUs
Outstanding		Weighted-Average Grant Date Fair Value
Balance as of December 31, 2023671 $3.42 
Granted242 4.77 
Performance awards (1)
3 3.18 
Released(295)3.04 
Canceled/Forfeited(63)4.24 
Balance as of September 30, 2024558 $4.12 
Vested and expected to vest after September 30, 2024556 4.11 
(1)
Represents additional restricted stock units that vested and were released as a result of the satisfaction of a performance vesting condition.
The total intrinsic value of RSUs that vested during the nine months ended September 30, 2024 and 2023 was $1.5 million and $1.1 million, respectively.
Stock Options
Non-qualified stock options generally expire 10 years after the grant date and, except under certain conditions, the options are subject to continued employment and vest in four annual installments over the four-year period following the grant dates.

The following table summarizes all stock option activity (in thousands, except per share data and time periods):
Options
Outstanding		Weighted-
Average
Exercise
Price		Weighted-
Average
Remaining
Contractual
Term (Years)		Aggregate
Intrinsic
Value
Balance as of December 31, 2023116 $3.07 3.9$192 
Granted— — 
Exercised(19)3.01 
Canceled/Forfeited— — 
Expired— — 
Balance as of September 30, 202497 $3.09 3.2$667 
Exercisable as of September 30, 202497 $3.09 3.2$667 
The total intrinsic value of stock options exercised during the nine months ended September 30, 2024 was $0.1 million. There were no stock options exercised in 2023.
9. Revenue
All of the Company's revenue for the three and nine months ended September 30, 2024 and 2023 was generated in the United States.
10
The following tables summarize the Company’s revenue by line of business, customer type, and contract fee type (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Line of Business
Asset management$7,380 $10,606 $19,626 $22,502 
Property management3,253 2,6058,701 7,731 
Parking management2,362 1,2526,059 3,472 
Total revenue$12,995 $14,463 $34,386 $33,705 
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Customer Type
Related party$12,042 $14,162 $32,196 $32,856 
Commercial953 301 2,190 849 
Total revenue$12,995 $14,463 $34,386 $33,705 
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Contract Fee Type (1)
Fixed-price$3,048 $1,299 $6,129 $4,063 
Cost-plus5,759 10,090 16,275 20,685 
Variable4,188 3,074 11,982 8,957 
Total revenue$12,995 $14,463 $34,386 $33,705 
(1)
Certain contracts contain multiple revenue streams with characteristics that lend to classification in more than one category
Pursuant to the terms of the asset management agreement with CP dated as of June 13, 2022 (the "2022 AMA"), the Company may earn and recognize incentive fee revenue for certain commercial assets in its managed portfolio based on specific dates and measurement criteria that are defined in the agreement. (See Note 12 for additional information).
On September 11, 2024, the Company entered into an amendment to the 2022 AMA that deferred an incentive fee trigger event for seven specified commercial assets in its managed portfolio. The amendment modified the trigger event originally scheduled on October 1, 2024 to be, at the election of the Company upon the occurrence of the event and with consent from CP, either (a) October 1, 2027, (b) upon the sale of the asset, (c) upon the refinance of the asset, or (d) the period of time in which an 85% leased rate has been achieved if the asset is a commercial asset. (See Note 12 for additional information). The Company recognized no revenue from incentive fees for the three and nine months ended September 30, 2024.
For the three and nine months ended September 30, 2023, the Company recognized revenue from incentive fees of $4.8 million, stemming from triggering events for three operating assets on October 1, 2023 pursuant to the original terms of the 2022 AMA. These operating asset triggering events were part of a series of annual operating asset triggering events that began on October 1, 2022 and were scheduled each October 1 through 2024 prior to the aforementioned 2022 AMA amendment. All incentive fees recognized in fiscal year 2023 were related to services performed in prior periods for which revenue recognition criteria were previously constrained.
11
10. Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Prior to 2019, the Company had recorded valuation allowances for certain tax attributes and deferred tax assets due to the existence of sufficient uncertainty regarding the future realization of those deferred tax assets through future taxable income. Based on its recent financial performance and current forecasts of future operating results, the Company conducts a quarterly analysis to determine if it is more likely than not that a portion of the deferred tax assets related to its net operating loss carryforwards will be utilized in future periods. The Company's effective tax rate in any given period is directly impacted by the timing and magnitude of any partial valuation allowance releases.
The Company's effective tax rates for the three and nine months ended September 30, 2024 differ from the U.S. federal statutory tax rate of 21%, primarily due to impact of state income taxes and stock compensation shortfall/windfall adjustments. The Company's effective tax rates for the three and nine months ended September 30, 2023 differ from the standard federal tax rate of 21% primarily due to the impact of a $1.4 million valuation release as well as state income taxes and stock compensation shortfall/windfall adjustments.
11. Net Income (Loss) Per Share
The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share data):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Numerator:
Net income (loss) - Basic and Diluted$2,377 $4,685 $4,233 $5,914 
Denominator:
Weighted-average common shares outstanding - Basic9,864 9,647 9,830 9,621 
Effect of common share equivalents465 483 448 461 
Weighted-average common shares outstanding - Diluted10,329 10,130 10,278 10,082 
Net income (loss) per share:
Basic$0.24 $0.49 $0.43 $0.61 
Diluted$0.23 $0.46 $0.41 $0.59 
The following common share equivalents have been excluded from the computation of diluted net income (loss) per share because their effect was anti-dilutive (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Restricted stock units2 — 2 2 
Stock options1 29 2 29 
Warrants2 75 13 74 
12. Related Party Transactions
Asset Management Agreements
In June 2022, CHCI Asset Management, L.C. (“CAM”), an entity wholly owned by the Company, entered into a master asset management agreement with CP (the “2022 AMA”) that superseded in its entirety the previous asset management agreement between CAM and CPRES dated April 30, 2019 (the “2019 AMA”). Entry into the 2022 AMA was unanimously approved by the independent directors of the Company.
Consistent with the structure of the 2019 AMA, the 2022 AMA engaged CAM to manage and administer CP’s commercial real estate portfolio (the "Anchor Portfolio") and the day to-day operations of CP and each property-owning subsidiary of CP (collectively, the “CP Entities”). CAM will provide investment advisory, development, and asset management services necessary
12
to build out, stabilize and manage the Anchor Portfolio, which currently consists primarily of two of the larger transit-oriented, mixed-use developments located on Washington D.C. Metro’s Silver Line (Reston Station and Loudoun Station) that are owned by CP Entities and ultimately controlled by Mr. Clemente.

Pursuant to the fee structures set forth in the 2022 AMA, CAM is entitled to receive an annual payment equal to the greater of the "Cost-Plus Fee" or the "Market Rate Fee". The Cost-Plus Fee is equal to the sum of (i) the comprehensive costs incurred by or for providing services to the Anchor Portfolio, (ii) the costs and expenses of the Company related to maintaining the listing of its shares on a securities exchange and complying with regulatory and reporting obligations of a public company, and (iii) a fixed annual payment of $1.0 million. The Market Rate Fee calculation is defined in the 2022 AMA as the sum of the fees detailed in the following table:

Description2022 AMA Fees
Asset Management Fee
2.5% of Anchor Portfolio revenue
Entitlement Fee
15% of total re-zoning costs
Development and Construction Fee
5% of development costs (excluding previously charged Entitlement Fees)
Property Management Fee
1% of Anchor Portfolio revenue
Acquisition Fee
1% on first $50 million of purchase price; 0.5% above $50 million
Disposition Fee
1% on first $50 million of sale price; 0.5% above $50 million
In addition to the annual payment of either the Market Rate Fee or the Cost-Plus Fee, CAM is also entitled on an annual basis to receive certain supplemental fees, as detailed for the respective asset management agreements in the following table:
Description2022 AMA
Incentive Fee
When receiving Market Rate Fee:
On a mark-to-market basis, equal to 20% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event(1) has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Market Incentive Fee”)

When receiving the Cost-Plus Fee:
On a mark-to-market basis, an incentive fee equal to 10% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Base Incentive Fee”)
Investment Origination Fee
1% of raised capital
Leasing Fee
$1/per sqft. for new leases and $0.50/per sqft. for lease renewals  
Loan Origination Fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
(1)
Triggering events are differentiated between operating assets (i.e. those already in service) and assets under development. Operating asset triggering events are scheduled for specific dates, whereas triggering events for assets under development are tied to various metrics that indicate stabilization, such as occupancy and leasing rates.
The 2022 AMA will terminate on January 1, 2035 (“Initial Term”), and will automatically renew for successive additional one year terms (each an “Extension Term”) unless CP delivers written notice of non-renewal of the 2022 AMA at least 180 days prior to the termination date of the Initial Term or any Extension Term. Twenty-four months after the effective date of the 2022 AMA, CP is entitled to terminate the 2022 AMA without cause upon 180 days advance written notice to CAM. In the event of such a termination and in addition to the payment of any accrued annual fees due and payable as of the termination date under the 2022 AMA, CP is required to pay a termination fee equal to two times the Cost-Plus Fee or Market Rate Fee paid to CAM for the calendar year immediately preceding the termination.
On September 11, 2024, the Company entered into an amendment to the 2022 AMA with an effective date of July 1, 2024 (the "First Amendment") that included, among others, the following key revised provisions:
•A deferral of the Operating Assets Trigger Event that was originally scheduled on October 1, 2024 (as defined in the original 2022 AMA) to calculate incentive fee revenue for seven specified managed portfolio assets to be, at the election of the Company upon the occurrence of the event and with consent from CP, either (a) October 1, 2027, (b) upon the sale
13
of the asset, (c) upon the refinance of the asset, or (d) the period of time in which an 85% leased rate has been achieved if the asset is a commercial asset;
•A revised definition of the Development and Construction Management Fee to include payment of the fee during delays in delivery caused by a casualty event; and
•A revised definition of Supplemental Fees to include a lease termination fee equal to 3.50% of the gross rental revenue paid by any tenant of a commercial asset in connection with the early termination of a lease.
Except as amended by the First Amendment, the original terms of the 2022 AMA remain in full force and effect.
Residential, Commercial, and Parking Property Management Agreements
The Company entered into separate residential property management agreements with properties owned by CP Entities under which the Company receives fees to manage and operate the properties, including tenant communications, leasing of apartment units, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight.
The Company entered into separate commercial property and parking management agreements with several properties owned by CP Entities under which the Company receives fees to manage and operate the office and retail portions of the properties, including tenant communications, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight. These property management agreements each have initial terms of one year with successive, automatic one-year renewal terms. The Company generally receives base management fees under these agreements based upon a percentage of gross rental revenues for the portions of the buildings being managed in addition to reimbursement of specified expenses, including employment expenses of personnel employed by the Company in the management and operation of each property.
Construction Management Agreements
The Company has construction management agreements with properties owned by CP Entities under which the Company receives fees to provide certain construction management and supervision services, including management of tenant buildouts and casualty event remediation and restoration. The Company typically receives a construction management fee that is set forth in the applicable tenant’s lease or executed work authorization and based on a percentage of the total costs (or total hard costs) of the project.
Lease Procurement Agreements
The Company has lease procurement agreements with properties owned by CP Entities under which the Company receives certain finders' fees in connection with the procurement of new leases for such properties where an external broker is not engaged on behalf of the CP Entities. Such leasing fees are supplemental to the fees generated from the Company's management agreements referenced above and are generally 1-2% of the future lease payments to be received by the CP Entity from the executed lease.
Business Management Agreements
On April 30, 2019, CAM entered into a Business Management Agreement with Investors X, whereby CAM provides Investors X with asset and professional services related to the wind down of the Company’s divested homebuilding operations and the continuation of services related to the Company’s divested land development activities. The aggregate fee payable to CAM from Investors X under the Business Management Agreement, which ended on December 31, 2022, was $0.9 million payable in 15 quarterly installments of $0.1 million each. The Company considers Investors X to be a variable interest entity over which it does not have the power to direct activities that most significantly impact economic performance, therefore it is not the primary beneficiary of Investors X and does not have to consolidate the entity into its financial results. (See Note 3 for additional information).
On July 1, 2019, CAM entered into a Business Management Agreement (the “BC Management Agreement”) with CPRES, whereby CAM provides CPRES with professional management and consultation services, including, without limitation, consultation on land development and real estate transactions, for a residential community located in Monteverde, Florida. On January 1, 2023, a successor contract for the BC Management Agreement was executed by DCS Real Estate Investments, LC, an entity controlled by a member of CP. The BC Management Agreement is structured in successive renewable one-year terms. The BC Management Agreement provides that DCS Real Estate Investments, LC will pay CAM an annual management fee equal to $0.4 million that is payable in equal monthly installments and will reimburse CAM for certain expenses.
14
On February 1, 2024, CAM entered into a Business Management Agreement (the “SH Management Agreement”) with Springfield Holdings, LLC (“Springfield”), an entity controlled by a member of CP, whereby CAM provides Springfield with professional management and consultation on land development and real estate transactions for a residential community located in Ranson, West Virginia. The initial term of the SH Management Agreement expires on December 31, 2024 with automatic one-year renewals. The SH Management Agreement provides that Springfield will reimburse CAM for certain immaterial title, survey, and architectural expenses at cost.
The Hartford
In December 2019, the Company made an investment related to the purchase of The Hartford, a stabilized commercial office building located at 3101 Wilson Boulevard in the Clarendon area of Arlington, Virginia. In conjunction with the investment, the Company entered into an operating agreement with CP to form Comstock 3101 Wilson, LC, to purchase The Hartford. Pursuant to the Operating Agreement, the Company held a minority membership interest of The Hartford and the remaining membership interests of The Hartford are held by CP.
In February 2020, the Company, CP and DWF VI 3101 Wilson Member, LLC (“DWF”), an unaffiliated, third party, equity investor in the Hartford, entered into a limited liability company agreement (the “DWC Operating Agreement”) to form DWC 3101 Wilson Venture, LLC (“DWC”) to, among other things, acquire, own and hold all interests in The Hartford. In furtherance thereof, on February 7, 2020, the Original Operating Agreement was amended and restated (the “A&R Operating Agreement”) to memorialize the Company’s and CP’s assignment of 100% of its membership interests in The Hartford to DWC. As a result thereof, DWC is the sole member of the Hartford Owner. The Company and CP, respectively, hold minority membership interests in, and DWF holds the majority membership interest in, DWC. (See Note 3 for additional information).
BLVD Forty Four/BLVD Ansel
In October 2021 and March 2022, the Company entered into joint ventures with CP to acquire BLVD Forty Four and BLVD Ansel, respectively, two adjacent mixed-use luxury high-rise apartment buildings located near the Rockville Metro Station in Rockville, Maryland. The Company considers BLVD Forty Four and BLVD Ansel to be variable interest entities upon which it exercises significant influence; however, considering key factors such as the Company’s ownership interest and participation in policy-making decisions by majority equity holders, and oversight of management services by majority equity holders, the Company concluded that the power to direct activities that most significantly impact economic performance is shared. Given that the Company is not the entity most closely associated with the properties, it concluded that it is not the primary beneficiary and does not have a controlling financial interest in either property. (See Note 3 for additional information).
In conjunction with the acquisition of Comstock 41, the Company entered into an amendment to the existing asset management agreement with CP to introduce an acquisition pursuit fee of $0.1 million and contingent entitlement success fee to pursue potential relocation of moderately-priced dwelling units ("MPDUs") from BLVD Forty Four to Comstock 41. The acquisition pursuit fee was earned and recognized as revenue for the year ended December 31, 2023, upon the completion of the Comstock 41 acquisition. The entitlement success fee, if earned, will equal 25% of the economic value created by the relocation of the MPDUs (subject to reasonable agreed upon changes at the time of the calculation) and due upon approval of a finalized amendment to the existing project development plan by local government agencies. (See Note 3 for additional information).
Corporate Leases
In November 2020, the Company relocated its corporate headquarters to office space owned and controlled by its Chief Executive Officer Christopher Clemente and his family, pursuant to a ten-year lease agreement. In November 2022, the Company executed a 3,778 square foot lease expansion agreement with terms that align with the original agreement. In January 2022, ParkX Management, LC, a subsidiary of the Company, entered into a separate five-year lease agreement with an affiliate controlled and owned by Mr. Clemente and his family to host ParkX's specialized remote monitoring center operations. (See Note 4 for additional information).
15
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our Consolidated Financial Statements and the notes thereto and Management’s Discussion and Analysis included in our 2023 Annual Report on Form 10-K and our Condensed Consolidated Financial Statements and the notes thereto included elsewhere in this document. Unless otherwise indicated, references to “2024” refer to the three and nine months ended September 30, 2024 and references to “2023” refer to the three and nine months ended September 30, 2023. The following discussion may contain forward-looking statements that reflect our plans and expectations. Our actual results could differ materially from those anticipated by these forward-looking statements. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
Overview
We are a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region. We have become the area’s premier real estate service company by creating extraordinary places, delivering exceptional experiences, and generating excellent results for all stakeholders.
We provide a comprehensive suite of real estate services to our asset-owning clients, including asset management, property management, development and construction management, and more. Our client base is composed primarily of institutional real estate investors, high net worth family offices, financial institutions, and governmental bodies seeking to develop real estate they own through public-private partnerships. We employ a talented staff of real estate professionals that are led by our seasoned management team and are tasked with delivering high-quality services to the premium, strategically located assets in our managed portfolio.
We primarily operate under long-term asset management and property management agreements that provide recurring, fee-based revenue streams. Our asset management services platform is anchored by a long-term, full-service asset management agreement with Comstock Partners, LC ("CP"), an affiliate entity controlled by our Chief Executive Officer Christopher Clemente, which includes a cost-plus fee structure and covers all of the properties in our Anchor Portfolio (the "2022 AMA" - See Note 12 in the Notes to Condensed Consolidated Financial Statements for additional information). As a vertically integrated real estate services company, we perform all property management services through three wholly owned subsidiaries: CHCI Commercial, CHCI Residential, and ParkX Management ("ParkX"). All properties included in our managed portfolio have entered into property management agreements with our operational subsidiaries that provide for market-rate fees related to our services.
Our asset-light, debt-free business model allows us to substantially mitigate risks that are typically associated with real estate development and operation. The fee-based approach we have adopted helps drive consistent, predictable top-line growth and provides us with a streamlined balance sheet that grants us maximum flexibility to explore potential growth opportunities outside of our core business operations.
We distinguish ourselves from industry peers through an established standard of excellence that extends from who we hire to how we deliver our broad suite of real estate services. We are able maintain this high standard because We Show Up - every day, in person, in a collaborative environment that is structured to deliver on our mission to make a difference for our customers, our stakeholders, and in the communities that we serve.
Managed Portfolio
The following table summarizes the operating assets that were included in our managed portfolio as of September 30, 2024:
Type# of AssetsSize/Scale
% Leased(1)
Commercial(2)
142.3 million sqft.83%
Residential61.8 million sqft. / ~1,700 units95%
ParkX - Garages3222,000+ spaces
ParkX - Security & Other20~1,700 hrs/week
Total72
(1)
Includes terminated leases that have been substantially prepaid or prepaid in full
(2)
% leased reflects Q124 delivery of a new office tower located in The Row at Reston Station. Excluding this recently delivered property, the % leased for stabilized assets the Commercial portfolio is 94%.
16
In addition, we manage the following assets that are under construction and scheduled for delivery in the next 12 to 24 months:
•2 commercial assets that represent approximately 266,000 square feet;
•1 residential asset with 420 units representing approximately 430,000 square feet;
•1 JW Marriott-branded hotel/condominium with 243 keys and 94 residential units representing a total of approximately 520,000 square feet; and
•1 commercial parking garage with approximately 1,300 spaces.
Our development pipeline currently includes 5 commercial assets that represent approximately 1.5 million square feet, 6 residential assets with 2,599 units that represent approximately 2.8 million square feet, and 1 hotel that will include 140 keys. At full build out, our managed portfolio of assets is currently projected to total 89 assets representing nearly 10 million square feet.
The following tables provide further details on the assets that comprise our managed portfolio:
Anchor Portfolio
NameAsset StatusDescription
Reston StationOperating +
Under Construction +
In Development		Among the largest mixed-use, transit-oriented developments in the Washington, D.C. region, covering nearly 90 acres spanning the Dulles Toll Road and surrounding the Wiehle Reston-East Metro Station and strategically located mid-way between Tysons, Va. and Dulles International Airport on Metro's Silver Line (Fairfax County, Va.)
Loudoun StationOperating +
In Development		Loudoun County’s first fully integrated mixed-use, transit-oriented development located at the terminus station, Metro's Ashburn Station on the Silver Line in Ashburn, Va (Loudoun County, Va.)
Herndon StationIn DevelopmentLocated in the Historic Downtown District of the Town of Herndon, Va., this planned mixed-use development is subject of a public-private partnership with the Town of Herndon
Other Portfolio Assets
NameAsset StatusDescription
The HartfordOperatingAcquired in 2019, this 211,000 square foot mixed-use building is located adjacent to the Clarendon Station on Metro's Orange Line and is the subject of a joint venture with DivcoWest and Comstock Partners, LC. The premier office tower in the Ballston Corridor submarket of Arlington County, Va.
BLVD Forty FourOperatingAcquired in 2021, this 15-story, mixed-use 250-unit, luxury high-rise apartment tower is located adjacent to BLVD Ansel and just 1 block from the Rockville Station on Metro’s Red Line in Rockville, Md (Montgomery County) and is the subject of a joint venture with Comstock Partners, LC. The two-building complex is the premier residential offering in Rockville Town Center.
BLVD AnselOperatingAcquired in 2022, this 18-story, mixed-use 250-unit, luxury high-rise apartment tower is located adjacent to BLVD Forty Four and just 1 block from the Rockville Station on Metro’s Red Line in Rockville, Md (Montgomery County) and is the subject of a joint venture with Comstock Partners, LC. The two-building complex is the premier residential offering in Rockville Town Center.
Comstock 41OperatingAcquired in 2023, this 18,150 square foot parcel located at 41 Maryland Ave. in Rockville, Md. and is adjacent to BLVD Forty Four; currently a surface parking lot operated by ParkX Management, LC; provides an excellent opportunity for significant value enhancement through by-right entitlements for approximately 117 residential units
Investors XOperatingInvestment in Comstock Investors X, LC that owns legacy homebuilding assets that are currently being monetized through market-rate sales that were completed in March 2024
ParkingOperatingCommercial parking garages & spaces managed by ParkX Management, LC located at affiliated properties and third-party locations
Comstock 41 - Additional Information
Given its proximity to BLVD 44, we plan to explore rezoning opportunities at Comstock 41 that would allow for potential relocation of moderately-priced dwelling units from BLVD 44 to Comstock 41 as well as utilization of excess parking capacity at both BLVD 44 and BLVD Ansel. In conjunction with the acquisition, we entered into a contingent fee agreement with BLVD 44 should these pursuits prove successful. (See Note 12 in the Notes to Condensed Consolidated Financial Statements for additional information).
17
We intend to maintain a limited financial role in any future development activities that may occur at this site and plan to only offer fee-based development and asset management services to any affiliate or suitable third-party financial sponsor of any potential future developments.
Outlook
Our management team is committed to executing our goal to provide exceptional experiences to those we do business with while maximizing shareholder value. We believe that we are properly staffed for current market conditions and the foreseeable future and feel that we will maintain the ability to manage risk and pursue opportunities for additional growth as market conditions warrant. Our real estate development and asset management operations are primarily focused on the greater Washington, D.C. area, where we believe our decades of experience provides us with the best opportunity to continue developing, managing, and investing in high-quality real estate assets and capitalizing on positive growth trends.
We aspire to be among the most admired real estate asset managers, operators, and developers by creating extraordinary places, providing exceptional experiences, and generating excellent results for all stakeholders. Our commitment to this mission drives our ability to expand our managed portfolio of assets, grow revenue, and deliver value to our shareholders.
Results of Operations
The following tables set forth consolidated statement of operations data for the periods presented (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue$12,995 $14,463 $34,386 $33,705 
Operating costs and expenses:
Cost of revenue9,583 8,557 27,375 24,561 
Selling, general, and administrative507 575 1,588 1,711 
Depreciation and amortization77 74 218 212 
Total operating costs and expenses10,167 9,206 29,181 26,484 
Income (loss) from operations2,828 5,257 5,205 7,221 
Other income (expense):
Interest income169 — 476 — 
Gain (loss) on real estate ventures(75)(241)(369)(720)
Other income (expense), net23 1 56 48 
Income (loss) from operations before income tax2,945 5,017 5,368 6,549 
Provision for (benefit from) income tax568 332 1,135 635 
Net income (loss)$2,377 $4,685 $4,233 $5,914 
Comparison of the Three Months Ended September 30, 2024 and 2023
Revenue
The following table summarizes revenue by line of business (in thousands):
Three Months Ended September 30,
20242023Change
Amount%Amount%$%
Asset management$7,380 56.8 %$10,606 73.3 %$(3,226)(30.4)%
Property management3,253 25.0 %2,605 18.0 %648 24.9 %
Parking management2,362 18.3 %1,252 8.7 %1,110 88.7 %
Total revenue$12,995 100.0 %$14,463 100.0 %$(1,468)(10.2)%
18
Revenue decreased 10.2% in 2024. The $1.5 million comparative decrease was primarily driven by a $4.8 million decrease in incentive fees earned. A previously scheduled October 1, 2024 incentive fee trigger event date for seven specified managed portfolio assets was deferred. (See Note 12 in the Notes to Condensed Consolidated Financial Statements for additional information). Partially offsetting the decrease was a $1.8 million, or 154%, increase in recurring, fee-based revenue from our property and parking management subsidiaries that was driven by the continued expansion of our managed portfolio, as well as a $1.1 million increase in supplemental lease termination fees.
Operating costs and expenses
The following table summarizes operating costs and expenses (in thousands):
Three Months Ended September 30,Change
20242023$%
Cost of revenue$9,583 $8,557 $1,026 12.0 %
Selling, general, and administrative507 575 (68)(11.8)%
Depreciation and amortization77 74 3 4.1 %
Total operating costs and expenses$10,167 $9,206 $961 10.4 %
Operating costs and expenses increased 10.4% in 2024. The $1.0 million comparative increase was primarily due to a $0.9 million net increase in personnel-related expenses stemming from increased headcount and employee compensation.
Other income (expense)
The following table summarizes other income (expense) (in thousands):
Three Months Ended September 30,Change
20242023$%
Interest income$169 $— $169 N/M
Gain (loss) on real estate ventures(75)(241)166 (68.9)%
Other income (expense), net23 1 22 N/M
Total other income (expense)$117 $(240)$357 (148.8)%
Other income (expense) changed by $0.4 million in 2024, primarily driven by a $0.2 million net increase in interest income stemming from interest earned on money market sweep accounts that were not active in 2023 and a combined net $0.2 million improvement in mark-to-market valuation impacts of equity method investments in real estate ventures.
Income tax
Provision for income tax was $0.6 million in 2024, compared to $0.3 million in 2023. The $0.3 million increase primarily stems from a significantly higher annualized estimated tax rate in the current period due to the impact of approximately $1.0 million of additional valuation allowance reversals that occurred in 2023. The impact of the rate increase was partially offset by a decrease in taxable income.
Comparison of the Nine Months Ended September 30, 2024 and 2023
Revenue
The following table summarizes revenue by line of business (in thousands):
Nine Months Ended September 30,
20242023Change
Amount%Amount%$%
Asset management$19,626 57.1 %$22,502 66.8 %$(2,876)(12.8)%
Property management8,701 25.3 %7,731 22.9 %970 12.5 %
Parking management6,059 17.6 %3,472 10.3 %2,587 74.5 %
Total revenue$34,386 100.0 %$33,705 100.0 %$681 2.0 %
19
Revenue increased 2.0% in 2024. The $0.7 million comparative increase was primarily driven by a $3.5 million, or 100%, increase in recurring, fee-based revenue from our property and parking management subsidiaries that was driven by the continued expansion of our managed portfolio. Also contributing to the increase was $1.1 million of additional supplemental lease termination fees and a $0.5 million increase in reimbursable staffing charges. Partially offsetting these increases was a $4.8 million decrease in incentive fees earned. A previously scheduled October 1, 2024 incentive fee trigger event date for seven specified managed portfolio assets was deferred. (See Note 12 in the Notes to Condensed Consolidated Financial Statements for additional information).
Operating costs and expenses
The following table summarizes operating costs and expenses (in thousands):
Nine Months Ended September 30,Change
20242023$%
Cost of revenue$27,375 $24,561 $2,814 11.5 %
Selling, general, and administrative1,588 1,711 (123)(7.2)%
Depreciation and amortization218 212 6 2.8 %
Total operating costs and expenses$29,181 $26,484 $2,697 10.2 %
Operating costs and expenses increased 10.2% in 2024. The $2.7 million increase was primarily due to a $1.7 million net increase in personnel expenses stemming from increased headcount and employee compensation and a net $1.0 million increase in reimbursable/billable expenses.
Other income (expense)
The following table summarizes other income (expense) (in thousands):
Nine Months Ended September 30,Change
20242023$%
Interest income$476 $— $476 N/M
Gain (loss) on real estate ventures(369)(720)351 (48.8)%
Other income (expense), net56 48 8 16.7%
Total other income (expense)$163 $(672)$835 (124.3)%
Other income (expense) changed by $0.8 million in 2024, primarily due to a $0.5 million increase in interest income stemming from interest earned on money market sweep accounts that were not active in 2023 and a combined net $0.4 million improvement in mark-to-market valuation impacts of equity method investments in real estate ventures.
Income taxes
Provision for income tax was $1.1 million in 2024, compared to $0.6 million in 2023. The $0.5 million increase primarily stems from a significantly higher annualized estimated tax rate in the current period due to the impact of approximately $1.0 million of additional valuation allowance reversals that occurred in 2023. The impact of the rate increase was partially offset by a decrease in taxable income.
Non-GAAP Financial Measures
To provide investors with additional information regarding our financial results, we prepare certain financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), specifically Adjusted EBITDA.
We define Adjusted EBITDA as net income (loss) from continuing operations, excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and gain (loss) on equity method investments.
20
We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period.

We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance.
While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies.
The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net income (loss)$2,377 $4,685 $4,233 $5,914 
Interest income(169)— (476)— 
Income taxes568 332 1,135 635 
Depreciation and amortization77 74 218 212 
Stock-based compensation205 273 741 777 
(Gain) loss on real estate ventures75 241 369 720 
Adjusted EBITDA$3,133 $5,605 $6,220 $8,258 
The decreases in Adjusted EBITDA for the three and nine months ended September 30, 2024 are primarily driven by higher net income in 2023 due to the recognition of material supplemental incentive fee revenue, which was partially offset by the significant increases in recurring fee-based property and parking management revenue in 2024.
Liquidity and Capital Resources
Liquidity is defined as the current amount of readily available cash and the ability to generate adequate amounts of cash to meet the current needs for cash. We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating activities.
Our principal sources of liquidity as of September 30, 2024 were our cash and cash equivalents of $21.1 million and our $10.0 million of available borrowings on our credit facility.
Significant factors which could affect future liquidity include the adequacy of available lines of credit, cash flows generated from operating activities, working capital management and investments.
Our primary capital needs are for working capital obligations and other general corporate purposes, including investments and capital expenditures. Our primary sources of working capital are cash from operations and distributions from investments in real estate ventures. We have historically financed our operations with internally generated funds and, more rarely and only when necessary, borrowings from our credit facilities. (See Note 5 in the Notes to Condensed Consolidated Financial Statements for additional information). We believe we currently have adequate liquidity and availability of capital to fund our present operations.
Cash Flows
The following table summarizes our cash flows for the periods indicated (in thousands):
21
Nine Months Ended September 30,
20242023Change ($)
Net cash provided by (used in) operating activities$2,905 $(362)$3,267 
Net cash provided by (used in) investing activities(139)(35)(104)
Net cash provided by (used in) financing activities(503)(390)(113)
Net increase (decrease) in cash and cash equivalents$2,263 $(787)$3,050 
Operating Activities
The $3.3 million increase in net operating cash activity was primarily driven by a $4.9 million incremental cash inflow stemming from changes to our net working capital, partially offset by $1.6 million decrease in net income after adjustments for non-cash items. The net working capital increase was primarily influenced by increased accounts receivable collections.
Investing Activities
The 0.1 million increase in net cash used in investing activities was primarily driven by a $0.4 million increase in purchases of securities to fund non-qualified deferred compensation plan liabilities, partially offset by a $0.3 million increase in distributions received from investments in real estate ventures.
Financing Activities
The $0.1 million increase in net cash used in financing activities was due to a $0.2 million increase in cash paid for taxes related to the net share settlement of equity awards, partially offset by $0.1 million of collected proceeds stemming from the issuance of common stock related to equity awards.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of September 30, 2024, management, including the CEO and CFO, performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)).
Based on that evaluation, management, including the CEO and CFO, concluded that as of September 30, 2024, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. We maintain a system of internal control over financial reporting that is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States.
Changes in Internal Control over Financial Reporting
There have been no material changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
22
Limitations on the Effectiveness of Controls
In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. We do not expect that our disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met, therefore internal control over financial reporting may not prevent or detect misstatements.

23
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding legal proceedings is incorporated by reference from Note 6 in the Notes to Condensed Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q.
Item 5. Other Information
10b5-1 Trading Plans
None.

























24
Item 6. Exhibits
Exhibit
Number		Incorporated by Reference
DescriptionFormExhibitFiling Date
3.110-Q3.1November 16, 2015
3.210-K3.2March 31, 2005
3.38-K3.1March 28, 2017
3.48-K3.2February 19, 2019
3.58-K3.1February 19, 2019
4.1S-14.1August 13, 2004
4.210-K4.2March 31, 2022
10.18-K10.1September 17, 2024
31.1*
31.2*
32.1‡
101.INS*Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed herewith
‡ Furnished herewith
Pursuant to Rule 405 of Regulation S-T, the following interactive data files formatted in Inline Extensible Business Reporting Language (iXBRL) are attached as Exhibit 101 to this Quarterly Report on Form 10-Q:
(i)
Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31 2023;
(ii)
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023;
(iii)
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023;
(iv)
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023; and
(v)Notes to Condensed Consolidated Financial Statements.
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMSTOCK HOLDING COMPANIES, INC.
Date: November 7, 2024
By:
/s/ CHRISTOPHER CLEMENTE
Christopher Clemente
Chairman and Chief Executive Officer
Date: November 7, 2024
By:
/s/ CHRISTOPHER GUTHRIE
Christopher Guthrie
Chief Financial Officer
26

Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Christopher Clemente, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Comstock Holding Companies, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 7, 2024/s/ CHRISTOPHER CLEMENTE
Christopher Clemente
Chairman and Chief Executive Officer
(Principal Executive Officer)


Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Christopher Guthrie, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Comstock Holding Companies, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 7, 2024/s/ CHRISTOPHER GUTHRIE
Christopher Guthrie
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)


Exhibit 32.1
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Comstock Holding Companies, Inc. (the “Company”) for the period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of Christopher Clemente, Chairman and Chief Executive Officer of the Company, and Christopher Guthrie, Executive Vice President and Chief Financial Officer of the Company, certifies, to his best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 7, 2024/s/ CHRISTOPHER CLEMENTE
Christopher Clemente
Chairman and Chief Executive Officer
Date: November 7, 2024/s/ CHRISTOPHER GUTHRIE
Christopher Guthrie
Executive Vice President and Chief Financial Officer

The foregoing certifications are not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

v3.24.3
Cover - shares
 9 Months Ended
Sep. 30, 2024
Oct. 31, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 1-32375  
Entity Registrant Name Comstock Holding Companies, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 20-1164345  
Entity Address, Address Line One 1900 Reston Metro Plaza  
Entity Address, Address Line Two 10th Floor  
Entity Address, City or Town Reston  
Entity Address, State or Province VA  
Entity Address, Postal Zip Code 20190  
City Area Code 703  
Local Phone Number 230-1985  
Title of 12(b) Security Class A Common Stock, $0.01 par value  
Trading Symbol CHCI  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Central Index Key 0001299969  
Current Fiscal Year End Date --12-31  
Amendment Flag false  
Common Class A    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   9,668,778
Common Class B    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   220,250
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 21,051 $ 18,788
Prepaid expenses and other current assets 402 353
Total current assets 28,814 24,386
Fixed assets, net 587 478
Intangible assets 144 144
Leasehold improvements, net 67 89
Investments in real estate ventures 6,176 7,077
Operating lease assets 6,138 6,790
Deferred income taxes, net 9,750 10,885
Deferred compensation plan assets 470 53
Other assets 18 37
Total assets 52,164 49,939
Current liabilities:    
Accrued personnel costs 2,605 4,681
Accounts payable and accrued liabilities 910 838
Current operating lease liabilities 905 854
Total current liabilities 4,420 6,373
Deferred compensation plan liabilities 472 77
Operating lease liabilities 5,585 6,273
Total liabilities 10,477 12,723
Commitments and Contingencies
Stockholders' equity:    
Additional paid-in capital 202,348 202,112
Treasury stock, at cost (86 shares of Class A common stock) (2,662) (2,662)
Accumulated deficit (158,097) (162,330)
Total stockholders' equity 41,687 37,216
Total liabilities and stockholders' equity 52,164 49,939
Nonrelated Party    
Current assets:    
Accounts receivable 440 496
Related party    
Current assets:    
Accounts receivable 6,921 4,749
Common Class A    
Stockholders' equity:    
Common stock 96 94
Common Class B    
Stockholders' equity:    
Common stock $ 2 $ 2
v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
shares in Thousands
Sep. 30, 2024
Dec. 31, 2023
Treasury stock (in shares) 86 86
Common Class A    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 59,780 59,780
Common stock, shares issued (in shares) 9,742 9,525
Common stock, shares outstanding (in shares) 9,656 9,440
Common Class B    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 220 220
Common stock, shares issued (in shares) 220 220
Common stock, shares outstanding (in shares) 220 220
v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 12,995 $ 14,463 $ 34,386 $ 33,705
Operating costs and expenses:        
Cost of revenue 9,583 8,557 27,375 24,561
Selling, general, and administrative 507 575 1,588 1,711
Depreciation and amortization 77 74 218 212
Total operating costs and expenses 10,167 9,206 29,181 26,484
Income (loss) from operations 2,828 5,257 5,205 7,221
Other income (expense):        
Interest income 169 0 476 0
Gain (loss) on real estate ventures (75) (241) (369) (720)
Other income (expense), net 23 1 56 48
Income (loss) from operations before income tax 2,945 5,017 5,368 6,549
Provision for (benefit from) income tax 568 332 1,135 635
Net income (loss) $ 2,377 $ 4,685 $ 4,233 $ 5,914
Weighted-average common stock outstanding:        
Basic - weighted-average common stock outstanding (in shares) 9,864 9,647 9,830 9,621
Diluted - weighted-average common stock outstanding (in shares) 10,329 10,130 10,278 10,082
Net income (loss) per share:        
Basic - net income (loss) per share (in dollars per share) $ 0.24 $ 0.49 $ 0.43 $ 0.61
Diluted - net income (loss) per share (in dollars per share) $ 0.23 $ 0.46 $ 0.41 $ 0.59
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
APIC
Treasury Stock
Accumulated deficit
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2022           9,337   220
Beginning balance at Dec. 31, 2022 $ 28,854 $ 201,535 $ (2,662) $ (170,114)   $ 93   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           137    
Issuance of common stock, net of shares withheld for taxes (293) (294)       $ 1    
Stock-based compensation (in shares)           4    
Stock-based compensation 238 238            
Net income (loss) 754     754        
Ending balance (in shares) at Mar. 31, 2023           9,478   220
Ending balance at Mar. 31, 2023 29,553 201,479 (2,662) (169,360)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           28    
Issuance of common stock, net of shares withheld for taxes (96) (96)            
Stock-based compensation (in shares)           5    
Stock-based compensation 266 266            
Net income (loss) 475     475        
Ending balance (in shares) at Jun. 30, 2023           9,511   220
Ending balance at Jun. 30, 2023 30,198 201,649 (2,662) (168,885)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           0    
Issuance of common stock, net of shares withheld for taxes 0 0            
Stock-based compensation (in shares)           6    
Stock-based compensation 273 273            
Net income (loss) 4,685     4,685        
Ending balance (in shares) at Sep. 30, 2023           9,517   220
Ending balance at Sep. 30, 2023 35,156 201,922 (2,662) (164,200)   $ 94   $ 2
Beginning balance (in shares) at Dec. 31, 2023         9,440 9,525 220 220
Beginning balance at Dec. 31, 2023 37,216 202,112 (2,662) (162,330)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           158    
Issuance of common stock, net of shares withheld for taxes (444) (446)       $ 2    
Stock-based compensation (in shares)           7    
Stock-based compensation 246 246            
Net income (loss) 910     910        
Ending balance (in shares) at Mar. 31, 2024           9,690   220
Ending balance at Mar. 31, 2024 37,928 201,912 (2,662) (161,420)   $ 96   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           10    
Issuance of common stock, net of shares withheld for taxes 3 3            
Stock-based compensation (in shares)           5    
Stock-based compensation 290 290            
Net income (loss) 946     946        
Ending balance (in shares) at Jun. 30, 2024           9,705   220
Ending balance at Jun. 30, 2024 39,167 202,205 (2,662) (160,474)   $ 96   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           34    
Issuance of common stock, net of shares withheld for taxes (62) (62)            
Stock-based compensation (in shares)           3    
Stock-based compensation 205 205            
Net income (loss) 2,377     2,377        
Ending balance (in shares) at Sep. 30, 2024         9,656 9,742 220 220
Ending balance at Sep. 30, 2024 $ 41,687 $ 202,348 $ (2,662) $ (158,097)   $ 96   $ 2
v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating Activities    
Net income (loss) $ 4,233 $ 5,914
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 218 212
Stock-based compensation 741 777
(Gain) loss on real estate ventures 369 720
Distributions from real estate ventures 14 44
Deferred income taxes 1,135 635
Accrued interest income (58) 0
(Gain) loss on deferred compensation plan 1 0
Changes in operating assets and liabilities:    
Accounts receivable (2,116) (7,157)
Prepaid expenses and other current assets 9 (43)
Accrued personnel costs (2,076) (1,733)
Accounts payable and accrued liabilities 72 233
Deferred compensation plan liabilities 348 0
Other assets and liabilities 15 36
Net cash provided by (used in) operating activities 2,905 (362)
Investing Activities    
Investments in real estate ventures (49) (89)
Distributions from real estate ventures 586 335
Purchase of deferred compensation plan securities (371) 0
Purchase of fixed assets/leasehold improvements/intangibles (305) (281)
Net cash provided by (used in) investing activities (139) (35)
Financing Activities    
Proceeds from issuance of common stock related to equity awards 58 0
Payment of taxes related to the net share settlement of equity awards (561) (390)
Net cash provided by (used in) financing activities (503) (390)
Net increase (decrease) in cash and cash equivalents 2,263 (787)
Cash and cash equivalents, beginning of period 18,788 11,722
Cash and cash equivalents, end of period 21,051 10,935
Supplemental Cash Flow Information    
Interest (418) 0
Income taxes $ 3 $ 9
v3.24.3
Company Overview
 9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Company Overview Company Overview
Comstock Holding Companies, Inc. ("Comstock" or the "Company"), founded in 1985 and incorporated in the state of Delaware in 2004, is a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region.
The Company operates through four primarily real estate-focused subsidiaries – CHCI Asset Management, LC (“CAM”); CHCI Residential Management, LC; CHCI Commercial Management, LC; and Park X Management, LC.
v3.24.3
Summary of Significant Accounting Policies
 9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the requirements of the U.S. Securities and Exchange Commission (the “SEC”). As permitted, certain information and footnote disclosures have been condensed or omitted. Intercompany balances and transactions have been eliminated and certain prior period amounts have been reclassified to conform to current period presentation.
In management’s opinion, the consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s financial position and operating results. The results of operations presented in these interim condensed consolidated financial statements are unaudited and are not necessarily indicative of the results to be expected for the full fiscal year.
These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s fiscal year 2023 Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”) filed with the SEC on March 21, 2024. The consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated financial statements contained in the 2023 Annual Report.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Significant items subject to such estimates include, but are not limited to, the valuation of equity method investments, incentive fee revenue recognition, and the valuation of deferred tax assets. Assumptions made in the development of these estimates contemplate both the macroeconomic landscape and the Company's anticipated results, however actual results may differ materially from these estimates.
Recent Accounting Pronouncements - Adopted
In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842) – Common Control Arrangements.” This guidance amends certain provisions of ASC 842, specifically those that apply to leasing arrangements between related parties under common control. The standard is effective for fiscal years beginning after December 15, 2023, and early adoption was permitted. The Company adopted the standard effective January 1, 2024 and determined that adoption of the standard had no material impact on its consolidated financial statements and related disclosures.
Recent Accounting Pronouncements - Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” This guidance affects a wide variety of topics in the Codification. The effective date for each amendment will be the date on which the removal of the respective related disclosures from Regulation S-X or Regulation S-K becomes effective. Early adoption is prohibited. The Company does not expect the adoption of this standard to have a material impact on the Company’s consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improving Reportable Segment Disclosures.” This guidance is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The standard requires disclosures to include significant segment expenses that are
regularly provided to the chief operating decision maker ("CODM"), a description of other segment items by reportable segment, and any additional measures of a segment's profit or loss used by the CODM when deciding how to allocate resources. The standard also requires all annual disclosures currently required by ASC Topic 280 to be included in interim periods. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted and requires retrospective application to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance is a final standard on improvements to income tax disclosures and requires disaggregated information about a reporting entity's effective tax rate reconciliation as well as information on income taxes paid. This standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted and should be applied prospectively. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
v3.24.3
Investments in Real Estate Ventures
 9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Real Estate Ventures Investments in Real Estate Ventures
The following table summarizes the Company's investments in real estate ventures that are recorded on the consolidated balance sheets (in thousands):
September 30,December 31,
InvestmentOwnership %20242023Accounting Method
Investors X50.0%$391 $976 Fair Value
The Hartford2.5%493610 Fair Value
BLVD Forty Four5.0%1,7691,837 Fair Value
BLVD Ansel5.0%1,9302,090 Fair Value
Total investments recorded at fair value4,583 5,513 
Comstock 41100.0%1,593 1,564 Consolidated
Total investments in real estate ventures$6,176 $7,077 
The Company’s maximum loss exposure on each of its investments in real estate ventures is equal to the carrying amount of the investment. Additional details on each investment are as follows:
Investors X
In April 2019, the Company entered into a master transfer agreement with CP Real Estate Services, LC (“CPRES”), an entity owned by Comstock’s Chief Executive Officer Christopher Clemente, that entitled the Company to priority distribution of residual cash flow from its Class B membership interest in Comstock Investors X, L.C. ("Investors X"), an unconsolidated variable interest entity that owns the Company's residual homebuilding operations. As of September 30, 2024, all residential lots have been sold. The proceeds from the sales will be distributed as land development work associated with these projects is completed. (See Note 12 for additional information).
The Hartford
In December 2019, the Company entered into a joint venture with Comstock Partners, LC ("CP"), an entity controlled by Mr. Clemente and wholly owned by Mr. Clemente and certain family members, to acquire The Hartford Building ("The Hartford"), a Class-A office building adjacent to Clarendon Station on Metro’s Orange Line in Arlington County, Virginia. Built in 2003, the 211,000 square foot LEED gold-certified, mixed-use building is located in the premier Rosslyn-Ballston corridor. In February 2020, the Company arranged for DivcoWest to purchase a majority ownership stake in The Hartford and secured a $87.0 million loan facility from MetLife. As part of the transaction, the Company entered into asset management and property management agreements to manage the property in exchange for market-rate fees, for which it recognized $0.4 million and $0.8 million of revenue for the three and nine months ended September 30, 2024, respectively. Fair value of the property is determined on a quarterly basis using an income approach model. As of September 30, 2024, the Company’s ownership interest in the Hartford was 2.5%. (See Note 12 for additional information).
BLVD Forty Four
In October 2021, the Company entered into a joint venture with CP to acquire a stabilized 15-story, luxury high-rise apartment building in Rockville, Maryland that was rebranded as BLVD Forty Four. Built in 2015 and located one block from the Rockville Station on Metro's Red Line in the heart of the I-270 Technology and Life Science Corridor, the 263-unit mixed use property includes approximately 16,000 square feet of retail and a commercial parking garage. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company also provides asset, residential, retail and parking property management services for the property in exchange for market-rate fees, for which it recognized $0.4 million and $1.0 million of revenue for the three and nine months ended September 30, 2024, respectively. Fair value of the property is determined on a quarterly basis using an income approach model. As of September 30, 2024, the Company’s ownership interest in BLVD Forty Four was 5.0%. (See Note 12 for additional information).
BLVD Ansel
In March 2022, the Company entered into a joint venture with CP to acquire BLVD Ansel, a newly completed 18-story, luxury high-rise apartment building with 250 units located adjacent to the Rockville Metro Station and BLVD Forty Four in Rockville, Maryland. BLVD Ansel features approximately 20,000 square feet of retail space, 611 parking spaces, and expansive amenities including multiple private workspaces designed to meet the needs of remote-working residents. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company also provides asset, residential, retail and parking property management services for the property in exchange for market-rate fees, for which it recognized $0.3 million and $0.9 million of revenue for the three and nine months ended September 30, 2024, respectively. Fair value is determined on a quarterly basis using an income approach model. As of September 30, 2024, the Company’s ownership interest in BLVD Ansel was 5.0%. (See Note 12 for additional information).
The following table below summarizes the activity of the Company’s unconsolidated investments in real estate ventures that are reported at fair value (in thousands):
Balance as of December 31, 2023$5,513 
Investments20 
Distributions(600)
Change in fair value(350)
Balance as of September 30, 2024$4,583 
Comstock 41
In December 2023, the Company completed the acquisition of an 18,150 square foot land parcel located at 41 Maryland Avenue in Rockville, Maryland (“Comstock 41”) through a wholly owned subsidiary for $1.5 million. This investment property sits adjacent to BLVD Ansel and BLVD Forty-Four and is currently a surface parking lot. Comstock 41 has existing entitlements for at least 117 dwelling units and approximately 11,000 square feet of retail space. (See Note 12 for additional information).
Other Investments
In addition, the Company has a joint venture with Superior Title Services, Inc. ("STS") to provide title insurance to its clients. The Company records this co-investment using the equity method of accounting and adjusts the carrying value of the investment for its proportionate share of net income and distributions. The carrying value of the STS investment is recorded in "other assets" on the Company's consolidated statement of balance sheets. The Company's proportionate share of STS net income and distributions are recorded in gain (loss) on real estate ventures in the consolidated statements of operations and was immaterial for the three and nine months ended September 30, 2024 and 2023
v3.24.3
Leases
 9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases Leases
The Company has operating leases for office space leased in various buildings for its own use. The Company's leases typically have terms ranging from 5 to 10 years. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants. Lease costs related to the Company's operating leases are primarily reflected in "cost of revenue" in the consolidated statements of operations, as they are a reimbursable cost under the Company's respective asset management agreements. (See Note 12 for additional information).
The following table summarizes operating lease costs, by type (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Operating lease costs
Fixed lease costs$297 $297 $890 $890 
Variable lease costs97 109 294 348 
Total operating lease costs$394 $406 $1,184 $1,238 
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Cash paid for lease liabilities:
Operating cash flows from operating leases$395 $391 $1,170 $1,191 
As of September 30, 2024, the Company's operating leases had a weighted-average remaining lease term of 6.0 years and a weighted-average discount rate of 4.64%.
The following table summarizes future lease payments (in thousands):
Year Ending December 31, Operating Leases
2024 (3 months)$292 
20251,194 
20261,222 
20271,203 
20281,233 
Thereafter2,336 
Total future lease payments7,480 
Imputed interest(990)
Total lease liabilities$6,490 
The Company does not have any leases which have not yet commenced as of September 30, 2024.
v3.24.3
Debt
 9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Debt DebtIn March 2020, the Company entered into a five-year Revolving Capital Line of Credit Agreement with CPRES, pursuant to which the Company secured a $10.0 million capital line of credit with a variable interest rate of the Wall Street Journal Prime Rate plus 1.00% per annum (the “Credit Facility”). As of September 30, 2024, the full balance of the Credit Facility remained available for use up through the March 19, 2025 expiration date, and the Company had no outstanding debt or financing arrangements for which future payments are due.
v3.24.3
Commitments and Contingencies
 9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
The Company maintains certain non-cancelable operating leases that contain various renewal options. (See Note 4 for additional information).
The Company is subject to litigation from time to time in the ordinary course of business; however, the Company does not expect the results, if any, to have a material adverse impact on its results of operations, financial position, or liquidity. The Company records a contingent liability when it is both probable that a liability has been incurred and the amount can be reasonably estimated; however, the Company is not aware of any reasonably possible losses that would have a material impact on its results of operations, financial position, or liquidity. The Company expenses legal defense costs as they are incurred.
v3.24.3
Fair Value Disclosures
 9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Disclosures Fair Value Disclosures
As of September 30, 2024, the carrying amount of cash and cash equivalents, accounts receivable, other current assets, and accounts payable approximated fair value because of the short-term nature of these instruments.
As of September 30, 2024, deferred compensation plan assets, which are Company-funded investments that are meant to correlate with participant-directed hypothetical investments in stock and bond mutual funds, are measured using quoted prices in active markets based on the market price per unit multiplied by the number of units held (Level 1). Corresponding deferred compensation plan liabilities reflect the fair value of the aforementioned hypothetical investments and are based on inputs derived principally from observable market data (Level 2) through their direct correlation with the deferred compensation plan assets.
As of September 30, 2024, the Company had certain equity method investments in real estate ventures that it elected to record at fair value using significant unobservable inputs (Level 3). (See Note 3 for additional information).
The Company may also value its non-financial assets and liabilities, including items such as long-lived assets, at fair value on a non-recurring basis if it is determined that impairment has occurred. Such fair value measurements typically use significant unobservable inputs (Level 3), unless a quoted market price (Level 1) or quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets, or amounts derived from valuation models (Level 2) are available.
v3.24.3
Stockholders' Equity
 9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stockholders' Equity Stockholders' Equity
Common Stock
The Company's certificate of incorporation authorizes the issuance of Class A common stock and Class B common stock, each with a par value of $0.01 per share. Holders of Class A common stock and Class B common stock are entitled to dividends when, as and if, declared by the Company's board of directors, subject to the rights of the holders of all classes of stock outstanding having priority rights to dividends. Holders of Class A common stock are entitled to one vote per share and holders of Class B common stock are entitled to fifteen votes per share. Shares of our Class B common stock are convertible into an equivalent number of shares of our Class A common stock upon transfer. As of September 30, 2024, the Company had not declared any dividends.
Stock-based Compensation
On February 12, 2019, the Company approved the 2019 Omnibus Incentive Plan (the “2019 Plan”), which replaced the 2004 Long-Term Compensation Plan (the “2004 Plan”). The 2019 Plan provides for the issuance of stock options, stock appreciation rights ("SARs"), restricted stock, restricted stock units, dividend equivalents, performance awards, and stock or other stock-based awards. The 2019 Plan mandates that all lapsed, forfeited, expired, terminated, cancelled and withheld shares, including those from the predecessor plan, be returned to the 2019 Plan and made available for issuance. The 2019 Plan originally authorized 2.5 million shares of the Company's Class A common stock for issuance. As of September 30, 2024, there were 1.3 million shares of Class A common stock available for issuance under the 2019 Plan.
During the three and nine months ended September 30, 2024, the Company recorded stock-based compensation expense of $0.2 million and $0.7 million, respectively. During the three and nine months ended September 30, 2023, the Company recorded stock-based compensation expense of $0.3 million and $0.8 million, respectively. Stock-based compensation costs are included in selling, general, and administrative expense on the Company's consolidated statements of operations. As of September 30, 2024, there was $1.0 million of total unrecognized stock-based compensation, which is expected to be recognized over a weighted-average period of 1.9 years.
Restricted Stock Units
Restricted stock unit (“RSU”) awards granted to employees are subject to continued employment and generally vest in four annual installments over the four-year period following the grant dates. The Company also grants certain RSU awards to management that contain additional vesting conditions tied directly to a defined performance metric for the Company (“PSUs”). The actual number of PSUs that will vest can range from 60% to 120% of the original grant target amount, depending upon actual Company performance below or above the established performance metric targets. The Company estimates performance in relation to the defined targets when calculating the related stock-based compensation expense.
The following table summarizes all restricted stock unit activity (in thousands, except per share data):
RSUs
Outstanding		Weighted-Average Grant Date Fair Value
Balance as of December 31, 2023671 $3.42 
Granted242 4.77 
Performance awards (1)
3 3.18 
Released(295)3.04 
Canceled/Forfeited(63)4.24 
Balance as of September 30, 2024558 $4.12 
Vested and expected to vest after September 30, 2024556 4.11 
(1)
Represents additional restricted stock units that vested and were released as a result of the satisfaction of a performance vesting condition.
The total intrinsic value of RSUs that vested during the nine months ended September 30, 2024 and 2023 was $1.5 million and $1.1 million, respectively.
Stock Options
Non-qualified stock options generally expire 10 years after the grant date and, except under certain conditions, the options are subject to continued employment and vest in four annual installments over the four-year period following the grant dates.

The following table summarizes all stock option activity (in thousands, except per share data and time periods):
Options
Outstanding		Weighted-
Average
Exercise
Price		Weighted-
Average
Remaining
Contractual
Term (Years)		Aggregate
Intrinsic
Value
Balance as of December 31, 2023116 $3.07 3.9$192 
Granted— — 
Exercised(19)3.01 
Canceled/Forfeited— — 
Expired— — 
Balance as of September 30, 202497 $3.09 3.2$667 
Exercisable as of September 30, 202497 $3.09 3.2$667 
The total intrinsic value of stock options exercised during the nine months ended September 30, 2024 was $0.1 million. There were no stock options exercised in 2023.
v3.24.3
Revenue
 9 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Revenue
All of the Company's revenue for the three and nine months ended September 30, 2024 and 2023 was generated in the United States.
The following tables summarize the Company’s revenue by line of business, customer type, and contract fee type (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Line of Business
Asset management$7,380 $10,606 $19,626 $22,502 
Property management3,253 2,6058,701 7,731 
Parking management2,362 1,2526,059 3,472 
Total revenue$12,995 $14,463 $34,386 $33,705 
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Customer Type
Related party$12,042 $14,162 $32,196 $32,856 
Commercial953 301 2,190 849 
Total revenue$12,995 $14,463 $34,386 $33,705 
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Contract Fee Type (1)
Fixed-price$3,048 $1,299 $6,129 $4,063 
Cost-plus5,759 10,090 16,275 20,685 
Variable4,188 3,074 11,982 8,957 
Total revenue$12,995 $14,463 $34,386 $33,705 
(1)
Certain contracts contain multiple revenue streams with characteristics that lend to classification in more than one category
Pursuant to the terms of the asset management agreement with CP dated as of June 13, 2022 (the "2022 AMA"), the Company may earn and recognize incentive fee revenue for certain commercial assets in its managed portfolio based on specific dates and measurement criteria that are defined in the agreement. (See Note 12 for additional information).
On September 11, 2024, the Company entered into an amendment to the 2022 AMA that deferred an incentive fee trigger event for seven specified commercial assets in its managed portfolio. The amendment modified the trigger event originally scheduled on October 1, 2024 to be, at the election of the Company upon the occurrence of the event and with consent from CP, either (a) October 1, 2027, (b) upon the sale of the asset, (c) upon the refinance of the asset, or (d) the period of time in which an 85% leased rate has been achieved if the asset is a commercial asset. (See Note 12 for additional information). The Company recognized no revenue from incentive fees for the three and nine months ended September 30, 2024.
For the three and nine months ended September 30, 2023, the Company recognized revenue from incentive fees of $4.8 million, stemming from triggering events for three operating assets on October 1, 2023 pursuant to the original terms of the 2022 AMA. These operating asset triggering events were part of a series of annual operating asset triggering events that began on October 1, 2022 and were scheduled each October 1 through 2024 prior to the aforementioned 2022 AMA amendment. All incentive fees recognized in fiscal year 2023 were related to services performed in prior periods for which revenue recognition criteria were previously constrained.
v3.24.3
Income Taxes
 9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Prior to 2019, the Company had recorded valuation allowances for certain tax attributes and deferred tax assets due to the existence of sufficient uncertainty regarding the future realization of those deferred tax assets through future taxable income. Based on its recent financial performance and current forecasts of future operating results, the Company conducts a quarterly analysis to determine if it is more likely than not that a portion of the deferred tax assets related to its net operating loss carryforwards will be utilized in future periods. The Company's effective tax rate in any given period is directly impacted by the timing and magnitude of any partial valuation allowance releases.
The Company's effective tax rates for the three and nine months ended September 30, 2024 differ from the U.S. federal statutory tax rate of 21%, primarily due to impact of state income taxes and stock compensation shortfall/windfall adjustments. The Company's effective tax rates for the three and nine months ended September 30, 2023 differ from the standard federal tax rate of 21% primarily due to the impact of a $1.4 million valuation release as well as state income taxes and stock compensation shortfall/windfall adjustments.
v3.24.3
Net Income (Loss) Per Share
 9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share Net Income (Loss) Per Share
The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share data):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Numerator:
Net income (loss) - Basic and Diluted$2,377 $4,685 $4,233 $5,914 
Denominator:
Weighted-average common shares outstanding - Basic9,864 9,647 9,830 9,621 
Effect of common share equivalents465 483 448 461 
Weighted-average common shares outstanding - Diluted10,329 10,130 10,278 10,082 
Net income (loss) per share:
Basic$0.24 $0.49 $0.43 $0.61 
Diluted$0.23 $0.46 $0.41 $0.59 
The following common share equivalents have been excluded from the computation of diluted net income (loss) per share because their effect was anti-dilutive (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Restricted stock units2 — 2 2 
Stock options1 29 2 29 
Warrants2 75 13 74 
v3.24.3
Related Party Transactions
 9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
Asset Management Agreements
In June 2022, CHCI Asset Management, L.C. (“CAM”), an entity wholly owned by the Company, entered into a master asset management agreement with CP (the “2022 AMA”) that superseded in its entirety the previous asset management agreement between CAM and CPRES dated April 30, 2019 (the “2019 AMA”). Entry into the 2022 AMA was unanimously approved by the independent directors of the Company.
Consistent with the structure of the 2019 AMA, the 2022 AMA engaged CAM to manage and administer CP’s commercial real estate portfolio (the "Anchor Portfolio") and the day to-day operations of CP and each property-owning subsidiary of CP (collectively, the “CP Entities”). CAM will provide investment advisory, development, and asset management services necessary
to build out, stabilize and manage the Anchor Portfolio, which currently consists primarily of two of the larger transit-oriented, mixed-use developments located on Washington D.C. Metro’s Silver Line (Reston Station and Loudoun Station) that are owned by CP Entities and ultimately controlled by Mr. Clemente.

Pursuant to the fee structures set forth in the 2022 AMA, CAM is entitled to receive an annual payment equal to the greater of the "Cost-Plus Fee" or the "Market Rate Fee". The Cost-Plus Fee is equal to the sum of (i) the comprehensive costs incurred by or for providing services to the Anchor Portfolio, (ii) the costs and expenses of the Company related to maintaining the listing of its shares on a securities exchange and complying with regulatory and reporting obligations of a public company, and (iii) a fixed annual payment of $1.0 million. The Market Rate Fee calculation is defined in the 2022 AMA as the sum of the fees detailed in the following table:

Description2022 AMA Fees
Asset Management Fee
2.5% of Anchor Portfolio revenue
Entitlement Fee
15% of total re-zoning costs
Development and Construction Fee
5% of development costs (excluding previously charged Entitlement Fees)
Property Management Fee
1% of Anchor Portfolio revenue
Acquisition Fee
1% on first $50 million of purchase price; 0.5% above $50 million
Disposition Fee
1% on first $50 million of sale price; 0.5% above $50 million
In addition to the annual payment of either the Market Rate Fee or the Cost-Plus Fee, CAM is also entitled on an annual basis to receive certain supplemental fees, as detailed for the respective asset management agreements in the following table:
Description2022 AMA
Incentive Fee
When receiving Market Rate Fee:
On a mark-to-market basis, equal to 20% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event(1) has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Market Incentive Fee”)

When receiving the Cost-Plus Fee:
On a mark-to-market basis, an incentive fee equal to 10% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Base Incentive Fee”)
Investment Origination Fee
1% of raised capital
Leasing Fee
$1/per sqft. for new leases and $0.50/per sqft. for lease renewals  
Loan Origination Fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
(1)
Triggering events are differentiated between operating assets (i.e. those already in service) and assets under development. Operating asset triggering events are scheduled for specific dates, whereas triggering events for assets under development are tied to various metrics that indicate stabilization, such as occupancy and leasing rates.
The 2022 AMA will terminate on January 1, 2035 (“Initial Term”), and will automatically renew for successive additional one year terms (each an “Extension Term”) unless CP delivers written notice of non-renewal of the 2022 AMA at least 180 days prior to the termination date of the Initial Term or any Extension Term. Twenty-four months after the effective date of the 2022 AMA, CP is entitled to terminate the 2022 AMA without cause upon 180 days advance written notice to CAM. In the event of such a termination and in addition to the payment of any accrued annual fees due and payable as of the termination date under the 2022 AMA, CP is required to pay a termination fee equal to two times the Cost-Plus Fee or Market Rate Fee paid to CAM for the calendar year immediately preceding the termination.
On September 11, 2024, the Company entered into an amendment to the 2022 AMA with an effective date of July 1, 2024 (the "First Amendment") that included, among others, the following key revised provisions:
•A deferral of the Operating Assets Trigger Event that was originally scheduled on October 1, 2024 (as defined in the original 2022 AMA) to calculate incentive fee revenue for seven specified managed portfolio assets to be, at the election of the Company upon the occurrence of the event and with consent from CP, either (a) October 1, 2027, (b) upon the sale
of the asset, (c) upon the refinance of the asset, or (d) the period of time in which an 85% leased rate has been achieved if the asset is a commercial asset;
•A revised definition of the Development and Construction Management Fee to include payment of the fee during delays in delivery caused by a casualty event; and
•A revised definition of Supplemental Fees to include a lease termination fee equal to 3.50% of the gross rental revenue paid by any tenant of a commercial asset in connection with the early termination of a lease.
Except as amended by the First Amendment, the original terms of the 2022 AMA remain in full force and effect.
Residential, Commercial, and Parking Property Management Agreements
The Company entered into separate residential property management agreements with properties owned by CP Entities under which the Company receives fees to manage and operate the properties, including tenant communications, leasing of apartment units, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight.
The Company entered into separate commercial property and parking management agreements with several properties owned by CP Entities under which the Company receives fees to manage and operate the office and retail portions of the properties, including tenant communications, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight. These property management agreements each have initial terms of one year with successive, automatic one-year renewal terms. The Company generally receives base management fees under these agreements based upon a percentage of gross rental revenues for the portions of the buildings being managed in addition to reimbursement of specified expenses, including employment expenses of personnel employed by the Company in the management and operation of each property.
Construction Management Agreements
The Company has construction management agreements with properties owned by CP Entities under which the Company receives fees to provide certain construction management and supervision services, including management of tenant buildouts and casualty event remediation and restoration. The Company typically receives a construction management fee that is set forth in the applicable tenant’s lease or executed work authorization and based on a percentage of the total costs (or total hard costs) of the project.
Lease Procurement Agreements
The Company has lease procurement agreements with properties owned by CP Entities under which the Company receives certain finders' fees in connection with the procurement of new leases for such properties where an external broker is not engaged on behalf of the CP Entities. Such leasing fees are supplemental to the fees generated from the Company's management agreements referenced above and are generally 1-2% of the future lease payments to be received by the CP Entity from the executed lease.
Business Management Agreements
On April 30, 2019, CAM entered into a Business Management Agreement with Investors X, whereby CAM provides Investors X with asset and professional services related to the wind down of the Company’s divested homebuilding operations and the continuation of services related to the Company’s divested land development activities. The aggregate fee payable to CAM from Investors X under the Business Management Agreement, which ended on December 31, 2022, was $0.9 million payable in 15 quarterly installments of $0.1 million each. The Company considers Investors X to be a variable interest entity over which it does not have the power to direct activities that most significantly impact economic performance, therefore it is not the primary beneficiary of Investors X and does not have to consolidate the entity into its financial results. (See Note 3 for additional information).
On July 1, 2019, CAM entered into a Business Management Agreement (the “BC Management Agreement”) with CPRES, whereby CAM provides CPRES with professional management and consultation services, including, without limitation, consultation on land development and real estate transactions, for a residential community located in Monteverde, Florida. On January 1, 2023, a successor contract for the BC Management Agreement was executed by DCS Real Estate Investments, LC, an entity controlled by a member of CP. The BC Management Agreement is structured in successive renewable one-year terms. The BC Management Agreement provides that DCS Real Estate Investments, LC will pay CAM an annual management fee equal to $0.4 million that is payable in equal monthly installments and will reimburse CAM for certain expenses.
On February 1, 2024, CAM entered into a Business Management Agreement (the “SH Management Agreement”) with Springfield Holdings, LLC (“Springfield”), an entity controlled by a member of CP, whereby CAM provides Springfield with professional management and consultation on land development and real estate transactions for a residential community located in Ranson, West Virginia. The initial term of the SH Management Agreement expires on December 31, 2024 with automatic one-year renewals. The SH Management Agreement provides that Springfield will reimburse CAM for certain immaterial title, survey, and architectural expenses at cost.
The Hartford
In December 2019, the Company made an investment related to the purchase of The Hartford, a stabilized commercial office building located at 3101 Wilson Boulevard in the Clarendon area of Arlington, Virginia. In conjunction with the investment, the Company entered into an operating agreement with CP to form Comstock 3101 Wilson, LC, to purchase The Hartford. Pursuant to the Operating Agreement, the Company held a minority membership interest of The Hartford and the remaining membership interests of The Hartford are held by CP.
In February 2020, the Company, CP and DWF VI 3101 Wilson Member, LLC (“DWF”), an unaffiliated, third party, equity investor in the Hartford, entered into a limited liability company agreement (the “DWC Operating Agreement”) to form DWC 3101 Wilson Venture, LLC (“DWC”) to, among other things, acquire, own and hold all interests in The Hartford. In furtherance thereof, on February 7, 2020, the Original Operating Agreement was amended and restated (the “A&R Operating Agreement”) to memorialize the Company’s and CP’s assignment of 100% of its membership interests in The Hartford to DWC. As a result thereof, DWC is the sole member of the Hartford Owner. The Company and CP, respectively, hold minority membership interests in, and DWF holds the majority membership interest in, DWC. (See Note 3 for additional information).
BLVD Forty Four/BLVD Ansel
In October 2021 and March 2022, the Company entered into joint ventures with CP to acquire BLVD Forty Four and BLVD Ansel, respectively, two adjacent mixed-use luxury high-rise apartment buildings located near the Rockville Metro Station in Rockville, Maryland. The Company considers BLVD Forty Four and BLVD Ansel to be variable interest entities upon which it exercises significant influence; however, considering key factors such as the Company’s ownership interest and participation in policy-making decisions by majority equity holders, and oversight of management services by majority equity holders, the Company concluded that the power to direct activities that most significantly impact economic performance is shared. Given that the Company is not the entity most closely associated with the properties, it concluded that it is not the primary beneficiary and does not have a controlling financial interest in either property. (See Note 3 for additional information).
In conjunction with the acquisition of Comstock 41, the Company entered into an amendment to the existing asset management agreement with CP to introduce an acquisition pursuit fee of $0.1 million and contingent entitlement success fee to pursue potential relocation of moderately-priced dwelling units ("MPDUs") from BLVD Forty Four to Comstock 41. The acquisition pursuit fee was earned and recognized as revenue for the year ended December 31, 2023, upon the completion of the Comstock 41 acquisition. The entitlement success fee, if earned, will equal 25% of the economic value created by the relocation of the MPDUs (subject to reasonable agreed upon changes at the time of the calculation) and due upon approval of a finalized amendment to the existing project development plan by local government agencies. (See Note 3 for additional information).
Corporate Leases
In November 2020, the Company relocated its corporate headquarters to office space owned and controlled by its Chief Executive Officer Christopher Clemente and his family, pursuant to a ten-year lease agreement. In November 2022, the Company executed a 3,778 square foot lease expansion agreement with terms that align with the original agreement. In January 2022, ParkX Management, LC, a subsidiary of the Company, entered into a separate five-year lease agreement with an affiliate controlled and owned by Mr. Clemente and his family to host ParkX's specialized remote monitoring center operations. (See Note 4 for additional information).
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
 3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Pay vs Performance Disclosure            
Net income (loss) $ 2,377 $ 946 $ 910 $ 4,685 $ 475 $ 754
v3.24.3
Insider Trading Arrangements
 3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Summary of Significant Accounting Policies (Policies)
 9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the requirements of the U.S. Securities and Exchange Commission (the “SEC”). As permitted, certain information and footnote disclosures have been condensed or omitted. Intercompany balances and transactions have been eliminated and certain prior period amounts have been reclassified to conform to current period presentation.
In management’s opinion, the consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s financial position and operating results. The results of operations presented in these interim condensed consolidated financial statements are unaudited and are not necessarily indicative of the results to be expected for the full fiscal year.
These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s fiscal year 2023 Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”) filed with the SEC on March 21, 2024. The consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated financial statements contained in the 2023 Annual Report.
Use of Estimates
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Significant items subject to such estimates include, but are not limited to, the valuation of equity method investments, incentive fee revenue recognition, and the valuation of deferred tax assets. Assumptions made in the development of these estimates contemplate both the macroeconomic landscape and the Company's anticipated results, however actual results may differ materially from these estimates.
Recent Accounting Pronouncements - Adopted and Not Yet Adopted
Recent Accounting Pronouncements - Adopted
In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842) – Common Control Arrangements.” This guidance amends certain provisions of ASC 842, specifically those that apply to leasing arrangements between related parties under common control. The standard is effective for fiscal years beginning after December 15, 2023, and early adoption was permitted. The Company adopted the standard effective January 1, 2024 and determined that adoption of the standard had no material impact on its consolidated financial statements and related disclosures.
Recent Accounting Pronouncements - Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” This guidance affects a wide variety of topics in the Codification. The effective date for each amendment will be the date on which the removal of the respective related disclosures from Regulation S-X or Regulation S-K becomes effective. Early adoption is prohibited. The Company does not expect the adoption of this standard to have a material impact on the Company’s consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improving Reportable Segment Disclosures.” This guidance is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The standard requires disclosures to include significant segment expenses that are
regularly provided to the chief operating decision maker ("CODM"), a description of other segment items by reportable segment, and any additional measures of a segment's profit or loss used by the CODM when deciding how to allocate resources. The standard also requires all annual disclosures currently required by ASC Topic 280 to be included in interim periods. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted and requires retrospective application to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance is a final standard on improvements to income tax disclosures and requires disaggregated information about a reporting entity's effective tax rate reconciliation as well as information on income taxes paid. This standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted and should be applied prospectively. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
v3.24.3
Investments in Real Estate Ventures (Tables)
 9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments, Group of Investment Consolidated Balance Sheet at Fair Value
The following table summarizes the Company's investments in real estate ventures that are recorded on the consolidated balance sheets (in thousands):
September 30,December 31,
InvestmentOwnership %20242023Accounting Method
Investors X50.0%$391 $976 Fair Value
The Hartford2.5%493610 Fair Value
BLVD Forty Four5.0%1,7691,837 Fair Value
BLVD Ansel5.0%1,9302,090 Fair Value
Total investments recorded at fair value4,583 5,513 
Comstock 41100.0%1,593 1,564 Consolidated
Total investments in real estate ventures$6,176 $7,077 
Schedule of Investments in Real Estate Ventures
The following table below summarizes the activity of the Company’s unconsolidated investments in real estate ventures that are reported at fair value (in thousands):
Balance as of December 31, 2023$5,513 
Investments20 
Distributions(600)
Change in fair value(350)
Balance as of September 30, 2024$4,583 
v3.24.3
Leases (Tables)
 9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Lease Cost and Cash Flow Information
The following table summarizes operating lease costs, by type (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Operating lease costs
Fixed lease costs$297 $297 $890 $890 
Variable lease costs97 109 294 348 
Total operating lease costs$394 $406 $1,184 $1,238 
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Cash paid for lease liabilities:
Operating cash flows from operating leases$395 $391 $1,170 $1,191 
Schedule of Maturities of Lease Liabilities
The following table summarizes future lease payments (in thousands):
Year Ending December 31, Operating Leases
2024 (3 months)$292 
20251,194 
20261,222 
20271,203 
20281,233 
Thereafter2,336 
Total future lease payments7,480 
Imputed interest(990)
Total lease liabilities$6,490 
v3.24.3
Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Company's Restricted Share Activity
The following table summarizes all restricted stock unit activity (in thousands, except per share data):
RSUs
Outstanding		Weighted-Average Grant Date Fair Value
Balance as of December 31, 2023671 $3.42 
Granted242 4.77 
Performance awards (1)
3 3.18 
Released(295)3.04 
Canceled/Forfeited(63)4.24 
Balance as of September 30, 2024558 $4.12 
Vested and expected to vest after September 30, 2024556 4.11 
(1)
Represents additional restricted stock units that vested and were released as a result of the satisfaction of a performance vesting condition.
Summary Information about Stock Option Activity
The following table summarizes all stock option activity (in thousands, except per share data and time periods):
Options
Outstanding		Weighted-
Average
Exercise
Price		Weighted-
Average
Remaining
Contractual
Term (Years)		Aggregate
Intrinsic
Value
Balance as of December 31, 2023116 $3.07 3.9$192 
Granted— — 
Exercised(19)3.01 
Canceled/Forfeited— — 
Expired— — 
Balance as of September 30, 202497 $3.09 3.2$667 
Exercisable as of September 30, 202497 $3.09 3.2$667 
v3.24.3
Revenue (Tables)
 9 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Summary of Revenues from Contracts with Customers Disaggregated by Categories
The following tables summarize the Company’s revenue by line of business, customer type, and contract fee type (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Line of Business
Asset management$7,380 $10,606 $19,626 $22,502 
Property management3,253 2,6058,701 7,731 
Parking management2,362 1,2526,059 3,472 
Total revenue$12,995 $14,463 $34,386 $33,705 
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Customer Type
Related party$12,042 $14,162 $32,196 $32,856 
Commercial953 301 2,190 849 
Total revenue$12,995 $14,463 $34,386 $33,705 
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue by Contract Fee Type (1)
Fixed-price$3,048 $1,299 $6,129 $4,063 
Cost-plus5,759 10,090 16,275 20,685 
Variable4,188 3,074 11,982 8,957 
Total revenue$12,995 $14,463 $34,386 $33,705 
(1)
Certain contracts contain multiple revenue streams with characteristics that lend to classification in more than one category
v3.24.3
Net Income (Loss) Per Share (Tables)
 9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Summary of Earnings Per Share, Basic and Diluted
The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share data):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Numerator:
Net income (loss) - Basic and Diluted$2,377 $4,685 $4,233 $5,914 
Denominator:
Weighted-average common shares outstanding - Basic9,864 9,647 9,830 9,621 
Effect of common share equivalents465 483 448 461 
Weighted-average common shares outstanding - Diluted10,329 10,130 10,278 10,082 
Net income (loss) per share:
Basic$0.24 $0.49 $0.43 $0.61 
Diluted$0.23 $0.46 $0.41 $0.59 
Summary of Shares Equivalents Excluded from Dilutive Share Computation
The following common share equivalents have been excluded from the computation of diluted net income (loss) per share because their effect was anti-dilutive (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Restricted stock units2 — 2 2 
Stock options1 29 2 29 
Warrants2 75 13 74 
v3.24.3
Related Party Transactions (Tables)
 9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Schedule of Market Rate Fee The Market Rate Fee calculation is defined in the 2022 AMA as the sum of the fees detailed in the following table:
Description2022 AMA Fees
Asset Management Fee
2.5% of Anchor Portfolio revenue
Entitlement Fee
15% of total re-zoning costs
Development and Construction Fee
5% of development costs (excluding previously charged Entitlement Fees)
Property Management Fee
1% of Anchor Portfolio revenue
Acquisition Fee
1% on first $50 million of purchase price; 0.5% above $50 million
Disposition Fee
1% on first $50 million of sale price; 0.5% above $50 million
Schedule of Supplemental Fees
In addition to the annual payment of either the Market Rate Fee or the Cost-Plus Fee, CAM is also entitled on an annual basis to receive certain supplemental fees, as detailed for the respective asset management agreements in the following table:
Description2022 AMA
Incentive Fee
When receiving Market Rate Fee:
On a mark-to-market basis, equal to 20% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event(1) has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Market Incentive Fee”)

When receiving the Cost-Plus Fee:
On a mark-to-market basis, an incentive fee equal to 10% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Base Incentive Fee”)
Investment Origination Fee
1% of raised capital
Leasing Fee
$1/per sqft. for new leases and $0.50/per sqft. for lease renewals  
Loan Origination Fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
(1)
Triggering events are differentiated between operating assets (i.e. those already in service) and assets under development. Operating asset triggering events are scheduled for specific dates, whereas triggering events for assets under development are tied to various metrics that indicate stabilization, such as occupancy and leasing rates.
v3.24.3
Company Overview (Details)
Sep. 30, 2024
subsidiary
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Number of subsidiaries 4
v3.24.3
Investments in Real Estate Ventures - Schedule of Equity Method Investments, Group of Investment Consolidated Balance Sheet at Fair Value (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Schedule of Equity Method Investments [Line Items]    
Total investments in real estate ventures $ 6,176 $ 7,077
Variable Interest Entity, Not Primary Beneficiary    
Schedule of Equity Method Investments [Line Items]    
Total investments in real estate ventures $ 4,583 5,513
Investors X    
Schedule of Equity Method Investments [Line Items]    
Ownership % 50.00%  
Investors X | Variable Interest Entity, Not Primary Beneficiary    
Schedule of Equity Method Investments [Line Items]    
Total investments in real estate ventures $ 391 976
The Hartford    
Schedule of Equity Method Investments [Line Items]    
Ownership % 2.50%  
The Hartford | Variable Interest Entity, Not Primary Beneficiary    
Schedule of Equity Method Investments [Line Items]    
Total investments in real estate ventures $ 493 610
BLVD Forty Four    
Schedule of Equity Method Investments [Line Items]    
Ownership % 5.00%  
BLVD Forty Four | Variable Interest Entity, Not Primary Beneficiary    
Schedule of Equity Method Investments [Line Items]    
Total investments in real estate ventures $ 1,769 1,837
BLVD Ansel    
Schedule of Equity Method Investments [Line Items]    
Ownership % 5.00%  
BLVD Ansel | Variable Interest Entity, Not Primary Beneficiary    
Schedule of Equity Method Investments [Line Items]    
Total investments in real estate ventures $ 1,930 2,090
Comstock 41    
Schedule of Equity Method Investments [Line Items]    
Ownership % 100.00%  
Comstock 41 | Variable Interest Entity, Primary Beneficiary    
Schedule of Equity Method Investments [Line Items]    
Total investments in real estate ventures $ 1,593 $ 1,564
v3.24.3
Investments in Real Estate Ventures - Narrative (Detail)
$ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2023
USD ($)
ft²
unit
Mar. 31, 2022
ft²
unit
parkingSpace
Oct. 31, 2021
ft²
unit
Dec. 31, 2019
ft²
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Feb. 29, 2020
USD ($)
Schedule of Equity Method Investments [Line Items]                  
Revenue         $ 12,995 $ 14,463 $ 34,386 $ 33,705  
The Hartford                  
Schedule of Equity Method Investments [Line Items]                  
Number of square foot | ft²       211,000          
Maximum borrowing capacity                 $ 87,000
Revenue         400   $ 800    
Ownership %             2.50%    
BLVD Forty Four                  
Schedule of Equity Method Investments [Line Items]                  
Number of square foot | ft²     16,000            
Revenue         400   $ 1,000    
Ownership %             5.00%    
Number of units in property | unit     263            
BLVD Ansel                  
Schedule of Equity Method Investments [Line Items]                  
Number of square foot | ft²   20,000              
Revenue         $ 300   $ 900    
Ownership %             5.00%    
Number of units in property | unit   250              
Number of parking spaces | parkingSpace   611              
Comstock 41                  
Schedule of Equity Method Investments [Line Items]                  
Ownership %             100.00%    
Number of square foot acquired | ft² 18,150                
Payments to acquire real estate $ 1,500                
Number of dwelling units | unit 117                
Square footage of retail space | ft² 11,000                
v3.24.3
Investments in Real Estate Ventures - Schedule of Investments in Real Estate Ventures (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Equity Method Investment and Joint Venture, Fair Value Change [Roll Forward]        
Fair value investments, beginning balance     $ 7,077  
Distributions     (14) $ (44)
Change in fair value $ 75 $ 241 369 $ 720
Fair value investments, ending balance 6,176   6,176  
Fair Value, Inputs, Level 3        
Equity Method Investment and Joint Venture, Fair Value Change [Roll Forward]        
Fair value investments, beginning balance     5,513  
Investments     20  
Distributions     (600)  
Change in fair value     (350)  
Fair value investments, ending balance $ 4,583   $ 4,583  
v3.24.3
Leases - Narrative (Detail)
Sep. 30, 2024
Lessee, Lease, Description [Line Items]  
Operating lease, weighted average remaining lease term 6 years
Operating lease, weighted average discount rate, percent 4.64%
Minimum  
Lessee, Lease, Description [Line Items]  
Operating lease, remaining lease term 5 years
Maximum  
Lessee, Lease, Description [Line Items]  
Operating lease, remaining lease term 10 years
v3.24.3
Leases - Schedule of Lease Cost and Cash Flow Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Lease, Cost [Abstract]        
Fixed lease costs $ 297 $ 297 $ 890 $ 890
Variable lease costs 97 109 294 348
Total operating lease costs $ 394 $ 406 $ 1,184 $ 1,238
v3.24.3
Leases - Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Cash paid for lease liabilities:        
Operating cash flows from operating leases $ 395 $ 391 $ 1,170 $ 1,191
v3.24.3
Leases - Schedule of Maturities of Lease Liabilities (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Leases [Abstract]  
2024 (3 months) $ 292
2025 1,194
2026 1,222
2027 1,203
2028 1,233
Thereafter 2,336
Total future lease payments 7,480
Imputed interest (990)
Total lease liabilities $ 6,490
v3.24.3
Debt - Narrative (Details) - Secured Financing - CDS - Credit Facility
$ in Millions
 1 Months Ended
Mar. 31, 2020
USD ($)
Line of Credit Facility [Line Items]  
Debt instrument term (in years) 5 years
Maximum borrowing capacity $ 10.0
Debt instrument spread variable rate 1.00%
v3.24.3
Stockholders' Equity - Narrative (Details)
$ / shares in Units, shares in Thousands, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
vote
$ / shares
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
vote
installment
$ / shares
shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
$ / shares
shares
Feb. 12, 2019
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share based compensation cost | $ $ 0.2 $ 0.3 $ 0.7 $ 0.8    
Unrecognized compensation cost related to nonvested stock issuances | $ $ 1.0   $ 1.0      
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition     1 year 10 months 24 days      
Total intrinsic value of stock options | $     $ 0.1      
Restricted stock units            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of annual installments | installment     4      
Vesting period     4 years      
Share-based compensation arrangement by share-based payment award, equity instruments other than options, aggregate intrinsic value, vested | $     $ 1.5 $ 1.1    
Restricted stock units | Minimum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based compensation arrangement by share-based payment award, award vesting range, percentage     60.00%      
Restricted stock units | Maximum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based compensation arrangement by share-based payment award, award vesting range, percentage     120.00%      
Stock options            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of annual installments | installment     4      
Vesting period     4 years      
Omnibus incentive plan stock option expiration period     10 years      
Common Class A            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock, par value (in dollars per share) | $ / shares $ 0.01   $ 0.01   $ 0.01  
Common stock, number of votes per share | vote 1   1      
Common stock, shares issued (in shares) | shares 9,742   9,742   9,525  
Common Class A | Two Thousand Nineteen Omnibus Incentive Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares authorized (in shares) | shares           2,500
Common stock, shares issued (in shares) | shares 1,300   1,300      
Common Class B            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock, par value (in dollars per share) | $ / shares $ 0.01   $ 0.01   $ 0.01  
Common stock, number of votes per share | vote 15   15      
Common stock, shares issued (in shares) | shares 220   220   220  
v3.24.3
Stockholders' Equity - Summary Information about Stock Option Activity (Details) - Restricted stock units
shares in Thousands
 9 Months Ended
Sep. 30, 2024
$ / shares
shares
RSUs Outstanding  
Restricted shares, beginning balance (in shares) | shares 671
Restricted shares, granted (in shares) | shares 242
Restricted shares, performance award (in shares) | shares 3
Restricted shares, released (in shares) | shares (295)
Restricted shares, canceled/forfeited (in shares) | shares (63)
Restricted shares, ending balance (in shares) | shares 558
Vested and expected to vest shares (in shares) | shares 556
Weighted-Average Grant Date Fair Value  
Weighted average grant date fair value, beginning balance (in dollars per share) | $ / shares $ 3.42
Weighted average grant date fair value, granted (in dollars per share) | $ / shares 4.77
Weighted average grant date fair value, performance awards (in dollars per share) | $ / shares 3.18
Weighted average grant date fair value, released (in dollars per share) | $ / shares 3.04
Weighted average grant date fair value, canceled/forfeited (in dollars per share) | $ / shares 4.24
Weighted average grant date fair value, ending balance (in dollars per share) | $ / shares 4.12
Weighted average grant date fair value, vested and expected to vest (in dollars per share) | $ / shares $ 4.11
v3.24.3
Stockholders' Equity - Summary of Company's Restricted Share Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Options Outstanding    
Beginning balance (in shares) 116  
Granted (in shares) 0  
Exercised (in shares) (19)  
Canceled/forfeited (in shares) 0  
Expired (in shares) 0  
Ending balance (in shares) 97 116
Exercisable (in shares) 97  
Weighted- Average Exercise Price    
Weighted average exercise price, beginning balance (in dollars per share) $ 3.07  
Weighted average exercise price, granted (in dollars per share) 0  
Weighted average exercise price, exercised (in dollars per share) 3.01  
Weighted average exercise price, canceled/forfeited (in dollars per share) 0  
Weighted average exercise price, expired (in dollars per share) 0  
Weighted average exercise price, ending balance (in dollars per share) 3.09 $ 3.07
Weighted average exercise price, exercisable (in dollars per share) $ 3.09  
Weighted- Average Remaining Contractual Term (Years)    
Weighted-average remaining contractual term, outstanding 3 years 2 months 12 days 3 years 10 months 24 days
Weighted-average remaining contractual term, exercisable 3 years 2 months 12 days  
Aggregate Intrinsic Value    
Aggregate intrinsic value outstanding $ 667 $ 192
Aggregate intrinsic value exercisable $ 667  
v3.24.3
Revenue - Summary of Revenues from Contracts with Customers Disaggregated by Categories (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Disaggregation of Revenue [Line Items]        
Revenue $ 12,995 $ 14,463 $ 34,386 $ 33,705
Fixed-price        
Disaggregation of Revenue [Line Items]        
Revenue 3,048 1,299 6,129 4,063
Cost-plus        
Disaggregation of Revenue [Line Items]        
Revenue 5,759 10,090 16,275 20,685
Variable        
Disaggregation of Revenue [Line Items]        
Revenue 4,188 3,074 11,982 8,957
Related party        
Disaggregation of Revenue [Line Items]        
Revenue 12,042 14,162 32,196 32,856
Nonrelated Party        
Disaggregation of Revenue [Line Items]        
Revenue 953 301 2,190 849
Asset management        
Disaggregation of Revenue [Line Items]        
Revenue 7,380 10,606 19,626 22,502
Property management        
Disaggregation of Revenue [Line Items]        
Revenue 3,253 2,605 8,701 7,731
Parking management        
Disaggregation of Revenue [Line Items]        
Revenue $ 2,362 $ 1,252 $ 6,059 $ 3,472
v3.24.3
Revenue - Narrative (Details)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
asset
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
asset
Sep. 11, 2024
asset
Revenue from Contract with Customer [Abstract]          
Number of operating assets, trigger event | asset   3   3 7
Incentive fee, leased rate         0.85
Incentive fee revenue | $ $ 0.0 $ 4.8 $ 0.0 $ 4.8  
v3.24.3
Income Taxes (Detail) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Income Tax Disclosure [Abstract]    
Effective income tax rate reconciliation, change in deferred tax assets valuation allowance, amount $ 1.4 $ 1.4
v3.24.3
Net Income (Loss) Per Share - Summary of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:        
Net income (loss) - Basic and Diluted $ 2,377 $ 4,685 $ 4,233 $ 5,914
Denominator:        
Basic - weighted-average common stock shares outstanding (in shares) 9,864 9,647 9,830 9,621
Effect of common share equivalents (in shares) 465 483 448 461
Diluted - weighted-average common shares outstanding (in shares) 10,329 10,130 10,278 10,082
Net income (loss) per share:        
Basic - net income (loss) per share (in dollars per share) $ 0.24 $ 0.49 $ 0.43 $ 0.61
Diluted - net income (loss) per share (in dollars per share) $ 0.23 $ 0.46 $ 0.41 $ 0.59
v3.24.3
Net Income (Loss) Per Share - Summary of Shares Equivalents Excluded from Continued Operations Dilutive Share Computation (Detail) - shares
shares in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Restricted stock units        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from diluted share computation (in shares) 2 0 2 2
Stock options        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from diluted share computation (in shares) 1 29 2 29
Warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from diluted share computation (in shares) 2 75 13 74
v3.24.3
Related Party Transactions - Narrative (Detail)
$ in Millions
 1 Months Ended 9 Months Ended
Feb. 01, 2024
Jul. 01, 2019
USD ($)
Apr. 30, 2019
USD ($)
installment
Nov. 30, 2022
ft²
Jun. 30, 2022
USD ($)
Sep. 30, 2024
USD ($)
Sep. 11, 2024
asset
Dec. 31, 2023
Sep. 30, 2023
asset
Jan. 31, 2022
Nov. 30, 2020
Feb. 07, 2020
Related Party Transaction [Line Items]                        
Number of operating assets, trigger event | asset             7   3      
Incentive fee, leased rate             0.85          
Termination fee             0.0350          
Comstock 41                        
Related Party Transaction [Line Items]                        
Business combination, acquisition related costs           $ 0.1            
Entitlement success fee, earned, economic value percentage               0.25        
Business Management Agreement                        
Related Party Transaction [Line Items]                        
Business management agreements renewal term 1 year 1 year                    
Management fee payable   $ 0.4                    
Related party                        
Related Party Transaction [Line Items]                        
Operating lease, term of contract                   5 years 10 years  
Related party | DWC Operating Agreement                        
Related Party Transaction [Line Items]                        
Percentage of membership interest owned by company and partners                       100.00%
Related party | Residential Property Management Agreements                        
Related Party Transaction [Line Items]                        
Property management agreements initial term           1 year            
Property management agreements renewal term           1 year            
Related party | Lease Procurement Agreement | Minimum                        
Related Party Transaction [Line Items]                        
Future lease payment percentage of leasing fee           1.00%            
Related party | Lease Procurement Agreement | Maximum                        
Related Party Transaction [Line Items]                        
Future lease payment percentage of leasing fee           2.00%            
Related party | Lease Expansion Agreement                        
Related Party Transaction [Line Items]                        
Number of square foot | ft²       3,778                
Related party | 2022 Amended Asset Management Agreement                        
Related Party Transaction [Line Items]                        
Fixed annual payment         $ 1.0              
Agreement additional extension term (in years)         1 year              
Agreement notice period required for non-renewal         180 days              
Agreement notice period after effective date for termination         24 months              
Agreement cost-plus and market rate fee, multiply, termination fee payment         2              
Related party | Business Management Agreement                        
Related Party Transaction [Line Items]                        
Aggregate fee payable     $ 0.9                  
Number of installments of fee payment | installment     15                  
Fee payable in installments     $ 0.1                  
v3.24.3
Related Party Transactions - Schedule of Market Rate Fee (Details) - 2022 Amended Asset Management Agreement - Related party
$ in Millions
 1 Months Ended
Jun. 30, 2022
USD ($)
Asset Management Fee  
Related Party Transaction [Line Items]  
Percentage of anchor portfolio revenue 2.50%
Entitlement Fee  
Related Party Transaction [Line Items]  
Percentage of re-zoning costs 15.00%
Development and Construction Fee  
Related Party Transaction [Line Items]  
Percentage of development costs 5.00%
Property Management Fee  
Related Party Transaction [Line Items]  
Percentage of anchor portfolio revenue 1.00%
Acquisition Fee | Asset Management Agreement  
Related Party Transaction [Line Items]  
Asset acquisition, price of acquisition, expected $ 50
Acquisition Fee | Minimum  
Related Party Transaction [Line Items]  
Percentage of purchase price 1.00%
Acquisition Fee | Maximum  
Related Party Transaction [Line Items]  
Percentage of purchase price 0.50%
Disposition Fee | Asset Management Agreement  
Related Party Transaction [Line Items]  
Asset acquisition, price of acquisition, expected $ 50
Disposition Fee | Minimum  
Related Party Transaction [Line Items]  
Percentage sales price 1.00%
Disposition Fee | Maximum  
Related Party Transaction [Line Items]  
Percentage sales price 0.50%
v3.24.3
Related Party Transactions - Schedule of Supplemental Fees (Details) - 2022 Amended Asset Management Agreement - Related party
 12 Months Ended
Dec. 31, 2022
$ / ft²
Incentive Fee  
Related Party Transaction [Line Items]  
Percentage of market-to-market profit basis 20.00%
Cumulative, compounded, preferred return rate 8.00%
Percentage of cost-plus fee market-to-market profit basis 10.00%
Investment Origination Fee  
Related Party Transaction [Line Items]  
Percentage of raised capital 1.00%
Leasing Fee  
Related Party Transaction [Line Items]  
Lease fee for new leases (in dollars per square foot) 1
Lease fee for renewal leases (in dollars per square foot) 0.50
Loan Origination Fee  
Related Party Transaction [Line Items]  
Percentage of financing transaction 1.00%
Comstock Holding Companies (NASDAQ:CHCI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Comstock Holding Companies 차트를 더 보려면 여기를 클릭.
Comstock Holding Companies (NASDAQ:CHCI)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Comstock Holding Companies 차트를 더 보려면 여기를 클릭.